Equifax Q4 2023 Earnings Results & Report

Equifax EPS Results

• Actual EPS: $1.81
• Consensus EPS: $1.74
• Beat/Miss: Beat by +$0.07
• One Year Ago EPS: $1.52
• EPS Beat Rate: 7 of last 8 quarters

Equifax Revenue Results

• Actual Revenue: $1.33 billion
• Expected Revenue: $1.31 billion
• Beat/Miss: Beat by +$13.91 million
• YoY Revenue Growth: +10.70%

Equifax (NYSE:EFX) Inc. (NYSE: EFX) is a global data, analytics and technology company that provides information and services to help businesses, governments and consumers make informed financial and workforce decisions. The company is best known for its credit reporting activities, but its offerings also include identity verification, fraud prevention, income and employment verification, marketing services and risk management solutions.

Equifax provides consumer and commercial credit information, credit reports and related analytics to lenders and other businesses. Through its Workforce Solutions business, the company supplies employment, income and tax-record verification services, including information used by lenders, property managers and government agencies. Its products also support mortgage lending, automotive finance, banking, insurance, telecommunications and other industries.

Founded in 1899 as the Retail Credit Company, Equifax is headquartered in Atlanta, Georgia. The company serves customers and consumers across the United States and Canada, as well as markets in Latin America, Europe and the Asia-Pacific region. Equifax operates through businesses generally organized around U.S. Information Solutions, Workforce Solutions and International operations.

Equifax is led by Mark W. Begor, who has served as chief executive officer since 2018. Its services rely on large data assets, cloud-based technology and analytics designed to help organizations assess risk, verify identity and employment information, manage credit and detect potential fraud.

Equifax Q4 2023 Earnings Call Transcript

Key Takeaways

• Equifax reported 4Q revenue of $1.327 billion and adjusted EPS of $1.81, both at the high end of guidance, with EBITDA margin improving to 33.7%.
• The U.S. mortgage market remains a headwind, with USIS inquiries down 17% in 4Q and full-year 2024 inquiries expected to decline about 15%, though there are signs the market has bottomed.
• Non-mortgage businesses grew 14% on a constant-currency basis (9% organic) in 4Q, and Equifax expects non-mortgage CC revenue growth to exceed 10.5% in 2024.
• Cloud migration is 70% complete—seven North American data centers decommissioned and 37,000 customers on the new eFX cloud—with a target of 90% of revenue on cloud and $90 million in run-rate cost savings by year-end 2024.
• For full-year 2024 Equifax forecasts ~ $5.72 billion in revenue (8.6% reported growth, 10.5% constant-currency), adjusted EBITDA margin of about 33.3%, and adjusted EPS of $7.35.

Presentation

[Operator]

Greetings! Welcome to the Equifax Fourth Quarter 2023 Earnings Conference Call. At this time, all participants are in a listen-only mode. A question-and-answer session will follow the formal presentation. If anyone should require operator assistance during the conference, please press star zero on your telephone keypad. Please note, this conference is being recorded. I will now turn the conference over to Trevor Burns, Senior Vice President of Corporate Investor Relations. Thank you. You may begin.

[Trevor Burns, Senior VP of Corporate Investor Relations at Equifax]

Thanks, and good morning. Welcome to today's conference call. I'm Trevor Burns. With me today are Mark Begor, Chief Executive Officer, and John Gamble, Chief Financial Officer. Today's call is being recorded, and our copy of the recording will be available later today in the IR Calendar section of the News and Events tab at our IR website. During the call, we'll be making reference to certain materials that can also be found in the Presentation section of the News and Events tab at our IR website. These materials are labeled 4Q 2023 Earnings Conference Call. Also, we'll be making certain forward-looking statements, including first quarter and full year 2024 guidance, to help you understand Equifax and its business environment. These statements involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from our expectations.

[Trevor Burns, Senior VP of Corporate Investor Relations at Equifax]

Certain risk factors that may impact our business are set forth in filings with the SEC, including our 2022 Form 10-K and subsequent filings. We'll also be referring to certain non-GAAP financial measures, including adjusted EPS and adjusted EBITDA, which will be adjusted for certain items that affect the comparability of our underlying operational performance. In the fourth quarter, Equifax included a restructuring charge of $19 million, or $0.11 a share. This charge was for costs incurred as we've realigned business functions ahead of completing our technology transformation. This restructuring charge is excluded from adjusted EBITDA and adjusted EPS. These non-GAAP measures are detailed in reconciliation tables, which are included with our earnings release and can be found in the Financial Results section of the Financial Info tab at our IR website. Now, I'd like to turn it over to Mark.

[Mark Begor, CEO at Equifax]

Thanks, Trevor, and good morning. Before I cover results for the quarter, I wanted to spend a few minutes on our 2023 performance. Equifax performed extremely well last year against our EFX 2025 strategic priorities. Our strong performance was against one of the most challenging mortgage markets in the last 20+ years, with our USIS mortgage inquiries down 34% and Equifax mortgage revenue down 17%, which equates to almost $500 million of lost mortgage revenue last year. Despite the significant decline in 2023 mortgage revenue, Equifax delivered. We delivered 2% organic constant currency revenue growth, with 7% organic constant currency non-mortgage revenue growth, which was at the low end of our long-term 7%-10% growth rate. Importantly, we had sequential improvement during the year, with 8% total growth and 9% non-mortgage growth in the fourth quarter.

[Mark Begor, CEO at Equifax]

We also delivered over 100 new products with a vitality of 14%, which is a record for Equifax and well above our 10% long-term goal. EWS delivered strong 10% organic non-mortgage revenue growth, which allowed them to deliver flat total growth despite mortgage revenue that was down 23%. They delivered sequential non-mortgage revenue growth and exited fourth quarter with strong 17% non-mortgage growth. Verifier non-mortgage revenue grew 14%, led by government that grew over 30% and talent that grew 5%, despite the white-collar hiring market that was down just under 10%. EWS grew current TWN records to 168 million, up 16 million or 11%, and grew total records to 657 million, up 53 million records.

[Mark Begor, CEO at Equifax]

We added 17 new TWN partnerships last year, our highest number ever, and have a strong pipeline for 2024. In the third quarter, EWS signed a contract extension to provide income verification to the U.S. Centers for Medicare and Medicaid Services as part of a contract valued at up to $1.2 billion over the next five years, which is the largest contract in Equifax's history. EWS also delivered over 20% new product vitality. USIS delivered 4% revenue growth with 7% non-mortgage growth within their 6%-8% long-term growth framework, while mortgage declined 5%. The USIS Commercial and Consumer Solutions business had very strong years, with double-digit revenue growth led by strong market penetration and new products.

[Mark Begor, CEO at Equifax]

International delivered 12% constant dollar revenue growth and 6% organic constant dollar growth, led by continued very strong 17% organic growth in Latin America, with a Vitality Index over 15% and close to 10% revenue growth in our U.K. CRA. In July, we completed the BVS acquisition in the fast-growing Brazilian market. We delivered these strong results while making significant progress towards completing our cloud migration, ending the year with about 70% of Equifax revenue in the new Equifax Cloud. We decommissioned 7 data centers and migrated about 37,000 customers to the Equifax Cloud.

[Mark Begor, CEO at Equifax]

We are convinced that our new Equifax Cloud, Single Data Fabric, and AI capabilities are delivering new differentiated products faster with better performance and will provide a competitive advantage to Equifax for years to come. The strong progress we made in 2023 will enable the substantial completion of our North American transformation and customer migrations in the first half of 2024, including decommissioning of the mainframes and major North American data centers. Also, in 2024, we expect to make substantial progress towards completing transformation activities in Europe and Latin America. By the end of 2024, we expect to have about 90% of our revenue in the new Equifax Cloud, with the vast majority of new models and scores being built using Equifax AI.

[Mark Begor, CEO at Equifax]

In 2023, we executed very well against our Equifax Cloud and broader operational restructuring plan across Equifax, reflecting cost reductions from the closure of major North American data centers and other broad, and other broader spending controls in excess of our original $210 million goal. We expect an incremental $90 million of run rate spending reductions in 2024, which is up about $25 million from our prior forecast, due to the additional actions we took in the fourth quarter that will benefit 2024. Of this $90 million 2024 spending reduction, about $60 million reduces operating expenses and $30 million reduces capital spending. These actions are improving operating margins and lowering the capital intensity of our business.

[Mark Begor, CEO at Equifax]

As we move into 2024, I'm energized by our commercial momentum, NPI capabilities, and the benefits of the new Equifax Cloud. Turning to slide 4, our strong fourth quarter gives us momentum as we move into the new year. Fourth quarter revenue of $1.327 billion and adjusted EPS of $1.81 per share were both at the high end of our guidance. EBITDA margins at 33.7% were up about 60 basis points sequentially. Our non-mortgage businesses, which represent about 85% of total revenue in the quarter, were very strong, with 14% constant currency and 9% organic constant currency non-mortgage revenue growth, also at the high end of our 7%-10% long-term organic growth framework, driven by strong performances at EWS and International.

