Free Trial

TFI International (TFII) Financials

TFI International logo
$86.04 -0.37 (-0.43%)
Closing price 05/27/2025 03:59 PM Eastern
Extended Trading
$86.23 +0.19 (+0.22%)
As of 05/27/2025 06:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for TFI International

Annual Income Statements for TFI International

This table shows TFI International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Income / (Loss) Attributable to Common Shareholders
422 505 10,863 900 276 4,612
Consolidated Net Income / (Loss)
422 505 10,863 900 276 4,612
Net Income / (Loss) Continuing Operations
422 505 10,863 900 276 4,634
Total Pre-Tax Income
561 677 11,105 906 363 4,710
Total Operating Income
553 663 10,891 743 349 4,625
Total Gross Profit
1,571 1,525 11,814 1,504 787 5,077
Total Revenue
8,411 7,530 17,314 7,215 3,784 7,766
Operating Revenue
8,411 7,530 17,314 7,215 3,784 7,766
Total Cost of Revenue
6,839 6,005 5,500 5,711 2,997 2,690
Operating Cost of Revenue
6,839 6,005 5,500 5,711 2,997 2,690
Total Operating Expenses
1,018 862 923 761 438 452
Depreciation Expense
502 382 375 338 251 246
Amortization Expense
80 60 56 55 48 50
Other Operating Expenses / (Income)
435 435 492 380 151 156
Impairment Charge
0.19 -15 - - - -
Total Other Income / (Expense), net
7.33 14 214 309 13 85
Interest & Investment Income
0.00 -0.04 - -0.02 -0.01 -
Other Income / (Expense), net
7.33 14 214 310 13 85
Income Tax Expense
138 172 242 152 87 77
Weighted Average Basic Shares Outstanding
84.41M 84.44M 86.54M 92.15M 93.40M -
Diluted Earnings per Share
$4.96 $5.80 - $7.91 $3.03 -
Weighted Average Diluted Shares Outstanding
84.41M 84.44M 86.54M 92.15M 93.40M -
Weighted Average Basic & Diluted Shares Outstanding
84.41M 84.44M 86.54M 92.15M 93.40M -

Quarterly Income Statements for TFI International

No quarterly income statements for TFI International are available.


Annual Cash Flow Statements for TFI International

This table details how cash moves in and out of TFI International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Change in Cash & Equivalents
-346 195 128 476 821 822
Net Cash From Operating Activities
1,063 1,014 972 669 443 1,013
Net Cash From Continuing Operating Activities
1,043 970 1,245 669 443 1,013
Net Income / (Loss) Continuing Operations
422 505 823 754 276 234
Consolidated Net Income / (Loss)
422 505 823 754 276 234
Depreciation Expense
502 382 375 225 171 169
Amortization Expense
80 60 56 55 48 50
Non-Cash Adjustments To Reconcile Net Income
308 266 278 -365 -56 561
Changes in Operating Assets and Liabilities, net
-270 -243 -287 - 4.74 -
Net Cash From Investing Activities
-1,245 -797 -323 4.77 -5.10 1.21
Net Cash From Continuing Investing Activities
-1,245 -797 223 4.77 -5.10 1.21
Purchase of Property, Plant & Equipment
-399 -364 -431 - - -
Acquisitions
-958 -629 -158 - - -
Purchase of Investments
0.00 -42 -6.12 -36 -7.45 -0.60
Sale of Property, Plant & Equipment
99 124 260 - - -
Sale and/or Maturity of Investments
19 89 13 41 0.00 1.81
Other Investing Activities, net
-5.42 25 -0.31 - - -
Net Cash From Financing Activities
-399 9.18 -808 -198 382 -192
Net Cash From Continuing Financing Activities
-164 -22 -1,067 -198 382 -192
Repayment of Debt
-702 -169 -493 - - -
Repurchase of Common Equity
-77 -288 -568 - - -
Payment of Dividends
-134 -121 -97 - - -
Issuance of Debt
500 575 334 - - -
Other Financing Activities, net
14 13 17 - - -

Quarterly Cash Flow Statements for TFI International

No quarterly cash flow statements for TFI International are available.


