Annual Income Statements for PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C
Annual Income Statements for PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C
This table shows PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C
This table shows PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
14 |
51 |
42 |
37 |
15 |
31 |
36 |
-0.78 |
-2.92 |
48 |
42 |
| Consolidated Net Income / (Loss) |
|
25 |
61 |
53 |
48 |
25 |
41 |
47 |
9.68 |
7.53 |
58 |
52 |
| Net Income / (Loss) Continuing Operations |
|
25 |
61 |
53 |
56 |
35 |
49 |
47 |
9.06 |
13 |
59 |
47 |
| Total Pre-Tax Income |
|
47 |
118 |
40 |
32 |
29 |
27 |
55 |
-6.30 |
17 |
47 |
36 |
| Total Revenue |
|
90 |
163 |
85 |
74 |
71 |
77 |
113 |
45 |
70 |
95 |
98 |
| Net Interest Income / (Expense) |
|
-25 |
-25 |
-20 |
-28 |
-20 |
-7.44 |
-24 |
-6.05 |
-8.67 |
1.69 |
-6.46 |
| Total Interest Income |
|
163 |
-21 |
-538 |
-28 |
-20 |
177 |
-517 |
328 |
-8.67 |
1.69 |
-323 |
| Investment Securities Interest Income |
|
163 |
159 |
1.06 |
144 |
152 |
177 |
2.78 |
328 |
196 |
230 |
96 |
| Total Interest Expense |
|
187 |
0.00 |
-367 |
0.00 |
0.00 |
184 |
-343 |
182 |
0.00 |
0.00 |
-182 |
| Total Non-Interest Income |
|
115 |
185 |
256 |
102 |
91 |
84 |
286 |
-101 |
79 |
93 |
239 |
| Other Service Charges |
|
177 |
170 |
319 |
165 |
167 |
169 |
323 |
7.12 |
162 |
155 |
297 |
| Net Realized & Unrealized Capital Gains on Investments |
|
1.95 |
65 |
-278 |
54 |
-7.58 |
167 |
-65 |
75 |
51 |
-37 |
-237 |
| Other Non-Interest Income |
|
-88 |
- |
- |
-28 |
-50 |
-185 |
- |
-183 |
-74 |
-24 |
291 |
| Total Non-Interest Expense |
|
44 |
45 |
44 |
34 |
33 |
43 |
58 |
52 |
48 |
47 |
67 |
| Salaries and Employee Benefits |
|
1.28 |
1.96 |
2.33 |
1.92 |
1.37 |
1.33 |
1.00 |
2.97 |
2.84 |
2.82 |
3.26 |
| Other Operating Expenses |
|
42 |
43 |
42 |
32 |
32 |
41 |
57 |
49 |
45 |
44 |
63 |
| Income Tax Expense |
|
22 |
57 |
-13 |
-15 |
3.18 |
-15 |
8.59 |
-16 |
9.47 |
-11 |
-16 |
| Preferred Stock Dividends Declared |
|
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
| Basic Earnings per Share |
|
$0.16 |
$0.59 |
$0.49 |
$0.43 |
$0.17 |
$0.36 |
$0.41 |
($0.01) |
($0.04) |
$0.55 |
$0.49 |
| Weighted Average Basic Shares Outstanding |
|
87.27M |
86.76M |
87.37M |
86.69M |
86.85M |
86.86M |
86.82M |
86.91M |
87.01M |
87.02M |
86.99M |
| Diluted Earnings per Share |
|
$0.16 |
$0.51 |
$0.46 |
$0.39 |
$0.17 |
$0.36 |
$0.45 |
($0.01) |
($0.04) |
$0.55 |
$0.49 |
| Weighted Average Diluted Shares Outstanding |
|
87.27M |
111.09M |
111.70M |
111.02M |
86.85M |
86.86M |
86.82M |
86.91M |
87.01M |
87.02M |
86.99M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
86.76M |
86.62M |
86.65M |
86.85M |
86.86M |
86.86M |
86.86M |
87.01M |
87.02M |
87.02M |
87.02M |
Annual Cash Flow Statements for PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C
This table details how cash moves in and out of PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-18 |
-24 |
43 |
-18 |
44 |
-46 |
1.28 |
53 |
169 |
57 |
-66 |
| Net Cash From Operating Activities |
|
-863 |
-622 |
223 |
-574 |
-2,985 |