[Mark Begor, CEO at Equifax]

The U.S. mortgage market was slightly stronger than we expected in the quarter, with USIS inquiries down 17%. As mortgage rates declined during the quarter from a 23-year high of 7.9% in late October to about 6.8% late in the year, we saw some increased activity that we expect will grow if rates continue to decline in 2024. Mortgage volumes began to strengthen slightly relative to normal seasonal levels in December, and we've continued the slight improvements during January, which is a good sign that the market has bottomed. Mortgage market outperformance of 33% for USIS and 18% for EWS last year in the quarter were strong and about as expected. We'll share further perspectives on the mortgage market when we discuss our 2024 guidance.

[Mark Begor, CEO at Equifax]

At the BU level, EWS non-mortgage revenue was up a strong 17% and above our expectations, principally due to strength in our government and talent businesses, which drove adjusted EWS EBITDA margins sequentially to above 51%. USIS had a good quarter, with revenue up 5%, slightly above our expectations, principally due to stronger mortgage revenue, which drove adjusted EBITDA margins up about 100 basis points sequentially to 35%. International delivered 22% constant dollar revenue growth and 6% organic constant currency revenue growth, excluding the impact of the BVS acquisition. Very strong growth in Latin America and Europe were principally offset by lower than expected growth in Asia Pacific. International delivered very strong 31.2% adjusted EBITDA margins, up about 500 basis points sequentially and much stronger than our expectations.

[Mark Begor, CEO at Equifax]

Before I cover our business unit results in more detail, I wanted to provide an overview of what we're seeing in the U.S. economy and with the consumer. Broadly, outside of what appears to be a bottoming of the mortgage market, there's not a lot of change from our prior view. The U.S. consumer and our customers remain broadly resilient. Employment remains at historic levels, with low unemployment and almost 9 million open jobs, which is a positive for consumers and our customers. However, there continue to be some constraints in white-collar hiring. Credit card delinquency rates for prime consumers, which represent about 80% of the market, are stable and at historically low levels at less than 1%, but above pre-pandemic levels.

[Mark Begor, CEO at Equifax]

However, subprime borrower delinquencies, which have been increasing over the past year, are now above pre-pandemic levels and are approaching 2009 levels. Auto delinquency rates for prime consumers, which represent about 80% of the market, are also stable and well below 1%, but are above pre-pandemic levels. Delinquencies for subprime consumers are above pre-pandemic levels, as well as above the levels we saw in 2009. Any credit tightening that we've seen has been largely in fintech and subprime, which started well over a year ago. When consumers are working, they largely have the capacity to keep current on their financial obligations, which is good for our customers and for Equifax. Turning to slide 5. Strong TWN record growth and the positive impact from new products, penetration and price drove a strong 18 points of EWS mortgage outperformance in the quarter.

[Mark Begor, CEO at Equifax]

As expected, mortgage outperformance was down sequentially from the third quarter as we lapped the 2022 launch of our Mortgage 36 trended data product. EWS had another very strong quarter of TWN record additions, adding 5 million current records in the quarter and 16 million during 2023. EWS grew TWN records 11% in the quarter to 168 million on 124 million unique individuals, which was up 9%. Total records, both current and historic, are now over 655 million and were up 9%. In terms of coverage, we have current employment records on about 75% of U.S. non-farm payroll and about 60% coverage on the 220 million income producing Americans. At 124 million active records, we have plenty of room to grow the TWN database.

[Mark Begor, CEO at Equifax]

During the quarter, we signed agreements with 6 new payroll processors that will deliver records in 2024. In 2023, we added partnerships with 17 payroll processors, and over the past 3 years have added partnerships with 33 payroll processors. During the quarter, EWS also surpassed a significant milestone, with over 3 million companies contributing to The Work Number every pay period. A huge milestone as we continue to focus on expanding our TWN coverage. The market continues to adopt higher value solutions that include trended employment and income history that only Equifax can deliver. For example, in the fourth quarter, over 50% of mortgage revenue incorporated historic records. Turning to slide 6, Workforce Solutions revenue was up a strong 10% in the quarter, which is a very positive sign as we look towards 2024.

[Mark Begor, CEO at Equifax]

Non-mortgage revenue growth of 17% was very strong and up 600 basis points sequentially and at the highest levels that we saw in 2023. Importantly, verification services non-mortgage revenue, which represents about 75% of verifier revenue, delivered very strong 27% in the growth in the quarter and was up 16 points sequentially. In government, we saw continued very strong growth, with revenue up 47% in the quarter and over 30% for the year. Government revenue was slightly stronger than our expectations, given continued CMS redeterminations, the new SNAP contract, record growth, state penetration, and pricing. We expect continued growth in government throughout 2024, with stronger growth in the first half as CMS redeterminations complete prior to the second quarter. Talent Solutions revenue is up 13% in the quarter and up 700 basis points sequentially.

[Mark Begor, CEO at Equifax]

As we discussed, we are currently more heavily penetrated to white-collar workers, including technology, professional services, and financial services, which has seen a greater reduction in hiring activity and broad hiring freezes and layoffs than the total labor market over the past 12-18 months. These markets are off to a slow start again in January, and we would expect to see slower revenue growth in the first quarter in talent than we delivered in the fourth quarter. We outperformed these underlying markets in the fourth quarter by over 25 points as we delivered new digital solutions, strong new product growth, pricing, and continued expansion of TWN records. Employer Services revenue was down 7% and in line with our expectations, driven by declines in ERC revenue, which is now about $5 million per quarter as the U.S. government has suspended processing new ERC claims.

[Mark Begor, CEO at Equifax]

EWS ERC revenue is expected to stay at about these levels through 2024, and we'll see headwinds in our employer vertical from this ERC decline through the third quarter of 2024. Excluding the impact of the declining ERC revenue, Employer Services revenue grew during the quarter, driven by growth in our I-9 and onboarding businesses, despite the negative impact of U.S. hiring. Workforce Solutions adjusted EBITDA margins of 51.2% were better than our expectations, principally due to better expected revenue performance. The strength of EWS and uniqueness and value of their TWN income and employment data and Employer Services businesses was clear again in 2023. EWS is expected to deliver strong growth in 2024 and continue above market growth in the future.

[Mark Begor, CEO at Equifax]

On slide seven, I'd like to expand on the significant opportunities still in front of us for EWS. This slide details the big $15 billion EWS TAM versus their $2.3 billion of revenue last year. EWS has plenty of room to grow. As you can see, with the exception of housing, which includes mortgage, where our penetration is on the order of 60%, our penetration is in the range of 10%-20% in each target market where we compete. In each of these markets, we principally compete against paper pay stubs or other forms of manual verifications, and we deliver instant verifications, productivity, speed, and accuracy.

[Mark Begor, CEO at Equifax]

In both mortgage, government, and talent, where there's a requirement for broad coverage and depth of detail, and in talent and mortgage, where there's a need for historical data, we have an opportunity to drive strong future growth from penetration in our existing verticals and leverage that penetration as we continue to expand TWN record coverage towards the 220 million income producing Americans in the United States. As shown on slide 8, USIS revenue was up over 5% and above our expectations, principally due to stronger than expected mortgage revenue. USIS delivered non-mortgage revenue growth of about just over 3% in the quarter and slightly below our 4% growth expectation. USIS mortgage revenue was up 16% and outperformed the mortgage credit inquiries that were down 17% by 33 points. The strong strong pricing environment drove the very strong outperformance.

[Mark Begor, CEO at Equifax]

At $78 million in the quarter, mortgage revenue was 18% of total USIS revenue. B2B non-mortgage online revenue growth was down slightly less than 1% and below our expectations. We continue to see double-digit growth in commercial and single-digit growth in telco and auto, with banking and lending about flat. The declines were principally due to weakness in D2C, our business where we sell data to other credit bureaus and insurance. Financial Marketing Services, our B2B offline business, was up 7% and much better than our expectations. In marketing, we saw mid-single-digit growth in the quarter, led by double-digit growth in our IXI consumer wealth data business, partially offset by declines in pre-screened marketing. While pre-screen marketing revenue was down in the quarter, we did see an improvement over prior quarters with a return to growth in Fintech pre-screened marketing.

[Mark Begor, CEO at Equifax]

We continue to see declines in smaller FIs, partially offset by growth in larger FIs. Within risk and account services, we saw limited growth in our portfolio review business, but not to the levels we would typically see if our customers were expecting a weakening economy. And within fraud, we saw double-digit revenue growth, primarily from new business. USIS Consumer Solutions D2C business had another very strong quarter, up 15%, from very good performances in both our consumer direct and indirect channels. And USIS adjusted EBITDA margins were 35.1% in the quarter and in line with our October guidance. Todd and the U.S. team are on offense as they complete their cloud transformation in the first half of 2024 and pivot to leveraging their new cloud capabilities to deliver new products and drive share gains.

[Mark Begor, CEO at Equifax]

In the quarter, the USIS team signed an extension to the NCTUE cell phone and utility payment data relationship, allowing USIS to exclusively manage the database and continue bringing new products to market that expand lending to consumers, including our differentiated USIS mortgage credit file solution that incorporates NC+ cell phone and utility data that only Equifax can provide. Turning to slide 9, international revenue was up 22% in constant currency and up 6% in organic constant currency, excluding the impact of BVS, and above the 20% growth we guided to in October, due to better than expected revenue in Latin America, slightly offset by lower Asia Pacific revenue.

[Mark Begor, CEO at Equifax]

Europe local currency revenue was up a strong 9% in the quarter from strong double-digit growth in our U.K. CRA business and as expected, a return to growth from our U.K. debt management business. Latin America local currency revenue, excluding Brazil, was up 30% versus last year, driven by strong double-digit growth in Argentina, Uruguay, Paraguay, and Central America from new product introductions and pricing actions. Brazil revenue in the quarter on a reported basis was $41 million. We continue to make good progress on the Brazil integration, with strong progress in bringing new Equifax solutions, such as Kount and Midigator to the Brazilian market, as well as bringing EFX data and analytics expertise to our Brazilian customers. Our global Equifax teams are very engaged in integration activities, including moving BVS to the Equifax Cloud and Single Data Fabric.

[Mark Begor, CEO at Equifax]

Canada delivered low single-digit growth in the quarter as expected. Canada will complete their migration to the Equifax Cloud by mid-2024, and similar to USIS, we expect to see accelerated NPI growth going forward. In Asia Pacific, revenue was below our expectations, with revenue down 2% due to lower market volumes in consumer and commercial, particularly late in November and December. We expect Asia Pacific to have declining revenue in the first half of 2024 due to these softer market conditions and the near-term impact of long-term contract extensions we signed with several large customers. We expect Asia Pacific to return to revenue growth in the second half of 2024. Despite the decline in revenue, Asia Pacific adjusted EBITDA margins were up over 200 basis points sequentially from strong cost management.

[Mark Begor, CEO at Equifax]

International adjusted EBITDA margins of 31.2% were up almost 500 basis points sequentially, an outstanding performance. The improvement was driven by revenue growth and good execution against their 2023 cost reduction plan by Lisa and the international team. Turning to slide 10, in the fourth quarter, overall non-mortgage constant dollar revenue grew a very strong 14%, with organic growth of 9%, up over 250 basis points sequentially. A very good sign as we move into 2024. The acceleration in organic revenue growth was driven by very strong EWS verifier non-mortgage revenue performance. As we look to 2024, we expect non-mortgage constant dollar revenue growth to be over 10.5%, with organic growth of almost 8.5%, about 150 basis points above the levels delivered last year.

[Mark Begor, CEO at Equifax]

Non-mortgage organic revenue growth is expected, is expected to be led again by EWS, driven by strong growth in their government and talent businesses. Turning to slide 11, we delivered strong 14% vitality again in the quarter, led by very strong performance in EWS with a VI over 20%, as well as over 15% in Latin America. Importantly, USIS accelerated in the fourth quarter to 7%, which was up over 200 basis points sequentially, as we get closer to cloud completion and are able to begin to leverage our new cloud-native infrastructure for innovation and new products. Our strong Vitality Index results are not only led by over 100 new products launched in each of the last four years, but the increasing average revenue per new product, which is up close to 50% since 2021.

[Mark Begor, CEO at Equifax]

During the quarter, about 90% of new product revenue came from non-mortgage products leveraging the Equifax Cloud. The positive momentum in our NPI and Vitality Index is encouraging for the future and reinforces our long-term strategy of leveraging our differentiated data assets and new cloud capabilities to drive new solutions for our customers. Leveraging our Equifax Cloud capabilities to drive new product rollouts, we expect to deliver a Vitality Index of over 10% again in 2024. On the right side of this slide, we've highlighted several new products introduced in the quarter. These new solutions are a testament to the power of the Equifax Cloud in driving innovation that can increase the visibility of consumers to help expand access to credit and create new mainstream financial opportunities, as well as drive Equifax top line growth and margins.

[Mark Begor, CEO at Equifax]

Turning to slide 12, we believe Equifax AI, leveraging our differentiated data assets, our new Equifax Cloud capabilities, and new product focus, is positioning our industry-leading EFX AI powered model scores and products. On the left of the side of the slide, our large and diverse proprietary data sets is a significant differentiator for Equifax. Our proprietary data at scale, keyed and linked in our Single Data Fabric, leveraging our new Equifax Cloud, gives us significant advantages in using AI to build more predictive multi-data models, scores, and products. Our EFX AI is enabled by our EFX-developed explainable AI solutions that leverage our Ignite platform and our Google Vertex capabilities. Our modern AI and ML-enabled cloud-based model scoring engines and our over 1,000 Equifax D&A professionals. AI leveraging our patented explainable AI capabilities is a big priority for Equifax in 2024 and beyond as we complete the Equifax Cloud.

[Mark Begor, CEO at Equifax]

As shown on the chart in the middle of slide 12, we've made tremendous progress building advanced models and leveraging our market-leading AI capabilities. In 2023, 70% of our new models were built using AI and ML tools, up from 60% in 2022, with a goal of over 80% this year. Our investments in AI are generating results. To date, Equifax has received over 90 approved AI patents, supporting areas such as our proprietary AI NeuroDecision Technology, or NDT, and explainable AI, with over 130 AI patents pending. We've launched new products developing EFX AI, including Equifax OneScore for consumers, incorporating traditional credit, alternative credit, as well as cell phone, utility, and paid TV data, which has improved the performance of the solution to score 20% more consumers.

[Mark Begor, CEO at Equifax]

We are energized about the capabilities that Equifax AI is bringing to strengthen our business and accelerate the value of our proprietary data through richer data combinations. Now let's turn to 2024 guidance. Moving to slide 13, we enter 2024 with momentum from the fourth quarter and the underlying growth of our non-mortgage businesses and in a strong execution against our EFX 2026 strategic priorities. The U.S. mortgage market appears to have bottomed, and through January, we're seeing some slight improvements versus our expectations in both USIS and EWS, which is good news for the future. Our 2024 planning assumption is that the current level of U.S. mortgage activity will continue for the rest of the year, with adjustments for seasonality. On this basis, U.S. mortgage inquiries across USIS and EWS would be down on a blended basis by 15%.

[Mark Begor, CEO at Equifax]

We're assuming TWN inquiries will see a slightly smaller decline than USIS credit inquiries as the level of consumer shopping behavior moderates. For perspective, our 2024 framework is over 30 points lower than the average current forecast from MBA, which is currently forecasting 24 origination units up 17% versus our down 15%. Fannie Mae, which does not forecast units, but is forecasting origination dollar volumes up 24%. MBA and Fannie Mae forecast mortgage rates move down to 6.1% and 5.8% respectively, from 6.8% today. We will continue to forecast our mortgage market trends off current EFX run rates, as we have done for the past 5+ years. As in the past, we do not include interest rate decreases or increases in our forecasts.

[Mark Begor, CEO at Equifax]

We will continue to share mortgage credit inquiry volume changes with you each quarter, so you can make your own judgments on the mortgage market outlook for the future. Further, we are assuming that the U.S. economy will see modest deceleration in 2024, with growth slightly below the 2% average we generally assume in our long-term growth framework. In our key international countries, we expect slowing and low levels of GDP growth in Australia, and in Canada, U.K., and Brazil, we expect about flat GDP. Despite the decline in the U.S. mortgage market and some modest economic deceleration across our major markets, we expect to deliver 2024 revenue of about $5.72 billion at the midpoint of our guidance, with reported growth at the midpoint of 8.6%.

[Mark Begor, CEO at Equifax]

Constant currency revenue growth is expected to be about 10.5%, with organic constant currency revenue growth of 8.5%, and again, at the center of our 7%-10% long-term organic growth framework. Total mortgage revenue growth should be about 9.5%, about 24 points better than the about 15% decline from the USIS and EWS mortgage inquiries in our framework. Non-mortgage constant dollar revenue should grow over 10.5%, with organic growth of almost 8.5%, and FX is about 190 basis points negative to our revenue growth. We expect Workforce Solutions to deliver revenue growth of about 8% in 2024. This reflects mortgage revenue at up just under 2%, about 15 points better than underlying EWS mortgage transactions.

[Mark Begor, CEO at Equifax]

EWS non-mortgage verticals are expected to grow almost 10.5%. Excluding the expected significant decline in ERC revenue as that pandemic support program completes, EWS non-mortgage revenue growth is about 12%, which is a strong performance given the expected weak hiring market in 2024, as well as the weaker overall U.S. economy. Talent in EWS is expected to grow about 7% despite a decline in our underlying markets, and government is expected to deliver over 15% growth against a very strong over 30% comp last year. TWN record growth and NPI Vitality Index of over our 10% EFX goal and continued strong growth in both pricing and penetration will continue to drive EWS outperformance.

[Mark Begor, CEO at Equifax]

We expect USIS to deliver revenue growth of almost 8% in 2024, at the high end of their long-term growth target of 6%-8%. Mortgage revenue is expected to grow over 20%, over 35 points stronger than the expected 16% decline in mortgage market inquiries. We are continuing to see substantial revenue benefits from both pricing increases from one of our largest USIS mortgage vendors that we pass on to customers at levels to maintain consistent margins and new product and pricing benefits by USIS. Non-mortgage revenue in USIS is expected to grow almost 4%, despite modestly slower economic growth. The non-mortgage growth will be driven by continued strong commercial and identity and fraud growth, as well as mid-single-digit growth in FI and auto.

[Mark Begor, CEO at Equifax]

Consumer services is expected to grow about 5%, with Financial Marketing Services expected to grow in the low single-digit %. We expect to see weaker revenue growth in D2C and telco. International had a very good 2023, with 6% organic constant dollar revenue growth, but saw some weakening in end markets late in the year, particularly in Canada and Australia. We expect international constant currency growth to be over 15% in 2024, with organic constant currency growth of about 10%. The accelerating inflation we are seeing in Argentina is expected to benefit overall international revenue growth by over 5 percentage points. Although uncertain, we have assumed currency devaluation in Argentina will be more than offset by inflation in our 2024 planning.

[Mark Begor, CEO at Equifax]

We expect our new product Vitality Index to be over 10%, again in 2024, led by EWS in Latin America. As USIS and Canada principally complete their cloud transformation, we expect their NPI rollouts to accelerate as we exit 2024. For the full year, EBITDA is expected to be about $1.9 billion, up over 12%, with adjusted EBITDA margins of about 33.3%. Adjusted EPS is expected to be about $7.35 per share, up about 9.5% from last year. Capital spending will decline by over $100 million to about $475 million or about 8.3% of revenue. The reduction reflects our progress in completing our cloud transformation and is a significant step towards our goal of 7% or below as we exit 2025.

[Mark Begor, CEO at Equifax]

Now, I'd like to turn it over to John to provide more detail on our 2024 assumptions and guidance, and also to provide our first quarter framework. Our 2024 guidance builds on our strong 2023 non-mortgage growth from new products, record growth and pricing. John?

[John Gamble, CFO at Equifax]

Thanks, Mark. As Mark discussed, and as shown on slide 14, our planning assumes a 16% reduction in mortgage credit inquiries in 2024. 1Q 2024 is expected to see USIS mortgage credit inquiries down over 26% year-over-year, with EWS TWN inquiries at similar levels. Sequentially, as we move through 2024, we are assuming overall mortgage activity stays at about these levels, with normal seasonality for the remaining quarters of 2024. Slide 15 provides a full year revenue walk, detailing the drivers of the 8.6% revenue growth to the midpoint of our 2024 revenue guidance of $5.72 billion. The blended about 15% decline in the U.S. mortgage credit and TWN inquiries is negatively impacting 2024 total revenue growth by almost 3%.

[John Gamble, CFO at Equifax]

Mortgage revenue outperformance relative to the mortgage market at about 24 points is expected to benefit 2024 total revenue growth by about 4.5%, more than offsetting the almost 3 percentage points of negative revenue impact from the mortgage market decline. As a result, the expected about 9.5% increase in total mortgage revenue was a +1.5% impact on overall revenue growth. Non-mortgage organic revenue growth is expected to be about 8.5% on a constant currency basis and is driving about 7% of the growth in overall revenue. As Mark referenced earlier, the growth is within our long-term framework and is broad-based across all three BUs, and again, the strongest performance in Workforce Solutions.

[John Gamble, CFO at Equifax]

The BVS acquisition, completed last August, is expected to contribute about two percentage points of revenue growth to 2024. Slide 16 provides an adjusted EPS walk, detailing the drivers of the expected 9.5% increase to the midpoint of our 2024 adjusted EPS guidance of $7.35 per share. Revenue growth of 8.6% at our 2023 EBITDA margins of 32.2% would deliver 12.5% growth in adjusted EPS. EBITDA margins in 2024 are expected to be about 33.3%, expanding about 110 basis points from 2023. The margin expansion delivers about six points of adjusted EPS growth. The expansion in margins is driven by the following factors: Organic constant dollar revenue growth in 2024, at about 8.5%, is within our long-term financial framework.

[John Gamble, CFO at Equifax]

Consistent with that framework, we will generate about 50 basis points of margin expansion from high variable margins on our revenue growth. The cost reduction actions we executed in 2023, as well as actions related to the charge we announced this quarter, will generate about $90 million in incremental spending reductions in 2024, of which about $60 million is expense savings in 2024, or about 100 basis points in EBITDA margin expansion. The actions we took in 2023 will generate an additional $65 million in spending reductions in 2024, on top of the $210 million of spending reductions in 2023. The cost action we announced this quarter will generate an additional $25 million in spending reductions in 2024.

[John Gamble, CFO at Equifax]

In 2024, cost savings we will generate from decommissioning of North American infrastructure in the second half of 2023 will exceed the redundant system and migration costs we are incurring, generating about 30 basis points of margin benefit. Partially offsetting the about 180 basis points of margin expansion I referenced above, is principally higher variable compensation expense from the normalization of incentive and sales comp in 2024, that were at low levels in 2023 due to the substantial impact of the weak mortgage market on our performance. In 2024, our planning assumes we return to target levels of performance. As we look beyond 2024, the cost benefits of completing our cloud migration, as well as accelerating high variable profit revenue growth, are expected to drive significant improvement in EBITDA margins.

[John Gamble, CFO at Equifax]

In 2024, adjusted EBITDA should increase to about $1.9 billion, up 12.5% from 2023. Depreciation and amortization is expected to increase by about $60 million in 2024, which will negatively impact adjusted EPS by about 5%. D&A is increasing in 2024 as we accelerate putting cloud-native systems into production. The P&L line items below operating income, principally interest and other expense and tax expense, are expected to negatively impact adjusted EPS by about 4 percentage points. The increase in interest expense reflects the impact of higher interest rates and the increased debt from our BVS acquisition. Our estimated tax rate of about 26.7% is 50 basis points higher than the 26.2% in 2023, principally from higher foreign earnings.

[John Gamble, CFO at Equifax]

Slide 17 provides the specifics on our 2024 full year guidance that Mark discussed in detail. The slide includes additional detail on expected BU adjusted EBITDA margins, as well as guidance on specific P&L line items. EWS EBITDA margins in 2024 at 52% are expected to be up from the 51% delivered in 2023, given strong non-mortgage revenue growth from new products, record growth, penetration, and pricing, partially offset by the normalization of incentive comp. USIS EBITDA margins are expected to be about 34.5%, about flat with 2023. USIS is benefiting from revenue growth and 2023 cost actions. However, in the first half 2024, USIS will have redundant systems costs as well as costs related to customer migrations prior to completion of migration of the consumer credit systems to Data Fabric.

[John Gamble, CFO at Equifax]

USIS is also being impacted by the normalization of incentive comp. International EBITDA margins at about 28% are expected to expand versus the 26.5% delivered in 2023, driven principally by revenue growth and good performance on 2023 cost actions. Corporate expense, excluding depreciation and amortization, is increasing in 2024 relative to 2023 due to the increases in incentive and equity compensation from the lower levels incurred in 2023 that I referenced earlier. Corporate functions such as finance, legal, HR, corporate technology, and others are managing costs consistent with the cost actions we have taken in 2023. As Mark indicated, capital spending should be about $475 million in 2024, down over $100 million from 2023.

[John Gamble, CFO at Equifax]

We believe that our guidance is centered at the midpoint of both our revenue and adjusted EPS guidance ranges. With EBITDA increasing to about $1.9 billion and capital spending declining to $475 million, we expect to deliver over 50% growth in free cash flow in 2024 versus the $518 million we delivered in 2023. At this level of EBITDA and free cash flow, our EBITDA leverage should decline from the current levels of about 3.2x to 2.5x as we complete 2024. We believe these levels of leverage are nicely within the levels required for our current BBB, Baa2 credit ratings.

[John Gamble, CFO at Equifax]

As we achieve these levels, we will have significant flexibility to begin to return cash to shareholders through dividend increases and share repurchases, as well as continue to do bolt-on acquisitions. Slide 18 provides our guidance for 1Q 2024. Revenue at the midpoint of guidance is expected to be about $1.385 billion, up 6.4% from 1Q 2023. Constant currency growth is expected to be about 7.8%, with organic constant currency growth about 4.7%. Non-mortgage revenue, constant currency growth will be about 9.5%. Mortgage revenue should grow about 1%, despite overall USIS and TWN inquiry transactions being down about 26%. Business unit performance in the first quarter are expected to be as described below. Workforce Solutions revenue is expected to grow about 2% year-over-year.

[John Gamble, CFO at Equifax]

EWS mortgage revenue will be down about 15% and is expected to outperform underlying TWN inquiries by about 11%. This mortgage outperformance is below the 18% we saw in 4Q as we lap the substantial growth in Mortgage 36 volumes that occurred in the first quarter of 2023. As we have discussed in the past, EWS long-term mortgage outperformance is expected to be about 11%-13%, consistent with TWN records, product and price levers that will drive overall Workforce Solutions long-term revenue growth to 13%-15%. Non-mortgage revenue should grow about 9%, with Verifier non-mortgage revenue up 15%. Employer revenue will be down about 4% in the quarter due to the decline in ERC revenue that was referenced earlier.

[John Gamble, CFO at Equifax]

Excluding the significant decline in ERC revenue, total Workforce Solutions non-mortgage revenue will be up over 11%, with employer up about 4.5%. EBITDA margins are expected to be about 50.5%, about flat year-over-year, and down a little over 50 basis points sequentially, principally due to negative seasonal mix from higher Employer Services revenue in Q1. USIS revenue is expected to be up about 9% year-over-year. Mortgage revenue will be up over 25%. USIS mortgage revenue is expected to outperform USIS credit inquiries by over 50% in the quarter. In the first quarter, we are benefiting from the significant price increases from a vendor that we discussed earlier, as well as Equifax new product growth and pricing benefits.

[John Gamble, CFO at Equifax]

This level of outperformance versus the mortgage credit inquiries is expected to decline to under 30% as we move through 2024. USIS non-mortgage revenue is expected to be up about 3%. Non-mortgage will again be led by strong growth in commercial and identity and fraud, and continued growth in FI, consumer and FMS. EBITDA margins are expected to be about 32%, flat versus the first quarter of 2023, and down about 300 basis points sequentially. In the first half of 2024, USIS is also incurring incremental costs from customer migrations to the Consumer Credit Exchange on Data Fabric. This is impacting 1Q 2024 margins, in addition to the seasonal decline in non-mortgage revenue and normalization of incentive compensation we referenced earlier.

[John Gamble, CFO at Equifax]

International constant currency revenue is expected to be up about 18%, representing about 4% organic constant currency growth from continued strong growth in LATAM and Europe, as well as mid-single-digit growth in Canada, offset by the decline in Asia Pacific discussed earlier. EBITDA margins are expected to be about 24%, up about 50 basis points versus 1Q 2023, but down sequentially due to seasonally lower revenue in Canada and the U.K., CRA and incentive costs. 1Q 2024 Equifax EBITDA margins are expected to be about 29%, about flat with the first quarter of 2023. As we discussed last year, corporate expense is much higher in the first quarter each year. The bulk of the expense related to our equity plans occurs in the first quarter and is reflected in corporate.

[John Gamble, CFO at Equifax]

Excluding the timing of equity compensation expense and the normalization of variable compensation in 2024, EBITDA margins would be over 32%. Corporate expenses will decrease meaningfully sequentially in 2Q 2024, as the equity compensation was principally reflected in 1Q 2024. We are expecting adjusted EPS in 1Q 2024 to be $1.33-$1.43 per share, compared to 1Q 2023 adjusted EPS of $1.43 per share. Now I'd like to turn it over to Mark.

[Mark Begor, CEO at Equifax]

Thanks, John. The unprecedented 50% decline in the mortgage market from normal 2015 to 2019 levels had a significant impact on Equifax, removing close to $1 billion of revenue over the past 24 months from our P&L. Against that unprecedented mortgage market decline, EFX's diverse mix of businesses delivered strong growth through outperforming the mortgage market by over 20 percentage points, strong 10%-20% constant dollar non-mortgage growth, a 13% Vitality Index from new products, and the addition of bolt-on acquisitions. As shown on Slide 19, based on our 2024 guidance, the U.S. mortgage market is on the order of 50% below its historic average inquiry levels.

[Mark Begor, CEO at Equifax]

As the market bottoms and moves from a headwind to tailwind, and the mortgage market recovers towards its historic norms, that represents over $1 billion of annual revenue opportunity for Equifax, none of which is reflected in our current 2024 guidance. At our mortgage gross margins, this over $1 billion of mortgage revenue would deliver over $700 million of EBITDA and $4 per share, that we would expect to move into our P&L in 2024, 2025 and 2026 as the market recovers. Wrapping up on Slide 20, Equifax delivered another strong and broad-based quarter with 14% constant dollar non-mortgage revenue growth, reflecting the power and breadth of the Equifax business model and strong execution against our EFX 2026 strategic priorities. We have strong momentum as we move into 2024.

[Mark Begor, CEO at Equifax]

As we look to 2024, we expect to deliver 9% revenue growth and 110 basis points of Adjusted EBITDA margin expansion. From the revenue growth in our cost savings plans, despite our expected about 15% decline in the mortgage market. As discussed on the prior slide, with the mortgage market bottoming, we expect mortgage to move to a tailwind over the next several years as the market returns to normal inquiry levels. A big priority for 2024 is to complete our North American cloud transformation, as well as significant portions of our global markets, which will result in continued margin expansion and reductions in our capital intensity. That is a key benefit of our data and technology cloud transformation. Exiting 2024 with 90% of Equifax revenue in the new Equifax Cloud is a big milestone, so the team can move towards fully focusing on growth.

[Mark Begor, CEO at Equifax]

We are entering the next chapter of the new Equifax as we pivot from building the new Equifax Cloud to leveraging our new cloud capability to drive our top and bottom line. We are convinced that our new Equifax Cloud, differentiated data assets in our new Single Data Fabric, leveraging EFX.AI and ML, and market-leading businesses, will deliver higher growth, expanded margins, and free cash flow in the future. I'm energized by our strong performance in 2023 and the momentum as we enter 2024, but even more energized about the future of the new Equifax. And with that, operator, let me open it up for questions.

[Operator]

Thank you. We will now be conducting a question-and-answer session. If you would like to ask a question, please press star one on your telephone keypad. The confirmation tone will indicate your line is in the question queue. You may press star two if you would like to remove your question from the queue. For participants using speaker equipment, it may be necessary to pick up your handset before pressing the star keys. We ask that you please limit yourself to one question and one follow-up question. One moment, please, while we poll for your questions. Our first questions come from the line of Manav Patnaik with Barclays. Please proceed with your questions.

[Analyst at Barclays]

Hey, this is Brendan on for Manav. I just want to ask real quick on your-the-you guys gave some more detail on the inquiries versus USIS versus TWN. It sounded like you were saying next year, actually, TWN will be a little bit better because USIS is actually, you know, comping, I guess, better shopping activity. So, it'll actually be a little bit better than that, down 16%. Just want to confirm that and then why? Because obviously this year, the inquiries for TWN have been, you know, quite a bit worse than the USIS side.

[John Gamble, CFO at Equifax]

Yeah, it's. So in your question, you, you gave a big chunk of the answer, right? So we do think what's happening is USIS is comping off of 2023, where shopping activity was extremely high, so that their growth, their decline rate in 2024 will be less, relative to that very high 2023 year because of the shopping activity. And we think that's probably the biggest driver that we're seeing. Also, quite honestly, as we talked about, what we do is we take a look at current run rates in the market, what we're seeing in terms of growth rates year-over-year, and we just run them throughout the year.

[John Gamble, CFO at Equifax]

That's, that's when we say we're using run rates, that's what we mean, and we're kind of seeing that as we take a look through the January and the latter parts of December. So we think it's both consistent with what we're seeing and also with the description I gave.

[Analyst at Barclays]

Okay, and then just one more on... Could you walk through some of your assumptions on talent? Like the volume assumptions that you're using.

[John Gamble, CFO at Equifax]

So I think what we indicated in talent, right, is that we're looking at BLS, and BLS currently for the segments that we support, is down about 10%. And we're just expecting that we're going to significantly outperform the markets we indicated by well over 10 points, right? So we feel very, very good about our ability to continue to grow talent, despite the fact that we're going to see a hiring market that we think is probably going to be down on the order of 10%, which again, is kind of what we're seeing so far this year. Sorry, and in the back half of the fourth quarter.

[Manav Patnaik, Managing Director and Equity Research Analyst at Barclays]

All right, great. Thank you.

[Operator]

Thank you. Our next question has come from the line of Andrew Steinerman with JPMorgan. Please proceed with your questions.

[Andrew Steinerman, Equity Research Analyst at JPMorgan]

Hi, John. Could you just tell us how much mortgage revenues was as a percentage to revenues in the fourth quarter? And also, could you just give us a sense of how much mortgage revenues have in terms of incremental margins in the 2024 guide?

[John Gamble, CFO at Equifax]

So mortgage revenue in the fourth quarter was 15% of total, and for the fiscal year was 19, right? And just for perspective, in the first quarter, it's going to be on the order of 20, we think. A little under 20, based on the guidance we provided.

[Mark Begor, CEO at Equifax]

Well, that's driven by our outperformance in both EWS and USIS that we talked about, Andrew.

[Andrew Steinerman, Equity Research Analyst at JPMorgan]

Okay, great.

[John Gamble, CFO at Equifax]

Can you ask the second question again?

[Andrew Steinerman, Equity Research Analyst at JPMorgan]

Yeah. What's the incremental margin on mortgage revenues assumed in the 2024 guide?

[John Gamble, CFO at Equifax]

So, generally speaking, we've talked about this in the past, right? That our variable margin, let's say, our gross margin on mortgage blended, and obviously it's heavily dependent on mix, because our margin on mortgage solutions, our Tri-Merge business, is very different than our margin in the USIS business overall, which is obviously very different than our margin in EWS, right? With EWS having the highest margins, obviously, of the three in general versus the blended USIS margins. But generally, what we've indicated is you think something like 65% gross margins for the mortgage business.

[Andrew Steinerman, Equity Research Analyst at JPMorgan]

Okay, thank you.

[Operator]

Thank you. Our next question has come from the line of Seth Weber with Wells Fargo. Please proceed with your questions.

[Seth Weber, Equity Research Analyst at Wells Fargo Securities]

Hi, guys. Good morning. Thanks for taking the question. Just on the guidance for 8.5% non-mortgage growth for 2024, can you just talk to you know, how we should be interpreting that, and maybe just any areas where you think there could be some upside in your mind as we go through the year? Thank you.

[Mark Begor, CEO at Equifax]

Well, we think the 8.5 is quite good. You know, it's obviously inside of our 8-12 range, which, you know, is how we wanna grow the company. We've talked about some of the pressures on our non-mortgage, really in the talent market. And then second is the ERC impact, which that program has been curtailed by the IRS, and John talked about the impact that that's having, which is, you know, on Equifax is a meaningful amount on a year-over-year basis. As far as upsides, you know, I don't think we think about any upsides to that 8.5 because we think it's a pretty good growth rate.

[Seth Weber, Equity Research Analyst at Wells Fargo Securities]

Okay, fair enough. And then can you just maybe talk to how much is left on the Medicaid determination here for the second quarter? How much that'll. Or sorry, through the first half of 2024, how much that's gonna contribute? Thank you.

[Mark Begor, CEO at Equifax]

Yeah, so we haven't given specific dollar amounts. What we've indicated, right, is that it continues to be a benefit for us, benefit for us. It was in the fourth quarter, and we expect it will continue to be in the first and the second quarters. But then again, just as a reminder, right, redetermination is something that occurs consistently as part of benefits programs that are funded by the federal government. So yes, there was an accelerated redetermination program following the end of the pandemic freezes that occurred.

[Mark Begor, CEO at Equifax]

But the fact is, as we go forward, we'll continue to see redetermination revenue across our government business, and it will be an ongoing driver of growth, once we get through 2024 and we get past this, we get past the accelerated redetermination activity we're seeing right now. And that's only one, you know, lever, obviously, for government vertical growth inside of Workforce Solutions, as we've talked about. As you know, that business was up, you know, super strong, last year and again in 2022, you know, end of the year at over $500 million. So a very big business for us, you know, with big growth potential at the state level of continuing penetration. You know, we've got a TAM there that's, you know, $3.3 billion-plus against that $500 million.

[Mark Begor, CEO at Equifax]

So there's a lot of opportunities to get to states that are not using our solution today. They're still using manual verification of income and employment, which is required for government social services. As you recall, we, a couple of months ago, we landed, a big extension to our CMS contract. It was $1.2 billion. You know, that rolls into 2024. And then the new, USDA contract that we signed, in September was a new contract that obviously rolls into 2024. So there's a, there's a meaningful number of growth levers at government, and we're quite bullish, as we talked about. We expect that business to, you know, be a big growth, contributor to Workforce Solutions and, and outgrow, you know, Workforce Solutions 13%-15% long-term growth rate, you know, significantly outgrow that, again in 2024.

[Seth Weber, Equity Research Analyst at Wells Fargo Securities]

Got it. Thank you, guys. I appreciate the call.

[Operator]

Thank you. Our next question has come from the line of Kyle Peterson with Needham and Company. Please proceed with your questions.

[Kyle Peterson, Managing Director and Equity Research Analyst at Needham & Company]

Great. Good morning, guys. Appreciate you taking the questions. You know, wanted to touch on, you know, the non-mortgage growth that you guys called out in the guide. I think, you know, you guys have walked through some assumptions on kind of volume and mortgage and talent really well. Just wanted to see if you could provide, you know, any color, you know, for your volume assumptions around some, you know, other areas such as, you know, whether it's auto or, or card and consumer, just to try to kind of figure out the delta between, you know, pricing and share, you know, versus volume, trends in those markets.

[Mark Begor, CEO at Equifax]

Right. I'd start with, and I think we try to be clear about that. We don't see any real change as we go into 2024 from, you know, those verticals like cards, auto, P-loans, you know, how they performed in the second half of last year. We talked a little bit about, you know, fintech was impacted in the second half of 2022 and into 2023, but that, you know, seems to be, you know, kind of at a, I would call it, a stable level now, meaning it's not declining, which is, which is good news, you know, versus the declines that happened last year. Large FIs are fairly, you know, consistent, you know, in as far as they're still originating because consumers are strong.

[Mark Begor, CEO at Equifax]

You know, there's some choppiness with some of the smaller FIs that might be impacted by some liquidity stuff, but again, you know, not a real change from what we saw, you know, in the second half of last year.

[Kyle Peterson, Managing Director and Equity Research Analyst at Needham & Company]

That makes sense and is helpful. You know, I guess just to follow up on capital deployment and priorities there, just wanted to see how you'd kind of prioritize where some of the near-term priorities are on the capital front. I know you mentioned leverage and eventually being able to potentially buy back stock or increase the dividend. How are you guys thinking about some of those initiatives and priorities versus potential bolt-on M&A and kind of what's the near-term priority between the two?

[Mark Begor, CEO at Equifax]

Yeah, so I'll go near term, you know, which is, you know, 2024. I think we laid out that the CapEx is coming down again this year in 2024. We expect it to step down again next year as we complete the cloud. Big, you know, cloud completion in our USIS business and some of our international properties in the first half of this year. And, you know, getting to 90% cloud complete will be a big milestone. So, you know, you're gonna see our CapEx come down over the short term, meaning in 2024 and over the medium term in 2025 again, as we complete the cloud. You know, over that timeframe, we expect our margins to continue to expand, you know, which will, you know, grow our free cash flow.

[Mark Begor, CEO at Equifax]

You know, our free cash flow this year is up almost 2x.

[John Gamble, CFO at Equifax]

It's well over 50% this year, yeah.

[Mark Begor, CEO at Equifax]

So our free cash flow in 2024 is up substantially. We expect that to continue to grow as we get into 2025 and 2026. And so as you get over the, again, back in 2024, you know, we have a pipeline of M&A that we're watching. I suspect that, you know, given we're already in February here, that M&A, you know, would be in the second half. If we do some, we're gonna be very disciplined around M&A, as we always have been, and we're focused on integrating the large number of acquisitions. We've done 14 in, you know, a little over 3 years that we're integrating, like Boa Vista, as we talked about on the call.

[Mark Begor, CEO at Equifax]

But when you look forward to, you know, 2025 and 2026, we'll continue to add bolt-on M&A inside of that 8-12 framework. That includes 1-2 points of revenue growth from both on M&A. So that's clearly a part of our strategy. And we've been crystal clear that as our margins expand and we still have the goal of 39%, you know, and we still have the goal of growing 50 basis points a year, post 39%. You know, as we move towards that 39%, you know, and our CapEx comes down, you know, we would expect to have significant excess free cash flow. You know, when you get into, you know, 2025 and 2026, where we could, you know, look at restarting the dividend and also look at buying back meaningful amounts of our stock.

[Mark Begor, CEO at Equifax]

That's no change in that. We've been very clear, you know, in that over the last really three years, that that's the goal we've been working towards as we complete the cloud.

[Kyle Peterson, Managing Director and Equity Research Analyst at Needham & Company]

That's a great color. Thanks, guys.

[Operator]

Thank you. Our next questions come from the line of Kelsey Zhu with Autonomous Research. Please proceed with your questions.

[Kelsey Zhu, Information Services Research Analyst at Autonomous Research]

Hi, good morning. Thanks for taking my questions. I think you have raised government TAM numbers again from $4 billion to $5 billion. I was wondering if you can give us a little bit more color on where the incremental upside comes from. And just in general, what are some of the major programs that you are targeting or states that you're trying to get in growth into that will bridge to this $5 billion TAM number?

[Mark Begor, CEO at Equifax]

Yeah, and it's really around government social services delivery, which is huge. There's 90 million Americans, roughly, that get some form of government social services, whether it's food support, rent support, you know, cash support, childcare support, student lending support, you know, all those different programs, unemployment support. All of those programs have to be verified by income, and you have to verify employment, and there's also an incarceration check on many of them, which is from our Appriss data set. You know, we've been growing rapidly there because of the real desire to deliver those social services quickly to those that deserve them and need them. And our instant data really delivers that.

[Mark Begor, CEO at Equifax]

We're competing, as you know, against manual processes and paper pay stubs, which means the recipient who's after the social services generally has to bring in proof of income. We can deliver it instantly and, of course, where our data is accurate. It's 1-2 weeks old, depending upon the time frame, because we're getting pay-per-payroll every 2 weeks, and we have such broad coverage. So, you know, our programs are really at kind of 3 levels, at the federal, state, and local level. We have federal programs, where some of that verification is done at the federal level, like with Social Security Administration. You know, that's a large contract for us. We talked earlier in this call about the CMS contract that we extended.

[Mark Begor, CEO at Equifax]

It's done at the federal, but then executed at the state level and the new USDA contract. And then, we operate at the very state level, and the state levels are more complex. There's a large, large penetration opportunity at the states. That's really where a big portion of our growth will come, and a big portion of that TAM that you referenced is all the states. All 50 states, you know, are not with Equifax, and it's really at the agency level. Each state has separate agencies that deliver these services, and that's who our customers are. I think, as you know, we've added resources over the last number of years at the state capital levels to work on deploying these resources. So we have a, you know, large pipeline.

[Mark Begor, CEO at Equifax]

As you might imagine, we're focused on the large states, you know, California, Texas, New York, Florida, and, you know, some of the big, big, big states that are out there. But we have a focus on all of them. And as you go forward over the next, you know, 2024 into 2025, 2026, you know, that'll be a big part of the growth, is our penetration into the states to deliver these services. And it's a, it's a very strong value prop. In many cases, the data costs are subsidized by the federal government, just as the social services are. So it's a matter of getting the technology aligned with ours and helping change the process flow at each of those different agencies in all 50 states in order to deliver those.

[Mark Begor, CEO at Equifax]

We're very bullish about, you know, that business. As we said, you know, it's close to $500 million at the end of last year, and we expect strong double-digit growth again in 2024.

[John Gamble, CFO at Equifax]

I think one of the reasons the TAM is growing is we continue to integrate the Insights business into Workforce Solutions fully. We're able to now see there's incremental products that can serve portions of that government market that we couldn't serve before. So I think that the part of the increase in the TAM, in addition to what Mark described, is the broadening of our product set because of the Insights acquisition. So we feel very good how that's gonna continue to allow us to broaden that TAM even further over time as we generate new products to service government needs.

[Kelsey Zhu, Information Services Research Analyst at Autonomous Research]

That is super helpful. Thanks a lot. My second question is, I'm not sure if it's too early to talk about how you think about pricing for VantageScore 4.0 in the mortgage vertical. I think based on the FHFA's original timeline guidance, we should start transitioning towards that two-score system later this year. And I think the pricing decision for VantageScore is being made at the bureau's level. So just curious to hear how you're thinking about cutting prices for VantageScore for mortgage?

[Mark Begor, CEO at Equifax]

Yeah, I think as you know, there's two pieces to that potential change, you know, by the regulator that is still in a comment period. You know, one is to add VantageScore to every federally supported mortgage. You know, that's going to be a good thing for Equifax, you know, when it happens, going forward. And then second is the 3B requirement going to 2B. We've talked before that, you know, we expect on the second half of that, mortgage originators to continue to pull the three credit files because there are meaningful differences between the three credit bureaus or three credit files. You know, for example, there's 8.5 million consumers that are only in one of the three credit files in the United States.

[Mark Begor, CEO at Equifax]

So the value of three is quite important. You know, on the VantageScore plus FICO, same thing. You know, it's still in a comment period. You know, we haven't put either of those into our framework for 2024 because we're not sure they're going to happen or what the impact would be. But, you know, you point out that, if it's a mandatory to have a FICO and VantageScore, you know, that's a positive, you know, for our business to sell a second score into every mortgage. And no, we haven't thought about pricing on it because, we really—it's unclear, if it's going to happen or, when it'll happen, if it does. Got it. Thanks so much.

[Operator]

Thank you. Our next questions come from the line of Heather Balsky with Bank of America. Please proceed with your questions.

[Heather Balsky, Equity Research Analyst at Bank of America]

Hi, thank you very much. I wanted to ask first... Well, I guess two clarifying questions for you. One is the issuance metric for workforce on the mortgage side. I know that's something you guys introduced last quarter. Can you just help us again, walk us through what that measures, kind of how you're getting to that number? And, you know, there's a lot of data out there around what issuance is. So just kind of helping us think through if we're comparing your number to kind of market data out there, what should we be thinking about? And then my second question is on the incremental margins on mortgage. I think last year, the 80% came up a fair amount, and I realize there's a mixed impact. I think you said 65% earlier.

[Heather Balsky, Equity Research Analyst at Bank of America]

Just trying to reconcile that, too. Thank you.

[Mark Begor, CEO at Equifax]

So, so I'll do the second one first, okay? And so I think I was asked about gross—what I gave is gross margins, right? So that people should think about gross margins. Incremental margins may be a little higher, right? They're going to be a little lower than the 80% that would have been talked about last year, simply because there's been a significant price increase from one of our vendors. We pass it through. We do mark it up so we can maintain EBITDA margins, but we don't, we can't mark it up to maintain gross margins, right? So, so you, we did see, we'll see some negative impact on variable margins on the mortgage business overall. Regardless, incremental mortgage margins. Very high.

[Mark Begor, CEO at Equifax]

Super attractive, and, you know, we tried to be clear in including that, you know, our view of what normal mortgage volumes are in the 2015-2019 range, you know, versus where we are today at 50% below that. There's a lot of upside in 2024, 2025, 2026, and we tried to frame that in talking about the $1 billion of revenue potential in the future. On the second half of your, or first half of your question about inquiries, the USIS inquiries, because of shopping, are different than the EWS inquiries, which generally are more involved in closed loans. You know, meaning on the shopping side, someone will do shopping on 2 or 3 different mortgage originators, but close with only one. So that's the difference.

[Mark Begor, CEO at Equifax]

Last year, we opted to try to disclose that data. You know, you referenced market volume data that's out there. There really isn't any market volume data out there except on a very long lag basis. You know, there are forecasts which you can describe as data. I would call those forecasts and not data. We talked about what MBA is forecasting and some of the others, and some of the Street is forecasting, you know, improvements later in the year based on rate cuts that haven't happened yet, you know, for mortgage volume. We've been very clear, and we've been doing it since I've been here, that you know, we forecast you know, mortgage volumes on the way up. We did it on the way down, and we're doing it currently, you know, based on our current trends.

[Mark Begor, CEO at Equifax]

As it changes, we'll share it with you. We've tried to frame, you know, the positive potential, you know, impact on us on the top line as well as the bottom line, as mortgage returns to normal. And again, we think over time, whether it's 2024, 2025, 2026, you know, mortgage volumes will return to normal. It's just uncertain when the Fed's going to make those rate changes. You know, we'll be transparent on what our activity is, because we see activity every day, and that's what we talk about when we talk about trends. You know, we have we know what the inquiries are we got yesterday, and we know what they were last week and the week before, and we use those to really forecast what we think they're going to be going forward.

[Heather Balsky, Equity Research Analyst at Bank of America]

Thank you for that. I think, you know, I was curious more on the origination side, but potentially the answer's kind of the same there. That just-

[Mark Begor, CEO at Equifax]

But actually, it's a little bit different. Originations, we don't get actual originations, and the industry doesn't for until 6 months after they happen, somewhere in that timeframe. You know, it's a complex process for mortgages to close and then those mortgages to be posted, you know, in essence, on the credit file, you know, is when we see it. So, any mortgage origination data, you know, is actually on a lag basis. Obviously, there are forecasts that lots of people put together, but those are forecasts and not actual data. You can't determine how many originations happened yesterday. It's just not available. Inquiries, yes, and we're super transparent with you about inquiries that we see on a current basis.

[Heather Balsky, Equity Research Analyst at Bank of America]

Okay. Thank you.

[Operator]

Thank you. Our next question has come from the line of Shlomo Rosenbaum with Stifel. Please proceed with your questions.

[Shlomo Rosenbaum, Managing Director at Stifel]

Hi, thank you very much for taking my questions. First one, John, for you, could you talk a little bit about maybe quantifying the duplicative costs, the migration costs there in the first half of 2024, that should go away as you start to hit those milestones. And, you know, is there you know, substantial risk of some of this stuff kind of trickling into 3Q and 4Q in terms of, you know, just not necessarily getting all the clients to migrate? That's kind of the first question I got.

[Mark Begor, CEO at Equifax]

Yeah. So I think in the, in the margin bridge, we talked about this, right? I think what we indicated is the net benefit's about 30 basis points in a year, right? And so what you can think about, Shlomo, it's exactly as described, right? We're incurring incremental costs in the first half of the year, the bulk of which go away by the second half of the year, principally related to the North American migrations to the consumer credit file to Data Fabric. And so we see those incremental costs mostly occurring in the first half. Some of them continue, right? Because we're continuing to do migrations in international, et cetera, but we see a substantial cost reduction or benefit from the elimination of the redundant costs, principally, and also the elimination of migration costs as we go into next year.

[Mark Begor, CEO at Equifax]

So in total, it's 30 basis points for the year. The biggest part of the cost occurs in the first half.

[Shlomo Rosenbaum, Managing Director at Stifel]

Okay. And then also just going back to kind of those inquiries forecast. I think last quarter, you said that based on what you were seeing in the market, you know, the inquiries would be down around, you know, close to 15%. And it seems like, you know, that's the same forecast this quarter, despite the fact that rates are, you know, have gone down. And I was wondering, did you kind of hone your forecast a little bit based on, you know, changes in shopping activity? Like, you know, can you talk about the difference in terms of you know, the, or I guess, the reason why you kept that forecast the same, despite the fact that rates have gone down?

[Mark Begor, CEO at Equifax]

Well, I think we did highlight that we saw some, and we use the term slight, because they are slight, improvements in call it the net last almost 60 days, which we view as a positive, which is why, you know, we're, you know. It feels like we're at a bottom in the mortgage market, which I think is a positive for Equifax. And, you know, when you look at Equifax at a. Again, we're calling a mortgage market that's down, but meaning, said differently, in a flat mortgage market, you know, we grow our revenue because of our outperformance in both businesses through price product, more records in EWS and, you know, penetration in EWS. I think the 15, John, is, you know, kind of in the same zip code, even with those slight improvements.

[Mark Begor, CEO at Equifax]

But, you know, we'll continue to be transparent as we look forward. And, you know, we know you and many others on the call are looking for, you know, an improvement in, inquiries. We are, too. You know, when it happens, you know, we'll share it with you, and I think that's gonna be a real positive for Equifax, you know, going forward. But, we wanna be consistent in how we forecasted for, as long as I've been here, around off of current trends, because, look, we're not economists. We can't forecast where rates are going. None of us forecasted the rates last year and, you know, the increases.

[Mark Begor, CEO at Equifax]

And, you know, as recently as this past weekend, you know, I think the Fed, you know, kind of pushed out the potential rate decreases, you know, that many were expecting in March out to later in the year. So, you know, we think it's prudent to have a, you know, a balanced forecast that's consistent with how we've done it historically.

[Shlomo Rosenbaum, Managing Director at Stifel]

Great. Thank you.

[Operator]

Thank you. Our next question has come from the line of Owen Lau with Oppenheimer. Please proceed with your questions.

[Analyst at Oppenheimer]

Hi, good morning. This is Guru on for Owen. Thank you for taking my question. Can you maybe please talk a little bit about the mortgage inquiry trends in January? Has it been better, or was it better, or worse than the down 16% full year expectation?

[Mark Begor, CEO at Equifax]

Yeah, they were a little bit better than how we thought they would be when we gave guidance in October. That started in December. I think we called it slight improvements, but, you know, that's factored into the guidance we've shared with you this morning. You know, so we've included that, you know, in the down 15, and we'll continue to watch that closely and, you know, watch it going forward. And, you know, it's. Obviously, we all know if, in fact, the Fed's gonna take rates down, you know, that's good news for our mortgage business in the future, which is why we tried to frame that $1 billion of potential revenue in the future, you know, as mortgage volumes return to more normal levels. And we expect them to return to normal levels.

[Mark Begor, CEO at Equifax]

At these high rates, people are sitting on homes that they want to upgrade and move to that four-bedroom home versus a three, and they're waiting for rates to come down. Now, what's that inflection point? You know, we'll see. But, the positive, and from our eyes, is that, you know, it feels like the market has bottomed, and with the Feds, you know, managing inflation and indicating rate cuts in the future, you know, that's gonna be a good guy for Equifax and a tailwind going forward. The question is when?

[Analyst at Oppenheimer]

Got it. That's really helpful. Also, could you maybe please add some, a little bit more color on how the 24% outperformance compared to the mortgage market figure was arrived at? I mean, I know some of this has already been touched upon, but if you can maybe expand on that a little bit.

[Mark Begor, CEO at Equifax]

You're talking about our overall mortgage outperformance-

[Analyst at Oppenheimer]

Yeah.

[Mark Begor, CEO at Equifax]

To lending USIS and EWS, right?

[Analyst at Oppenheimer]

Yeah. Yep.

[John Gamble, CFO at Equifax]

So again, so it's kind of two drivers, right? So we've talked about, we expect in the first quarter, for example... Pardon me. EWS outperformed by on the order of 11 points, and we think that's really driven by price.

[John Gamble, CFO at Equifax]

And records, right? And then, and product, as we said, we're lapping the launch of Mortgage 36, which occurred in the fourth quarter of 2022, right? And was kind of fully implemented in the first quarter of 2023. So we don't see the big product benefits that we saw in 2023 recurring here in 2024. Over time, we will continue to launch new products. We do it very consistently across the business, and we should see that in mortgage as well, and that will continue to add to the outperformance in EWS. In USIS, obviously, the outperformance is extremely strong in the first quarter, right on the order of 50 points relative to what we're seeing the market at. And again, it's really two big drivers. We've talked about it already.

[John Gamble, CFO at Equifax]

What we've seen, a substantial increase from a vendor that we pass through as part of our pricing, and we mark it up to try to maintain our EBITDA margins. That is a little dilutive on our overall margins, but it is something that we generate significant incremental profit from, so we do mark it up to maintain EBITDA margins. We're also seeing some incremental growth because in the second half of last year, we saw acceleration in products that are sold very early in the mortgage cycle. And since they accelerated in the second half of last year relative to the first half of last year, we're seeing incremental growth relative to the mortgage market transaction levels in the first quarter of 2023 relative to what we would have seen last year.

[Analyst at Oppenheimer]

Some new products that Equifax rolled out.

[John Gamble, CFO at Equifax]

It's also the pre-qual products-

[Analyst at Oppenheimer]

Yeah.

[John Gamble, CFO at Equifax]

That have gone out across the industry. So that's why we're indicating as we move through 2024, we would expect the level of outperformance in the USIS mortgage to decline as we lap the periods in which those pre-qual products were launched.

[Analyst at Oppenheimer]

Thanks a lot.

[Operator]

Thank you. Our next question has come from the line of Toni Kaplan with Morgan Stanley. Please proceed with your questions.

[Toni Kaplan, Executive Director at Morgan Stanley]

Thanks so much. I wanted to ask about the comment you made on the delinquencies. It seems like subprime's been getting worse, approaching '09 levels, as you called out earlier. Do you see that spreading to near prime or prime? And I guess so far it hasn't. You haven't seen changes in consumer behavior and things like that. But I guess, how do you think that this plays out?

[John Gamble, CFO at Equifax]

Yeah, you know, I, I've been in the financial services space for a long time. Obviously, here at Equifax for almost six years, but for 10 years I ran what is now Synchrony, so I know the financial services space well. And, you know, personally, I don't. Yeah, that's not my view, that it's going to spread, and primarily because unemployment is so low and employment is so high. As long as people are working, you know, they have the capacity to maintain their, you know, financial obligations. And of course, financial institutions, like, meaning our customers, are using data to make sure they're offering credit to those that, you know, can pay it back. So we're in an environment, you know, where unemployment really drives positives in most of the delinquency bands.

[John Gamble, CFO at Equifax]

Subprime's been pressured, primarily because of inflation, in what we see. You know, while they're working, you know, that demographic, inflation, whether it's heat, gas, groceries, you know, all those have pressured, you know, that, that group. And then, as a reminder, it's a small part, a small part, an important part, but a small part of the financial services ecosystem. You know, meaning most of the lending that takes place, you know, in cards and auto and is done in prime and near prime. Subprime is generally done today, with fintechs. That's where most of the... And, you know, they've tightened up, you know, starting in the summer of 2022, you know, almost 18 months ago.

[John Gamble, CFO at Equifax]

You know, they started tightening up, because they saw subprime consumers pressured by inflation, and they were getting pressured, you know, around their balance sheets, you know, because most of them are, you know, bank-funded or, securitization-funded, so they had some pressures. So no, I don't see it as long as unemployment stays there. The thing that we watch a lot, and I watch a lot personally, is, where's unemployment? And as it stays low and it feels like it's going to stay low, I think we still have, you know, something like 9 million jobs open, you know, with, 5 billion people looking, and we're still generating net new jobs. So that's a good environment, you know, generally, you know, for, the financial services industry.

[Toni Kaplan, Executive Director at Morgan Stanley]

Yeah, makes a lot of sense. Wanted to ask a question on margins in a slightly different way. You talked about the moving pieces, very helpful bridge that you gave. And so the way I'm thinking about it is you have sort of the normal margin expansion from growth. You have the more cost savings than you previously expected, better mortgage environment in the second half, and then you have the redundant—some of the redundant system costs going away in the second half. So basically, a lot of positives in second half of the year for margins. I guess, what kind of ballpark should we be thinking about exiting 2024? And obviously, I'm trying to think about my 2025 number. Thanks.

[John Gamble, CFO at Equifax]

I think it's a little too early for us to be giving third and fourth quarter guidance, but look, we've said consistently, we expect to see nice margin improvements as we move through this year, and that's both sequentially and then relative to what we delivered last year. So we expect that to continue to happen. I think you summarized what we talked about very, very, very well, right? And we do expect to see very good margin progression as we go through this year. And then obviously, to the extent that there was a mortgage recovery, which we haven't forecast, we should see accelerated margin expansion as that occurs, right? Based on variable or gross profit margins that you apply against our mortgage team.

[Toni Kaplan, Executive Director at Morgan Stanley]

Great. Thank you.

[Operator]

Thank you. We have reached the end of our question and answer session. I would now like to turn the floor back over to Trevor Burns for any closing remarks.

[Trevor Burns, Senior VP of Corporate Investor Relations at Equifax]

Nope. I just want to thank everybody for joining the call today. If you have any follow-up questions, please reach out to myself or Sam McKinstry. Hope everybody has a great day.

[Operator]

Thank you. This does conclude today's teleconference. We appreciate your participation. You may disconnect your lines at this time. Enjoy the rest of your day.

Participants

Executives

• Trevor Burns, Senior VP of Corporate Investor Relations
• Mark Begor, CEO
• John Gamble, CFO

Analysts

• Analyst at Barclays
• Manav Patnaik, Managing Director and Equity Research Analyst at Barclays
• Andrew Steinerman, Equity Research Analyst at JPMorgan
• Seth Weber, Equity Research Analyst at Wells Fargo Securities
• Kyle Peterson, Managing Director and Equity Research Analyst at Needham & Company
• Kelsey Zhu, Information Services Research Analyst at Autonomous Research
• Heather Balsky, Equity Research Analyst at Bank of America
• Shlomo Rosenbaum, Managing Director at Stifel
• Analyst at Oppenheimer
• Toni Kaplan, Executive Director at Morgan Stanley