Annual Balance Sheets for TFI International

This table presents TFI International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 1/1/2019
Total Assets
7,146 6,284 5,506 5,884 3,847 3,509 2,969
Total Current Assets
1,037 1,336 1,264 1,162 653 527 501
Cash & Equivalents
0.00 336 147 19 4.30 0.00 0.00
Accounts Receivable
928 895 1,031 1,056 598 452 463
Inventories, net
18 24 24 24 8.76 11 9.35
Current Deferred & Refundable Income Taxes
12 24 13 - - - -
Plant, Property, & Equipment, net
2,891 2,415 2,132 2,455 1,074 1,125 1,024
Total Noncurrent Assets
3,284 2,588 2,149 2,321 2,120 1,885 4,413
Long-Term Investments
22 50 86 31 - 0.00 -
Goodwill
2,623 2,019 1,592 1,793 - 1,505 -
Noncurrent Deferred & Refundable Income Taxes
14 21 27 30 11 8.82 14
Other Noncurrent Operating Assets
625 498 439 467 361 371 3,000
Total Liabilities & Shareholders' Equity
7,146 6,284 5,506 5,884 3,847 3,509 5,937
Total Liabilities
4,473 3,692 3,043 3,573 2,059 2,350 1,813
Total Current Liabilities
1,004 1,066 967 1,407 654 488 893
Short-Term Debt
109 198 37 364 43 41 -
Accounts Payable
639 672 709 862 468 341 349
Other Current Liabilities
249 196 221 142 143 83 531
Total Noncurrent Liabilities
3,469 2,626 2,076 2,166 1,404 1,862 2,732
Long-Term Debt
2,314 1,714 1,279 1,245 830 1,303 1,170
Capital Lease Obligations
421 333 297 314 267 279 -
Noncurrent Deferred & Payable Income Tax Liabilities
521 433 368 424 232 240 213
Noncurrent Employee Benefit Liabilities
70 53 0.00 68 16 14 12
Other Noncurrent Operating Liabilities
142 93 132 116 60 25 1,338
Total Equity & Noncontrolling Interests
2,673 2,591 2,463 2,310 1,789 1,159 2,312
Total Preferred & Common Equity
2,673 2,591 2,463 2,310 1,789 1,159 2,312
Total Common Equity
2,673 2,591 2,463 2,310 1,789 1,159 2,312
Common Stock
1,166 1,145 1,131 1,172 1,140 698 697
Retained Earnings
1,839 1,647 1,566 1,283 804 634 640
Accumulated Other Comprehensive Income / (Loss)
-332 -201 -233 -145 -155 -173 -200

Quarterly Balance Sheets for TFI International

No quarterly balance sheets for TFI International are available.