672 |
-2,820 |
1,784 |
1,340 |
-2,703 |
-7,213 |
| Net Cash From Continuing Operating Activities |
|
-863 |
-622 |
223 |
-574 |
-2,985 |
672 |
-2,820 |
1,784 |
1,340 |
-2,703 |
-7,213 |
| Net Income / (Loss) Continuing Operations |
|
90 |
76 |
118 |
153 |
226 |
52 |
57 |
-73 |
200 |
161 |
128 |
| Consolidated Net Income / (Loss) |
|
90 |
76 |
118 |
153 |
226 |
52 |
57 |
-73 |
200 |
161 |
128 |
| Amortization Expense |
|
11 |
15 |
19 |
-4.05 |
14 |
44 |
37 |
6.75 |
15 |
-0.22 |
-11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-881 |
-685 |
98 |
-736 |
-3,331 |
-45 |
-2,416 |
1,810 |
992 |
-2,111 |
-7,283 |
| Changes in Operating Assets and Liabilities, net |
|
-83 |
-27 |
-12 |
14 |
106 |
621 |
-497 |
41 |
134 |
-753 |
-47 |
| Net Cash From Investing Activities |
|
12 |
194 |
682 |
-1,424 |
-705 |
-15 |
1,093 |
-1,867 |
-22 |
1,360 |
430 |
| Net Cash From Continuing Investing Activities |
|
12 |
194 |
682 |
-1,424 |
-705 |
-15 |
1,093 |
-1,867 |
-22 |
1,360 |
430 |
| Purchase of Investment Securities |
|
-393 |
-856 |
-405 |
-1,872 |
-1,236 |
-2,249 |
-2,229 |
-3,693 |
-3,186 |
-667 |
-939 |
| Sale and/or Maturity of Investments |
|
666 |
1,232 |
1,037 |
943 |
1,332 |
3,180 |
1,795 |
1,442 |
3,212 |
1,607 |
1,320 |
| Other Investing Activities, net |
|
-262 |
-183 |
50 |
-495 |
-801 |
-947 |
1,527 |
384 |
-47 |
421 |
49 |
| Net Cash From Financing Activities |
|
833 |
404 |
-862 |
1,980 |
3,734 |
-703 |
1,728 |
136 |
-1,149 |
1,399 |
6,718 |
| Net Cash From Continuing Financing Activities |
|
833 |
404 |
-862 |
1,980 |
3,734 |
-701 |
1,729 |
136 |
-1,149 |
1,399 |
6,718 |
| Issuance of Debt |
|
7,537 |
6,738 |
7,357 |
450 |
1,519 |
850 |
3,058 |
1,327 |
2,980 |
4,729 |
7,100 |
| Repayment of Debt |
|
-56,757 |
-76,971 |
-86,272 |
-91,455 |
-141,039 |
-197,324 |
-199,202 |
-125,648 |
-124,483 |
-124,998 |
-102,305 |
| Repurchase of Common Equity |
|
-16 |
-98 |
-91 |
-11 |
0.00 |
-37 |
-57 |
-88 |
-28 |
0.00 |
0.00 |
| Payment of Dividends |
|
-173 |
-132 |
-140 |
-141 |
-166 |
-177 |
-214 |
-215 |
-182 |
-181 |
-181 |
| Other Financing Activities, Net |
|
50,243 |
70,867 |
77,975 |
93,136 |
142,581 |
195,981 |
197,894 |
124,760 |
120,564 |
121,849 |
102,104 |
| Cash Interest Paid |
|
- |
- |
- |
- |
- |
290 |
299 |
369 |
718 |
712 |
851 |
| Cash Income Taxes Paid |
|
- |
- |
- |
- |
- |
5.61 |
1.77 |
-5.81 |
6.52 |
7.81 |
2.33 |
Quarterly Cash Flow Statements for PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C
This table details how cash moves in and out of PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
42 |
-149 |
133 |
-155 |
-133 |
315 |
238 |
-90 |
115 |
-99 |
8.48 |
| Net Cash From Operating Activities |
|
2,020 |
64 |
533 |
-342 |
244 |
-984 |
-1,621 |
-594 |
-2,016 |
-1,298 |
-3,306 |
| Net Cash From Continuing Operating Activities |
|
2,020 |
64 |
533 |
-342 |
244 |
-984 |
-1,621 |
-595 |
-2,015 |
-1,298 |
-3,306 |
| Net Income / (Loss) Continuing Operations |
|
25 |
61 |
53 |
48 |
25 |
41 |
47 |
9.68 |
7.53 |
58 |
52 |
| Consolidated Net Income / (Loss) |
|
25 |
61 |
53 |
48 |
25 |
41 |
47 |
9.68 |
