Free Trial

Tootsie Roll Industries (TR) Financials

Tootsie Roll Industries logo
$35.17 +1.31 (+3.88%)
Closing price 05/27/2025 03:59 PM Eastern
Extended Trading
$35.15 -0.02 (-0.07%)
As of 05/27/2025 06:25 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Tootsie Roll Industries

Annual Income Statements for Tootsie Roll Industries

This table shows Tootsie Roll Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
87 92 76 65 59 65 57 81 68 66
Consolidated Net Income / (Loss)
87 92 76 65 59 65 57 81 67 66
Net Income / (Loss) Continuing Operations
87 92 76 65 59 65 57 81 466 66
Total Pre-Tax Income
127 120 98 86 76 85 73 85 98 93
Total Operating Income
101 102 111 67 58 69 70 70 91 91
Total Gross Profit
253 257 233 199 170 197 188 192 398 199
Total Revenue
723 769 687 571 471 527 519 519 1,042 540
Operating Revenue
723 769 687 571 471 527 519 519 1,042 540
Total Cost of Revenue
470 513 454 372 301 330 331 327 644 341
Operating Cost of Revenue
470 513 454 372 - 330 331 327 644 341
Total Operating Expenses
153 155 122 132 112 128 118 121 -91 108
Selling, General & Admin Expense
153 155 122 132 112 128 118 121 108 108
Total Other Income / (Expense), net
26 18 -13 19 18 16 2.72 14 6.68 1.50
Other Income / (Expense), net
26 18 -13 19 18 16 2.72 14 6.68 1.50
Income Tax Expense
40 28 22 20 17 21 16 3.91 31 26
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.02 -0.03 -0.05 -0.02 -0.02 -0.08 -0.09 -0.21 -0.19 0.04
Basic Earnings per Share
$1.22 $1.28 $1.04 $0.91 $0.84 $0.94 $0.84 $1.21 $1.02 $1.02
Weighted Average Basic Shares Outstanding
71.32M 71.90M 72.94M 71.48M 70.49M 69.39M 68.07M 66.96M 65.96M 65.10M
Weighted Average Diluted Shares Outstanding
69.44M 69.44M 68.29M 67.14M 66.00M 65.04M 64.12M 62.59M 64.30M 63.50M
Weighted Average Basic & Diluted Shares Outstanding
69.44M 69.44M 68.29M 67.14M 66.00M 65.04M 64.12M 62.59M 64.30M 63.50M

Quarterly Income Statements for Tootsie Roll Industries

This table shows Tootsie Roll Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
23 33 16 16 29 34 15 13 25 27
Consolidated Net Income / (Loss)
23 33 16 16 29 34 15 13 25 27
Net Income / (Loss) Continuing Operations
23 33 16 16 29 34 15 13 25 27
Total Pre-Tax Income
44 42 20 20 38 45 20 18 32 34
Total Operating Income
39 35 15 11 28 46 15 13 27 36
Total Gross Profit
76 77 50 50 69 85 53 50 66 72
Total Revenue
193 226 151 153 197 250 160 162 190 213
Operating Revenue
193 226 151 153 197 250 160 162 190 213
Total Cost of Revenue
118 149 100 103 129 165 108 112 124 142
Operating Cost of Revenue
118 149 100 103 129 165 108 112 - 142
Total Operating Expenses
37 42 35 39 40 39 38 37 38 36
Selling, General & Admin Expense
37 42 35 39 40 39 38 37 38 36
Total Other Income / (Expense), net
5.25 7.19 4.90 9.03 9.20 -0.72 4.80 4.78 4.79 -1.25
Other Income / (Expense), net
5.25 7.19 4.90 9.03 9.20 -0.72 4.80 4.78 4.79 -1.25
Income Tax Expense
21 9.60 4.70 4.31 8.18 11 4.84 4.18 6.81 7.78
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.00 -0.01 -0.01 0.00 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02
Basic Earnings per Share
$0.32 $0.46 $0.22 $0.22 $0.41 $0.48 $0.20 $0.19 $0.33 $0.37
Weighted Average Basic Shares Outstanding
71.32M 71.38M 71.42M 71.42M 71.90M 71.70M 72.16M 72.32M 72.94M 70.92M
Weighted Average Diluted Shares Outstanding
69.44M 71.45M 71.52M 71.52M 69.44M 69.62M 69.94M 70.33M 68.29M 68.92M
Weighted Average Basic & Diluted Shares Outstanding
69.44M 71.45M 71.52M 71.52M 69.44M 69.62M 69.94M 70.33M 68.29M 68.92M

Annual Cash Flow Statements for Tootsie Roll Industries

This table details how cash moves in and out of Tootsie Roll Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
63 23 -53 -61 28 28 15 -23 -7.01 26
Net Cash From Operating Activities
139 95 72 85 75 100 101 43 99 91
Net Cash From Continuing Operating Activities
139 95 72 85 75 100 101 43 99 91
Net Income / (Loss) Continuing Operations
87 92 76 65 59 65 57 81 67 66
Consolidated Net Income / (Loss)
87 92 76 65 59 65 57 81 67 66
Depreciation Expense
18 18 18 18 18 19 19 19 20 20
Amortization Expense
1.83 3.95 5.53 3.84 1.40 1.28 1.76 2.39 2.83 3.11
Changes in Operating Assets and Liabilities, net
32 -19 -27 -1.42 -3.85 15 23 -61 8.77 1.45
Net Cash From Investing Activities
-36 -14 -69 -92 9.50 -15 -45 -9.32 -52 -8.52
Net Cash From Continuing Investing Activities
-36 -14 -69 -92 9.50 -15 -45 -9.32 -52 -8.52
Purchase of Property, Plant & Equipment
-18 -27 -23 -31 -18 -20 -28 -17 -16 -16
Purchase of Investments
-109 -92 -96 -109 -110 -68 -78 -89 -82 -62
Sale and/or Maturity of Investments
92 106 50 47 99 76 66 79 49 55
Other Investing Activities, net
-0.94 -1.10 1.26 0.81 38 -2.63 -4.38 17 -3.14 14
Net Cash From Financing Activities
-39 -58 -56 -54 -56 -57 -42 -57 -51 -54
Net Cash From Continuing Financing Activities
-39 -58 -56 -54 -56 -57 -42 -57 -51 -54
Repayment of Debt
-3.93 -3.49 -3.85 -3.62 -3.88 -3.19 -2.55 -2.29 -2.79 -0.13
Repurchase of Common Equity
-14 -33 -32 -30 -32 -34 -19 -34 -29 -33
Payment of Dividends
-26 -25 -25 -24 -24 -23 -23 -23 -22 -21
Issuance of Debt
3.83 3.50 3.99 3.79 3.90 3.58 2.49 2.16 2.76 -
Other Net Changes in Cash
-1.00 0.42 - - - 0.03 - - -2.29 -
Cash Interest Paid
0.27 0.26 0.08 0.01 0.06 0.12 0.11 0.07 0.03 0.02
Cash Income Taxes Paid
38 20 24 23 15 14 5.68 19 36 25