Annual Metrics And Ratios for TFI International

This table displays calculated financial ratios and metrics derived from TFI International's official financial filings.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Growth Metrics
- - - - - -
Revenue Growth
11.70% -56.51% 139.96% 90.68% -51.28% 0.00%
EBITDA Growth
2.15% -90.30% 765.71% 129.19% -88.20% 0.00%
EBIT Growth
-17.15% -93.91% 955.35% 190.15% -92.30% 0.00%
NOPAT Growth
-15.68% -95.36% 1,622.98% 132.87% -94.16% 0.00%
Net Income Growth
-16.32% -95.35% 1,106.37% 226.63% -94.02% 0.00%
EPS Growth
-14.48% 0.00% 0.00% 161.06% 0.00% 0.00%
Operating Cash Flow Growth
4.81% 4.34% 45.19% 50.98% -56.25% 0.00%
Free Cash Flow Firm Growth
-415.81% -101.10% 1,718.05% -584.57% 0.00% 0.00%
Invested Capital Growth
23.39% 16.05% -9.02% 44.64% 4.48% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
18.68% 20.25% 68.24% 20.84% 20.80% 65.37%
EBITDA Margin
13.59% 14.86% 66.63% 18.47% 15.37% 63.46%
Operating Margin
6.58% 8.80% 62.91% 10.29% 9.23% 59.55%
EBIT Margin
6.67% 8.99% 64.14% 14.58% 9.58% 60.65%
Profit (Net Income) Margin
5.02% 6.71% 62.74% 12.48% 7.29% 59.39%
Tax Burden Percent
75.35% 74.60% 97.82% 99.36% 76.02% 97.92%
Interest Burden Percent
100.00% 99.99% 100.00% 86.12% 100.00% 100.00%
Effective Tax Rate
24.65% 25.40% 2.18% 16.75% 23.98% 1.62%
Return on Invested Capital (ROIC)
8.39% 11.94% 264.84% 17.36% 9.32% 163.21%
ROIC Less NNEP Spread (ROIC-NNEP)
8.63% 12.59% 277.62% 36.00% 10.05% 167.05%
Return on Net Nonoperating Assets (RNNOA)
7.66% 8.03% 190.29% 26.58% 9.39% 234.64%
Return on Equity (ROE)
16.05% 19.98% 455.13% 43.94% 18.70% 397.85%
Cash Return on Invested Capital (CROIC)
-12.55% -2.92% 274.29% -19.14% 4.94% 0.00%
Operating Return on Assets (OROA)
8.35% 11.48% 195.01% 21.63% 9.86% 145.44%
Return on Assets (ROA)
6.29% 8.56% 190.75% 18.51% 7.50% 142.41%
Return on Common Equity (ROCE)
16.05% 19.98% 455.13% 43.94% 18.70% 397.85%
Return on Equity Simple (ROE_SIMPLE)
15.80% 19.48% 441.02% 38.97% 15.41% 397.85%
Net Operating Profit after Tax (NOPAT)
417 494 10,654 618 266 4,550
NOPAT Margin
4.96% 6.57% 61.53% 8.57% 7.02% 58.58%
Net Nonoperating Expense Percent (NNEP)
-0.24% -0.64% -12.78% -18.65% -0.74% -3.84%
Return On Investment Capital (ROIC_SIMPLE)
7.56% 10.23% - - - -
Cost of Revenue to Revenue
81.32% 79.75% 31.76% 79.16% 79.20% 34.63%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.10% 11.45% 5.33% 10.55% 11.57% 5.82%
Earnings before Interest and Taxes (EBIT)
561 677 11,105 1,052 363 4,710
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,143 1,119 11,536 1,333 581 4,929
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
4.27 4.48 3.68 4.39 0.00 0.00
Price to Tangible Book Value (P/TBV)
226.68 20.28 10.40 19.60 0.00 0.00
Price to Revenue (P/Rev)
1.36 1.54 0.52 1.41 0.00 0.00
Price to Earnings (P/E)
27.00 22.98 0.83 11.26 0.00 0.00
Dividend Yield
1.52% 1.08% 1.18% 0.88% 2.16% 0.00%
Earnings Yield
3.70% 4.35% 119.92% 8.88% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.59 3.03 2.72 2.85 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
1.69 1.79 0.60 1.67 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
12.45 12.03 0.90 9.02 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
25.38 19.89 0.94 11.42 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
34.13 27.22 0.98 19.43 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
13.39 13.28 10.74 17.95 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.95 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
1.06 0.87 0.65 0.83 0.64 1.40
Long-Term Debt to Equity
1.02 0.79 0.64 0.67 0.61 1.36
Financial Leverage
0.89 0.64 0.69 0.74 0.93 1.40
Leverage Ratio
2.55 2.33 2.39 2.37 2.50 1.87
Compound Leverage Factor
2.55 2.33 2.39 2.04 2.50 1.87
Debt to Total Capital
51.55% 46.41% 39.57% 45.41% 38.93% 58.34%
Short-Term Debt to Total Capital
1.97% 4.09% 0.91% 8.59% 1.47% 1.48%
Long-Term Debt to Total Capital
49.58% 42.32% 38.66% 36.82% 37.46% 56.85%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
48.45% 53.59% 60.43% 54.59% 61.07% 41.66%
Debt to EBITDA
2.49 2.01 0.14 1.44 1.96 0.33
Net Debt to EBITDA
2.47 1.66 0.12 1.40 1.95 0.33
Long-Term Debt to EBITDA
2.39 1.83 0.14 1.17 1.89 0.32
Debt to NOPAT
6.82 4.54 0.15 3.11 4.29 0.36
Net Debt to NOPAT
6.77 3.76 0.13 3.03 4.28 0.36
Long-Term Debt to NOPAT
6.56 4.14 0.15 2.52 4.13 0.35
Altman Z-Score
3.33 3.86 12.05 3.77 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
1.03 1.25 1.31 0.83 1.00 1.08
Quick Ratio
0.92 1.15 1.22 0.76 0.92 0.93
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
-623 -121 11,034 -682 141 0.00
Operating Cash Flow to CapEx
353.86% 421.20% 568.03% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
1.25 1.28 3.04 1.48 1.03 2.40
Accounts Receivable Turnover
9.23 7.82 16.59 8.73 7.21 16.97
Inventory Turnover
326.26 249.45 226.40 344.44 308.62 268.83
Fixed Asset Turnover
3.17 3.31 7.55 4.09 3.44 7.23
Accounts Payable Turnover
10.43 8.70 7.00 8.59 7.40 7.80
Days Sales Outstanding (DSO)
39.54 46.67 22.00 41.83 50.65 21.51
Days Inventory Outstanding (DIO)
1.12 1.46 1.61 1.06 1.18 1.36
Days Payable Outstanding (DPO)
34.99 41.96 52.12 42.50 49.31 46.82
Cash Conversion Cycle (CCC)
5.68 6.17 -28.51 0.39 2.52 -23.96
Capital & Investment Metrics
- - - - - -
Invested Capital
5,488 4,448 3,833 4,213 2,912 2,788
Invested Capital Turnover
1.69 1.82 4.30 2.03 1.33 2.79
Increase / (Decrease) in Invested Capital
1,040 615 -380 1,300 125 0.00
Enterprise Value (EV)
14,229 13,461 10,438 12,014 0.00 0.00
Market Capitalization
11,407 11,603 9,058 10,142 0.00 0.00
Book Value per Share
$31.66 $29.94 $26.73 $24.74 $19.15 $0.00
Tangible Book Value per Share
$0.60 $6.61 $9.45 $5.54 $0.44 $0.00
Total Capital
5,517 4,835 4,076 4,232 2,929 2,783
Total Debt
2,844 2,244 1,613 1,922 1,140 1,623
Total Long-Term Debt
2,735 2,046 1,576 1,558 1,097 1,582
Net Debt
2,822 1,858 1,380 1,871 1,136 1,623
Capital Expenditures (CapEx)
300 241 171 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
142 132 187 100 37 80
Debt-free Net Working Capital (DFNWC)
142 468 334 119 41 80
Net Working Capital (NWC)
33 270 297 -245 -1.69 39
Net Nonoperating Expense (NNE)
-5.52 -10 -209 -282 -10 -63
Net Nonoperating Obligations (NNO)
2,815 1,856 1,370 1,902 1,124 1,628
Total Depreciation and Amortization (D&A)
582 442 431 280 219 218
Debt-free, Cash-free Net Working Capital to Revenue
1.69% 1.75% 1.08% 1.38% 0.98% 1.03%
Debt-free Net Working Capital to Revenue
1.69% 6.21% 1.93% 1.65% 1.09% 1.03%
Net Working Capital to Revenue
0.40% 3.58% 1.71% -3.39% -0.04% 0.50%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
84.41M 84.44M 86.54M 92.15M 93.40M 0.00
Adjusted Diluted Earnings per Share
$4.96 $0.00 $0.00 $6.97 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
84.41M 84.44M 86.54M 92.15M 93.40M 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
84.41M 84.44M 86.54M 92.15M 93.40M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
417 483 10,654 608 256 4,550
Normalized NOPAT Margin
4.96% 6.42% 61.53% 8.43% 6.78% 58.58%
Pre Tax Income Margin
6.67% 8.99% 64.14% 12.56% 9.58% 60.65%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
31.70% 23.99% 0.90% 0.00% 0.00% 0.00%
Augmented Payout Ratio
49.83% 81.03% 6.12% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for TFI International