7.53 |
58 |
52 |
| Amortization Expense |
|
5.23 |
8.92 |
-4.41 |
3.72 |
-1.66 |
-11 |
9.01 |
-6.83 |
-0.31 |
-4.58 |
0.30 |
| Non-Cash Adjustments to Reconcile Net Income |
|
2,038 |
50 |
242 |
-123 |
246 |
-938 |
-1,296 |
-834 |
-1,980 |
-1,315 |
-3,153 |
| Changes in Operating Assets and Liabilities, net |
|
-48 |
-56 |
243 |
-271 |
-26 |
-76 |
-380 |
237 |
-42 |
-36 |
-205 |
| Net Cash From Investing Activities |
|
-9.91 |
193 |
-82 |
771 |
-7.32 |
315 |
282 |
40 |
273 |
-436 |
553 |
| Net Cash From Continuing Investing Activities |
|
-88 |
47 |
5.92 |
771 |
-145 |
416 |
527 |
40 |
273 |
-436 |
553 |
| Purchase of Investment Securities |
|
-227 |
-137 |
-8.12 |
-189 |
-28 |
-77 |
-169 |
-101 |
61 |
-903 |
3.68 |
| Sale and/or Maturity of Investments |
|
132 |
209 |
153 |
818 |
-87 |
401 |
271 |
148 |
230 |
402 |
541 |
| Other Investing Activities, net |
|
6.70 |
-26 |
-139 |
142 |
-30 |
93 |
425 |
-6.49 |
-18 |
65 |
8.49 |
| Net Cash From Financing Activities |
|
-1,890 |
-259 |
-406 |
-583 |
-232 |
883 |
1,332 |
464 |
1,858 |
1,634 |
2,762 |
| Net Cash From Continuing Financing Activities |
|
-1,890 |
-259 |
-406 |
-583 |
-232 |
883 |
1,332 |
464 |
1,858 |
1,634 |
2,762 |
| Issuance of Debt |
|
650 |
727 |
1,187 |
306 |
581 |
1,079 |
487 |
1,409 |
1,764 |
1,537 |
2,390 |
| Repayment of Debt |
|
-33,131 |
-29,711 |
-29,220 |
-24,456 |
-32,072 |
-37,459 |
-31,317 |
-35,696 |
-37,060 |
-16,571 |
-12,978 |
| Payment of Dividends |
|
-46 |
-45 |
-45 |
-45 |
-45 |
-45 |
-45 |
-45 |
-45 |
-45 |
-45 |
| Other Financing Activities, Net |
|
30,656 |
28,770 |
27,674 |
23,612 |
31,304 |
37,308 |
32,207 |
34,796 |
37,199 |
16,714 |
13,395 |
| Cash Interest Paid |
|
176 |
197 |
156 |
188 |
196 |
181 |
147 |
220 |
178 |
217 |
235 |
| Cash Income Taxes Paid |
|
4.14 |
2.00 |
0.38 |
0.05 |
7.01 |
0.48 |
0.27 |
0.11 |
1.92 |
0.20 |
0.11 |
Annual Balance Sheets for PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C
This table presents PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
5,827 |
6,358 |
5,605 |
7,813 |
11,771 |
14,279 |
13,773 |
13,922 |
13,114 |
14,409 |
21,347 |
| Cash and Due from Banks |
|
58 |
34 |
78 |
60 |
104 |
58 |
59 |
112 |
281 |
338 |
272 |
| Trading Account Securities |
|
1,616 |
2,572 |
2,373 |
4,254 |
7,098 |
5,930 |
6,872 |
6,369 |
5,683 |
6,180 |
7,152 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,799 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
457 |
593 |
4.08 |
1,973 |
8.15 |
1,721 |
1,325 |
1,209 |
1,111 |
1,009 |
| Mortgage Servicing Rights |
|
2,556 |
1,722 |
1,089 |
446 |
271 |
295 |
1,569 |
1,513 |
1,434 |
2,194 |
8,533 |
| Other Assets |
|
1,441 |
1,544 |
1,429 |
1,903 |
2,327 |
2,389 |
3,556 |
4,602 |
4,510 |
4,520 |
4,341 |
| Total Liabilities & Shareholders' Equity |
|
5,827 |
6,358 |
5,605 |
7,813 |
11,771 |
11,742 |
13,773 |
13,922 |
13,114 |
14,409 |
21,347 |
| Total Liabilities |
|
4,331 |
5,006 |
4,060 |
6,247 |
9,320 |
9,446 |
11,405 |
11,959 |
11,157 |
12,470 |
19,460 |
| Short-Term Debt |
|
3.16 |
9.57 |
1.31 |
5.91 |
- |
- |
- |
- |
- |
0.00 |
0.00 |
| Accrued Interest Payable |
|
- |
1.06 |
0.90 |
0.84 |
0.71 |
- |
3.70 |
4.34 |
4.11 |
6.38 |
36 |
| Other Short-Term Payables |
|
64 |
108 |
65 |
71 |
91 |
- |
96 |
160 |
355 |
139 |
168 |
| Long-Term Debt |
|
1,062 |
901 |
599 |
1,149 |
2,383 |
2,408 |
4,494 |
4,765 |
4,848 |
5,588 |
11,076 |
| Other Long-Term Liabilities |
|
3,182 |
3,838 |
3,251 |
4,891 |
6,739 |
7,038 |
6,842 |
7,157 |
5,971 |
6,717 |
8,202 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,496 |
1,351 |
1,545 |
1,566 |
2,451 |
2,296 |
2,368 |
1,963 |
1,957 |
1,939 |
1,887 |
| Total Preferred & Common Equity |
|
1,496 |
1,351 |
1,545 |
1,566 |
2,451 |
2,296 |
2,368 |
1,963 |
1,957 |
1,939 |
1,887 |
| Preferred Stock |
|
- |
0.00 |
300 |
300 |
300 |
300 |
541 |
541 |
541 |
541 |
541 |
| Total Common Equity |
|
1,496 |
1,351 |
1,245 |
1,266 |
2,151 |
1,996 |
1,826 |
1,421 |
1,416 |
1,397 |
1,346 |
| Common Stock |
|
1,470 |
1,378 |
1,292 |
1,286 |
2,129 |
2,097 |
2,083 |
1,948 |
1,924 |
1,926 |
1,929 |
| Retained Earnings |
|
26 |
-27 |
-47 |
-20 |
22 |
-101 |
-257 |
-527 |
-509 |
-529 |
-583 |
Quarterly Balance Sheets for PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C
This table presents PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
13,217 |
13,946 |
15,357 |
13,385 |
13,223 |
12,294 |
12,081 |
13,056 |
14,876 |
16,801 |
18,526 |
| Cash and Due from Banks |
|
332 |
59 |
119 |
239 |
236 |
127 |
131 |
344 |
248 |
363 |
263 |
| Trading Account Securities |
|
5,664 |
6,215 |
7,862 |
5,840 |
5,721 |
4,924 |
4,853 |
5,930 |
6,083 |
6,635 |
7,030 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
1,434 |
1,373 |
1,298 |
1,270 |
1,237 |
1,187 |
1,163 |
1,135 |
1,088 |
1,065 |
1,033 |
| Mortgage Servicing Rights |
|
1,654 |
1,523 |
1,502 |
1,457 |
1,372 |
1,409 |
1,378 |
1,430 |
3,229 |
4,567 |
5,983 |
| Other Assets |
|
4,137 |
4,781 |
4,581 |
4,575 |
4,658 |
4,651 |
4,560 |
4,212 |
4,225 |
4,173 |
4,164 |
| Total Liabilities & Shareholders' Equity |
|
13,217 |
13,946 |
15,357 |
13,385 |
13,223 |
12,294 |
12,081 |
13,056 |
14,876 |
16,801 |
18,526 |
| Total Liabilities |
|
11,147 |
11,929 |
13,386 |
11,453 |
11,274 |
10,335 |
10,141 |
11,119 |
12,974 |
14,935 |
16,646 |
| Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Accrued Interest Payable |
|
4.50 |
4.41 |
4.29 |
4.22 |
4.16 |
4.05 |
4.00 |
3.94 |
12 |
18 |
25 |
| Other Short-Term Payables |
|
123 |
98 |
153 |
105 |
93 |
125 |
126 |
114 |
105 |
142 |
136 |
| Long-Term Debt |
|
4,914 |
4,816 |
4,741 |
5,102 |
4,728 |
4,815 |
5,049 |
5,009 |
6,429 |
7,726 |
8,565 |
| Other Long-Term Liabilities |
|
6,250 |
7,168 |
8,610 |
6,309 |
6,496 |
5,381 |
4,953 |
5,977 |
6,426 |
7,048 |
7,913 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,071 |
2,017 |
1,971 |
1,931 |
1,949 |
1,959 |
1,940 |
1,937 |
1,903 |
1,866 |
1,879 |
| Total Preferred & Common Equity |
|
2,071 |
2,017 |
1,971 |
1,931 |
1,949 |
1,959 |
1,940 |
1,937 |
1,903 |
1,866 |
1,879 |
| Preferred Stock |
|
541 |
541 |
541 |
541 |
541 |
541 |
541 |
541 |
541 |
541 |
541 |
| Total Common Equity |
|
1,529 |
1,476 |
1,429 |
1,390 |
1,408 |
1,417 |
1,398 |
1,395 |
1,361 |
1,324 |
1,338 |
| Common Stock |
|
1,974 |
1,961 |
1,941 |
1,923 |
1,924 |
1,924 |
1,925 |
1,925 |
1,926 |
1,927 |
1,927 |
| Retained Earnings |
|
-445 |
-485 |
-512 |
-533 |
-516 |
-506 |
-526 |
-530 |
-565 |
-602 |
-590 |
Annual Metrics And Ratios for PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C
This table displays calculated financial ratios and metrics derived from PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
87,016,604.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
87,016,604.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.47 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.19 |
$1.09 |
$1.53 |
$2.09 |
$2.54 |
$0.27 |
$0.26 |
($1.26) |
$1.80 |
$1.37 |
$0.99 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
74.45M |
68.64M |
66.14M |
60.90M |
78.99M |
99.37M |
97.40M |
91.43M |
87.37M |
86.82M |
86.99M |
| Adjusted Diluted Earnings per Share |
|
$1.16 |
$1.08 |
$1.48 |
$1.99 |
$2.42 |
$0.27 |
$0.26 |
($1.26) |
$1.63 |
$1.37 |
$0.99 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
83.34M |
77.11M |
74.61M |
69.37M |
87.71M |
99.37M |
97.40M |
91.43M |
111.70M |
86.82M |
86.99M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$2.09 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
72.25M |
66.70M |
60.67M |
67.95M |
100.34M |
97.90M |
97.37M |
88.89M |
86.65M |
86.86M |
87.02M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C
This table displays calculated financial ratios and metrics derived from PennyMac Mortgage Investment 6 75 Cumulative Red Pref Shs Series C's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
87,016,604.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
87,016,604.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.60 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.16 |
$0.59 |
$0.49 |
$0.43 |
$0.17 |
$0.36 |
$0.41 |
($0.01) |
($0.04) |
$0.55 |
$0.49 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
87.27M |
86.76M |
87.37M |
86.69M |
86.85M |
86.86M |
86.82M |
86.91M |
87.01M |
87.02M |
86.99M |
| Adjusted Diluted Earnings per Share |
|
$0.16 |
$0.51 |
$0.46 |
$0.39 |
$0.17 |
$0.36 |
$0.45 |
($0.01) |
($0.04) |
$0.55 |
$0.49 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
87.27M |
111.09M |
111.70M |
111.02M |
86.85M |
86.86M |
86.82M |
86.91M |
87.01M |
87.02M |
86.99M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
86.76M |
86.62M |
86.65M |
86.85M |
86.86M |
86.86M |
86.86M |
87.01M |
87.02M |
87.02M |
87.02M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
Here’s a concise, data-driven take on PennyMac Mortgage Investment Trust (PMT) using the last four years of quarterly results. The company shows growth in assets and a heavy use of financing to support its investment activities. Earnings and cash flow have been volatile, driven by shifts in non-interest income and investment gains/losses, as well as ongoing debt management.
- Profitability improving in late 2025: Consolidated net income attributable to common shareholders in Q4 2025 was about $41.9 million, with a diluted EPS of $0.49, up from prior-year levels and confirming continued profitability at the end of 2025.
- Sequential revenue strength in Q4 2025: Total revenue reached roughly $97.7 million in Q4 2025, a multi-quarter high and a visible improvement from earlier 2025 quarters, supported by solid non-interest income.
- Dividend policy maintained: Cash dividends per share remained at $0.40 for Q3 and Q4 2025, signaling a stable dividend approach despite earnings volatility.
- Large and growing asset base, with servicing rights prominent: Mortgage servicing rights and related assets are a major component of PMT’s balance sheet (MSRs around $6.0B in recent quarters), contributing to a sizeable asset base that supports income generation.
- Balance sheet expansion via debt financing supports liquidity: Long-term debt stood around $8.56B by Q3 2025, and PMT issued debt in Q4 2025, helping to fund investment activity and financing needs ahead of a positive net cash from financing activities (about $2.76B) in Q4 2025.
- Liquidity in financing activities boosts cash position in Q4 2025: Net cash from financing activities in Q4 2025 was about $2.76B, contributing to a small positive net change in cash for the quarter (+$8.48 million), despite ongoing operating cash outflows.
- Non-interest income volatility remains a feature: Non-interest income remains a substantial portion of revenue (notably Other Service Charges around $298M in Q4 2025 and total non-interest income near $239M in Q4 2025), but capital gains and losses on investments can swing repeatedly from quarter to quarter.
- Operating and investing cash flows show mixed results: Cash flow from continuing operating activities was negative in most 2025 quarters (e.g., around -$3.3B in Q4 2025, with variability across Q3 and Q2), while investing cash flows fluctuated between positive and negative across quarters, reflecting dynamic buying/selling activity in investment securities.
- Operating cash flow remains negative on a quarterly basis: Net cash from continuing operating activities was negative in each 2025 quarter, signaling ongoing reliance on financing activities to fund operations and investment activity.
- Leverage and liabilities elevated: Total liabilities neared $16.6B in mid-2025, with long-term debt around $8.56B, highlighting elevated leverage and interest expense risk amid market fluctuations.
- Investment gains/losses contribute to earnings volatility: Net realized and unrealized capital gains on investments were negative in some quarters (e.g., Q4 2025), contributing to earnings volatility even as non-interest income remains robust.
Bottom line: PMT shows a growing asset base and improving quarterly profitability toward late 2025, supported by debt financing and steady dividend payouts. However, persistent negative cash flow from operations and a high debt load introduce liquidity and leverage risks that investors should monitor, especially given the sensitivity of non-interest income and investment gains to market conditions.
05/06/26 12:33 AM ETAI Generated. May Contain Errors.