Quarterly Cash Flow Statements for Tootsie Roll Industries

This table details how cash moves in and out of Tootsie Roll Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
47 46 -19 -11 29 21 -12 -15 -3.91 11
Net Cash From Operating Activities
69 61 -13 21 55 45 2.34 -7.48 41 30
Net Cash From Continuing Operating Activities
69 61 -13 21 55 45 2.34 -7.48 41 30
Net Income / (Loss) Continuing Operations
23 33 16 16 29 34 15 13 25 27
Consolidated Net Income / (Loss)
23 33 16 16 29 34 15 13 25 27
Depreciation Expense
4.46 4.56 4.58 4.58 4.46 4.58 4.61 4.60 4.42 4.80
Amortization Expense
0.27 0.46 0.46 0.64 0.76 0.86 1.14 1.19 1.22 1.52
Changes in Operating Assets and Liabilities, net
42 23 -33 0.34 20 4.93 -18 -27 10 -2.90
Net Cash From Investing Activities
-3.67 -6.26 -5.92 -20 -14 -6.20 0.94 5.50 -16 -10
Net Cash From Continuing Investing Activities
-3.67 -6.26 -5.92 -20 -14 -6.20 0.94 5.50 -16 -10
Purchase of Property, Plant & Equipment
-4.09 -5.49 -3.93 -4.49 -7.34 -8.74 -5.67 -5.05 -5.80 -7.36
Purchase of Investments
-26 -27 -28 -27 -27 -17 -34 -15 -21 -17
Sale and/or Maturity of Investments
26 27 26 13 20 20 41 26 11 12
Other Investing Activities, net
0.51 -0.31 -0.28 -0.87 -0.15 -0.12 -0.35 -0.48 -0.01 2.18
Net Cash From Financing Activities
-18 -8.64 -0.14 -13 -12 -17 -15 -14 -30 -9.23
Net Cash From Continuing Financing Activities
-18 -8.64 -0.14 -13 -12 -17 -15 -14 -30 -9.23
Repayment of Debt
-1.02 -1.86 0.00 -1.06 -0.55 -0.93 -0.90 -1.12 -0.75 -1.08
Repurchase of Common Equity
-11 -2.20 - 0.00 -5.56 -11 -15 -1.60 -24 -3.00
Payment of Dividends
-6.45 -6.43 -0.14 -12 -6.25 -6.29 -0.24 -12 -6.19 -6.20
Issuance of Debt
0.94 1.85 - 1.04 0.58 0.93 0.89 1.11 0.75 1.06
Other Net Changes in Cash
-0.15 - - - - - -0.03 0.61 - -0.06
Cash Interest Paid
0.06 0.07 0.07 0.07 0.07 0.07 0.06 0.06 0.04 0.02
Cash Income Taxes Paid
11 9.13 17 0.57 4.06 6.00 7.22 2.30 8.30 4.17

Annual Balance Sheets for Tootsie Roll Industries

This table presents Tootsie Roll Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets
1,147 1,084 1,019 1,019 985 978 947 931 920 909
Total Current Assets
334 341 309 268 321 353 304 271 299 294
Cash & Equivalents
139 76 53 106 167 139 111 96 119 126
Restricted Cash
0.35 0.38 0.37 0.39 0.42 0.38 0.39 0.41 0.38 0.40
Short-Term Investments
56 96 96 40 42 100 75 42 68 42
Accounts Receivable
44 56 59 55 41 45 50 47 43 51
Inventories, net
78 95 84 56 60 59 55 55 58 62
Prepaid Expenses
10 9.20 12 7.76 6.84 6.00 10 12 5.70 5.94
Other Current Assets
6.83 9.17 4.30 3.92 3.89 3.42 2.94 5.43 3.30 2.77
Plant, Property, & Equipment, net
220 223 212 209 187 188 186 179 181 185
Plant, Property & Equipment, gross
683 670 641 621 583 567 548 527 512 500
Accumulated Depreciation
463 448 429 412 396 379 362 348 331 315
Total Noncurrent Assets
594 521 498 541 476 436 457 481 440 431
Long-Term Investments
332 256 248 291 220 153 170 191 165 153
Goodwill
73 73 73 73 73 73 73 73 73 73
Intangible Assets
175 175 175 175 175 175 175 175 175 175
Noncurrent Deferred & Refundable Income Taxes
1.54 1.71 1.45 1.37 1.04 0.69 0.52 0.42 0.33 0.31
Other Noncurrent Operating Assets
12 15 0.47 0.60 7.04 34 38 42 27 29
Total Liabilities & Shareholders' Equity
1,147 1,084 1,019 1,019 985 978 947 931 920 909
Total Liabilities
277 261 236 250 221 218 197 197 209 210
Total Current Liabilities
87 95 90 80 70 80 61 64 64 72
Short-Term Debt
0.92 1.09 1.05 0.94 0.83 0.75 0.37 0.44 0.34 0.23
Accounts Payable
13 16 25 15 13 13 12 12 10 11
Accrued Expenses
64 62 54 54 45 42 43 45 46 50
Dividends Payable
6.40 6.25 6.15 6.04 5.95 5.86 5.77 5.66 5.57 5.49
Current Deferred & Payable Income Tax Liabilities
0.64 8.09 1.79 2.43 3.79 0.00 - - 0.52 4.46
Current Employee Benefit Liabilities
0.95 0.67 0.66 0.62 0.54 18 0.58 0.60 0.51 0.45
Other Current Liabilities
1.37 1.29 0.79 1.07 0.78 1.06 0.00 - - -
Total Noncurrent Liabilities
189 166 146 170 151 139 135 133 145 138
Noncurrent Deferred & Payable Income Tax Liabilities
57 48 49 49 51 52 48 46 51 53
Noncurrent Employee Benefit Liabilities
8.70 9.65 9.30 13 13 13 12 13 12 11
Other Noncurrent Operating Liabilities
124 108 88 108 87 74 76 74 82 74
Total Equity & Noncontrolling Interests
870 823 783 769 763 760 750 734 712 699
Total Preferred & Common Equity
871 823 783 769 763 760 751 734 711 698
Total Common Equity
871 823 783 769 763 760 751 734 711 698
Common Stock
838 786 767 757 753 741 741 700 690 665
Retained Earnings
58 63 48 40 32 41 34 57 44 52
Treasury Stock
-1.99 -1.99 -1.99 -1.99 -1.99 -1.99 -1.99 -1.99 -1.99 -1.99
Accumulated Other Comprehensive Income / (Loss)
-23 -23 -30 -25 -20 -20 -22 -22 -20 -17
Noncontrolling Interest
-0.33 -0.32 -0.29 -0.25 -0.23 -0.21 -0.13 -0.04 0.17 0.37

Quarterly Balance Sheets for Tootsie Roll Industries

This table presents Tootsie Roll Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets
1,146 1,103 1,093 1,066 1,034 1,020 1,026
Total Current Assets
343 324 329 336 315 304 324
Cash & Equivalents
92 46 65 47 26 38 57
Restricted Cash
0.38 0.36 0.37 0.36 0.37 0.37 0.33
Short-Term Investments
72 86 94 88 83 86 89
Accounts Receivable
73 46 44 80 50 59 82
Inventories, net
95 129 108 108 140 109 90
Prepaid Expenses
7.32 10 9.87 7.03 8.11 7.91 2.02
Other Current Assets
5.39 7.05 6.41 5.56 7.17 3.71 4.12
Plant, Property, & Equipment, net
221 221 221 217 214 212 211
Plant, Property & Equipment, gross
681 676 673 660 653 646 635
Accumulated Depreciation
460 456 452 443 438 434 425
Total Noncurrent Assets
582 558 544 512 505 503 491
Long-Term Investments
318 293 279 243 252 253 241
Goodwill
73 73 73 73 73 73 73
Intangible Assets
175 175 175 175 175 175 175
Noncurrent Deferred & Refundable Income Taxes
1.43 1.53 1.69 1.62 1.66 1.57 1.39
Other Noncurrent Operating Assets
14 15 15 19 2.69 0.45 0.48
Total Liabilities & Shareholders' Equity
1,146 1,103 1,093 1,066 1,034 1,020 1,026
Total Liabilities
276 262 259 262 249 228 243
Total Current Liabilities
96 87 87 106 91 77 102
Short-Term Debt
1.08 1.05 1.05 1.02 1.05 1.06 0.95
Accounts Payable
21 20 17 23 22 22 31
Accrued Expenses
65 57 55 72 60 53 60
Dividends Payable
6.43 6.44 0.15 6.26 6.30 0.25 6.20
Current Deferred & Payable Income Tax Liabilities
0.55 0.00 12 1.60 0.00 0.00 1.86
Current Employee Benefit Liabilities
0.67 0.67 0.67 0.66 0.66 0.66 0.62
Other Current Liabilities
1.38 1.40 1.39 1.07 1.17 0.73 0.83
Total Noncurrent Liabilities
181 175 172 157 158 151 142
Noncurrent Deferred & Payable Income Tax Liabilities
49 48 48 50 50 49 45
Noncurrent Employee Benefit Liabilities
9.64 9.64 9.66 9.32 9.30 9.29 13
Other Noncurrent Operating Liabilities
122 117 114 98 99 92 84
Total Equity & Noncontrolling Interests
870 841 834 804 785 791 783
Total Preferred & Common Equity
870 841 834 804 785 792 784
Total Common Equity
870 841 834 804 785 792 784
Common Stock
850 852 852 791 802 818 791
Retained Earnings
42 15 6.15 40 12 3.22 29
Treasury Stock
-1.99 -1.99 -1.99 -1.99 -1.99 -1.99 -1.99
Accumulated Other Comprehensive Income / (Loss)
-19 -24 -22 -25 -27 -27 -34
Noncontrolling Interest
-0.33 -0.32 -0.31 -0.31 -0.30 -0.30 -0.28

Annual Metrics And Ratios for Tootsie Roll Industries

This table displays calculated financial ratios and metrics derived from Tootsie Roll Industries' official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
-6.00% 11.99% 20.36% 21.17% -10.63% 1.58% -0.07% -50.17% 92.96% -0.63%
EBITDA Growth
3.37% 17.09% 13.26% 11.77% -9.12% 12.64% -11.62% -11.99% 3.70% 0.66%
EBIT Growth
5.82% 22.17% 14.48% 12.41% -10.70% 16.66% -13.43% -13.64% 5.76% 1.41%
NOPAT Growth
-11.88% -8.88% 67.47% 13.55% -14.29% -3.92% -18.58% 7.08% -3.58% 12.59%
Net Income Growth
-5.53% 21.07% 16.21% 10.74% -9.05% 14.14% -29.57% 19.81% 1.80% 5.20%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
46.80% 31.31% -15.53% 14.17% -25.45% -0.70% 134.87% -56.39% 8.21% 2.60%
Free Cash Flow Firm Growth
79.06% 116.88% -41.29% -31.71% -1.20% 19.65% 198.81% -72.33% 7.70% -7.87%
Invested Capital Growth
-13.06% 2.61% 16.07% -0.62% -8.82% -6.59% -2.74% 12.32% -4.45% -2.30%
Revenue Q/Q Growth
-0.54% 0.99% 3.28% 7.35% 27.07% -15.88% 0.38% -50.05% 94.20% 0.36%
EBITDA Q/Q Growth
4.18% 3.66% 4.16% 8.82% -0.93% 4.06% 0.79% -9.61% -0.42% 1.49%
EBIT Q/Q Growth
5.30% 4.75% 5.57% 9.67% -1.01% 5.27% 1.06% -11.37% -0.06% 1.79%
NOPAT Q/Q Growth
-1.93% 0.90% 8.89% 13.59% -3.92% -8.21% -14.80% 15.25% -2.66% 2.62%
Net Income Q/Q Growth
-7.35% 4.63% 7.50% 8.44% 0.71% 3.82% -25.80% 21.21% -2.70% 2.68%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
11.02% 16.72% -13.96% 3.05% -15.23% 4.26% 54.01% -38.56% -8.62% -16.63%
Free Cash Flow Firm Q/Q Growth
13.88% 39.57% -26.69% -30.80% 12.51% 17.75% 86.31% -59.82% -8.48% -22.75%
Invested Capital Q/Q Growth
-11.38% -6.68% -2.56% -7.81% -14.66% -11.39% -7.28% 2.15% -8.29% -9.19%
Profitability Metrics
- - - - - - - - - -
Gross Margin
35.01% 33.38% 33.88% 34.91% 36.17% 37.38% 36.26% 36.96% 38.23% 36.87%
EBITDA Margin
20.31% 18.47% 17.66% 18.77% 20.35% 20.01% 18.04% 20.40% 11.55% 21.49%
Operating Margin
13.90% 13.24% 16.12% 11.76% 12.36% 13.13% 13.58% 13.56% 8.75% 16.86%
EBIT Margin
17.54% 15.58% 14.29% 15.02% 16.19% 16.20% 14.11% 16.28% 9.39% 17.14%
Profit (Net Income) Margin
12.00% 11.94% 11.05% 11.44% 12.52% 12.30% 10.95% 15.53% 6.46% 12.24%
Tax Burden Percent
68.42% 76.64% 77.33% 76.18% 77.33% 75.92% 77.60% 95.38% 68.75% 71.43%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
31.58% 23.36% 22.67% 23.82% 22.67% 24.08% 22.40% 4.62% 31.25% 28.57%
Return on Invested Capital (ROIC)
18.25% 19.61% 23.43% 15.07% 12.62% 13.59% 13.49% 17.29% 16.75% 16.79%
ROIC Less NNEP Spread (ROIC-NNEP)
14.42% 16.19% 25.80% 11.74% 9.17% 10.26% 12.86% 13.25% 15.36% 16.44%
Return on Net Nonoperating Assets (RNNOA)
-8.00% -8.17% -13.64% -6.54% -4.87% -5.00% -5.84% -6.13% -7.20% -7.27%
Return on Equity (ROE)
10.25% 11.44% 9.78% 8.53% 7.75% 8.59% 7.65% 11.16% 9.55% 9.52%
Cash Return on Invested Capital (CROIC)
32.22% 17.04% 8.55% 15.69% 21.84% 20.41% 16.27% 5.68% 21.30% 19.12%
Operating Return on Assets (OROA)
11.37% 11.40% 9.63% 8.56% 7.77% 8.87% 7.79% 9.14% 10.71% 10.18%
Return on Assets (ROA)
7.78% 8.74% 7.45% 6.52% 6.01% 6.74% 6.05% 8.71% 7.36% 7.27%
Return on Common Equity (ROCE)
10.26% 11.45% 9.79% 8.53% 7.75% 8.59% 7.65% 11.16% 9.54% 9.51%
Return on Equity Simple (ROE_SIMPLE)
9.97% 11.16% 9.69% 8.49% 7.73% 8.53% 7.57% 10.99% 9.46% 9.47%
Net Operating Profit after Tax (NOPAT)
69 78 86 51 45 53 55 67 63 65
NOPAT Margin
9.51% 10.14% 12.47% 8.96% 9.56% 9.97% 10.54% 12.93% 6.02% 12.05%
Net Nonoperating Expense Percent (NNEP)
3.84% 3.42% -2.38% 3.32% 3.45% 3.34% 0.63% 4.04% 1.39% 0.35%
Return On Investment Capital (ROIC_SIMPLE)
7.89% 9.47% 10.93% - - - - - - -
Cost of Revenue to Revenue
64.99% 66.62% 66.12% 65.09% 63.83% 62.62% 63.74% 63.04% 61.77% 63.13%
SG&A Expenses to Revenue
21.11% 20.15% 17.76% 23.15% 23.80% 24.25% 22.68% 23.39% 10.36% 20.01%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
21.11% 20.15% 17.76% 23.15% 23.80% 24.25% 22.68% 23.39% -8.75% 20.01%
Earnings before Interest and Taxes (EBIT)
127 120 98 86 76 85 73 85 98 93
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
147 142 121 107 96 105 94 106 120 116
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.65 2.70 3.46 2.82 2.21 2.49 2.40 2.59 2.84 2.25
Price to Tangible Book Value (P/TBV)
3.71 3.86 5.06 4.16 3.28 3.69 3.58 3.91 4.37 3.50
Price to Revenue (P/Rev)
3.19 2.89 3.94 3.80 3.58 3.58 3.47 3.66 1.94 2.91
Price to Earnings (P/E)
26.60 24.16 35.63 33.20 28.61 29.09 31.61 23.49 29.97 23.80
Dividend Yield
1.11% 1.13% 0.92% 1.11% 1.42% 1.25% 1.29% 1.19% 1.10% 1.36%
Earnings Yield
3.76% 4.14% 2.81% 3.01% 3.50% 3.44% 3.16% 4.26% 3.34% 4.20%
Enterprise Value to Invested Capital (EV/IC)
5.09 4.45 5.88 5.12 3.70 4.01 3.61 3.82 4.57 3.27
Enterprise Value to Revenue (EV/Rev)
2.47 2.33 3.36 3.03 2.67 2.84 2.78 3.03 1.60 2.32
Enterprise Value to EBITDA (EV/EBITDA)
12.14 12.63 19.03 16.17 13.14 14.19 15.40 14.83 13.89 10.79
Enterprise Value to EBIT (EV/EBIT)
14.05 14.96 23.53 20.21 16.51 17.52 19.70 18.58 17.08 13.52
Enterprise Value to NOPAT (EV/NOPAT)
25.93 22.99 26.96 33.87 27.95 28.47 26.37 23.39 26.66 19.25
Enterprise Value to Operating Cash Flow (EV/OCF)
12.84 18.96 32.05 20.31 16.85 14.93 14.29 36.57 16.97 13.75