No quarterly metrics and ratios for TFI International are available.


Frequently Asked Questions About TFI International's Financials

When does TFI International's fiscal year end?

According to the most recent income statement we have on file, TFI International's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has TFI International's net income changed over the last 5 years?

TFI International's net income appears to be on a downward trend, with a most recent value of $422.48 million in 2024, falling from $4.61 billion in 2019. The previous period was $504.88 million in 2023. See TFI International's forecast for analyst expectations on what’s next for the company.

What is TFI International's operating income?
TFI International's total operating income in 2024 was $553.39 million, based on the following breakdown:
  • Total Gross Profit: $1.57 billion
  • Total Operating Expenses: $1.02 billion
How has TFI International revenue changed over the last 5 years?

Over the last 5 years, TFI International's total revenue changed from $7.77 billion in 2019 to $8.41 billion in 2024, a change of 8.3%.

How much debt does TFI International have?

TFI International's total liabilities were at $4.47 billion at the end of 2024, a 21.1% increase from 2023, and a 146.7% increase since 2018.

How much cash does TFI International have?

In the past 6 years, TFI International's cash and equivalents has ranged from $0.00 in 2018 to $335.56 million in 2023, and is currently $0.00 as of their latest financial filing in 2024.

How has TFI International's book value per share changed over the last 5 years?

Over the last 5 years, TFI International's book value per share changed from 0.00 in 2019 to 31.66 in 2024, a change of 3,165.8%.



This page (NYSE:TFII) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners