Annual Income Statements for Hyliion
This table shows Hyliion's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Hyliion
This table shows Hyliion's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Consolidated Net Income / (Loss) |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Net Income / (Loss) Continuing Operations |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Total Pre-Tax Income |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Total Revenue |
|
3.63 |
3.46 |
3.40 |
3.13 |
2.98 |
4.22 |
2.96 |
3.72 |
2.72 |
2.44 |
4.32 |
| Net Interest Income / (Expense) |
|
3.53 |
3.46 |
3.40 |
3.13 |
2.98 |
2.71 |
2.47 |
2.21 |
1.96 |
1.71 |
1.49 |
| Total Interest Income |
|
3.53 |
3.46 |
3.40 |
3.13 |
2.98 |
2.71 |
2.47 |
2.21 |
1.96 |
1.71 |
1.49 |
| Investment Securities Interest Income |
|
3.53 |
3.46 |
3.40 |
3.13 |
2.98 |
2.71 |
2.47 |
2.21 |
1.96 |
1.71 |
1.49 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
0.10 |
- |
0.00 |
0.00 |
0.00 |
1.51 |
0.49 |
1.52 |
0.76 |
0.73 |
2.83 |
| Service Charges on Deposit Accounts |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Other Non-Interest Income |
|
0.10 |
- |
0.00 |
0.00 |
0.00 |
1.51 |
0.49 |
1.52 |
0.76 |
0.71 |
2.83 |
| Total Non-Interest Expense |
|
34 |
33 |
19 |
14 |
14 |
19 |
20 |
17 |
16 |
16 |
16 |
| Marketing Expense |
|
25 |
8.77 |
7.97 |
8.31 |
9.46 |
11 |
12 |
10 |
10 |
9.96 |
7.67 |
| Other Operating Expenses |
|
8.86 |
12 |
6.59 |
6.26 |
5.65 |
7.30 |
6.56 |
7.35 |
5.99 |
6.17 |
8.80 |
| Restructuring Charge |
|
0.00 |
11 |
4.43 |
-0.56 |
-0.93 |
0.06 |
1.42 |
-0.35 |
-0.07 |
-0.51 |
-0.41 |
| Basic Earnings per Share |
|
($0.17) |
($0.16) |
($0.09) |
($0.06) |
($0.06) |
($0.09) |
($0.10) |
($0.08) |
($0.08) |
($0.07) |
($0.07) |
| Weighted Average Basic Shares Outstanding |
|
181.64M |
181.41M |
178.48M |
173.83M |
173.61M |
174.92M |
174.34M |
175.31M |
175.65M |
175.43M |
177.67M |
| Diluted Earnings per Share |
|
($0.17) |
($0.16) |
($0.09) |
($0.06) |
($0.06) |
($0.09) |
($0.10) |
($0.08) |
($0.08) |
($0.07) |
($0.07) |
| Weighted Average Diluted Shares Outstanding |
|
181.64M |
181.41M |
178.48M |
173.83M |
173.61M |
174.92M |
174.34M |
175.31M |
175.65M |
175.43M |
177.67M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
182.79M |
183.21M |
174.04M |
173.58M |
173.73M |
174.82M |
175.23M |
175.44M |
175.97M |
177.81M |
178.33M |
Annual Cash Flow Statements for Hyliion
This table details how cash moves in and out of Hyliion's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
5.19 |
383 |
-131 |
-139 |
-99 |
-12 |
14 |
| Net Cash From Operating Activities |
|
-11 |
-23 |
-81 |
-117 |
-117 |
-57 |
-47 |
| Net Cash From Continuing Operating Activities |
|
-11 |
-23 |
-81 |
-117 |
-117 |
-57 |
-47 |
| Net Income / (Loss) Continuing Operations |
|
-14 |
324 |
-96 |
-153 |
-124 |
-52 |
-57 |
| Consolidated Net Income / (Loss) |
|
-14 |
324 |
-96 |
-153 |
-124 |
-52 |
-57 |
| Depreciation Expense |
|
1.03 |
0.85 |
0.88 |
1.23 |
3.51 |
3.15 |
5.96 |
| Amortization Expense |
|
2.49 |
4.24 |
1.82 |
1.25 |
-2.87 |
-3.08 |
-1.56 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.22 |
-351 |
5.83 |
36 |
8.85 |
9.87 |
7.81 |
| Changes in Operating Assets and Liabilities, net |
|
-0.69 |
-1.60 |
7.02 |
-1.84 |
-2.95 |
-15 |
-1.57 |
| Net Cash From Investing Activities |
|
-0.35 |
-238 |
-66 |
-22 |
18 |
59 |
61 |
| Net Cash From Continuing Investing Activities |
|
-0.35 |
-238 |
-66 |
-22 |
18 |
59 |
61 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.35 |
-0.31 |
-2.38 |
-2.89 |
-7.40 |
-17 |
-24 |
| Purchase of Investment Securities |
|
0.00 |
-238 |
-318 |
-283 |
-190 |
-96 |
-46 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.00 |
0.02 |
0.05 |
0.15 |
0.00 |
5.39 |
2.23 |
| Sale and/or Maturity of Investments |
|
0.00 |
0.00 |
254 |
264 |
215 |
167 |
129 |
| Other Investing Activities, net |
|
0.00 |
0.00 |
-0.03 |
0.00 |
-0.05 |
0.00 |
0.04 |
| Net Cash From Financing Activities |
|
17 |
645 |
16 |
-0.08 |
-0.02 |
-14 |
-0.67 |
| Net Cash From Continuing Financing Activities |
|
17 |
645 |
16 |
-0.08 |
-0.02 |
-14 |
-0.67 |
| Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
-0.03 |
-14 |
0.00 |
| Other Financing Activities, Net |
|
0.01 |
516 |
0.59 |
-0.08 |
0.02 |
-0.35 |
-0.67 |
Quarterly Cash Flow Statements for Hyliion
This table details how cash moves in and out of Hyliion's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-20 |
-7.80 |
-6.08 |
4.42 |
8.93 |
-19 |
3.11 |
3.26 |
2.29 |
5.06 |
-2.68 |
| Net Cash From Operating Activities |
|
-29 |
-25 |
-23 |
-11 |
-9.90 |
-13 |
-14 |
-10.00 |
-11 |
-12 |
-13 |
| Net Cash From Continuing Operating Activities |
|
-29 |
-25 |
-23 |
-11 |
-9.90 |
-13 |
-14 |
-10.00 |
-11 |
-12 |
-13 |
| Net Income / (Loss) Continuing Operations |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Consolidated Net Income / (Loss) |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Depreciation Expense |
|
0.66 |
1.72 |
0.57 |
0.71 |
0.86 |
1.01 |
1.14 |
1.29 |
1.64 |
1.89 |
2.11 |
| Amortization Expense |
|
-1.03 |
-1.05 |
-0.97 |
-0.87 |
-0.65 |
-0.59 |
-0.58 |
-0.42 |
-0.27 |
-0.30 |
-0.25 |
| Non-Cash Adjustments to Reconcile Net Income |
|
2.58 |
1.62 |
6.39 |
1.39 |
0.51 |
1.58 |
3.13 |
1.55 |
1.75 |
1.39 |
1.54 |
| Changes in Operating Assets and Liabilities, net |
|
-0.73 |
2.31 |
-13 |
-1.08 |
0.60 |
-1.05 |
-0.45 |
1.00 |
-0.47 |
-1.65 |
-4.39 |
| Net Cash From Investing Activities |
|
9.10 |
17 |
28 |
18 |
19 |
-5.37 |
18 |
13 |
13 |
17 |
10 |
| Net Cash From Continuing Investing Activities |
|
9.10 |
17 |
28 |
18 |
19 |
-5.37 |
18 |
13 |
13 |
17 |
10 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.80 |
-0.65 |
-2.82 |
-5.24 |
-2.49 |
-5.98 |
-7.33 |
-4.24 |
-10 |
-1.74 |
-1.87 |
| Purchase of Investment Securities |
|
-71 |
-19 |
-24 |
-8.92 |
-23 |
-41 |
0.00 |
-18 |
-18 |
-10 |
-15 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.57 |
2.90 |
0.64 |
1.28 |
0.22 |
0.58 |
0.39 |
1.04 |
1.60 |
| Sale and/or Maturity of Investments |
|
83 |
37 |
54 |
29 |
43 |
40 |
25 |
35 |
41 |
28 |
26 |
| Other Investing Activities, net |
|
- |
- |
0.00 |
- |
- |
- |
0.04 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
0.13 |
-0.01 |
-11 |
-3.01 |
-0.01 |
-0.02 |
-0.44 |
-0.09 |
-0.06 |
-0.08 |
0.00 |
| Net Cash From Continuing Financing Activities |
|
0.13 |
-0.01 |
-11 |
-3.01 |
-0.01 |
-0.02 |
-0.44 |
-0.09 |
-0.06 |
-0.08 |
0.00 |
| Other Financing Activities, Net |
|
0.13 |
0.02 |
-0.25 |
-0.07 |
-0.01 |
-0.02 |
-0.44 |
-0.09 |
-0.06 |
-0.08 |
0.00 |
Annual Balance Sheets for Hyliion
This table presents Hyliion's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
0.40 |
14 |
655 |
578 |
447 |
328 |
263 |
204 |
| Cash and Due from Banks |
|
0.00 |
6.29 |
390 |
258 |
119 |
13 |
9.23 |
23 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
1.64 |
1.17 |
2.24 |
5.61 |
9.99 |
26 |
40 |
| Other Assets |
|
0.00 |
5.75 |
264 |
318 |
321 |
306 |
228 |
140 |
| Total Liabilities & Shareholders' Equity |
|
0.40 |
14 |
655 |
578 |
447 |
328 |
263 |
204 |
| Total Liabilities |
|
0.38 |
32 |
15 |
25 |
23 |
22 |
19 |
12 |
| Short-Term Debt |
|
0.07 |
7.88 |
2.62 |
7.46 |
3.15 |
5.07 |
7.67 |
5.87 |
| Accrued Interest Payable |
|
0.30 |
- |
- |
- |
12 |
- |
6.62 |
4.00 |
| Other Long-Term Liabilities |
|
0.00 |
5.30 |
5.25 |
17 |
8.49 |
7.00 |
4.37 |
1.69 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
0.02 |
-18 |
640 |
554 |
424 |
306 |
244 |
192 |
| Total Preferred & Common Equity |
|
0.02 |
-18 |
640 |
554 |
424 |
306 |
244 |
192 |
| Total Common Equity |
|
0.02 |
-18 |
640 |
554 |
424 |
306 |
244 |
192 |
| Common Stock |
|
0.03 |
31 |
365 |
375 |
398 |
404 |
408 |
413 |
| Retained Earnings |
|
-0.00 |
-49 |
275 |
179 |
26 |
-98 |
-150 |
-207 |
| Treasury Stock |
|
- |
- |
- |
- |
0.00 |
-0.03 |
-14 |
-14 |
Quarterly Balance Sheets for Hyliion
This table presents Hyliion's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
391 |
356 |
298 |
281 |
272 |
241 |
229 |
216 |
191 |
| Cash and Due from Banks |
|
48 |
29 |
15 |
19 |
28 |
12 |
16 |
18 |
20 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
8.94 |
11 |
13 |
16 |
17 |
29 |
33 |
42 |
38 |
| Other Assets |
|
334 |
316 |
270 |
246 |
227 |
199 |
181 |
157 |
132 |
| Total Liabilities & Shareholders' Equity |
|
391 |
356 |
298 |
281 |
272 |
241 |
229 |
216 |
191 |
| Total Liabilities |
|
28 |
22 |
17 |
14 |
15 |
13 |
13 |
12 |
9.03 |
| Short-Term Debt |
|
2.86 |
4.31 |
3.56 |
2.03 |
3.19 |
4.00 |
5.26 |
4.70 |
3.71 |
| Accrued Interest Payable |
|
- |
- |
6.95 |
5.49 |
5.98 |
5.24 |
5.00 |
5.29 |
4.37 |
| Other Long-Term Liabilities |
|
9.34 |
8.60 |
6.74 |
6.01 |
5.40 |
3.75 |
3.08 |
2.39 |
0.95 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
363 |
334 |
280 |
268 |
258 |
228 |
216 |
204 |
182 |
| Total Preferred & Common Equity |
|
363 |
334 |
280 |
268 |
258 |
228 |
216 |
204 |
182 |
| Total Common Equity |
|
363 |
334 |
280 |
268 |
258 |
228 |
216 |
204 |
182 |
| Common Stock |
|
401 |
403 |
405 |
406 |
407 |
409 |
410 |
412 |
415 |
| Retained Earnings |
|
-38 |
-69 |
-113 |
-124 |
-135 |
-167 |
-180 |
-194 |
-219 |
| Treasury Stock |
|
- |
- |
-11 |
-14 |
-14 |
-14 |
-14 |
-14 |
-14 |
Annual Metrics And Ratios for Hyliion
This table displays calculated financial ratios and metrics derived from Hyliion's official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
29,126,147.00 |
153,901,829.00 |
173,313,427.00 |
179,714,124.00 |
182,789,454.00 |
- |
175,974,228.00 |
| DEI Adjusted Shares Outstanding |
|
29,126,147.00 |
153,901,829.00 |
173,313,427.00 |
179,714,124.00 |
182,789,454.00 |
- |
175,974,228.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.48 |
2.11 |
-0.55 |
-0.85 |
-0.68 |
- |
-0.33 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
-379.42% |
106.26% |
699.80% |
84.94% |
-5.20% |
-13.75% |
| EBITDA Growth |
|
0.00% |
3,197.92% |
-128.35% |
-61.58% |
18.51% |
57.69% |
-1.51% |
| EBIT Growth |
|
0.00% |
2,392.28% |
-129.63% |
-59.61% |
19.40% |
57.85% |
-9.81% |
| NOPAT Growth |
|
0.00% |
3,374.69% |
-120.74% |
-59.61% |
19.40% |
57.85% |
-9.81% |
| Net Income Growth |
|
0.00% |
2,396.58% |
-129.63% |
-59.67% |
19.46% |
57.86% |
-9.88% |
| EPS Growth |
|
0.00% |
-118.75% |
-60.00% |
-55.36% |
21.84% |
55.88% |
-10.00% |
| Operating Cash Flow Growth |
|
0.00% |
-107.23% |
-250.86% |
-45.19% |
-0.07% |
51.49% |
17.96% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
104.72% |
81.07% |
5.70% |
-21.01% |
-38.00% |
| Invested Capital Growth |
|
0.00% |
126,068.69% |
-12.79% |
-23.99% |
-27.04% |
-19.04% |
-21.50% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
110.19% |
77.71% |
-2.55% |
5.85% |
-13.08% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
-133.68% |
-0.05% |
0.39% |
21.82% |
4.32% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
-134.93% |
0.19% |
0.14% |
22.09% |
2.08% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
-124.33% |
0.19% |
0.14% |
22.03% |
2.08% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
-134.75% |
0.16% |
0.21% |
22.06% |
2.08% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
-7.69% |
2.25% |
0.00% |
18.92% |
5.71% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
-9.13% |
-30.30% |
-2.41% |
7.07% |
16.35% |
3.30% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
117.56% |
-4.83% |
1.19% |
-26.39% |
23.26% |
| Invested Capital Q/Q Growth |
|
0.00% |
182.62% |
-4.87% |
-5.98% |
-8.07% |
-3.39% |
-5.12% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
0.00% |
0.00% |
-9,535.04% |
-1,926.30% |
-848.82% |
-378.87% |
-445.90% |
| EBIT Margin |
|
0.00% |
0.00% |
-9,810.83% |
-1,957.93% |
-853.26% |
-379.37% |
-483.01% |
| Profit (Net Income) Margin |
|
0.00% |
0.00% |
-9,810.83% |
-1,958.58% |
-852.91% |
-379.14% |
-483.01% |
| Tax Burden Percent |
|
99.81% |
100.00% |
100.00% |
100.01% |
99.96% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.02% |
100.00% |
99.94% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
-11.16% |
-21.72% |
-23.44% |
-12.94% |
-17.79% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
-535.68% |
-890.29% |
-924.34% |
-257.71% |
-271.27% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
-4.93% |
-9.66% |
-10.41% |
-5.96% |
-8.41% |
| Return on Equity (ROE) |
|
78.11% |
104.20% |
-16.09% |
-31.38% |
-33.85% |
-18.90% |
-26.21% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-49.73% |
2.51% |
5.53% |
7.83% |
8.10% |
6.29% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
-15.57% |
-29.91% |
-31.88% |
-17.61% |
-24.51% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
-15.57% |
-29.92% |
-31.87% |
-17.60% |
-24.51% |
| Return on Common Equity (ROCE) |
|
78.11% |
104.20% |
-16.09% |
-31.38% |
-33.85% |
-18.90% |
-26.21% |
| Return on Equity Simple (ROE_SIMPLE) |
|
78.11% |
50.63% |
-17.34% |
-36.21% |
-40.33% |
-21.30% |
-29.78% |
| Net Operating Profit after Tax (NOPAT) |
|
-9.90 |
324 |
-67 |
-107 |
-86 |
-36 |
-40 |
| NOPAT Margin |
|
0.00% |
0.00% |
-6,867.58% |
-1,370.55% |
-597.28% |
-265.56% |
-338.10% |
| Net Nonoperating Expense Percent (NNEP) |
|
24.01% |
0.11% |
524.52% |
868.57% |
900.90% |
244.77% |
253.47% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
5,951.07% |
1,409.58% |
567.92% |
269.55% |
358.67% |
| Operating Expenses to Revenue |
|
0.00% |
0.00% |
9,910.83% |
2,057.93% |
953.26% |
479.37% |
583.01% |
| Earnings before Interest and Taxes (EBIT) |
|
-14 |
324 |
-96 |
-153 |
-124 |
-52 |
-57 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-11 |
329 |
-93 |
-151 |
-123 |
-52 |
-53 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
3.96 |
1.94 |
0.99 |
0.49 |
1.86 |
1.69 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
3.96 |
1.94 |
0.99 |
0.49 |
1.86 |
1.69 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
1,097.59 |
53.71 |
10.27 |
33.03 |
27.35 |
| Price to Earnings (P/E) |
|
0.00 |
7.83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
12.78% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
3.34 |
1.47 |
0.71 |
0.45 |
1.79 |
1.55 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
841.22 |
38.85 |
9.73 |
32.92 |
25.91 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
6.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
6.63 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
6.63 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
54.55 |
11.13 |
4.88 |
19.80 |
21.68 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
-0.97 |
0.01 |
0.01 |
0.01 |
0.02 |
0.03 |
0.03 |
| Long-Term Debt to Equity |
|
-0.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
-0.97 |
0.03 |
0.01 |
0.01 |
0.01 |
0.02 |
0.03 |
| Leverage Ratio |
|
-0.78 |
1.08 |
1.03 |
1.05 |
1.06 |
1.07 |
1.07 |
| Compound Leverage Factor |
|
-0.78 |
1.08 |
1.03 |
1.05 |
1.06 |
1.07 |
1.07 |
| Debt to Total Capital |
|
-3,436.01% |
0.55% |
1.33% |
0.74% |
1.63% |
3.04% |
2.97% |
| Short-Term Debt to Total Capital |
|
-1,541.29% |
0.41% |
1.33% |
0.74% |
1.63% |
3.04% |
2.97% |
| Long-Term Debt to Total Capital |
|
-1,894.72% |
0.14% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
3,536.01% |
99.45% |
98.67% |
99.26% |
98.37% |
96.96% |
97.03% |
| Debt to EBITDA |
|
-1.65 |
0.01 |
-0.08 |
-0.02 |
-0.04 |
-0.15 |
-0.11 |
| Net Debt to EBITDA |
|
-1.06 |
-1.17 |
2.69 |
0.77 |
0.06 |
0.03 |
0.32 |
| Long-Term Debt to EBITDA |
|
-0.91 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
-1.77 |
0.01 |
-0.11 |
-0.03 |
-0.06 |
-0.21 |
-0.15 |
| Net Debt to NOPAT |
|
-1.14 |
-1.19 |
3.73 |
1.08 |
0.09 |
0.04 |
0.43 |
| Long-Term Debt to NOPAT |
|
-0.98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-320 |
15 |
27 |
29 |
23 |
14 |
| Operating Cash Flow to CapEx |
|
-3,172.49% |
-7,939.10% |
-3,447.62% |
-4,276.51% |
-1,580.78% |
-509.32% |
-216.45% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-58.57 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
-3.40 |
-4.20 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-3.50 |
-4.25 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.02 |
0.04 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.57 |
2.00 |
1.86 |
0.76 |
0.36 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
-0.51 |
644 |
561 |
427 |
311 |
252 |
198 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.02 |
0.04 |
0.05 |
0.05 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
644 |
-82 |
-135 |
-115 |
-59 |
-54 |
| Enterprise Value (EV) |
|
302 |
2,150 |
824 |
304 |
141 |
452 |
307 |
| Market Capitalization |
|
291 |
2,536 |
1,075 |
421 |
149 |
453 |
324 |
| Book Value per Share |
|
($0.62) |
$4.16 |
$3.20 |
$2.36 |
$1.68 |
$1.41 |
$1.09 |
| Tangible Book Value per Share |
|
($0.64) |
$4.16 |
$3.19 |
$2.36 |
$1.68 |
$1.41 |
$1.09 |
| Total Capital |
|
-0.51 |
644 |
561 |
427 |
311 |
252 |
198 |
| Total Debt |
|
18 |
3.53 |
7.46 |
3.15 |
5.07 |
7.67 |
5.87 |
| Total Long-Term Debt |
|
9.68 |
0.91 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
11 |
-386 |
-251 |
-116 |
-7.81 |
-1.56 |
-17 |
| Capital Expenditures (CapEx) |
|
0.35 |
0.29 |
2.34 |
2.73 |
7.40 |
11 |
22 |
| Net Nonoperating Expense (NNE) |
|
4.22 |
0.01 |
29 |
46 |
37 |
16 |
17 |
| Net Nonoperating Obligations (NNO) |
|
18 |
3.53 |
7.46 |
3.15 |
5.07 |
7.67 |
5.87 |
| Total Depreciation and Amortization (D&A) |
|
3.51 |
5.09 |
2.70 |
2.48 |
0.64 |
0.07 |
4.39 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.56) |
($0.87) |
($0.68) |
($0.30) |
($0.33) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
172.22M |
175.40M |
181.41M |
174.92M |
175.43M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.56) |
($0.87) |
($0.68) |
($0.30) |
($0.33) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
172.22M |
175.40M |
181.41M |
174.92M |
175.43M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
173.57M |
179.99M |
183.21M |
174.82M |
177.81M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-11 |
-26 |
-67 |
-107 |
-78 |
-34 |
-40 |
| Normalized NOPAT Margin |
|
0.00% |
0.00% |
-6,815.38% |
-1,370.55% |
-541.81% |
-250.23% |
-335.15% |
| Pre Tax Income Margin |
|
0.00% |
0.00% |
-9,810.83% |
-1,958.34% |
-853.26% |
-379.14% |
-483.01% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-4.34 |
59.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
-3.04 |
59.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
-4.44 |
59.26 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
-3.14 |
59.26 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
-0.03% |
-26.86% |
0.00% |
Quarterly Metrics And Ratios for Hyliion
This table displays calculated financial ratios and metrics derived from Hyliion's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
181,220,377.00 |
182,789,454.00 |
182,789,454.00 |
174,035,799.00 |
173,583,438.00 |
- |
174,820,174.00 |
175,232,794.00 |
175,436,636.00 |
175,974,228.00 |
177,812,784.00 |
| DEI Adjusted Shares Outstanding |
|
181,220,377.00 |
182,789,454.00 |
182,789,454.00 |
174,035,799.00 |
173,583,438.00 |
- |
174,820,174.00 |
175,232,794.00 |
175,436,636.00 |
175,974,228.00 |
177,812,784.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.17 |
-0.16 |
-0.09 |
-0.06 |
-0.06 |
- |
-0.10 |
-0.08 |
-0.08 |
-0.07 |
-0.07 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
46.90% |
-9.86% |
-9.94% |
-13.42% |
-17.93% |
21.89% |
-13.00% |
19.02% |
-8.73% |
-42.19% |
46.16% |
| EBITDA Growth |
|
51.14% |
1.67% |
43.86% |
68.65% |
64.20% |
50.94% |
-4.34% |
-13.62% |
-8.80% |
17.05% |
40.82% |
| EBIT Growth |
|
52.12% |
0.58% |
45.89% |
69.09% |
63.09% |
50.63% |
-10.66% |
-23.20% |
-19.06% |
8.44% |
31.98% |
| NOPAT Growth |
|
52.12% |
0.59% |
45.89% |
69.09% |
63.09% |
50.68% |
-10.66% |
-23.20% |
-19.06% |
8.44% |
31.98% |
| Net Income Growth |
|
52.16% |
0.87% |
45.92% |
69.18% |
63.06% |
50.57% |
-10.66% |
-23.56% |
-19.06% |
8.44% |
31.98% |
| EPS Growth |
|
52.78% |
0.00% |
43.75% |
68.42% |
64.71% |
43.75% |
-11.11% |
-33.33% |
-33.33% |
22.22% |
30.00% |
| Operating Cash Flow Growth |
|
-3.47% |
26.62% |
31.70% |
64.76% |
65.69% |
45.19% |
38.31% |
6.54% |
-8.05% |
11.82% |
9.13% |
| Free Cash Flow Firm Growth |
|
2.23% |
-16.78% |
-5.45% |
-18.64% |
-25.55% |
-48.18% |
-62.08% |
-55.54% |
-38.47% |
-8.63% |
-3.91% |
| Invested Capital Growth |
|
-25.38% |
-27.04% |
-29.02% |
-26.27% |
-22.96% |
-19.04% |
-18.30% |
-18.06% |
-20.07% |
-21.50% |
-20.07% |
| Revenue Q/Q Growth |
|
0.44% |
-4.60% |
-1.85% |
-7.94% |
-4.79% |
41.69% |
-29.95% |
25.94% |
-26.99% |
-10.26% |
77.13% |
| EBITDA Q/Q Growth |
|
12.78% |
7.22% |
43.88% |
30.96% |
0.40% |
-27.13% |
-19.36% |
24.82% |
4.62% |
3.08% |
14.85% |
| EBIT Q/Q Growth |
|
13.86% |
3.89% |
46.54% |
30.17% |
-2.88% |
-28.53% |
-19.84% |
22.26% |
0.57% |
1.15% |
10.97% |
| NOPAT Q/Q Growth |
|
13.86% |
3.80% |
46.59% |
30.17% |
-2.88% |
-28.53% |
-19.84% |
22.26% |
0.57% |
1.15% |
10.97% |
| Net Income Q/Q Growth |
|
13.92% |
3.93% |
46.47% |
30.37% |
-3.19% |
-28.53% |
-19.84% |
22.26% |
0.57% |
1.15% |
10.97% |
| EPS Q/Q Growth |
|
10.53% |
5.88% |
43.75% |
33.33% |
0.00% |
-50.00% |
-11.11% |
20.00% |
0.00% |
12.50% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
4.98% |
14.92% |
7.47% |
52.89% |
7.47% |
-35.90% |
-4.14% |
28.63% |
-6.97% |
-10.91% |
-7.32% |
| Free Cash Flow Firm Q/Q Growth |
|
-13.66% |
1.09% |
10.81% |
-15.87% |
-21.00% |
-29.63% |
-18.90% |
-1.38% |
9.34% |
4.48% |
-14.71% |
| Invested Capital Q/Q Growth |
|
-7.47% |
-8.07% |
-8.79% |
-4.96% |
-3.32% |
-3.39% |
-7.96% |
-4.68% |
-5.69% |
-5.12% |
-6.29% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-846.17% |
-822.93% |
-470.52% |
-352.86% |
-369.15% |
-331.20% |
-564.32% |
-336.87% |
-440.05% |
-475.29% |
-228.48% |
| EBIT Margin |
|
-836.03% |
-842.22% |
-458.72% |
-347.97% |
-376.03% |
-341.10% |
-583.50% |
-360.20% |
-490.51% |
-540.29% |
-271.56% |
| Profit (Net Income) Margin |
|
-835.32% |
-841.18% |
-458.72% |
-346.95% |
-376.03% |
-341.10% |
-583.50% |
-360.20% |
-490.51% |
-540.29% |
-271.56% |
| Tax Burden Percent |
|
100.00% |
99.78% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
99.91% |
100.10% |
100.00% |
99.71% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-21.95% |
-23.16% |
-13.24% |
-10.44% |
-11.39% |
-11.64% |
-21.04% |
-14.26% |
-19.92% |
-19.90% |
-12.03% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-284.40% |
-234.73% |
-146.19% |
-142.91% |
-101.02% |
-79.44% |
-158.06% |
-124.71% |
-121.46% |
-78.34% |
-103.43% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-2.50% |
-2.64% |
-1.52% |
-1.11% |
-1.28% |
-1.84% |
-2.35% |
-1.88% |
-2.07% |
-2.43% |
-1.95% |
| Return on Equity (ROE) |
|
-24.45% |
-25.80% |
-14.76% |
-11.54% |
-12.67% |
-13.47% |
-23.38% |
-16.14% |
-22.00% |
-22.33% |
-13.97% |
| Cash Return on Invested Capital (CROIC) |
|
7.21% |
7.83% |
11.37% |
11.31% |
10.33% |
8.10% |
5.57% |
3.81% |
4.89% |
6.29% |
4.98% |
| Operating Return on Assets (OROA) |
|
-29.83% |
-31.47% |
-18.06% |
-14.10% |
-15.52% |
-15.84% |
-28.79% |
-19.59% |
-27.35% |
-27.42% |
-16.61% |
| Return on Assets (ROA) |
|
-29.80% |
-31.43% |
-18.06% |
-14.06% |
-15.52% |
-15.84% |
-28.79% |
-19.59% |
-27.35% |
-27.42% |
-16.61% |
| Return on Common Equity (ROCE) |
|
-24.45% |
-25.80% |
-14.76% |
-11.54% |
-12.67% |
-13.47% |
-23.38% |
-16.14% |
-22.00% |
-22.33% |
-13.97% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-37.02% |
0.00% |
-39.32% |
-32.07% |
-25.91% |
0.00% |
-23.56% |
-26.07% |
-28.65% |
0.00% |
-28.43% |
| Net Operating Profit after Tax (NOPAT) |
|
-21 |
-20 |
-11 |
-7.62 |
-7.84 |
-10 |
-12 |
-9.39 |
-9.34 |
-9.23 |
-8.22 |
| NOPAT Margin |
|
-585.22% |
-590.14% |
-321.11% |
-243.58% |
-263.22% |
-238.77% |
-408.45% |
-252.14% |
-343.36% |
-378.20% |
-190.09% |
| Net Nonoperating Expense Percent (NNEP) |
|
262.46% |
211.57% |
132.94% |
132.48% |
89.63% |
67.81% |
137.03% |
110.45% |
101.54% |
58.43% |
91.40% |
| SG&A Expenses to Revenue |
|
691.87% |
253.19% |
234.42% |
265.61% |
317.62% |
266.83% |
413.59% |
272.21% |
372.78% |
408.36% |
177.46% |
| Operating Expenses to Revenue |
|
936.03% |
942.22% |
558.72% |
447.97% |
476.03% |
441.10% |
683.50% |
460.20% |
590.51% |
640.29% |
371.56% |
| Earnings before Interest and Taxes (EBIT) |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-31 |
-28 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-12 |
-12 |
-9.88 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.64 |
0.49 |
1.15 |
1.05 |
1.67 |
1.86 |
1.07 |
1.07 |
1.70 |
1.69 |
1.72 |
| Price to Tangible Book Value (P/TBV) |
|
0.64 |
0.49 |
1.15 |
1.05 |
1.67 |
1.86 |
1.07 |
1.07 |
1.70 |
1.69 |
1.72 |
| Price to Revenue (P/Rev) |
|
14.39 |
10.27 |
22.81 |
20.70 |
33.19 |
33.03 |
18.42 |
16.66 |
25.37 |
27.35 |
23.70 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.56 |
0.45 |
1.09 |
0.98 |
1.55 |
1.79 |
1.02 |
1.00 |
1.59 |
1.55 |
1.60 |
| Enterprise Value to Revenue (EV/Rev) |
|
12.76 |
9.73 |
22.02 |
19.44 |
31.27 |
32.92 |
17.79 |
15.92 |
24.41 |
25.91 |
22.45 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
6.64 |
4.88 |
7.99 |
7.37 |
13.10 |
19.80 |
16.44 |
23.63 |
28.96 |
21.68 |
28.53 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.02 |
0.02 |
0.03 |
0.02 |
| Leverage Ratio |
|
1.06 |
1.06 |
1.06 |
1.07 |
1.06 |
1.07 |
1.06 |
1.06 |
1.06 |
1.07 |
1.05 |
| Compound Leverage Factor |
|
1.06 |
1.06 |
1.06 |
1.06 |
1.06 |
1.07 |
1.06 |
1.06 |
1.06 |
1.07 |
1.05 |
| Debt to Total Capital |
|
1.27% |
1.63% |
1.25% |
0.75% |
1.22% |
3.04% |
1.72% |
2.38% |
2.25% |
2.97% |
2.00% |
| Short-Term Debt to Total Capital |
|
1.27% |
1.63% |
1.25% |
0.75% |
1.22% |
3.04% |
1.72% |
2.38% |
2.25% |
2.97% |
2.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
98.73% |
98.37% |
98.75% |
99.25% |
98.78% |
96.96% |
98.28% |
97.62% |
97.75% |
97.03% |
98.00% |
| Debt to EBITDA |
|
-0.04 |
-0.04 |
-0.03 |
-0.02 |
-0.05 |
-0.15 |
-0.08 |
-0.10 |
-0.09 |
-0.11 |
-0.08 |
| Net Debt to EBITDA |
|
0.20 |
0.06 |
0.10 |
0.20 |
0.37 |
0.03 |
0.16 |
0.19 |
0.24 |
0.32 |
0.36 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
-0.05 |
-0.06 |
-0.05 |
-0.03 |
-0.07 |
-0.21 |
-0.11 |
-0.13 |
-0.11 |
-0.15 |
-0.10 |
| Net Debt to NOPAT |
|
0.28 |
0.09 |
0.14 |
0.28 |
0.53 |
0.04 |
0.22 |
0.26 |
0.32 |
0.43 |
0.46 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
94 |
95 |
105 |
89 |
70 |
49 |
40 |
39 |
43 |
45 |
38 |
| Operating Cash Flow to CapEx |
|
-1,028.83% |
-3,797.99% |
-1,010.77% |
-457.40% |
-533.71% |
-285.98% |
-196.82% |
-273.09% |
-106.54% |
-1,706.19% |
-4,610.87% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.06 |
0.05 |
0.06 |
| Fixed Asset Turnover |
|
1.76 |
1.86 |
1.34 |
1.10 |
0.91 |
0.76 |
0.63 |
0.57 |
0.46 |
0.36 |
0.39 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
339 |
311 |
284 |
270 |
261 |
252 |
232 |
221 |
209 |
198 |
185 |
| Invested Capital Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.06 |
0.06 |
0.05 |
0.06 |
| Increase / (Decrease) in Invested Capital |
|
-115 |
-115 |
-116 |
-96 |
-78 |
-59 |
-52 |
-49 |
-52 |
-54 |
-47 |
| Enterprise Value (EV) |
|
190 |
141 |
311 |
265 |
406 |
452 |
236 |
221 |
332 |
307 |
296 |
| Market Capitalization |
|
214 |
149 |
322 |
282 |
430 |
453 |
245 |
231 |
346 |
324 |
313 |
| Book Value per Share |
|
$1.85 |
$1.68 |
$1.57 |
$1.54 |
$1.48 |
$1.41 |
$1.30 |
$1.23 |
$1.16 |
$1.09 |
$1.02 |
| Tangible Book Value per Share |
|
$1.84 |
$1.68 |
$1.57 |
$1.54 |
$1.48 |
$1.41 |
$1.30 |
$1.23 |
$1.16 |
$1.09 |
$1.02 |
| Total Capital |
|
339 |
311 |
284 |
270 |
261 |
252 |
232 |
221 |
209 |
198 |
185 |
| Total Debt |
|
4.31 |
5.07 |
3.56 |
2.03 |
3.19 |
7.67 |
4.00 |
5.26 |
4.70 |
5.87 |
3.71 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-24 |
-7.81 |
-11 |
-17 |
-25 |
-1.56 |
-8.33 |
-10 |
-13 |
-17 |
-17 |
| Capital Expenditures (CapEx) |
|
2.80 |
0.65 |
2.25 |
2.34 |
1.85 |
4.70 |
7.12 |
3.66 |
10 |
0.70 |
0.28 |
| Net Nonoperating Expense (NNE) |
|
9.08 |
8.69 |
4.68 |
3.23 |
3.36 |
4.32 |
5.18 |
4.02 |
4.00 |
3.95 |
3.52 |
| Net Nonoperating Obligations (NNO) |
|
4.31 |
5.07 |
3.56 |
2.03 |
3.19 |
7.67 |
4.00 |
5.26 |
4.70 |
5.87 |
3.71 |
| Total Depreciation and Amortization (D&A) |
|
-0.37 |
0.67 |
-0.40 |
-0.15 |
0.21 |
0.42 |
0.57 |
0.87 |
1.37 |
1.59 |
1.86 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.17) |
($0.16) |
($0.09) |
($0.06) |
($0.06) |
($0.09) |
($0.10) |
($0.08) |
($0.08) |
($0.07) |
($0.07) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
181.64M |
181.41M |
178.48M |
173.83M |
173.61M |
174.92M |
174.34M |
175.31M |
175.65M |
175.43M |
177.67M |
| Adjusted Diluted Earnings per Share |
|
($0.17) |
($0.16) |
($0.09) |
($0.06) |
($0.06) |
($0.09) |
($0.10) |
($0.08) |
($0.08) |
($0.07) |
($0.07) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
181.64M |
181.41M |
178.48M |
173.83M |
173.61M |
174.92M |
174.34M |
175.31M |
175.65M |
175.43M |
177.67M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
182.79M |
183.21M |
174.04M |
173.58M |
173.73M |
174.82M |
175.23M |
175.44M |
175.97M |
177.81M |
178.33M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-21 |
-12 |
-7.81 |
-8.01 |
-8.49 |
-10 |
-11 |
-9.63 |
-9.38 |
-9.58 |
-8.51 |
| Normalized NOPAT Margin |
|
-585.22% |
-358.21% |
-229.85% |
-256.02% |
-285.05% |
-237.76% |
-374.76% |
-258.65% |
-345.16% |
-392.77% |
-196.80% |
| Pre Tax Income Margin |
|
-835.32% |
-843.06% |
-458.72% |
-346.95% |
-376.03% |
-341.10% |
-583.50% |
-360.20% |
-490.51% |
-540.29% |
-271.56% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
-0.03% |
-10.04% |
-16.32% |
-20.99% |
-26.86% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
Hyliion’s financial statements show a company still in transition, with no clear evidence of a self-sustaining operating business. The company continues to generate most of its revenue from investment interest income and other non-operating sources rather than from product sales. However, quarterly losses and operating cash burn have improved modestly from 2024 and early 2025 levels.
- Quarterly net losses have narrowed. Net loss improved to $11.7 million in Q1 2026 from $17.3 million in Q1 2025 and $15.6 million in Q1 2024. The Q1 2026 loss was also lower than the $13.2 million loss reported in Q4 2025.
- Operating cash burn is moderating. Cash used in operating activities was $12.7 million in Q1 2026, compared with $14.0 million in Q1 2025, $22.7 million in Q1 2024 and $24.5 million in Q4 2023.
- Hyliion maintains a low-debt balance sheet. Total liabilities declined to $9.0 million at March 31, 2026, from $13.0 million at March 31, 2025 and $14.6 million at September 30, 2024. This represents less than 5% of total assets.
- Investment portfolio activity continues to support liquidity. Hyliion generated $25.5 million from investment sales and maturities in Q1 2026, more than offsetting $15.2 million of investment purchases and contributing to $10.1 million of net investing cash inflow.
- Cash remains limited but is supplemented by investments. Cash and equivalents were $20.3 million at the end of Q1 2026, up from $12.3 million a year earlier but below $28.1 million in Q3 2024. The company’s large “other assets” balance suggests that investment holdings remain an important liquidity source, although the data does not provide a detailed breakdown.
- Share count has been relatively stable. Basic weighted-average shares were 177.7 million in Q1 2026 versus 174.3 million in Q1 2025 and 178.5 million in Q1 2024. This limits, but does not eliminate, dilution concerns as the company continues to consume cash.
- Revenue remains small and appears largely non-operating. Q1 2026 revenue was $4.3 million, consisting of $1.5 million of investment interest income and $2.8 million of other non-interest income. Interest income has declined steadily from $3.4 million in Q1 2024, indicating that shrinking or changing investment balances may reduce this support over time.
- Operating expenses continue to overwhelm revenue. Hyliion reported $16.1 million of non-interest expense in Q1 2026, including $7.7 million of marketing expense and $8.8 million of other operating expenses. These costs were nearly four times total revenue, resulting in a $11.7 million pretax and net loss.
- Retained losses continue to erode equity. Retained earnings were negative $218.7 million at March 31, 2026, compared with negative $167.1 million at March 31, 2025 and negative $135.4 million at September 30, 2023. Total assets also fell to $190.8 million from $241.0 million a year earlier, reflecting ongoing capital consumption.
- The company still lacks positive operating cash flow. Despite lower losses, Hyliion has generated negative operating cash flow in every reported quarter included in the data. Continued cash burn means the company may eventually need to reduce spending, liquidate investments or raise capital if operating revenue does not develop.
Overall, Hyliion’s improving loss and cash-burn trends are encouraging, while its low liabilities provide some balance-sheet flexibility. Nevertheless, the company remains dependent on its investment portfolio, has not demonstrated meaningful operating revenue, and continues to incur substantial losses. Investors should focus on whether future quarters show genuine product-related revenue growth and a sustained reduction in operating expenses.
08/17/26 12:46 PM ETAI Generated. May Contain Errors.