Enterprise Value to Free Cash Flow (EV/FCFF)
14.69 26.46 73.88 32.53 16.15 18.96 21.86 71.19 20.96 16.90
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.56 -0.50 -0.53 -0.56 -0.53 -0.49 -0.45 -0.46 -0.47 -0.44
Leverage Ratio
1.32 1.31 1.31 1.31 1.29 1.27 1.27 1.28 1.30 1.31
Compound Leverage Factor
1.32 1.31 1.31 1.31 1.29 1.27 1.27 1.28 1.30 1.31
Debt to Total Capital
0.11% 0.13% 0.13% 0.12% 0.11% 0.10% 0.05% 0.06% 0.08% 0.09%
Short-Term Debt to Total Capital
0.11% 0.13% 0.13% 0.12% 0.11% 0.10% 0.05% 0.06% 0.05% 0.03%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.04% -0.04% -0.04% -0.03% -0.03% -0.03% -0.02% 0.00% 0.02% 0.05%
Common Equity to Total Capital
99.93% 99.91% 99.90% 99.91% 99.92% 99.93% 99.97% 99.95% 99.90% 99.86%
Debt to EBITDA
0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.01
Net Debt to EBITDA
-3.58 -3.00 -3.27 -4.07 -4.47 -3.72 -3.81 -3.10 -2.92 -2.77
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.01 0.01 0.01
Net Debt to NOPAT
-7.65 -5.46 -4.63 -8.53 -9.51 -7.46 -6.52 -4.89 -5.60 -4.93
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Altman Z-Score
6.33 6.53 8.20 6.32 5.66 6.41 6.64 6.99 7.68 5.79
Noncontrolling Interest Sharing Ratio
-0.04% -0.04% -0.03% -0.03% -0.03% -0.02% -0.01% 0.01% 0.04% 0.05%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
3.82 3.59 3.43 3.36 4.58 4.44 4.95 4.25 4.71 4.08
Quick Ratio
2.73 2.39 2.31 2.51 3.57 3.58 3.84 2.90 3.61 3.04
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
121 68 31 53 78 79 66 22 80 74
Operating Cash Flow to CapEx
771.73% 353.08% 308.49% 271.42% 415.75% 494.72% 365.53% 257.74% 612.49% 586.28%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.65 0.73 0.67 0.57 0.48 0.55 0.55 0.56 1.14 0.59
Accounts Receivable Turnover
14.55 13.48 12.11 11.88 10.92 11.12 10.69 11.50 22.18 11.46
Inventory Turnover
5.45 5.72 6.50 6.46 5.07 5.81 6.05 5.83 10.75 5.14
Fixed Asset Turnover
3.27 3.54 3.26 2.88 2.51 2.81 2.84 2.89 5.70 2.88
Accounts Payable Turnover
32.18 24.96 22.59 26.54 23.36 26.91 27.86 29.43 59.49 29.70
Days Sales Outstanding (DSO)
25.08 27.07 30.15 30.74 33.42 32.83 34.16 31.74 16.46 31.85
Days Inventory Outstanding (DIO)
66.99 63.80 56.16 56.53 72.02 62.81 60.34 62.63 33.96 70.99
Days Payable Outstanding (DPO)
11.34 14.62 16.16 13.75 15.63 13.57 13.10 12.40 6.14 12.29
Cash Conversion Cycle (CCC)
80.73 76.25 70.14 73.52 89.81 82.08 81.40 81.97 44.28 90.55
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
350 403 393 338 341 373 400 411 366 383
Invested Capital Turnover
1.92 1.93 1.88 1.68 1.32 1.36 1.28 1.34 2.78 1.39
Increase / (Decrease) in Invested Capital
-53 10 54 -2.11 -33 -26 -11 45 -17 -9.02
Enterprise Value (EV)
1,783 1,794 2,309 1,732 1,259 1,496 1,442 1,571 1,672 1,252
Market Capitalization
2,310 2,221 2,706 2,169 1,688 1,888 1,799 1,900 2,023 1,573
Book Value per Share
$12.19 $11.83 $11.36 $11.45 $11.50 $11.63 $11.69 $11.66 $11.47 $11.40
Tangible Book Value per Share
$8.71 $8.26 $7.76 $7.76 $7.76 $7.83 $7.82 $7.71 $7.47 $7.35
Total Capital
871 824 784 770 764 760 751 734 712 699
Total Debt
0.92 1.09 1.05 0.94 0.83 0.75 0.37 0.44 0.57 0.61
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.38
Net Debt
-526 -426 -396 -436 -429 -392 -356 -328 -351 -321
Capital Expenditures (CapEx)
18 27 23 31 18 20 28 17 16 16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
52 75 70 43 42 35 57 69 49 53
Debt-free Net Working Capital (DFNWC)
247 247 220 189 252 275 243 208 236 222
Net Working Capital (NWC)
246 246 219 188 251 274 243 207 236 222
Net Nonoperating Expense (NNE)
-18 -14 9.75 -14 -14 -12 -2.11 -13 -4.59 -1.07
Net Nonoperating Obligations (NNO)
-520 -420 -390 -430 -423 -386 -351 -323 -346 -316
Total Depreciation and Amortization (D&A)
20 22 23 21 20 20 20 21 22 23
Debt-free, Cash-free Net Working Capital to Revenue
7.23% 9.76% 10.22% 7.55% 8.99% 6.59% 10.91% 13.33% 4.71% 9.86%
Debt-free Net Working Capital to Revenue
34.19% 32.09% 32.02% 33.16% 53.43% 52.08% 46.83% 39.97% 22.65% 41.10%
Net Working Capital to Revenue
34.06% 31.94% 31.86% 33.00% 53.25% 51.94% 46.76% 39.89% 22.62% 41.06%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.22 $1.32 $0.00 $0.97 $0.89 $0.99 $0.89 $1.28 $1.08 $1.08
Adjusted Weighted Average Basic Shares Outstanding
71.32M 69.83M 0.00 67.43M 66.51M 65.47M 64.22M 63.18M 62.24M 61.44M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.89 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
69.44M 69.44M 0.00 67.14M 66.00M 65.04M 64.12M 62.59M 61.92M 60.71M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.89 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
69.44M 69.44M 0.00 67.14M 66.00M 65.04M 64.12M 62.59M 61.92M 60.71M
Normalized Net Operating Profit after Tax (NOPAT)
69 78 86 51 45 53 55 67 63 65
Normalized NOPAT Margin
9.51% 10.14% 12.47% 8.96% 9.56% 9.97% 10.54% 12.93% 6.02% 12.05%
Pre Tax Income Margin
17.54% 15.58% 14.29% 15.02% 16.19% 16.20% 14.11% 16.28% 9.39% 17.14%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
29.39% 27.29% 32.45% 36.96% 40.37% 36.18% 40.45% 28.05% 33.08% 31.42%
Augmented Payout Ratio
44.98% 63.33% 74.50% 83.18% 94.73% 88.80% 74.46% 70.37% 76.29% 81.33%

Quarterly Metrics And Ratios for Tootsie Roll Industries

This table displays calculated financial ratios and metrics derived from Tootsie Roll Industries' official financial filings.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - -
Revenue Growth
-1.98% -9.57% -5.88% -5.50% 3.98% 17.21% 11.65% 15.26% 12.98% 15.75%
EBITDA Growth
13.77% -6.28% 0.30% 8.58% 13.29% 24.51% 17.50% 9.32% 14.72% 11.61%
EBIT Growth
16.99% -6.09% 3.98% 14.60% 16.92% 31.58% 23.46% 11.11% 19.22% 9.38%
NOPAT Growth
-10.71% -21.91% 6.87% -10.43% 2.96% 26.88% -45.58% -38.40% 43.81% 17.92%
Net Income Growth
-23.44% -4.49% 6.21% 18.22% 16.04% 29.43% 22.86% 11.44% 26.44% 7.45%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
25.06% 37.05% -639.49% 386.03% 32.69% 49.26% 114.45% -144.52% -22.00% 40.25%
Free Cash Flow Firm Growth
506.11% 936.89% 173.03% 147.93% 136.41% 172.44% -29.47% -1,343.13% -292.01% -115.36%
Invested Capital Growth
-13.06% -8.45% -1.41% -4.56% 2.61% 7.14% 9.03% 19.40% 16.07% 9.81%
Revenue Q/Q Growth
-14.41% 49.89% -1.59% -22.36% -21.04% 56.02% -1.20% -14.56% -11.00% 48.61%
EBITDA Q/Q Growth
2.63% 86.95% 0.06% -40.73% -15.46% 100.07% 8.32% -38.17% -7.09% 88.81%
EBIT Q/Q Growth
3.61% 108.66% 0.96% -46.40% -16.83% 131.03% 11.27% -45.32% -6.40% 116.77%
NOPAT Q/Q Growth
-27.32% 129.81% 35.86% -60.65% -36.44% 214.51% 13.87% -54.77% -21.67% 34.90%
Net Income Q/Q Growth
-31.45% 110.01% -1.27% -46.13% -14.49% 133.54% 9.90% -47.12% -4.63% 121.69%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
12.17% 585.78% -158.99% -61.09% 22.92% 1,812.31% 131.28% -118.05% 38.28% 285.17%
Free Cash Flow Firm Q/Q Growth
13.64% 255.48% -35.22% 131.61% 94.40% 125.04% 57.48% -75.94% -286.78% 55.25%
Invested Capital Q/Q Growth
-11.38% -6.82% 6.98% -1.59% -6.68% 0.35% 3.56% 5.80% -2.56% 2.12%
Profitability Metrics
- - - - - - - - - -
Gross Margin
39.10% 34.11% 33.49% 32.66% 34.84% 34.10% 32.85% 31.03% 34.59% 33.56%
EBITDA Margin
25.18% 21.00% 16.84% 16.56% 21.69% 20.26% 15.80% 14.41% 19.91% 19.07%
Operating Margin
20.02% 15.60% 10.24% 7.25% 14.39% 18.37% 9.21% 7.89% 14.42% 16.69%
EBIT Margin
22.73% 18.78% 13.49% 13.15% 19.05% 18.08% 12.21% 10.84% 16.94% 16.11%
Profit (Net Income) Margin
11.64% 14.53% 10.37% 10.34% 14.90% 13.76% 9.19% 8.26% 13.35% 12.46%
Tax Burden Percent
51.19% 77.38% 76.88% 78.62% 78.22% 76.09% 75.27% 76.21% 78.81% 77.35%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
48.81% 22.62% 23.12% 21.38% 21.78% 23.91% 24.73% 23.79% 21.19% 22.65%
Return on Invested Capital (ROIC)
19.68% 21.22% 13.84% 10.68% 21.76% 25.51% 12.19% 11.16% 21.35% 22.30%
ROIC Less NNEP Spread (ROIC-NNEP)
19.11% 19.90% 12.86% 8.93% 19.98% 25.65% 11.20% 10.25% 20.43% 22.55%
Return on Net Nonoperating Assets (RNNOA)
-10.61% -10.06% -6.10% -4.47% -10.08% -12.15% -5.25% -5.23% -10.80% -11.27%
Return on Equity (ROE)
9.07% 11.15% 7.74% 6.21% 11.68% 13.35% 6.94% 5.93% 10.55% 11.03%
Cash Return on Invested Capital (CROIC)
32.22% 25.77% 19.65% 23.66% 17.04% 11.63% 8.29% 3.13% 8.55% 11.07%
Operating Return on Assets (OROA)
14.74% 12.35% 9.48% 9.46% 13.94% 13.17% 8.70% 7.56% 11.42% 10.50%
Return on Assets (ROA)
7.54% 9.55% 7.29% 7.44% 10.90% 10.02% 6.55% 5.76% 9.00% 8.12%
Return on Common Equity (ROCE)
9.08% 11.16% 7.74% 6.21% 11.68% 13.36% 6.94% 5.93% 10.55% 11.03%
Return on Equity Simple (ROE_SIMPLE)
0.00% 10.77% 11.32% 11.30% 0.00% 10.92% 10.19% 9.76% 0.00% 9.01%
Net Operating Profit after Tax (NOPAT)
20 27 12 8.73 22 35 11 9.75 22 28
NOPAT Margin
10.25% 12.07% 7.87% 5.70% 11.25% 13.98% 6.93% 6.02% 11.36% 12.91%
Net Nonoperating Expense Percent (NNEP)
0.57% 1.31% 0.98% 1.75% 1.78% -0.15% 0.99% 0.91% 0.92% -0.25%
Return On Investment Capital (ROIC_SIMPLE)
2.27% - - - 2.69% - - - 2.75% -
Cost of Revenue to Revenue
60.90% 65.89% 66.51% 67.34% 65.16% 65.90% 67.15% 68.97% 65.41% 66.44%
SG&A Expenses to Revenue
19.08% 18.51% 23.25% 25.41% 20.46% 15.73% 23.64% 23.13% 20.17% 16.87%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
19.08% 18.51% 23.25% 25.41% 20.46% 15.73% 23.64% 23.13% 20.17% 16.87%
Earnings before Interest and Taxes (EBIT)
44 42 20 20 38 45 20 18 32 34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
49 47 25 25 43 51 25 23 38 41
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.65 2.54 2.60 2.66 2.70 2.49 3.04 3.71 3.46 2.71
Price to Tangible Book Value (P/TBV)
3.71 3.55 3.69 3.78 3.86 3.60 4.45 5.40 5.06 3.96
Price to Revenue (P/Rev)
3.19 3.04 2.91 2.92 2.89 2.62 3.30 4.15 3.94 3.19
Price to Earnings (P/E)
26.60 23.56 22.95 23.50 24.16 22.75 29.86 37.99 35.63 30.02
Dividend Yield
1.11% 1.17% 1.18% 1.13% 1.13% 1.26% 1.06% 0.84% 0.92% 1.17%
Earnings Yield
3.76% 4.24% 4.36% 4.26% 4.14% 4.40% 3.35% 2.63% 2.81% 3.33%
Enterprise Value to Invested Capital (EV/IC)
5.09 4.37 4.15 4.49 4.45 3.75 4.71 6.16 5.88 4.30
Enterprise Value to Revenue (EV/Rev)
2.47 2.38 2.35 2.34 2.33 2.13 2.80 3.61 3.36 2.61
Enterprise Value to EBITDA (EV/EBITDA)
12.14 12.25 12.23 12.35 12.63 11.82 15.96 20.76 19.03 14.88
Enterprise Value to EBIT (EV/EBIT)
14.05 14.33 14.30 14.53 14.96 14.15 19.58 25.63 23.53 18.65
Enterprise Value to NOPAT (EV/NOPAT)
25.93 24.63 22.62 23.07 22.99 20.95 29.04 32.23 26.96 22.04
Enterprise Value to Operating Cash Flow (EV/OCF)
12.84 13.80 16.24 14.41 18.96 19.99 30.61 53.61 32.05 20.70
Enterprise Value to Free Cash Flow (EV/FCFF)
14.69 16.20 20.99 18.52 26.46 33.35 59.31 214.46 73.88 40.65
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.56 -0.51 -0.47 -0.50 -0.50 -0.47 -0.47 -0.51 -0.53 -0.50
Leverage Ratio
1.32 1.32 1.31 1.30 1.31 1.32 1.31 1.30 1.31 1.33
Compound Leverage Factor
1.32 1.32 1.31 1.30 1.31 1.32 1.31 1.30 1.31 1.33
Debt to Total Capital
0.11% 0.12% 0.12% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.12%
Short-Term Debt to Total Capital
0.11% 0.12% 0.12% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.12%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.04% -0.04% -0.04% -0.04% -0.04% -0.04% -0.04% -0.04% -0.04% -0.04%
Common Equity to Total Capital
99.93% 99.91% 99.91% 99.91% 99.91% 99.91% 99.90% 99.90% 99.90% 99.91%
Debt to EBITDA
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Net Debt to EBITDA
-3.58 -3.41 -2.94 -3.04 -3.00 -2.76 -2.84 -3.05 -3.27 -3.32
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.01 0.02 0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.01
Net Debt to NOPAT
-7.65 -6.86 -5.43 -5.67 -5.46 -4.89 -5.17 -4.73 -4.63 -4.91
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
6.09 5.86 6.04 6.16 6.28 5.74 6.80 8.74 7.98 6.29
Noncontrolling Interest Sharing Ratio
-0.04% -0.04% -0.04% -0.04% -0.04% -0.04% -0.04% -0.04% -0.03% -0.03%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
3.82 3.59 3.73 3.76 3.59 3.18 3.46 3.94 3.43 3.19
Quick Ratio
2.73 2.46 2.04 2.33 2.39 2.04 1.75 2.37 2.31 2.25
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
72 64 18 28 12 6.15 -25 -58 -33 -8.49
Operating Cash Flow to CapEx
1,683.48% 1,117.03% -321.47% 476.21% 749.59% 512.28% 41.24% -148.19% 714.25% 407.43%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.65 0.66 0.70 0.72 0.73 0.73 0.71 0.70 0.67 0.65
Accounts Receivable Turnover
14.55 9.53 15.75 14.67 13.48 9.38 15.35 12.72 12.11 8.15
Inventory Turnover
5.45 4.76 3.69 4.63 5.72 5.15 4.03 5.35 6.50 5.46
Fixed Asset Turnover
3.27 3.32 3.45 3.51 3.54 3.56 3.40 3.36 3.26 3.19
Accounts Payable Turnover
32.18 22.22 23.56 25.90 24.96 19.02 22.16 21.82 22.59 15.96
Days Sales Outstanding (DSO)
25.08 38.31 23.17 24.87 27.07 38.91 23.79 28.68 30.15 44.77
Days Inventory Outstanding (DIO)
66.99 76.74 98.94 78.78 63.80 70.82 90.68 68.24 56.16 66.83
Days Payable Outstanding (DPO)
11.34 16.42 15.50 14.09 14.62 19.19 16.47 16.73 16.16 22.87
Cash Conversion Cycle (CCC)
80.73 98.63 106.62 89.57 76.25 90.54 98.00 80.19 70.14 88.73
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
350 395 424 397 403 432 430 416 393 403
Invested Capital Turnover
1.92 1.76 1.76 1.87 1.93 1.82 1.76 1.86 1.88 1.73
Increase / (Decrease) in Invested Capital
-53 -36 -6.07 -19 10 29 36 68 54 36
Enterprise Value (EV)
1,783 1,727 1,763 1,779 1,794 1,620 2,029 2,560 2,309 1,734
Market Capitalization
2,310 2,208 2,186 2,217 2,221 1,998 2,390 2,937 2,706 2,120
Book Value per Share
$12.19 $12.17 $11.76 $12.02 $11.83 $11.49 $11.17 $11.59 $11.36 $11.36
Tangible Book Value per Share
$8.71 $8.70 $8.29 $8.44 $8.26 $7.94 $7.64 $7.96 $7.76 $7.76
Total Capital
871 871 842 835 824 805 786 792 784 784
Total Debt
0.92 1.08 1.05 1.05 1.09 1.02 1.05 1.06 1.05 0.95
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-526 -481 -423 -438 -426 -378 -361 -376 -396 -386
Capital Expenditures (CapEx)
4.09 5.49 3.93 4.49 7.34 8.74 5.67 5.05 5.80 7.36
Debt-free, Cash-free Net Working Capital (DFCFNWC)
52 85 107 83 75 96 115 104 70 77
Debt-free Net Working Capital (DFNWC)
247 249 238 242 247 231 225 228 220 223
Net Working Capital (NWC)
246 248 237 241 246 230 224 227 219 223
Net Nonoperating Expense (NNE)
-2.69 -5.56 -3.77 -7.10 -7.20 0.55 -3.62 -3.64 -3.77 0.96
Net Nonoperating Obligations (NNO)
-520 -474 -417 -437 -420 -372 -355 -376 -390 -380
Total Depreciation and Amortization (D&A)
4.73 5.01 5.04 5.22 5.22 5.44 5.75 5.78 5.64 6.32
Debt-free, Cash-free Net Working Capital to Revenue
7.23% 11.71% 14.20% 10.86% 9.76% 12.56% 15.87% 14.68% 10.22% 11.64%
Debt-free Net Working Capital to Revenue
34.19% 34.21% 31.71% 31.87% 32.09% 30.38% 30.98% 32.22% 32.02% 33.60%
Net Working Capital to Revenue
34.06% 34.06% 31.57% 31.73% 31.94% 30.25% 30.84% 32.07% 31.86% 33.46%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.32 $0.46 $0.22 $0.22 $0.41 $0.49 $0.21 $0.19 $0.33 $0.39
Adjusted Weighted Average Basic Shares Outstanding
71.32M 71.38M 71.42M 71.42M 71.90M 69.62M 70.09M 70.24M 72.94M 68.88M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
69.44M 71.45M 71.52M 71.52M 69.44M 69.62M 69.94M 70.33M 68.29M 68.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
69.44M 71.45M 71.52M 71.52M 69.44M 69.62M 69.94M 70.33M 68.29M 68.92M
Normalized Net Operating Profit after Tax (NOPAT)
20 27 12 8.73 22 35 11 9.75 22 28
Normalized NOPAT Margin
10.25% 12.07% 7.87% 5.70% 11.25% 13.98% 6.93% 6.02% 11.36% 12.91%
Pre Tax Income Margin
22.73% 18.78% 13.49% 13.15% 19.05% 18.08% 12.21% 10.84% 16.94% 16.11%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
29.39% 27.02% 26.44% 26.80% 27.29% 28.48% 31.15% 32.15% 32.45% 34.67%
Augmented Payout Ratio
44.98% 35.30% 43.83% 60.20% 63.33% 87.05% 85.44% 74.04% 74.50% 46.03%

Frequently Asked Questions About Tootsie Roll Industries' Financials

When does Tootsie Roll Industries's financial year end?

According to the most recent income statement we have on file, Tootsie Roll Industries' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Tootsie Roll Industries' net income changed over the last 9 years?

Tootsie Roll Industries' net income appears to be on an upward trend, with a most recent value of $86.81 million in 2024, rising from $66.13 million in 2015. The previous period was $91.89 million in 2023.

What is Tootsie Roll Industries's operating income?
Tootsie Roll Industries's total operating income in 2024 was $100.51 million, based on the following breakdown:
  • Total Gross Profit: $253.18 million
  • Total Operating Expenses: $152.68 million
How has Tootsie Roll Industries revenue changed over the last 9 years?

Over the last 9 years, Tootsie Roll Industries' total revenue changed from $540.11 million in 2015 to $723.22 million in 2024, a change of 33.9%.

How much debt does Tootsie Roll Industries have?

Tootsie Roll Industries' total liabilities were at $276.77 million at the end of 2024, a 5.9% increase from 2023, and a 31.5% increase since 2015.

How much cash does Tootsie Roll Industries have?

In the past 9 years, Tootsie Roll Industries' cash and equivalents has ranged from $53.27 million in 2022 to $166.84 million in 2020, and is currently $138.84 million as of their latest financial filing in 2024.

How has Tootsie Roll Industries' book value per share changed over the last 9 years?

Over the last 9 years, Tootsie Roll Industries' book value per share changed from 11.40 in 2015 to 12.19 in 2024, a change of 6.9%.



This page (NYSE:TR) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners