Go Pro

PENN Entertainment (PENN) Financials

PENN Entertainment logo
$18.79 -0.06 (-0.32%)
Closing price 08/14/2026 04:00 PM Eastern
Extended Trading
$18.51 -0.28 (-1.49%)
As of 08/14/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for PENN Entertainment

Annual Income Statements for PENN Entertainment

This table shows PENN Entertainment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.69 109 473 94 44 -670 421 222 -490 -312 -843
Consolidated Net Income / (Loss)
0.69 109 473 94 43 -669 421 222 -491 -313 -845
Net Income / (Loss) Continuing Operations
0.69 109 473 94 43 -669 421 222 -491 -313 -845
Total Pre-Tax Income
57 121 -25 90 86 -834 539 175 -500 -341 -821
Total Operating Income
468 543 446 634 572 -410 1,060 974 -690 73 -674
Total Gross Profit
1,567 1,277 1,335 1,540 2,347 1,711 2,757 2,770 2,362 2,164 2,352
Total Revenue
2,838 3,034 3,148 3,588 5,301 3,579 5,905 6,402 6,363 6,578 6,961
Operating Revenue
2,993 3,034 3,332 3,588 5,301 3,579 5,905 6,402 6,363 6,578 6,961
Total Cost of Revenue
1,272 1,758 1,813 2,048 2,955 1,868 3,148 3,632 4,001 4,415 4,609
Operating Cost of Revenue
1,272 1,758 1,813 2,048 2,955 1,868 3,148 3,632 4,001 4,415 4,609
Total Operating Expenses
1,099 734 889 906 1,775 2,121 1,697 1,796 3,052 2,091 3,026
Selling, General & Admin Expense
449 462 515 619 1,188 1,131 1,353 1,110 1,563 1,568 1,634
Depreciation Expense
259 271 267 269 414 367 345 568 435 434 447
Other Operating Expenses / (Income)
350 - 90 -17 - - 0.00 0.00 923 0.00 0.00
Impairment Charge
40 0.00 18 35 173 623 0.00 118 131 89 945
Total Other Income / (Expense), net
-411 -422 -471 -544 -486 -424 -521 -799 191 -414 -147
Interest Expense
443 459 24 21 0.00 1.20 0.00 10 0.00 0.30 12
Interest & Investment Income
26 24 -445 -516 -506 -529 -523 -716 185 -419 -355
Other Income / (Expense), net
5.87 13 -2.30 -7.10 20 107 2.50 -72 5.50 5.30 220
Income Tax Expense
56 11 -499 -3.60 43 -165 119 -46 -8.20 -28 25
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 0.00 0.00 -0.80 0.40 -0.30 -0.40 -1.40 -1.80 -2.20
Basic Earnings per Share
$0.01 $1.21 $5.21 $0.96 $0.38 ($5.00) $2.64 $1.37 ($3.22) ($2.05) ($5.83)
Weighted Average Basic Shares Outstanding
80.00M 82.93M 90.90M 97.10M 115.70M 134M 158.70M 161.20M 152.10M 152.10M 144.60M
Diluted Earnings per Share
$0.01 $1.19 $5.07 $0.93 $0.37 ($5.00) $2.48 $1.29 ($3.22) ($2.05) ($5.83)
Weighted Average Diluted Shares Outstanding
90.90M 91.41M 93.40M 100.30M 117.80M 134M 175.50M 176.60M 152.10M 152.10M 144.60M
Weighted Average Basic & Diluted Shares Outstanding
68.60M 90.30M 90.90M 116.84M 116.86M 156.49M 168.32M 152.59M 152.42M 152.95M 133.55M

Quarterly Income Statements for PENN Entertainment

This table shows PENN Entertainment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-358 -115 -27 -37 -133 112 -17 -865 -73 -2.30 33
Consolidated Net Income / (Loss)
-359 -115 -27 -38 -134 112 -18 -865 -73 -2.80 33
Net Income / (Loss) Continuing Operations
-359 -115 -27 -38 -134 112 -18 -865 -73 -2.80 33
Total Pre-Tax Income
-408 -128 -30 -35 -149 159 -12 -860 -108 5.90 40
Total Operating Income
-308 -21 75 68 -48 43 78 -776 -18 97 132
Total Gross Profit
317 476 572 569 546 554 613 581 605 642 691
Total Revenue
1,395 1,607 1,663 1,639 1,669 1,673 1,765 1,717 1,806 1,779 1,857
Operating Revenue
1,395 1,607 1,663 1,639 1,669 1,673 1,765 1,717 1,806 1,779 1,857
Total Cost of Revenue
1,078 1,131 1,091 1,071 1,123 1,119 1,152 1,137 1,202 1,137 1,167
Operating Cost of Revenue
1,078 1,131 1,091 1,071 1,123 1,119 1,152 1,137 1,202 1,137 1,167
Total Operating Expenses
626 498 498 501 595 511 536 1,357 622 545 559
Selling, General & Admin Expense
384 389 389 393 398 403 410 418 403 428 441
Depreciation Expense
111 109 109 109 107 108 111 114 114 117 118
Other Operating Expenses / (Income)
- - 0.00 0.00 - - 0.00 0.00 - 0.00 0.00
Impairment Charge
- - 0.00 0.00 - - 15 825 - - 0.00
Total Other Income / (Expense), net
-100 -106 -105 -102 -101 116 -89 -83 -91 -91 -92
Interest Expense
- 0.00 0.00 0.00 - - 12 0.00 215 - 1.80
Interest & Investment Income
-101 -105 -106 -105 -103 -100 -81 -87 -88 -91 -90
Other Income / (Expense), net
1.00 -1.30 1.00 2.80 2.80 216 2.90 3.30 212 -0.40 0.10
Income Tax Expense
-49 -13 -3.20 2.80 -15 48 6.40 5.30 -35 8.70 7.10
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.70 -0.20 -0.30 -0.80 -0.50 -0.30 -0.90 -0.50 -0.50 -0.50 -0.50
Basic Earnings per Share
($2.28) ($0.76) ($0.18) ($0.24) ($0.87) $0.73 ($0.12) ($6.03) ($0.41) ($0.02) $0.25
Weighted Average Basic Shares Outstanding
152.10M 151.90M 152.10M 152.20M 152.10M 152.30M 149M 143.50M 144.60M 133.40M 133.70M
Diluted Earnings per Share
($1.95) ($0.76) ($0.18) ($0.24) ($0.87) $0.68 ($0.12) ($6.03) ($0.36) ($0.02) $0.24
Weighted Average Diluted Shares Outstanding
152.10M 151.90M 152.10M 152.20M 152.10M 167M 149M 143.50M 144.60M 133.40M 137.10M
Weighted Average Basic & Diluted Shares Outstanding
152.42M 152.45M 152.60M 152.63M 152.95M 151.00M 146.00M 133.25M 133.55M 133.84M 134.07M

Annual Cash Flow Statements for PENN Entertainment

This table details how cash moves in and out of PENN Entertainment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
28 -11 49 202 -26 1,415 9.70 -236 -550 -371 -9.00
Net Cash From Operating Activities
414 408 478 353 704 339 896 878 456 359 508
Net Cash From Continuing Operating Activities
414 408 478 353 704 339 896 878 456 359 508
Net Income / (Loss) Continuing Operations
0.69 109 473 94 43 -669 421 222 -491 -313 -845
Consolidated Net Income / (Loss)
0.69 109 473 94 43 -669 421 222 -491 -313 -845
Depreciation Expense
259 271 267 269 414 367 345 568 435 434 447
Amortization Expense
6.60 7.20 7.00 6.40 7.70 137 23 9.00 8.10 8.70 8.30
Non-Cash Adjustments To Reconcile Net Income
63 16 148 60 136 704 203 379 918 589 1,244
Changes in Operating Assets and Liabilities, net
84 3.87 -417 -76 103 -199 -95 -299 -414 -359 -345
Net Cash From Investing Activities
-781 -79 -222 -1,423 -608 -234 -1,222 -259 -743 -541 -351
Net Cash From Continuing Investing Activities
-781 -79 -222 -1,423 -608 -234 -1,222 -259 -743 -541 -351
Purchase of Property, Plant & Equipment
-199 -97 -99 -93 -191 -137 -244 -263 -360 -483 -648
Acquisitions
-453 -87 -129 -2,027 -1,371 -143 -970 -9.00 -337 -58 -38
Sale of Property, Plant & Equipment
0.56 18 0.00 16 0.60 16 1.50 4.90 0.00 0.00 280
Divestitures
- 0.00 0.00 662 961 - 0.00 0.00 -51 0.00 0.00
Other Investing Activities, net
-130 57 -1.20 19 -2.40 30 -9.40 24 4.80 -0.60 54
Net Cash From Financing Activities
396 -340 -207 1,272 -122 1,310 340 -853 -263 -187 -166
Net Cash From Continuing Financing Activities
396 -340 -207 1,272 -122 1,310 340 -853 -263 -187 -166
Repayment of Debt
-165 -472 -1,654 -630 -450 -872 -99 -1,630 -61 -59 -588
Repurchase of Common Equity
- 0.00 -25 -50 -25 0.00 0.00 -601 -150 0.00 -354
Issuance of Debt
562 123 1,456 1,760 412 862 473 1,545 0.00 0.00 878
Other Financing Activities, net
-1.16 9.31 15 192 -59 31 -34 -167 -52 -128 -101
Effect of Exchange Rate Changes
- - - - 0.00 - -4.50 -2.50 -0.40 -2.30 -0.50
Cash Interest Paid
434 453 453 530 528 355 515 722 420 416 383

Quarterly Cash Flow Statements for PENN Entertainment

This table details how cash moves in and out of PENN Entertainment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-248 -167 -27 -38 -139 -110 87 -8.40 23 30 173
Net Cash From Operating Activities
-85 -69 150 175 103 42 178 181 107 122 241
Net Cash From Continuing Operating Activities
-85 -69 150 175 103 42 178 181 107 122 241
Net Income / (Loss) Continuing Operations
-359 -115 -27 -38 -134 112 -18 -865 -73 -2.80 33
Consolidated Net Income / (Loss)
-359 -115 -27 -38 -134 112 -18 -865 -73 -2.80 33
Depreciation Expense
111 109 109 109 107 108 111 114 114 117 118
Non-Cash Adjustments To Reconcile Net Income
474 119 134 -103 432 -101 138 953 239 112 122
Changes in Operating Assets and Liabilities, net
-313 -184 -68 204 -305 -79 -50 -22 -181 -106 -30
Net Cash From Investing Activities
-157 -47 -99 -167 -229 -136 -137 -31 -48 -85 112
Net Cash From Continuing Investing Activities
-157 -47 -99 -167 -229 -136 -137 -31 -48 -85 112
Purchase of Property, Plant & Equipment
-152 -41 -88 -132 -221 -125 -159 -173 -190 -95 -97
Other Investing Activities, net
0.10 -5.90 3.10 -3.10 0.80 -11 25 21 19 9.90 14
Net Cash From Financing Activities
-4.70 -50 -79 -46 -12 -16 45 -157 -37 -7.00 -179
Net Cash From Continuing Financing Activities
-4.70 -50 -79 -46 -12 -16 45 -157 -37 -7.00 -179
Repayment of Debt
-21 -16 -21 -12 -11 -105 -254 -129 -100 -698 -1,668
Issuance of Debt
- 0.00 - - - 150 418 160 150 725 1,515
Other Financing Activities, net
16 -34 -58 -34 -0.40 -36 -29 -34 -1.90 -35 -26
Effect of Exchange Rate Changes
-1.40 -0.80 -0.10 - -1.40 0.00 0.80 -1.20 -0.10 -0.80 -0.90
Cash Interest Paid
99 114 98 112 91 102 86 104 91 108 80
Cash Income Taxes Paid
- 0.60 0.30 -2.00 -2.70 20 26 - - 17 -32

Annual Balance Sheets for PENN Entertainment

This table presents PENN Entertainment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,139 4,974 5,235 10,961 14,195 14,667 16,872 17,502 16,064 15,262 14,269
Total Current Assets
372 399 401 678 643 2,085 2,224 2,013 1,659 1,154 1,166
Cash & Equivalents
237 230 278 480 437 1,854 1,864 1,624 1,072 707 687
Accounts Receivable
45 62 63 107 89 96 195 247 319 257 254
Prepaid Expenses
77 60 44 63 77 104 132 106 226 152 152
Other Current Assets
13 48 16 28 40 31 32 36 43 39 74
Plant, Property, & Equipment, net
2,980 2,820 2,757 6,869 5,120 4,529 4,582 4,516 3,514 3,705 3,717
Total Noncurrent Assets
1,786 1,755 2,077 3,415 8,432 8,053 10,066 10,973 10,891 10,402 9,385
Long-Term Investments
168 156 149 129 128 267 255 249 85 86 79
Noncurrent Note & Lease Receivables
198 91 21 0.00 - - - - 2,041 2,014 1,924
Goodwill
912 990 1,008 1,228 1,271 1,157 2,823 2,690 2,695 2,563 1,787
Intangible Assets
391 435 423 1,857 2,027 1,514 1,873 1,739 1,618 1,530 1,405
Other Noncurrent Operating Assets
117 82 86 120 5,006 5,116 5,116 6,296 4,452 4,209 4,190
Total Liabilities & Shareholders' Equity
5,139 4,974 5,235 10,961 14,195 14,667 16,872 17,502 16,064 15,262 14,269
Total Liabilities
5,817 5,518 5,308 10,230 12,343 12,012 12,775 13,906 12,865 12,403 12,441
Total Current Liabilities
558 536 530 738 906 860 1,133 1,159 1,490 1,415 1,476
Short-Term Debt
143 142 92 62 63 81 100 56 48 38 38
Accounts Payable
73 35 26 31 40 33 53 40 37 51 54
Accrued Expenses
94 102 126 578 631 575 799 805 1,022 907 906
Other Current Liabilities
143 159 92 68 171 170 182 258 384 419 478
Total Noncurrent Liabilities
5,259 4,981 4,778 9,491 11,437 11,152 11,642 12,747 11,375 10,988 10,966
Long-Term Debt
1,619 1,330 1,215 2,350 2,322 2,231 2,637 2,721 2,718 2,733 2,849
Noncurrent Deferred & Payable Income Tax Liabilities
108 154 34 0.00 245 126 189 34 118 61 88
Other Noncurrent Operating Liabilities
18 40 47 7,141 8,870 8,794 8,815 9,992 8,539 8,195 8,029
Commitments & Contingencies
- - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-678 -543 -73 731 1,852 2,656 4,097 3,597 3,200 2,858 1,828
Total Preferred & Common Equity
-678 -543 -73 731 1,853 2,656 4,098 3,598 3,202 2,863 1,834
Preferred Stock
- - 0.00 0.00 0.00 23 26 19 0.00 0.00 0.00
Total Common Equity
-678 -543 -73 731 1,853 2,632 4,072 3,578 3,202 2,863 1,834
Common Stock
990 1,015 1,009 1,728 1,720 3,167 4,241 4,222 4,438 4,544 4,655
Retained Earnings
-1,635 -1,525 -1,052 -968 162 -507 -87 155 -336 -647 -1,490
Treasury Stock
-28 -28 -28 -28 -28 -28 -28 -630 -780 -780 -1,137
Accumulated Other Comprehensive Income / (Loss)
-4.55 -4.68 -1.45 - - 0.00 -54 -169 -121 -255 -193
Noncontrolling Interest
- - 0.00 0.00 -0.80 -0.40 -0.70 -1.10 -2.50 -4.30 -6.50

Quarterly Balance Sheets for PENN Entertainment

This table presents PENN Entertainment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
17,040 17,028 16,169 15,614 15,538 15,515 15,090 15,207 14,311 14,118 14,069
Total Current Assets
1,753 1,736 1,781 1,393 1,333 1,281 1,018 1,096 1,088 1,161 1,324
Cash & Equivalents
1,311 1,272 1,318 904 878 834 592 672 660 708 887
Accounts Receivable
260 290 253 282 252 240 253 252 231 241 246
Prepaid Expenses
124 114 168 157 158 156 128 122 142 152 139
Other Current Assets
23 28 31 50 45 51 45 50 55 60 52
Plant, Property, & Equipment, net
3,443 3,444 3,461 3,467 3,498 3,581 3,769 3,839 3,778 3,716 3,492
Total Noncurrent Assets
11,843 11,849 10,927 10,754 10,707 10,653 10,303 10,272 9,445 9,242 9,253
Long-Term Investments
87 86 83 85 87 89 89 82 80 79 79
Noncurrent Note & Lease Receivables
- - - 2,019 2,060 2,037 1,992 1,970 1,947 1,902 1,906
Goodwill
2,926 2,957 2,687 2,665 2,648 2,664 2,563 2,643 1,785 1,779 1,766
Intangible Assets
2,226 2,219 1,721 1,606 1,606 1,625 1,524 1,516 1,506 1,398 1,390
Other Noncurrent Operating Assets
6,605 6,586 6,435 4,380 4,307 4,238 4,136 4,061 4,127 4,084 4,113
Total Liabilities & Shareholders' Equity
17,040 17,028 16,169 15,614 15,538 15,515 15,090 15,207 14,311 14,118 14,069
Total Liabilities
12,865 12,819 12,688 12,542 12,485 12,454 12,121 12,224 12,358 12,297 12,215
Total Current Liabilities
1,271 1,227 1,253 1,338 1,300 1,361 1,374 1,393 1,443 1,416 1,495
Short-Term Debt
56 56 57 48 38 38 38 38 38 38 33
Accounts Payable
46 52 45 38 46 67 66 65 70 71 62
Accrued Expenses
802 750 790 865 810 846 840 850 868 824 879
Other Current Liabilities
367 368 362 387 406 411 430 440 467 483 521
Total Noncurrent Liabilities
11,594 11,593 11,435 11,205 11,186 11,092 10,747 10,831 10,915 10,880 10,720
Long-Term Debt
2,721 2,723 2,715 2,718 2,722 2,727 2,584 2,761 2,796 2,886 2,742
Noncurrent Deferred & Payable Income Tax Liabilities
230 262 155 45 74 84 73 83 117 94 111
Other Noncurrent Operating Liabilities
8,642 8,608 8,565 8,442 8,389 8,281 8,091 7,987 8,001 7,901 7,868
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,175 4,209 3,481 3,072 3,053 3,061 2,969 2,983 1,953 1,822 1,854
Total Preferred & Common Equity
4,176 4,210 3,483 3,075 3,056 3,065 2,974 2,988 1,959 1,829 1,861
Preferred Stock
12 12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,165 4,199 3,483 3,075 3,056 3,065 2,974 2,988 1,959 1,829 1,861
Common Stock
4,335 4,355 4,408 4,462 4,489 4,516 4,569 4,600 4,629 4,662 4,679
Retained Earnings
669 747 23 -450 -477 -514 -535 -553 -1,417 -1,492 -1,459
Treasury Stock
-680 - -780 -780 -780 -780 -805 - - -1,137 -1,137
Accumulated Other Comprehensive Income / (Loss)
-160 -124 -169 -157 -177 -158 -255 -163 -201 -204 -221
Noncontrolling Interest
-1.20 -1.50 -1.80 -2.70 -3.00 -3.80 -4.60 -5.50 -6.00 -7.00 -7.50

Annual Metrics And Ratios for PENN Entertainment

This table displays calculated financial ratios and metrics derived from PENN Entertainment's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.57% 6.91% 3.74% 13.97% 47.76% -32.50% 65.00% 8.41% -0.61% 3.38% 5.82%
EBITDA Growth
38.82% 12.75% -13.98% 25.77% 12.34% -80.30% 615.77% 3.43% -116.34% 315.36% -99.73%
EBIT Growth
82.11% 17.30% -20.21% 41.41% -5.60% -151.29% 449.84% -15.08% -175.92% 111.36% -683.29%
NOPAT Growth
-96.85% 8,580.21% -36.60% 111.38% -56.59% -200.30% 387.84% 49.04% -139.22% 110.50% -1,029.10%
Net Income Growth
100.37% 15,834.40% 333.08% -80.25% -53.90% -1,652.44% 162.85% -47.28% -321.65% 36.24% -169.81%
EPS Growth
100.43% 11,800.00% 326.05% -81.66% -60.22% -1,451.35% 149.60% -47.98% -349.61% 36.34% -184.39%
Operating Cash Flow Growth
57.81% -1.41% 17.12% -26.16% 99.52% -51.87% 164.49% -2.00% -48.09% -21.19% 41.44%
Free Cash Flow Firm Growth
-1,163.59% 258.50% -97.61% 14,726.29% -135.01% 163.12% -294.01% 238.88% -154.67% 102.90% 1,713.42%
Invested Capital Growth
11.63% -4.58% 7.38% -41.07% 44.81% -22.43% 65.56% -4.53% 6.82% 0.58% -18.35%
Revenue Q/Q Growth
3.00% 0.30% 0.84% 12.06% 3.64% -8.06% 10.17% 0.21% -2.90% 4.34% 2.01%
EBITDA Q/Q Growth
25.47% 5.04% -13.45% 15.93% -8.14% 422.77% -7.36% 17.34% -170.37% 98.59% 100.55%
EBIT Q/Q Growth
44.90% 7.09% -18.68% 17.22% -13.79% 29.71% 3.22% 6.19% -391.88% 142.21% 34.60%
NOPAT Q/Q Growth
-97.47% -2.37% -95.11% 154.35% -54.09% 20.89% 12.88% -7.77% -396.90% 138.60% 4.35%
Net Income Q/Q Growth
100.49% 14.81% -42.02% 146.15% -54.19% 13.64% 8.26% -9.77% -339.53% 41.80% 6.67%
EPS Q/Q Growth
100.57% 4.39% -41.86% 142.86% -44.78% 26.69% -23.93% -7.86% -182.46% 34.50% 8.04%
Operating Cash Flow Q/Q Growth
24.72% -4.61% 7.79% -16.53% 23.10% -16.45% -0.10% 0.13% -30.81% 109.38% 0.85%
Free Cash Flow Firm Q/Q Growth
81.86% 66.35% -99.73% 427.72% -183.70% -4.20% -225.58% 673.07% -51.27% 112.56% 14.35%
Invested Capital Q/Q Growth
-0.01% -6.65% -8.91% -40.35% -4.86% -3.01% 66.04% 1.68% -0.90% -1.37% -2.43%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
55.20% 42.07% 42.41% 42.92% 44.27% 47.80% 46.69% 43.27% 37.12% 32.89% 33.79%
EBITDA Margin
26.06% 27.49% 22.79% 25.15% 19.12% 5.58% 24.21% 23.09% -3.80% 7.91% 0.02%
Operating Margin
16.48% 17.90% 14.16% 17.67% 10.79% -11.46% 17.94% 15.21% -10.85% 1.10% -9.68%
EBIT Margin
16.69% 18.31% 14.09% 17.48% 11.17% -8.48% 17.99% 14.09% -10.76% 1.18% -6.52%
Profit (Net Income) Margin
0.02% 3.60% 15.04% 2.61% 0.81% -18.70% 7.12% 3.46% -7.72% -4.76% -12.14%
Tax Burden Percent
1.21% 90.63% -1,886.06% 104.00% 50.06% 80.21% 78.00% 126.47% 98.36% 91.80% 103.00%
Interest Burden Percent
11.95% 21.71% -5.66% 14.34% 14.55% 274.77% 50.76% 19.44% 72.97% -438.69% 180.85%
Effective Tax Rate
98.79% 9.37% 0.00% -4.00% 49.94% 0.00% 22.00% -26.47% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.14% 11.99% 7.51% 19.29% 9.23% -8.81% 21.86% 26.73% -10.38% 1.05% -10.73%
ROIC Less NNEP Spread (ROIC-NNEP)
0.04% 3.87% 11.13% 0.97% -4.20% -46.79% -78.41% -105.94% -11.04% -19.25% -28.97%
Return on Net Nonoperating Assets (RNNOA)
-0.24% -29.89% -161.09% 9.13% -5.89% -20.88% -9.40% -20.97% -4.08% -11.40% -25.34%
Return on Equity (ROE)
-0.10% -17.90% -153.59% 28.42% 3.34% -29.69% 12.45% 5.76% -14.46% -10.34% -36.08%
Cash Return on Invested Capital (CROIC)
-10.85% 16.69% 0.39% 70.98% -27.38% 16.46% -27.52% 31.36% -16.97% 0.48% 9.47%
Operating Return on Assets (OROA)
9.70% 10.99% 8.69% 7.74% 4.71% -2.10% 6.74% 5.25% -4.08% 0.50% -3.07%
Return on Assets (ROA)
0.01% 2.16% 9.27% 1.15% 0.34% -4.64% 2.67% 1.29% -2.93% -2.00% -5.73%
Return on Common Equity (ROCE)
-0.10% -17.90% -153.59% 28.42% 3.34% -29.53% 12.36% 5.73% -14.43% -10.36% -36.16%
Return on Equity Simple (ROE_SIMPLE)
-0.10% -20.12% -647.20% 12.79% 2.33% -25.19% 10.26% 6.16% -15.35% -10.94% 0.00%
Net Operating Profit after Tax (NOPAT)
5.67 492 312 659 286 -287 826 1,232 -483 51 -472
NOPAT Margin
0.20% 16.22% 9.91% 18.38% 5.40% -8.02% 14.00% 19.24% -7.59% 0.77% -6.77%
Net Nonoperating Expense Percent (NNEP)
0.11% 8.12% -3.62% 18.32% 13.42% 37.98% 100.27% 132.67% 0.66% 20.30% 18.24%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 19.33% -8.10% 0.90% -10.00%
Cost of Revenue to Revenue
44.80% 57.93% 57.59% 57.08% 55.73% 52.20% 53.31% 56.73% 62.88% 67.11% 66.21%
SG&A Expenses to Revenue
15.83% 15.24% 16.34% 17.25% 22.40% 31.60% 22.91% 17.35% 24.57% 23.84% 23.47%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
38.71% 24.17% 28.25% 25.25% 33.48% 59.26% 28.75% 28.06% 47.97% 31.79% 43.47%
Earnings before Interest and Taxes (EBIT)
474 556 443 627 592 -304 1,062 902 -685 78 -454
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
740 834 718 902 1,014 200 1,429 1,478 -242 520 1.40
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 3.06 1.60 5.10 2.16 1.29 1.23 1.06 1.07
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.45 0.38 0.91 0.62 0.56 3.75 1.49 0.72 0.62 0.46 0.28
Price to Earnings (P/E)
1,872.55 10.54 6.03 23.94 67.49 0.00 20.89 20.74 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.05% 9.49% 16.59% 4.18% 1.48% 0.00% 4.79% 4.82% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.47 1.42 1.68 1.59 1.30 4.79 2.00 1.23 1.16 1.03 1.03
Enterprise Value to Revenue (EV/Rev)
2.17 1.88 2.29 1.13 0.90 3.81 1.60 0.86 0.87 0.76 0.59
Enterprise Value to EBITDA (EV/EBITDA)
8.32 6.83 10.06 4.48 4.72 68.25 6.60 3.74 0.00 9.61 2,914.31
Enterprise Value to EBIT (EV/EBIT)
12.99 10.25 16.27 6.45 8.08 0.00 8.88 6.13 0.00 64.25 0.00
Enterprise Value to NOPAT (EV/NOPAT)
1,085.66 11.57 23.13 6.13 16.70 0.00 11.41 4.49 0.00 98.50 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
14.87 13.96 15.10 11.46 6.79 40.23 10.53 6.30 12.19 13.91 8.03
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 8.32 440.87 1.67 0.00 25.41 0.00 3.83 0.00 217.81 9.80
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-7.78 -9.07 -65.47 3.30 1.29 0.87 0.67 0.77 0.86 0.97 1.58
Long-Term Debt to Equity
-7.57 -8.81 -64.22 3.21 1.25 0.84 0.64 0.76 0.85 0.96 1.56
Financial Leverage
-6.74 -7.72 -14.48 9.39 1.40 0.45 0.12 0.20 0.37 0.59 0.87
Leverage Ratio
-7.04 -8.28 -16.56 24.61 9.74 6.40 4.67 4.47 4.94 5.17 6.30
Compound Leverage Factor
-0.84 -1.80 0.94 3.53 1.42 17.59 2.37 0.87 3.60 -22.68 11.40
Debt to Total Capital
114.75% 112.39% 101.55% 76.74% 56.29% 46.55% 40.05% 43.57% 46.36% 49.22% 61.24%
Short-Term Debt to Total Capital
3.10% 3.24% 1.95% 1.98% 1.48% 1.64% 1.46% 0.88% 0.80% 0.68% 0.81%
Long-Term Debt to Total Capital
111.65% 109.15% 99.60% 74.76% 54.81% 44.91% 38.59% 42.69% 45.56% 48.54% 60.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.46% 0.38% 0.30% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% -0.02% -0.01% -0.01% -0.02% -0.04% -0.08% -0.14%
Common Equity to Total Capital
-14.75% -12.39% -1.55% 23.26% 43.73% 52.96% 59.59% 56.14% 53.68% 50.86% 38.90%
Debt to EBITDA
7.13 5.91 6.67 2.67 2.35 11.58 1.91 1.88 -11.45 5.33 2,062.21
Net Debt to EBITDA
6.58 5.45 6.08 2.00 1.79 0.96 0.43 0.61 -6.66 3.80 1,515.07
Long-Term Debt to EBITDA
6.94 5.74 6.55 2.60 2.29 11.17 1.85 1.84 -11.25 5.25 2,034.93
Debt to NOPAT
930.54 10.02 15.35 3.66 8.33 -8.05 3.31 2.25 -5.72 54.60 -6.12
Net Debt to NOPAT
859.08 9.23 13.98 2.74 6.36 -0.67 0.75 0.73 -3.33 38.97 -4.50
Long-Term Debt to NOPAT
905.38 9.73 15.06 3.56 8.11 -7.77 3.19 2.21 -5.63 53.84 -6.04
Altman Z-Score
0.50 0.64 0.89 0.52 0.65 0.90 1.04 0.81 0.42 0.51 0.31
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% -0.03% 0.52% 0.73% 0.56% 0.23% -0.11% -0.23%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.67 0.74 0.76 0.92 0.71 2.42 1.96 1.74 1.11 0.82 0.79
Quick Ratio
0.51 0.54 0.64 0.79 0.58 2.27 1.82 1.61 0.93 0.68 0.64
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-432 685 16 2,427 -850 536 -1,041 1,445 -790 23 416
Operating Cash Flow to CapEx
208.28% 516.18% 481.17% 458.18% 370.47% 280.23% 369.37% 339.73% 126.82% 75.06% 138.21%
Free Cash Flow to Firm to Interest Expense
-0.97 1.49 0.68 115.56 0.00 446.97 0.00 138.96 0.00 76.50 35.27
Operating Cash Flow to Interest Expense
0.93 0.89 19.91 16.80 0.00 282.33 0.00 84.44 0.00 1,197.67 43.07
Operating Cash Flow Less CapEx to Interest Expense
0.49 0.72 15.77 13.13 0.00 181.58 0.00 59.59 0.00 -398.00 11.91
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.58 0.60 0.62 0.44 0.42 0.25 0.37 0.37 0.38 0.42 0.47
Accounts Receivable Turnover
65.40 56.70 50.51 42.31 54.23 38.67 40.53 28.97 22.48 22.85 27.24
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.00 1.05 1.13 0.75 0.88 0.74 1.30 1.41 1.58 1.82 1.88
Accounts Payable Turnover
21.93 32.58 59.30 72.43 83.46 50.83 72.79 77.76 104.32 101.02 87.78
Days Sales Outstanding (DSO)
5.58 6.44 7.23 8.63 6.73 9.44 9.01 12.60 16.23 15.97 13.40
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
16.64 11.20 6.15 5.04 4.37 7.18 5.01 4.69 3.50 3.61 4.16
Cash Conversion Cycle (CCC)
-11.06 -4.77 1.07 3.59 2.36 2.26 3.99 7.91 12.74 12.36 9.24
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,199 4,007 4,303 2,535 3,671 2,848 4,715 4,502 4,809 4,836 3,949
Invested Capital Turnover
0.71 0.74 0.76 1.05 1.71 1.10 1.56 1.39 1.37 1.36 1.58
Increase / (Decrease) in Invested Capital
438 -193 296 -1,767 1,136 -824 1,867 -213 307 28 -888
Enterprise Value (EV)
6,155 5,696 7,216 4,042 4,781 13,630 9,432 5,530 5,555 4,999 4,080
Market Capitalization
1,285 1,152 2,854 2,238 2,963 13,415 8,789 4,607 3,949 3,025 1,965
Book Value per Share
($8.46) ($6.51) ($0.80) $6.15 $15.98 $16.94 $24.02 $23.07 $21.10 $18.76 $13.76
Tangible Book Value per Share
($24.71) ($23.57) ($16.51) ($19.81) ($12.46) ($0.25) ($3.68) ($5.48) ($7.32) ($8.06) ($10.19)
Total Capital
4,598 4,386 4,716 3,143 4,237 4,968 6,834 6,374 5,965 5,629 4,715
Total Debt
5,276 4,930 4,789 2,412 2,385 2,313 2,737 2,778 2,766 2,771 2,887
Total Long-Term Debt
5,133 4,787 4,697 2,350 2,322 2,231 2,637 2,721 2,718 2,733 2,849
Net Debt
4,870 4,544 4,362 1,804 1,819 192 618 905 1,609 1,978 2,121
Capital Expenditures (CapEx)
199 79 99 77 190 121 243 259 360 479 368
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-280 -224 -315 -478 -637 -547 -674 -713 -855 -929 -958
Debt-free Net Working Capital (DFNWC)
-43 5.14 -37 1.30 -200 1,306 1,190 911 217 -223 -271
Net Working Capital (NWC)
-185 -137 -129 -61 -263 1,225 1,090 855 169 -261 -309
Net Nonoperating Expense (NNE)
4.98 383 -161 566 243 382 406 1,010 8.26 364 374
Net Nonoperating Obligations (NNO)
4,878 4,550 4,376 1,804 1,819 192 618 905 1,609 1,978 2,121
Total Depreciation and Amortization (D&A)
266 278 274 275 422 503 367 577 443 442 455
Debt-free, Cash-free Net Working Capital to Revenue
-9.85% -7.39% -10.01% -13.33% -12.02% -15.30% -11.41% -11.14% -13.44% -14.12% -13.76%
Debt-free Net Working Capital to Revenue
-1.50% 0.17% -1.18% 0.04% -3.77% 36.50% 20.15% 14.23% 3.40% -3.38% -3.90%
Net Working Capital to Revenue
-6.53% -4.52% -4.10% -1.69% -4.96% 34.23% 18.47% 13.35% 2.66% -3.96% -4.44%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.01 $1.21 $5.21 $0.96 $0.38 ($5.00) $2.64 $1.37 ($3.22) ($2.05) ($5.83)
Adjusted Weighted Average Basic Shares Outstanding
80.00M 82.93M 90.85M 97.11M 115.70M 134M 158.70M 161.20M 152.10M 152.10M 144.60M
Adjusted Diluted Earnings per Share
$0.01 $1.19 $5.07 $0.93 $0.37 ($5.00) $2.48 $1.29 ($3.22) ($2.05) ($5.83)
Adjusted Weighted Average Diluted Shares Outstanding
90.90M 91.41M 93.38M 100.34M 117.80M 134M 175.50M 176.60M 152.10M 152.10M 144.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
81.29M 90.89M 91.67M 116.84M 116.86M 156.49M 168.32M 152.59M 152.42M 152.95M 133.55M
Normalized Net Operating Profit after Tax (NOPAT)
356 492 325 468 373 149 826 765 -392 113 190
Normalized NOPAT Margin
12.53% 16.22% 10.31% 13.05% 7.03% 4.17% 14.00% 11.94% -6.16% 1.72% 2.73%
Pre Tax Income Margin
1.99% 3.98% -0.80% 2.51% 1.62% -23.31% 9.13% 2.74% -7.85% -5.19% -11.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.07 1.21 18.48 29.86 0.00 -253.00 0.00 86.72 0.00 259.33 -38.46
NOPAT to Interest Expense
0.01 1.07 13.00 31.40 0.00 -239.28 0.00 118.44 0.00 169.17 -39.96
EBIT Less CapEx to Interest Expense
0.62 1.04 14.34 26.19 0.00 -353.75 0.00 61.87 0.00 -1,336.33 -69.62
NOPAT Less CapEx to Interest Expense
-0.44 0.90 8.86 27.74 0.00 -340.03 0.00 93.59 0.00 -1,426.50 -71.12
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 5.24% 53.48% 57.77% 0.00% 0.00% 271.13% -30.48% 0.00% -41.93%

Quarterly Metrics And Ratios for PENN Entertainment

This table displays calculated financial ratios and metrics derived from PENN Entertainment's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 133,546,273.00 133,843,371.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 133,546,273.00 133,843,371.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.02 0.25
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-12.00% -3.97% -0.70% 1.22% 19.61% 4.08% 6.13% 4.76% 8.22% 6.37% 5.24%
EBITDA Growth
-149.77% -71.33% -42.38% 126.71% 132.89% 75.06% 3.41% -468.10% 400.00% -41.60% 30.75%
EBIT Growth
-229.11% -111.46% -64.27% 108.94% 85.26% 294.27% 6.49% -1,199.72% 530.02% -62.69% 63.93%
NOPAT Growth
-324.33% -109.98% -63.35% 108.58% 84.40% 300.11% 4.03% -1,250.22% 63.62% -253.73% 99.35%
Net Income Growth
-1,825.00% -122.34% -134.70% 94.83% 62.71% 197.04% 32.47% -2,206.93% 45.14% -102.51% 278.14%
EPS Growth
-1,600.00% -124.92% -137.50% 95.00% 55.38% 189.47% 33.33% -2,412.50% 58.62% -102.94% 300.00%
Operating Cash Flow Growth
-171.74% -146.51% -14.55% -19.49% 221.34% 160.99% 18.48% 3.55% 4.18% 192.12% 35.07%
Free Cash Flow Firm Growth
-268.87% 195.92% -90.80% 99.58% 88.24% -104.52% -114.96% 7,838.77% 1,524.19% 3,002.01% 1,283.26%
Invested Capital Growth
6.82% -12.69% -13.87% 1.06% 0.58% 1.26% 3.69% -17.47% -18.35% -19.39% -27.16%
Revenue Q/Q Growth
-13.83% 15.16% 3.49% -1.43% 1.82% 0.21% 5.53% -2.70% 5.18% -1.50% 4.40%
EBITDA Q/Q Growth
71.38% 145.39% 111.68% -2.89% -64.75% 141.63% 23.64% -445.15% 146.90% -30.16% 15.66%
EBIT Q/Q Growth
60.93% 92.62% 432.60% -6.89% -164.44% 197.35% 82.31% -1,061.57% 125.20% -50.36% 36.30%
NOPAT Q/Q Growth
60.78% 93.06% 448.13% -9.40% -171.26% 189.03% 80.98% -1,101.81% 97.75% -276.17% 334.69%
Net Income Q/Q Growth
50.52% 67.98% 76.41% -38.38% -256.80% 183.33% -116.41% -4,627.32% 91.52% 96.19% 1,264.29%
EPS Q/Q Growth
59.38% 61.03% 76.32% -33.33% -262.50% 178.16% -117.65% -4,925.00% 94.03% 94.44% 1,300.00%
Operating Cash Flow Q/Q Growth
-139.08% 18.99% 318.92% 16.16% -41.10% -59.28% 325.30% 1.52% -40.74% 14.18% 96.65%
Free Cash Flow Firm Q/Q Growth
46.40% 231.98% 20.67% -100.49% -1,417.78% 49.20% -298.89% 351.64% 179.32% 3.50% 62.64%
Invested Capital Q/Q Growth
-0.90% 0.85% 0.00% 1.12% -1.37% 1.53% 2.39% -19.51% -2.43% 0.25% -7.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
22.73% 29.63% 34.41% 34.69% 32.74% 33.11% 34.75% 33.81% 33.47% 36.07% 37.18%
EBITDA Margin
-13.92% 5.49% 11.23% 11.06% 3.83% 9.23% 10.82% -38.37% 17.11% 12.13% 13.44%
Operating Margin
-22.10% -1.33% 4.48% 4.12% -2.88% 2.56% 4.39% -45.21% -0.97% 5.46% 7.09%
EBIT Margin
-22.03% -1.41% 4.54% 4.29% -2.71% 2.64% 4.56% -45.02% 10.79% 5.44% 7.10%
Profit (Net Income) Margin
-25.71% -7.15% -1.63% -2.29% -8.02% 6.67% -1.04% -50.38% -4.06% -0.16% 1.76%
Tax Burden Percent
87.96% 90.12% 89.44% 108.07% 89.92% 70.04% 153.78% 100.62% 67.84% -47.46% 82.12%
Interest Burden Percent
132.69% 561.67% -40.13% -49.36% 328.48% 361.00% -14.80% 111.21% -55.54% 6.10% 30.12%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 29.96% 0.00% 0.00% 0.00% 147.46% 17.88%
Return on Invested Capital (ROIC)
-21.15% -1.13% 3.76% 3.73% -2.75% 2.44% 4.20% -48.26% -1.07% -4.13% 9.59%
ROIC Less NNEP Spread (ROIC-NNEP)
-32.52% -7.46% -1.17% -1.55% -8.34% 6.83% 0.42% -64.59% -4.06% -2.01% 5.67%
Return on Net Nonoperating Assets (RNNOA)
-12.03% -3.25% -0.52% -0.76% -4.94% 4.20% 0.27% -50.72% -3.55% -1.71% 4.52%
Return on Equity (ROE)
-33.17% -4.38% 3.25% 2.96% -7.69% 6.64% 4.47% -98.98% -4.63% -5.84% 14.12%
Cash Return on Invested Capital (CROIC)
-16.97% 1.30% 0.98% -3.75% 0.48% 0.71% -1.64% 8.13% 9.47% 11.70% 22.32%
Operating Return on Assets (OROA)
-8.35% -0.54% 1.75% 1.71% -1.14% 1.14% 2.00% -20.60% 5.08% 2.63% 3.47%
Return on Assets (ROA)
-9.75% -2.76% -0.63% -0.91% -3.37% 2.89% -0.46% -23.05% -1.92% -0.08% 0.86%
Return on Common Equity (ROCE)
-33.10% -4.37% 3.24% 2.97% -7.70% 6.65% 4.47% -99.17% -4.64% -5.85% 14.15%
Return on Equity Simple (ROE_SIMPLE)
0.00% -36.45% -40.12% -17.56% 0.00% -2.92% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-216 -15 52 47 -34 30 54 -543 -12 -46 108
NOPAT Margin
-15.47% -0.93% 3.14% 2.88% -2.02% 1.79% 3.07% -31.65% -0.68% -2.59% 5.82%
Net Nonoperating Expense Percent (NNEP)
11.37% 6.33% 4.93% 5.27% 5.58% -4.38% 3.78% 16.34% 2.98% -2.12% 3.92%
Return On Investment Capital (ROIC_SIMPLE)
-3.62% - - - -0.60% 0.54% 0.94% -11.35% -0.26% -0.97% 2.34%
Cost of Revenue to Revenue
77.27% 70.37% 65.59% 65.31% 67.26% 66.89% 65.25% 66.19% 66.53% 63.93% 62.82%
SG&A Expenses to Revenue
27.50% 24.20% 23.37% 23.94% 23.86% 24.10% 23.25% 24.33% 22.29% 24.04% 23.74%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
44.83% 30.97% 29.93% 30.58% 35.62% 30.55% 30.36% 79.03% 34.44% 30.62% 30.09%
Earnings before Interest and Taxes (EBIT)
-307 -23 76 70 -45 44 80 -773 195 97 132
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-194 88 187 181 64 154 191 -659 309 216 250
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.23 0.90 0.97 0.94 1.06 0.84 0.90 1.44 1.07 1.10 1.54
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.62 0.44 0.47 0.46 0.46 0.38 0.40 0.41 0.28 0.28 0.40
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.16 0.94 0.98 0.96 1.03 0.90 0.94 1.21 1.03 1.05 1.27
Enterprise Value to Revenue (EV/Rev)
0.87 0.72 0.75 0.75 0.76 0.67 0.70 0.72 0.59 0.59 0.65
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 18.01 9.61 7.56 8.12 0.00 2,914.31 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 64.25 30.64 31.69 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 98.50 46.31 48.45 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
12.19 18.95 22.18 27.49 13.91 9.43 9.52 9.72 8.03 7.03 7.16
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 67.12 92.28 0.00 217.81 128.47 0.00 13.46 9.80 7.98 4.80
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.86 0.90 0.90 0.90 0.97 0.88 0.94 1.45 1.58 1.61 1.50
Long-Term Debt to Equity
0.85 0.88 0.89 0.89 0.96 0.87 0.93 1.43 1.56 1.58 1.48
Financial Leverage
0.37 0.44 0.44 0.49 0.59 0.62 0.64 0.79 0.87 0.85 0.80
Leverage Ratio
4.94 4.51 4.48 4.84 5.17 5.08 5.09 5.95 6.30 6.10 6.05
Compound Leverage Factor
6.55 25.31 -1.80 -2.39 16.99 18.35 -0.75 6.62 -3.50 0.37 1.82
Debt to Total Capital
46.36% 47.38% 47.48% 47.46% 49.22% 46.89% 48.42% 59.21% 61.24% 61.62% 59.95%
Short-Term Debt to Total Capital
0.80% 0.82% 0.66% 0.66% 0.68% 0.68% 0.66% 0.80% 0.81% 0.81% 0.72%
Long-Term Debt to Total Capital
45.56% 46.56% 46.83% 46.81% 48.54% 46.21% 47.76% 58.41% 60.43% 60.81% 59.23%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.04% -0.05% -0.05% -0.07% -0.08% -0.08% -0.10% -0.13% -0.14% -0.15% -0.16%
Common Equity to Total Capital
53.68% 52.67% 52.57% 52.60% 50.86% 53.19% 51.68% 40.92% 38.90% 38.53% 40.21%
Debt to EBITDA
-11.45 -6.00 -4.61 10.56 5.33 4.47 4.80 -11.16 2,062.21 -19.20 -27.28
Net Debt to EBITDA
-6.66 -3.86 -3.00 7.04 3.80 3.31 3.50 -8.24 1,515.07 -14.03 -17.78
Long-Term Debt to EBITDA
-11.25 -5.90 -4.55 10.41 5.25 4.41 4.73 -11.00 2,034.93 -18.95 -26.96
Debt to NOPAT
-5.72 -4.34 -3.79 -21.04 54.60 27.40 28.63 -5.75 -6.12 -6.74 -7.01
Net Debt to NOPAT
-3.33 -2.79 -2.46 -14.02 38.97 20.29 20.92 -4.25 -4.50 -4.93 -4.57
Long-Term Debt to NOPAT
-5.63 -4.26 -3.73 -20.75 53.84 27.00 28.24 -5.67 -6.04 -6.66 -6.93
Altman Z-Score
0.50 0.49 0.52 0.51 0.49 0.50 0.52 0.27 0.46 0.45 0.52
Noncontrolling Interest Sharing Ratio
0.23% 0.11% 0.10% -0.09% -0.11% -0.12% -0.14% -0.20% -0.23% -0.24% -0.27%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.11 1.04 1.03 0.94 0.82 0.74 0.79 0.75 0.79 0.82 0.89
Quick Ratio
0.93 0.89 0.87 0.79 0.68 0.62 0.66 0.62 0.64 0.67 0.76
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-523 690 833 -4.05 -61 -31 -125 313 875 906 1,474
Operating Cash Flow to CapEx
-55.83% -165.94% 170.52% 132.55% 46.60% 33.47% 111.79% 104.75% 265.35% 129.39% 247.13%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -10.56 0.00 4.07 0.00 818.75
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 15.10 0.00 0.50 0.00 133.72
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 1.59 0.00 0.31 0.00 79.61
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.38 0.39 0.39 0.40 0.42 0.43 0.44 0.46 0.47 0.48 0.49
Accounts Receivable Turnover
22.48 23.21 23.21 25.60 22.85 24.81 26.77 28.99 27.24 28.60 28.76
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.58 1.82 1.81 1.79 1.82 1.84 1.84 1.85 1.88 1.89 1.95
Accounts Payable Turnover
104.32 98.88 86.70 78.60 101.02 84.83 80.50 66.42 87.78 67.75 72.99
Days Sales Outstanding (DSO)
16.23 15.72 15.72 14.26 15.97 14.71 13.64 12.59 13.40 12.76 12.69
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
3.50 3.69 4.21 4.64 3.61 4.30 4.53 5.50 4.16 5.39 5.00
Cash Conversion Cycle (CCC)
12.74 12.03 11.51 9.61 12.36 10.41 9.10 7.09 9.24 7.38 7.69
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,809 4,849 4,849 4,904 4,836 4,911 5,028 4,047 3,949 3,958 3,662
Invested Capital Turnover
1.37 1.21 1.20 1.29 1.36 1.36 1.37 1.52 1.58 1.59 1.65
Increase / (Decrease) in Invested Capital
307 -705 -781 51 28 61 179 -857 -888 -952 -1,366
Enterprise Value (EV)
5,555 4,538 4,744 4,717 4,999 4,431 4,738 4,900 4,080 4,137 4,660
Market Capitalization
3,949 2,764 2,951 2,878 3,025 2,495 2,698 2,812 1,965 2,007 2,859
Book Value per Share
$21.10 $20.24 $20.05 $20.08 $18.76 $19.44 $19.79 $13.42 $13.76 $13.69 $13.91
Tangible Book Value per Share
($7.32) ($7.87) ($7.86) ($8.02) ($8.06) ($7.28) ($7.76) ($9.13) ($10.19) ($10.10) ($9.67)
Total Capital
5,965 5,838 5,813 5,826 5,629 5,591 5,782 4,787 4,715 4,745 4,628
Total Debt
2,766 2,766 2,760 2,765 2,771 2,622 2,799 2,835 2,887 2,924 2,775
Total Long-Term Debt
2,718 2,718 2,722 2,727 2,733 2,584 2,761 2,796 2,849 2,886 2,742
Net Debt
1,609 1,777 1,796 1,843 1,978 1,941 2,045 2,094 2,121 2,137 1,809
Capital Expenditures (CapEx)
152 41 88 132 221 125 159 173 40 95 97
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-855 -801 -806 -876 -929 -910 -931 -977 -958 -925 -1,026
Debt-free Net Working Capital (DFNWC)
217 103 71 -42 -223 -318 -259 -317 -271 -217 -139
Net Working Capital (NWC)
169 55 33 -80 -261 -356 -297 -355 -309 -256 -172
Net Nonoperating Expense (NNE)
143 100 79 85 100 -82 73 322 61 -43 76
Net Nonoperating Obligations (NNO)
1,609 1,777 1,796 1,843 1,978 1,941 2,045 2,094 2,121 2,137 1,809
Total Depreciation and Amortization (D&A)
113 111 111 111 109 110 111 114 114 119 118
Debt-free, Cash-free Net Working Capital to Revenue
-13.44% -12.72% -12.83% -13.90% -14.12% -13.69% -13.80% -14.32% -13.76% -13.09% -14.33%
Debt-free Net Working Capital to Revenue
3.40% 1.63% 1.14% -0.67% -3.38% -4.79% -3.84% -4.64% -3.90% -3.07% -1.93%
Net Working Capital to Revenue
2.66% 0.88% 0.53% -1.27% -3.96% -5.36% -4.41% -5.20% -4.44% -3.62% -2.40%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2.28) ($0.76) ($0.18) ($0.24) ($0.87) $0.73 ($0.12) ($6.03) ($0.41) ($0.02) $0.25
Adjusted Weighted Average Basic Shares Outstanding
152.10M 151.90M 152.10M 152.20M 152.10M 152.30M 149M 143.50M 144.60M 133.40M 133.70M
Adjusted Diluted Earnings per Share
($1.95) ($0.76) ($0.18) ($0.24) ($0.87) $0.68 ($0.12) ($6.03) ($0.36) ($0.02) $0.24
Adjusted Weighted Average Diluted Shares Outstanding
152.10M 151.90M 152.10M 152.20M 152.10M 167M 149M 143.50M 144.60M 133.40M 137.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
152.42M 152.45M 152.60M 152.63M 152.95M 151.00M 146.00M 133.25M 133.55M 133.84M 134.07M
Normalized Net Operating Profit after Tax (NOPAT)
-216 -15 52 47 -34 30 65 34 -12 68 108
Normalized NOPAT Margin
-15.47% -0.93% 3.14% 2.88% -2.02% 1.79% 3.67% 1.98% -0.68% 3.82% 5.82%
Pre Tax Income Margin
-29.23% -7.93% -1.82% -2.12% -8.92% 9.52% -0.67% -50.07% -5.99% 0.33% 2.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 6.81 0.00 0.91 0.00 73.22
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 4.60 0.00 -0.06 0.00 60.08
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -6.69 0.00 0.72 0.00 19.11
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -8.91 0.00 -0.24 0.00 5.97
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-30.48% -8.91% 0.00% 0.00% 0.00% -28.77% -147.63% -29.74% -41.93% -34.33% -26.31%

Financials Breakdown Chart

Key Financial Trends

PENN Entertainment’s latest quarter shows a business that is still generating solid operating cash flow, but profitability remains under pressure and leverage is still a major overhang. In Q1 2026, revenue was $1.78 billion and operating income improved to $97.1 million, but the company still reported a net loss of $2.3 million to common shareholders. The balance sheet shows $708 million in cash, but total liabilities of $12.3 billion remain heavy relative to equity of $1.8 billion.

  • Operating cash flow was positive at $122.4 million in Q1 2026, showing the core business is still producing cash despite the accounting loss.
  • Revenue rose year over year, from $1.67 billion in Q1 2025 to $1.78 billion in Q1 2026, indicating modest top-line growth.
  • Gross profit improved to $641.8 million in Q1 2026, up from $553.8 million in Q1 2025, reflecting better revenue scale.
  • Long-term debt fell to $2.89 billion from $2.80 billion in Q3 2025 and was lower than some earlier 2025 periods, suggesting management has been actively managing debt.
  • Cash and equivalents increased to $708 million at the end of Q1 2026 from $660.1 million at the end of Q3 2025.
  • Q1 2026 operating income of $97.1 million was respectable, but it was sharply below the more profitable levels seen in parts of 2024.
  • Depreciation and amortization remain large non-cash expenses, which are common in this asset-heavy industry but continue to weigh on reported earnings.
  • The company’s share count has moved around over time, making per-share comparisons somewhat noisy.
  • Net income remains volatile and weak: Q1 2026 posted a loss, following a large loss in Q3 2025 and a loss in Q4 2025.
  • The Q3 2025 quarter was especially weak, with an $825 million impairment charge contributing to a net loss of $864.6 million to common shareholders.
  • Interest burden is still significant. Cash interest paid was $107.8 million in Q1 2026, which continues to consume a meaningful portion of operating cash flow.
  • Total liabilities of $12.3 billion remain high compared with $1.8 billion of equity, leaving PENN leveraged and financially less flexible.
  • Retained earnings are still deeply negative at $1.49 billion, which signals a long history of accumulated losses.
  • Balance sheet equity remains thin relative to assets, with total assets of $14.1 billion backed by only $1.8 billion of equity and noncontrolling interests.

Bottom line: PENN is still a cash-generating operator, but the financial picture is mixed. Revenue and operating cash flow are holding up, yet profits remain inconsistent, interest costs are high, and the balance sheet is still burdened by substantial debt and liabilities. Investors will likely want to see continued cash flow stability and further debt reduction before the stock can earn a cleaner financial profile.

08/15/26 05:59 PM ETAI Generated. May Contain Errors.

PENN Entertainment Financials - Frequently Asked Questions

According to the most recent income statement we have on file, PENN Entertainment's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

PENN Entertainment's net income appears to be on an upward trend, with a most recent value of -$845.30 million in 2025, falling from $686 thousand in 2015. The previous period was -$313.30 million in 2024. See where experts think PENN Entertainment is headed by visiting PENN Entertainment's forecast page.

PENN Entertainment's total operating income in 2025 was -$673.60 million, based on the following breakdown:
  • Total Gross Profit: $2.35 billion
  • Total Operating Expenses: $3.03 billion

Over the last 10 years, PENN Entertainment's total revenue changed from $2.84 billion in 2015 to $6.96 billion in 2025, a change of 145.2%.

PENN Entertainment's total liabilities were at $12.44 billion at the end of 2025, a 0.3% increase from 2024, and a 113.9% increase since 2015.

In the past 10 years, PENN Entertainment's cash and equivalents has ranged from $229.51 million in 2016 to $1.86 billion in 2021, and is currently $686.60 million as of their latest financial filing in 2025.

Over the last 10 years, PENN Entertainment's book value per share changed from -8.46 in 2015 to 13.76 in 2025, a change of -262.8%.



Financial statements for NASDAQ:PENN last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners