Go Pro
→ Trump's New Dollar (From Porter & Company) (Ad)tc pixel Free SEDG Stock Alerts

SolarEdge Technologies (SEDG) Financials

SolarEdge Technologies logo
$30.83 -0.07 (-0.23%)
As of 08/21/2026 04:00 PM Eastern
Compare
Annual Income Statements for SolarEdge Technologies

Annual Income Statements for SolarEdge Technologies

This table shows SolarEdge Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 21 77 84 129 147 140 169 94 34 -1,806 -405
Consolidated Net Income / (Loss)		 21 77 84 128 145 140 169 94 34 -1,806 -405
Net Income / (Loss) Continuing Operations		 21 77 84 128 145 140 169 94 34 -1,806 -405
Total Pre-Tax Income 		23 72 100 137 179 164 187 177 81 -1,708 -391
Total Operating Income		 28 72 91 139 190 143 207 166 40 -1,708 -302
Total Gross Profit		 82 152 215 319 479 461 629 845 704 -877 196
Total Revenue		 325 490 607 937 1,426 1,459 1,964 3,110 2,977 901 1,184
Operating Revenue		 325 490 607 937 1,426 1,459 1,964 3,110 2,977 901 1,184
Total Cost of Revenue		 243 338 392 618 946 998 1,335 2,266 2,273 1,779 988
Operating Cost of Revenue		 243 338 392 618 946 998 1,335 2,266 2,273 1,779 988
Total Operating Expenses		 54 80 124 180 289 319 422 679 664 831 498
Selling, General & Admin Expense		 6.64 12 19 29 49 63 82 112 147 147 101
Marketing Expense		 25 35 50 68 88 96 119 160 164 147 117
Research & Development Expense		 22 33 55 82 121 163 220 290 321 277 221
Other Operating Expenses / (Income)		 - - - 0.00 31 -3.43 1.35 117 31 260 58
Total Other Income / (Expense), net		 -5.08 0.47 9.16 -2.30 -11 21 -20 11 41 -0.02 -89
Interest Expense		 - - - - - -21 20 -3.75 -41 15 72
Other Income / (Expense), net		 -5.08 0.47 9.16 -2.30 -11 0.00 0.10 7.29 -0.32 15 -17
Income Tax Expense		 1.96 -4.38 16 9.08 34 23 18 83 46 96 13
Other Gains / (Losses), net		 - - - - - - 0.00 0.00 -0.35 -1.90 -0.96
Basic Earnings per Share		 $0.30 $1.92 $1.99 $2.85 $3.06 $2.79 $3.24 $1.70 $0.61 ($31.64) ($6.88)
Weighted Average Basic Shares Outstanding		 11.90M 39.99M 42.21M 45.24M 47.92M 50.22M 52.20M 55.09M 56.56M 57.08M 58.95M
Diluted Earnings per Share		 $0.27 $1.73 $1.85 $2.69 $2.90 $2.66 $3.06 $1.65 $0.60 ($31.64) ($6.88)
Weighted Average Diluted Shares Outstanding		 15.27M 44.38M 45.43M 47.98M 50.20M 52.80M 55.97M 58.10M 57.24M 57.08M 58.95M
Weighted Average Basic & Diluted Shares Outstanding		 11.90M 39.90M 42.21M 45.24M 49.24M 51.58M 52.82M 56.15M 57.13M 58.78M 60.37M

Quarterly Income Statements for SolarEdge Technologies

This table shows SolarEdge Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 -162 -157 -131 -1,231 -313 -99 -125 -50 -132 -57 -31
Consolidated Net Income / (Loss)		 -162 -157 -131 -1,231 -313 -99 -125 -50 -132 -57 -31
Net Income / (Loss) Continuing Operations		 -162 -157 -131 -1,231 -313 -99 -125 -50 -132 -57 -31
Total Pre-Tax Income 		-215 -181 -142 -1,109 -301 -93 -119 -47 -133 -56 -28
Total Operating Income		 -238 -174 -160 -1,111 -289 -103 -115 -35 -48 -55 -16
Total Gross Profit		 -56 -26 -11 -728 -138 18 32 72 74 68 95
Total Revenue		 316 204 265 235 171 219 289 340 335 311 346
Operating Revenue		 316 204 265 235 171 219 289 340 335 311 346
Total Cost of Revenue		 372 231 276 963 308 202 257 268 261 242 251
Operating Cost of Revenue		 372 231 276 963 308 202 257 268 261 242 251
Total Operating Expenses		 181 148 149 383 151 120 148 107 123 123 111
Selling, General & Admin Expense		 35 31 39 41 36 30 20 27 24 36 25
Marketing Expense		 39 39 40 37 31 32 29 27 30 27 27
Research & Development Expense		 75 75 69 70 62 62 53 54 52 50 53
Other Operating Expenses / (Income)		 33 2.39 0.95 234 22 -3.58 46 -0.34 17 9.30 6.64
Total Other Income / (Expense), net		 22 -7.06 18 1.63 -12 10 -3.31 -12 -84 -1.04 -12
Other Income / (Expense), net		 8.19 -7.06 18 1.63 -5.63 10 -3.31 -12 -12 -1.04 -12
Income Tax Expense		 -53 -24 -12 121 11 5.73 5.66 2.56 -0.56 1.29 2.33
Other Gains / (Losses), net		 -0.35 -0.30 -0.57 -0.58 -0.46 -0.29 -0.29 -0.38 -0.01 0.00 0.00
Basic Earnings per Share		 ($2.89) ($2.75) ($2.31) ($21.58) ($5.45) ($1.70) ($2.13) ($0.84) ($2.21) ($0.95) ($0.50)
Weighted Average Basic Shares Outstanding		 56.56M 57.14M 56.69M 57.03M 57.08M 58.12M 58.57M 59.28M 58.95M 60.52M 61.05M
Diluted Earnings per Share		 ($2.70) ($2.75) ($2.31) ($21.58) ($5.45) ($1.70) ($2.13) ($0.84) ($2.21) ($0.95) ($0.50)
Weighted Average Diluted Shares Outstanding		 57.24M 57.14M 56.69M 57.03M 57.08M 58.12M 58.57M 59.28M 58.95M 60.52M 61.05M
Weighted Average Basic & Diluted Shares Outstanding		 57.13M 57.30M 57.30M 57.95M 58.78M 59.04M 59.37M 59.80M 60.37M 60.82M 61.53M

Annual Cash Flow Statements for SolarEdge Technologies

This table details how cash moves in and out of SolarEdge Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 135 -73 58 25 36 627 -285 253 -445 71 130
Net Cash From Operating Activities		 12 53 137 189 259 223 214 31 -180 -313 104
Net Cash From Continuing Operating Activities		 12 53 137 189 259 223 214 31 -180 -313 96
Net Income / (Loss) Continuing Operations		 21 77 84 128 145 140 169 94 34 -1,806 -405
Consolidated Net Income / (Loss)		 21 77 84 128 145 140 169 94 34 -1,806 -405
Depreciation Expense		 2.25 3.76 7.01 11 17 22 40 50 57 60 31
Non-Cash Adjustments To Reconcile Net Income		 21 28 37 73 119 103 196 424 358 1,060 197
Changes in Operating Assets and Liabilities, net		 -32 -57 6.27 -26 -32 -57 -191 -536 -630 373 274
Net Cash From Investing Activities		 -14 -129 -85 -157 -153 -237 -484 -417 -269 416 380
Net Cash From Continuing Investing Activities		 -14 -129 -85 -157 -153 -237 -484 -417 -269 416 380
Purchase of Property, Plant & Equipment		 -12 -16 -21 -39 -73 -127 -149 -169 -171 -108 -23
Acquisitions		 0.00 -0.80 0.00 -95 -38 - 0.00 0.00 -27 -20 -7.32
Purchase of Investments		 0.00 -119 -144 -143 -160 -224 -596 -507 -304 -279 -471
Sale of Property, Plant & Equipment		 - - - - - - - - 0.00 1.88 38
Sale and/or Maturity of Investments		 0.00 6.35 80 129 143 142 202 231 280 866 847
Other Investing Activities, net		 -2.17 - -0.62 -9.98 -25 -28 59 28 -47 -44 -2.80
Net Cash From Financing Activities		 137 2.78 7.24 -7.96 -73 640 -15 655 -12 -20 -349
Net Cash From Continuing Financing Activities		 137 2.78 7.24 -7.96 -73 640 -15 655 -12 -20 -349
Repayment of Debt		 -42 0.00 0.00 -3.79 -11 -16 -9.59 1.06 -2.70 -2.63 -346
Repurchase of Preferred Equity		 - - - - - - - - 0.00 -268 -5.09
Repurchase of Common Equity		 - - - - - - - 0.00 0.00 -50 0.00
Issuance of Debt		 23 - - 0.00 0.25 635 0.00 651 0.00 329 0.00
Other Financing Activities, net		 0.08 2.78 7.24 -4.17 -62 22 -5.59 3.02 -9.26 -29 2.67
Effect of Exchange Rate Changes		 - - - - 3.01 - - -16 16 -11 3.34
Cash Interest Paid		 0.90 - 0.00 0.14 1.10 - - - 0.07 0.06 3.89
Cash Income Taxes Paid		 4.04 1.18 3.10 15 41 39 46 75 138 17 32

Quarterly Cash Flow Statements for SolarEdge Technologies

This table details how cash moves in and out of SolarEdge Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents		 -213 -124 45 44 106 96 67 -86 53 14 29
Net Cash From Operating Activities		 -140 -217 -45 -64 12 34 -7.80 26 53 24 11
Net Cash From Continuing Operating Activities		 -140 -217 -45 -64 12 34 -7.80 26 44 33 11
Net Income / (Loss) Continuing Operations		 -162 -157 -131 -1,205 -313 -99 -125 -50 -132 -57 -31
Consolidated Net Income / (Loss)		 -162 -157 -131 -1,205 -313 -99 -125 -50 -132 -57 -31
Depreciation Expense		 15 15 15 17 13 12 4.23 7.20 7.08 5.94 5.75
Non-Cash Adjustments To Reconcile Net Income		 80 39 13 912 101 14 63 42 78 -5.60 17
Changes in Operating Assets and Liabilities, net		 -73 -114 57 213 212 107 50 27 91 90 20
Net Cash From Investing Activities		 -81 149 94 76 98 68 69 236 8.10 -20 1.91
Net Cash From Continuing Investing Activities		 -81 149 94 76 98 68 69 236 8.10 -20 1.91
Purchase of Property, Plant & Equipment		 -40 -26 -22 -47 -12 -10 -1.26 -2.81 -9.29 -30 -8.28
Sale of Property, Plant & Equipment		 - - - - - 0.00 - 28 -0.38 0.00 0.60
Sale and/or Maturity of Investments		 86 320 213 171 163 143 154 466 84 8.81 9.58
Other Investing Activities, net		 -44 -6.20 -32 -3.53 -0.44 7.16 14 26 -50 3.24 0.01
Net Cash From Financing Activities		 -0.65 -51 0.30 31 -0.26 -6.24 -0.37 -343 0.65 1.99 8.79
Net Cash From Continuing Financing Activities		 -0.65 -51 0.30 31 -0.26 -6.24 -0.37 -343 0.65 1.99 8.79
Repayment of Debt		 -0.66 -0.99 -0.72 -0.70 -0.69 -0.82 -0.37 -0.68 -344 -0.38 -0.36
Other Financing Activities, net		 0.01 - -25 -3.78 0.31 -0.34 - -342 345 -1.49 9.16
Effect of Exchange Rate Changes		 8.61 -5.24 -4.48 1.93 -3.58 0.70 6.27 -3.79 0.16 -1.15 6.43

Annual Balance Sheets for SolarEdge Technologies

This table presents SolarEdge Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 306 397 641 964 1,495 2,437 2,901 4,266 4,588 2,646 2,182
Total Current Assets		 290 310 477 677 933 1,719 1,711 2,900 3,304 2,051 1,740
Cash & Equivalents		 145 74 163 188 224 827 530 783 338 275 455
Restricted Cash		 3.64 0.93 1.52 0.82 28 - - - 0.00 135 85
Short-Term Investments		 0.00 59 77 119 92 144 168 241 522 311 38
Accounts Receivable		 35 73 110 174 298 219 456 905 622 160 267
Inventories, net		 74 82 83 142 171 332 380 729 1,443 646 553
Prepaid Expenses		 33 21 42 45 115 198 177 241 378 523 342
Plant, Property, & Equipment, net		 15 29 51 119 177 303 410 544 615 343 269
Total Noncurrent Assets		 0.53 59 113 168 385 414 779 804 666 252 173
Goodwill		 - - 0.00 35 130 140 130 31 78 48 50
Intangible Assets		 - - 1.12 39 74 68 59 20 - 9.67 7.13
Other Noncurrent Operating Assets		 0.53 0.40 0.86 5.50 46 47 81 63 99 106 116
Total Liabilities & Shareholders' Equity		 306 397 641 964 1,495 2,437 2,901 4,266 4,588 2,646 2,182
Total Liabilities		 139 141 244 394 683 1,351 1,591 2,090 2,176 1,988 1,755
Total Current Liabilities		 106 87 130 226 437 436 525 890 893 1,057 803
Accounts Payable		 88 59 90 137 238 285 361 674 592 354 272
Accrued Expenses		 9.43 14 15 29 65 63 71 104 183 140 387
Current Deferred Revenue		 1.68 3.86 2.56 14 71 25 18 27 41 141 70
Current Employee Benefit Liabilities		 6.81 10 23 29 47 64 74 85 77 76 74
Total Noncurrent Liabilities		 33 54 114 168 246 915 1,066 1,200 1,283 931 951
Long-Term Debt		 - - 0.00 3.51 0.00 573 622 624 627 330 332
Noncurrent Deferred Revenue		 8.29 15 31 61 90 115 152 187 215 231 293
Other Noncurrent Operating Liabilities		 22 37 83 102 152 227 293 388 441 370 326
Commitments & Contingencies		 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 167 256 397 571 812 1,086 1,310 2,176 2,412 658 427
Total Preferred & Common Equity		 167 256 397 562 812 1,086 1,310 2,176 2,412 658 427
Total Common Equity		 167 256 397 562 812 1,086 1,310 2,176 2,412 658 427
Common Stock		 287 299 332 372 476 604 687 1,506 1,681 1,813 1,873
Retained Earnings		 -120 -43 66 191 338 478 650 744 778 -1,028 -1,434
Accumulated Other Comprehensive Income / (Loss)		 -0.22 0.27 -0.61 -0.52 -1.81 3.86 -27 -73 -47 -76 -12

Quarterly Balance Sheets for SolarEdge Technologies

This table presents SolarEdge Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets		 4,496 4,697 4,651 4,167 3,948 2,816 2,525 2,490 2,232 2,261 2,304
Total Current Assets		 3,242 3,449 3,363 2,989 2,893 2,118 1,990 1,972 1,768 1,817 1,868
Cash & Equivalents		 728 558 551 214 259 304 401 545 440 512 527
Restricted Cash		 - - - - - - 104 27 47 41 55
Short-Term Investments		 411 493 477 466 430 375 250 213 59 29 20
Accounts Receivable		 970 1,150 940 404 296 239 133 217 286 223 212
Inventories, net		 874 984 1,178 1,549 1,505 798 637 529 531 597 600
Prepaid Expenses		 260 264 218 355 403 402 464 440 404 415 455
Plant, Property, & Equipment, net		 556 581 605 605 596 424 340 327 318 265 254
Total Noncurrent Assets		 698 667 683 573 459 274 196 191 147 179 181
Goodwill		 30 42 41 41 52 52 49 51 51 50 50
Intangible Assets		 18 44 42 33 37 11 8.87 8.44 7.75 6.42 5.78
Other Noncurrent Operating Assets		 95 95 103 107 119 155 104 108 88 123 126
Total Liabilities & Shareholders' Equity		 4,496 4,697 4,651 4,167 3,948 2,816 2,525 2,490 2,232 2,261 2,304
Total Liabilities		 2,146 2,176 2,161 1,926 1,842 1,860 1,931 1,977 1,753 1,850 1,891
Total Current Liabilities		 900 898 877 659 567 904 974 1,017 775 897 920
Accounts Payable		 652 649 603 368 301 297 355 456 284 405 460
Accrued Expenses		 129 146 174 181 169 164 125 115 375 372 345
Current Deferred Revenue		 28 28 22 36 28 27 76 37 46 39 49
Current Employee Benefit Liabilities		 91 75 78 74 68 70 76 67 71 82 66
Total Noncurrent Liabilities		 1,246 1,279 1,284 1,267 1,275 956 957 960 978 953 971
Long-Term Debt		 625 626 627 628 639 330 330 331 331 332 332
Noncurrent Deferred Revenue		 197 205 212 219 223 227 244 249 277 314 328
Other Noncurrent Operating Liabilities		 423 448 445 421 414 400 382 381 369 307 311
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 2,351 2,520 2,490 2,241 2,106 956 594 513 480 411 412
Total Preferred & Common Equity		 2,351 2,520 2,490 2,241 2,106 956 594 513 480 411 412
Total Common Equity		 2,351 2,520 2,490 2,241 2,106 956 594 513 480 411 412
Common Stock		 1,546 1,596 1,634 1,720 1,744 1,779 1,846 1,839 1,861 1,897 1,925
Retained Earnings		 882 1,002 941 621 490 -715 -1,127 -1,251 -1,302 -1,491 -1,522
Accumulated Other Comprehensive Income / (Loss)		 -77 -77 -84 -67 -78 -57 -75 -58 -64 4.94 8.81

Annual Metrics And Ratios for SolarEdge Technologies

This table displays calculated financial ratios and metrics derived from SolarEdge Technologies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2015 6/30/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 144.02% 50.68% 23.93% 54.39% 52.11% 2.36% 34.58% 58.38% -4.30% -69.71% 31.39%
EBITDA Growth		 232.60% 201.22% 42.88% 37.94% 36.17% -13.06% 38.06% -9.60% -56.48% -1,782.97% 82.34%
EBIT Growth		 209.56% 211.60% 38.78% 36.79% 30.25% -20.18% 45.37% -16.33% -77.00% -4,346.35% 81.16%
NOPAT Growth		 301.12% 194.28% 0.49% 70.22% 18.41% -20.72% 53.13% -53.02% -80.45% -7,055.49% 82.34%
Net Income Growth		 198.80% 262.71% 9.87% 52.12% 13.21% -3.20% 20.56% -44.57% -63.39% -5,361.90% 77.55%
EPS Growth		 103.53% 540.74% 6.94% 45.41% 7.81% -8.28% 15.04% -46.08% -63.64% -5,373.33% 78.26%
Operating Cash Flow Growth		 167.55% 335.79% 160.17% 38.35% 36.98% -14.03% -3.83% -85.39% -675.74% -73.96% 133.28%
Free Cash Flow Firm Growth		 -98.74% 577.53% 280.41% -127.90% 94.96% -3,884.88% 56.23% -1,059.75% -134.40% 100.37% 7,501.12%
Invested Capital Growth		 305.23% 243.06% -27.05% 299.49% 74.28% 48.23% 38.96% 48.00% 59.04% -67.73% -68.28%
Revenue Q/Q Growth		 0.00% 5.68% 11.91% 8.61% 12.16% -3.96% 10.95% 12.22% -16.18% -13.88% 13.31%
EBITDA Q/Q Growth		 0.00% 11.80% 22.59% -6.54% 24.21% -22.82% 20.01% -22.59% -69.56% -4.34% 40.34%
EBIT Q/Q Growth		 0.00% 11.04% 22.93% -7.93% 26.44% -28.88% 32.66% -25.52% -84.92% -4.02% 38.61%
NOPAT Q/Q Growth		 0.00% 9.59% 2.30% -4.55% 27.24% -21.65% 26.03% -41.55% -89.93% -3.11% 41.65%
Net Income Q/Q Growth		 0.00% 11.68% 2.72% -5.43% 38.37% -19.82% 15.97% -17.67% -84.22% -9.09% 27.70%
EPS Q/Q Growth		 0.00% 8.13% 1.65% -5.28% 36.15% -21.30% 15.47% -18.32% -83.61% -9.52% 28.85%
Operating Cash Flow Q/Q Growth		 240.28% 4.89% 25.42% 0.55% 16.24% -20.05% 41.08% 227.20% -353.33% 32.70% 16.57%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 28.83% -124.44% 98.84% -205.56% 82.18% -14.10% -70.23% 100.58% -33.93%
Invested Capital Q/Q Growth		 0.00% 8.37% -21.32% 123.88% 10.23% 24.03% 4.87% 0.55% 7.05% -36.37% -31.63%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 25.16% 31.02% 35.38% 34.06% 33.62% 31.62% 32.04% 27.16% 23.65% -97.31% 16.57%
EBITDA Margin		 7.82% 15.64% 18.03% 16.11% 14.42% 12.25% 12.57% 7.17% 3.26% -181.25% -24.37%
Operating Margin		 8.69% 14.65% 15.00% 14.88% 13.32% 9.77% 10.55% 5.34% 1.35% -189.50% -25.47%
EBIT Margin		 7.13% 14.75% 16.51% 14.63% 12.53% 9.77% 10.55% 5.58% 1.34% -187.89% -26.94%
Profit (Net Income) Margin		 6.50% 15.64% 13.87% 13.66% 10.17% 9.62% 8.61% 3.02% 1.15% -200.38% -34.23%
Tax Burden Percent		 91.53% 106.06% 83.97% 93.38% 81.16% 85.74% 90.36% 52.94% 42.33% 105.74% 103.67%
Interest Burden Percent		 99.55% 100.00% 100.00% 100.00% 100.00% 114.80% 90.34% 102.16% 203.32% 100.86% 122.56%
Effective Tax Rate		 8.47% -6.06% 16.03% 6.62% 18.84% 14.26% 9.64% 47.06% 57.24% 0.00% 0.00%
Return on Invested Capital (ROIC)		 481.76% 164.07% 123.12% 99.48% 53.70% 26.99% 28.96% 9.44% 1.19% -102.21% -56.17%
ROIC Less NNEP Spread (ROIC-NNEP)		 488.67% 163.77% 120.21% 100.08% 55.97% 23.34% 32.23% 8.72% -0.81% 64.97% 60.20%
Return on Net Nonoperating Assets (RNNOA)		 -453.19% -127.85% -97.36% -73.02% -32.72% -12.20% -14.84% -4.06% 0.30% -15.46% -18.51%
Return on Equity (ROE)		 28.57% 36.22% 25.76% 26.45% 20.97% 14.79% 14.12% 5.38% 1.50% -117.67% -74.68%
Cash Return on Invested Capital (CROIC)		 -25.21% 54.35% 154.40% -20.44% -0.47% -11.87% -3.64% -29.28% -44.39% 0.20% 47.50%
Operating Return on Assets (OROA)		 12.18% 20.55% 19.30% 17.08% 14.53% 7.25% 7.76% 4.84% 0.90% -46.93% -13.22%
Return on Assets (ROA)		 11.10% 21.79% 16.21% 15.95% 11.79% 7.14% 6.34% 2.62% 0.78% -50.05% -16.79%
Return on Common Equity (ROCE)		 6.12% 36.22% 25.76% 26.22% 20.85% 14.79% 14.12% 5.38% 1.50% -117.67% -74.68%
Return on Equity Simple (ROE_SIMPLE)		 12.65% 29.91% 21.18% 22.77% 17.86% 12.92% 12.91% 4.31% 1.42% -274.38% 0.00%
Net Operating Profit after Tax (NOPAT)		 26 76 76 130 154 122 187 88 17 -1,196 -211
NOPAT Margin		 7.96% 15.54% 12.60% 13.89% 10.81% 8.38% 9.53% 2.83% 0.58% -132.65% -17.83%
Net Nonoperating Expense Percent (NNEP)		 -6.92% 0.30% 2.91% -0.61% -2.28% 3.65% -3.26% 0.72% 2.01% -167.18% -116.37%
Return On Investment Capital (ROIC_SIMPLE)		 - - - - - - - 3.14% 0.57% -89.60% -27.82%
Cost of Revenue to Revenue		 74.84% 68.98% 64.62% 65.94% 66.38% 68.38% 67.96% 72.84% 76.35% 197.31% 83.43%
SG&A Expenses to Revenue		 2.04% 2.48% 3.08% 3.12% 3.46% 4.33% 4.19% 3.62% 4.92% 16.36% 8.53%
R&D to Revenue		 6.77% 6.78% 9.05% 8.78% 8.51% 11.18% 11.18% 9.32% 10.80% 30.75% 18.68%
Operating Expenses to Revenue		 16.50% 16.37% 20.37% 19.19% 20.30% 21.85% 21.50% 21.82% 22.30% 92.19% 42.04%
Earnings before Interest and Taxes (EBIT)		 23 72 100 137 179 143 207 173 40 -1,694 -319
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 25 77 109 151 206 179 247 223 97 -1,634 -289
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 8.52 3.12 4.06 2.86 5.69 15.05 11.25 7.28 2.20 1.20 4.04
Price to Tangible Book Value (P/TBV)		 8.52 3.12 4.08 3.28 7.60 18.62 13.14 7.45 2.28 1.31 4.66
Price to Revenue (P/Rev)		 4.38 1.63 2.66 1.71 3.24 11.20 7.50 5.09 1.79 0.87 1.46
Price to Earnings (P/E)		 67.36 10.42 19.19 12.46 31.54 116.46 87.10 168.84 154.90 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 1.48% 9.60% 5.21% 8.02% 3.17% 0.86% 1.15% 0.59% 0.65% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 60.97 8.55 24.24 5.98 11.44 29.21 18.86 13.30 2.64 1.23 8.17
Enterprise Value to Revenue (EV/Rev)		 3.93 1.25 2.09 1.34 2.93 10.83 7.22 4.75 1.57 0.78 1.25
Enterprise Value to EBITDA (EV/EBITDA)		 50.20 8.02 11.60 8.30 20.31 88.38 57.45 66.29 48.18 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 55.08 8.50 12.67 9.14 23.38 110.81 68.41 85.28 117.26 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 49.36 8.07 16.61 9.62 27.09 129.25 75.75 168.17 272.05 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 105.91 11.69 9.29 6.63 16.12 70.95 66.21 472.70 0.00 0.00 14.18
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 24.35 13.24 0.00 0.00 0.00 0.00 0.00 0.00 298.21 8.28
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.01 0.01 0.00 0.04 0.02 0.53 0.47 0.29 0.26 1.03 0.78
Long-Term Debt to Equity		 0.01 0.01 0.00 0.01 0.00 0.53 0.47 0.29 0.26 0.50 0.78
Financial Leverage		 -0.93 -0.78 -0.81 -0.73 -0.58 -0.52 -0.46 -0.47 -0.37 -0.24 -0.31
Leverage Ratio		 2.57 1.66 1.59 1.66 1.78 2.07 2.23 2.06 1.93 2.35 4.45
Compound Leverage Factor		 2.56 1.66 1.59 1.66 1.78 2.38 2.01 2.10 3.92 2.37 5.45
Debt to Total Capital		 1.41% 0.89% 0.00% 3.41% 1.89% 34.56% 32.18% 22.30% 20.64% 50.67% 43.68%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 2.82% 1.89% 0.00% 0.00% 0.00% 0.00% 25.95% 0.00%
Long-Term Debt to Total Capital		 1.41% 0.89% 0.00% 0.59% 0.00% 34.56% 32.18% 22.30% 20.64% 24.73% 43.68%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 1.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 98.59% 99.11% 100.00% 95.18% 98.11% 65.44% 67.82% 77.70% 79.36% 49.33% 56.32%
Debt to EBITDA		 0.09 0.03 0.00 0.13 0.08 3.21 2.52 2.80 6.46 -0.41 -1.15
Net Debt to EBITDA		 -5.74 -2.41 0.00 -2.39 -2.17 -3.05 -2.26 -4.69 -6.60 0.05 0.85
Long-Term Debt to EBITDA		 0.09 0.03 0.00 0.02 0.00 3.21 2.52 2.80 6.46 -0.20 -1.15
Debt to NOPAT		 0.09 0.03 0.00 0.15 0.10 4.69 3.32 7.10 36.49 -0.57 -1.57
Net Debt to NOPAT		 -5.65 -2.42 0.00 -2.78 -2.90 -4.46 -2.98 -11.89 -37.25 0.07 1.17
Long-Term Debt to NOPAT		 0.09 0.03 0.00 0.03 0.00 4.69 3.32 7.10 36.49 -0.28 -1.57
Altman Z-Score		 7.64 5.74 6.23 4.73 6.12 8.95 7.27 6.22 3.01 -1.64 0.25
Noncontrolling Interest Sharing Ratio		 78.59% 0.00% 0.00% 0.86% 0.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 2.75 3.55 3.67 3.00 2.14 3.94 3.26 3.26 3.70 1.95 2.17
Quick Ratio		 1.71 2.36 2.70 2.13 1.41 2.73 2.20 2.17 1.66 0.72 0.95
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -5.28 25 96 -27 -1.35 -54 -24 -273 -640 2.35 179
Operating Cash Flow to CapEx		 102.46% 334.80% 639.16% 489.74% 356.94% 175.61% 143.47% 18.47% -105.62% -289.67% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 -1.18 0.00 0.00 0.16 2.48
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 10.70 0.00 0.00 -21.50 1.45
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 3.24 0.00 0.00 -28.93 1.65
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 1.71 1.39 1.17 1.17 1.16 0.74 0.74 0.87 0.67 0.25 0.49
Accounts Receivable Turnover		 11.89 9.06 6.66 6.62 6.04 5.64 5.82 4.57 3.90 2.30 5.54
Inventory Turnover		 4.89 4.35 4.77 5.51 6.06 3.97 3.75 4.08 2.09 1.70 1.65
Fixed Asset Turnover		 32.40 22.64 15.23 10.99 9.62 6.08 5.50 6.52 5.14 1.88 3.87
Accounts Payable Turnover		 3.70 4.60 5.26 5.45 5.05 3.82 4.13 4.38 3.59 3.83 2.14
Days Sales Outstanding (DSO)		 30.71 40.30 54.80 55.13 60.42 64.67 62.73 79.89 93.66 158.49 65.93
Days Inventory Outstanding (DIO)		 74.60 83.99 76.55 66.30 60.23 91.90 97.34 89.36 174.47 214.38 221.35
Days Payable Outstanding (DPO)		 98.55 79.33 69.35 66.94 72.23 95.61 88.42 83.40 101.69 95.40 170.54
Cash Conversion Cycle (CCC)		 6.75 44.96 61.99 54.49 48.42 60.95 71.66 85.84 166.44 277.47 116.73
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 21 72 52 209 365 541 752 1,112 1,769 571 181
Invested Capital Turnover		 60.55 10.56 9.77 7.16 4.97 3.22 3.04 3.34 2.07 0.77 3.15
Increase / (Decrease) in Invested Capital		 31 51 -19 157 156 176 211 361 657 -1,198 -390
Enterprise Value (EV)		 1,277 614 1,270 1,253 4,176 15,798 14,177 14,788 4,677 701 1,479
Market Capitalization		 1,423 798 1,615 1,606 4,622 16,343 14,735 15,833 5,318 788 1,725
Book Value per Share		 $4.27 $6.29 $9.24 $12.29 $16.70 $21.20 $24.94 $38.94 $42.45 $11.36 $7.15
Tangible Book Value per Share		 $4.27 $6.29 $9.21 $10.69 $12.51 $17.13 $21.35 $38.02 $41.08 $10.36 $6.19
Total Capital		 169 258 397 591 827 1,659 1,932 2,801 3,039 1,335 759
Total Debt		 2.39 2.30 0.00 20 16 573 622 624 627 676 332
Total Long-Term Debt		 2.39 2.30 0.00 3.51 0.00 573 622 624 627 330 332
Net Debt		 -146 -184 -345 -361 -447 -545 -559 -1,045 -640 -88 -246
Capital Expenditures (CapEx)		 12 16 21 39 73 127 149 169 171 108 -14
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 36 88 105 161 168 312 488 986 1,551 618 358
Debt-free Net Working Capital (DFNWC)		 185 222 347 468 512 1,283 1,186 2,010 2,411 1,340 936
Net Working Capital (NWC)		 185 222 347 452 496 1,283 1,186 2,010 2,411 993 936
Net Nonoperating Expense (NNE)		 4.74 -0.50 -7.69 2.14 9.21 -18 18 -5.84 -17 611 194
Net Nonoperating Obligations (NNO)		 -146 -184 -345 -361 -447 -545 -559 -1,064 -643 -88 -246
Total Depreciation and Amortization (D&A)		 2.25 4.38 9.22 14 27 36 40 50 57 60 31
Debt-free, Cash-free Net Working Capital to Revenue		 11.21% 18.04% 17.30% 17.17% 11.81% 21.41% 24.86% 31.69% 52.11% 68.59% 30.26%
Debt-free Net Working Capital to Revenue		 56.85% 45.42% 57.15% 49.96% 35.89% 87.94% 60.40% 64.62% 81.00% 148.60% 79.05%
Net Working Capital to Revenue		 56.85% 45.42% 57.15% 48.18% 34.79% 87.94% 60.40% 64.62% 81.00% 110.18% 79.05%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.30 $1.92 $1.99 $2.85 $3.06 $0.00 $3.24 $1.70 $0.61 ($31.64) ($6.88)
Adjusted Weighted Average Basic Shares Outstanding		 11.90M 39.99M 42.21M 45.24M 47.92M 0.00 52.20M 55.09M 56.56M 57.08M 58.95M
Adjusted Diluted Earnings per Share		 $0.27 $1.73 $1.85 $2.69 $2.90 $0.00 $3.06 $1.65 $0.60 ($31.64) ($6.88)
Adjusted Weighted Average Diluted Shares Outstanding		 15.27M 44.38M 45.43M 47.98M 50.20M 0.00 55.97M 58.10M 57.24M 57.08M 58.95M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 39.30M 40.90M 43.89M 47.26M 49.24M 0.00 52.82M 56.15M 57.13M 58.78M 60.37M
Normalized Net Operating Profit after Tax (NOPAT)		 26 50 76 130 154 122 187 88 28 -1,196 -211
Normalized NOPAT Margin		 7.96% 10.25% 12.60% 13.89% 10.81% 8.38% 9.53% 2.83% 0.95% -132.65% -17.83%
Pre Tax Income Margin		 7.10% 14.75% 16.51% 14.63% 12.53% 11.22% 9.53% 5.70% 2.72% -189.51% -33.02%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 10.35 0.00 0.00 -116.25 -4.43
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 9.35 0.00 0.00 -82.07 -2.93
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 2.90 0.00 0.00 -123.67 -4.24
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 1.89 0.00 0.00 -89.50 -2.74
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -17.61% 0.00%

Quarterly Metrics And Ratios for SolarEdge Technologies

This table displays calculated financial ratios and metrics derived from SolarEdge Technologies' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding		 - - - - - - - - - 120,732,582.00 60,818,202.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - 120,732,582.00 60,818,202.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - -0.48 -0.51
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -64.52% -78.35% -73.23% -64.03% -45.97% 7.38% 9.05% 44.49% 70.91% 41.47% 19.63%
EBITDA Growth		 -2,890.67% -200.78% -177.12% -10,767.38% -31.70% 51.44% 9.82% 96.35% 78.45% 37.72% 80.21%
EBIT Growth		 -4,793.11% -220.60% -194.20% -4,215.38% -28.50% 48.82% 16.63% 95.75% 76.79% 39.38% 76.07%
NOPAT Growth		 -7,806.13% -202.23% -195.93% -6,388.50% -21.70% 40.86% 27.90% 96.84% 81.68% 46.42% 86.11%
Net Income Growth		 -879.60% -213.68% -209.46% -1,870.25% -92.70% 37.37% 4.64% 95.93% 54.04% 41.77% 75.35%
EPS Growth		 -850.00% -217.02% -213.79% -1,856.48% -101.85% 38.18% 7.79% 96.11% 55.80% 44.12% 76.53%
Operating Cash Flow Growth		 -225.71% -2,839.10% 49.53% -257.36% 108.82% 115.59% 82.58% 128.67% 39.21% -27.78% 246.38%
Free Cash Flow Firm Growth		 -126.81% -280.50% 22.08% 99.24% 220.99% 292.36% 480.99% 2,853.92% -64.88% -79.78% -84.87%
Invested Capital Growth		 59.04% 44.55% 16.60% -45.72% -67.73% -75.21% -80.49% -70.47% -68.28% -66.38% -62.16%
Revenue Q/Q Growth		 -56.43% -35.33% 29.85% -1.70% -34.55% 28.54% 31.87% 17.53% -1.42% -7.41% 11.51%
EBITDA Q/Q Growth		 -2,082.05% 28.54% 20.49% -745.44% 73.56% 71.46% -42.31% 65.16% -34.27% 6.45% 54.77%
EBIT Q/Q Growth		 -813.50% 26.80% 18.46% -665.11% 72.80% 68.62% -28.42% 60.34% -28.77% 7.58% 49.32%
NOPAT Q/Q Growth		 -1,320.43% 26.89% 7.79% -577.52% 73.36% 64.47% -12.43% 69.57% -37.44% -13.94% 70.85%
Net Income Q/Q Growth		 -165.44% 3.12% 16.84% -821.37% 74.04% 68.51% -26.61% 59.87% -163.93% 56.58% 46.39%
EPS Q/Q Growth		 -150.00% -1.85% 16.00% -814.72% 74.21% 68.81% -25.29% 60.56% -163.10% 57.01% 47.37%
Operating Cash Flow Q/Q Growth		 -444.73% -55.11% 79.37% -42.65% 119.32% 174.16% -123.06% 428.35% 105.52% -53.58% -53.27%
Free Cash Flow Firm Q/Q Growth		 -47.48% 13.59% 45.66% 98.91% 23,611.44% 37.78% 7.62% -58.85% -41.42% -22.07% -19.46%
Invested Capital Q/Q Growth		 7.05% 8.38% 0.78% -53.64% -36.37% -16.63% -20.69% -29.82% -31.63% -11.63% -10.76%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 -17.85% -12.81% -4.13% -269.19% -80.66% 7.99% 11.10% 21.21% 22.21% 21.99% 27.48%
EBITDA Margin		 -67.78% -77.65% -47.55% -408.91% -165.22% -36.68% -39.59% -11.73% -15.98% -16.15% -6.55%
Operating Margin		 -75.17% -84.98% -60.35% -415.97% -169.33% -46.80% -39.90% -10.33% -14.41% -17.73% -4.63%
EBIT Margin		 -72.58% -84.98% -53.36% -415.34% -172.63% -42.15% -41.05% -13.85% -18.09% -18.06% -8.21%
Profit (Net Income) Margin		 -51.38% -76.96% -49.29% -461.98% -183.26% -44.89% -43.10% -14.72% -39.40% -18.48% -8.88%
Tax Burden Percent		 75.44% 87.02% 91.80% 111.23% 103.81% 106.50% 105.00% 106.24% 99.58% 102.29% 108.19%
Interest Burden Percent		 93.83% 104.07% 100.61% 100.00% 102.25% 100.00% 100.00% 100.00% 218.66% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 -108.72% -81.94% -35.53% -239.09% -91.33% -25.07% -22.72% -13.01% -31.77% -49.77% -16.61%
ROIC Less NNEP Spread (ROIC-NNEP)		 -109.18% -76.63% -31.90% -139.75% -61.07% -12.94% 5.86% 5.55% 27.12% -39.56% -6.98%
Return on Net Nonoperating Assets (RNNOA)		 40.62% 22.42% 7.12% 36.38% 14.53% 2.00% -0.69% -1.06% -8.34% 14.53% 3.05%
Return on Equity (ROE)		 -68.10% -59.52% -28.41% -202.71% -76.80% -23.06% -23.41% -14.07% -40.11% -35.25% -13.56%
Cash Return on Invested Capital (CROIC)		 -44.39% -48.40% -38.24% -31.71% 0.20% 24.86% 38.28% 46.52% 47.50% 43.43% 48.61%
Operating Return on Assets (OROA)		 -48.80% -43.89% -18.66% -116.44% -43.12% -11.55% -11.99% -5.74% -8.88% -9.63% -4.56%
Return on Assets (ROA)		 -34.55% -39.75% -17.23% -129.51% -45.77% -12.30% -12.59% -6.09% -19.33% -9.85% -4.94%
Return on Common Equity (ROCE)		 -68.10% -59.52% -28.41% -202.71% -76.80% -23.06% -23.41% -14.07% -40.11% -35.25% -13.56%
Return on Equity Simple (ROE_SIMPLE)		 0.00% -11.67% -24.29% -173.14% 0.00% -294.10% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 -166 -122 -112 -760 -202 -72 -81 -25 -34 -39 -11
NOPAT Margin		 -52.62% -59.49% -42.25% -291.18% -118.53% -32.76% -27.93% -7.23% -10.08% -12.41% -3.24%
Net Nonoperating Expense Percent (NNEP)		 0.46% -5.32% -3.62% -99.34% -30.26% -12.13% -28.58% -18.57% -58.88% -10.21% -9.64%
Return On Investment Capital (ROIC_SIMPLE)		 -5.47% - - - -15.16% -5.68% -6.82% -3.03% -4.46% -5.19% -1.51%
Cost of Revenue to Revenue		 117.85% 112.81% 104.13% 369.19% 180.66% 92.01% 88.90% 78.79% 77.79% 78.01% 72.52%
SG&A Expenses to Revenue		 10.96% 15.10% 14.70% 15.80% 21.30% 13.75% 6.84% 7.81% 7.30% 11.73% 7.09%
R&D to Revenue		 23.73% 36.86% 26.10% 26.97% 36.45% 28.25% 18.45% 15.92% 15.42% 16.15% 15.24%
Operating Expenses to Revenue		 57.32% 72.17% 56.22% 146.77% 88.68% 54.79% 51.01% 31.54% 36.61% 39.72% 32.12%
Earnings before Interest and Taxes (EBIT)		 -229 -174 -142 -1,084 -295 -93 -119 -47 -61 -56 -28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -214 -159 -126 -1,067 -282 -81 -115 -40 -54 -50 -23
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 2.20 1.80 0.69 1.37 1.20 1.60 2.35 4.58 4.04 7.50 8.63
Price to Tangible Book Value (P/TBV)		 2.28 1.86 0.72 1.47 1.31 1.77 2.66 5.21 4.66 8.69 9.97
Price to Revenue (P/Rev)		 1.79 1.80 0.96 1.25 0.87 1.04 1.28 2.10 1.46 2.42 2.67
Price to Earnings (P/E)		 154.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 2.64 1.93 0.66 1.40 1.23 1.75 2.83 7.48 8.17 17.69 23.00
Enterprise Value to Revenue (EV/Rev)		 1.57 1.66 0.84 1.20 0.78 0.91 1.14 1.90 1.25 2.22 2.47
Enterprise Value to EBITDA (EV/EBITDA)		 48.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 117.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 272.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.16 14.18 29.84 28.79
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 298.21 2.80 2.42 7.33 8.28 20.50 25.98
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.26 0.28 0.30 0.71 1.03 1.13 1.31 0.69 0.78 0.81 0.81
Long-Term Debt to Equity		 0.26 0.28 0.30 0.34 0.50 0.56 0.64 0.69 0.78 0.81 0.81
Financial Leverage		 -0.37 -0.29 -0.22 -0.26 -0.24 -0.15 -0.12 -0.19 -0.31 -0.37 -0.44
Leverage Ratio		 1.93 1.89 1.87 2.17 2.35 2.36 2.46 3.52 4.45 4.76 5.18
Compound Leverage Factor		 1.81 1.96 1.88 2.17 2.40 2.36 2.46 3.52 9.72 4.76 5.18
Debt to Total Capital		 20.64% 21.90% 23.27% 41.39% 50.67% 53.07% 56.72% 40.84% 43.68% 44.70% 44.64%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 21.20% 25.95% 26.97% 28.83% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 20.64% 21.90% 23.27% 20.20% 24.73% 26.10% 27.89% 40.84% 43.68% 44.70% 44.64%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 79.36% 78.10% 76.73% 58.61% 49.33% 46.93% 43.28% 59.16% 56.32% 55.30% 55.36%
Debt to EBITDA		 6.46 -2.87 -1.26 -0.43 -0.41 -0.43 -0.44 -0.68 -1.15 -1.29 -2.00
Net Debt to EBITDA		 -6.60 1.46 0.34 0.04 0.05 0.08 0.09 0.44 0.85 0.97 1.62
Long-Term Debt to EBITDA		 6.46 -2.87 -1.26 -0.21 -0.20 -0.21 -0.22 -0.68 -1.15 -1.29 -2.00
Debt to NOPAT		 36.49 -3.23 -1.55 -0.58 -0.57 -0.59 -0.60 -0.92 -1.57 -1.87 -3.07
Net Debt to NOPAT		 -37.25 1.65 0.42 0.05 0.07 0.10 0.12 0.59 1.17 1.41 2.49
Long-Term Debt to NOPAT		 36.49 -3.23 -1.55 -0.28 -0.28 -0.29 -0.30 -0.92 -1.57 -1.87 -3.07
Altman Z-Score		 2.82 2.54 1.62 -0.31 0.12 0.40 0.34 0.87 0.64 1.05 1.23
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 3.70 4.54 5.10 2.34 1.95 2.04 1.94 2.28 2.17 2.02 2.03
Quick Ratio		 1.66 1.65 1.74 1.02 0.72 0.80 0.96 1.01 0.95 0.85 0.82
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -823 -713 -388 -4.24 996 1,372 1,477 608 356 277 223
Operating Cash Flow to CapEx		 -345.47% -823.70% -201.78% -134.82% 100.64% 334.58% -620.94% 0.00% 543.86% 81.80% 148.67%
Free Cash Flow to Firm to Interest Expense		 0.00 -100.97 -448.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 -30.72 -51.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 -34.45 -77.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.67 0.52 0.35 0.28 0.25 0.27 0.29 0.41 0.49 0.53 0.56
Accounts Receivable Turnover		 3.90 3.26 2.09 1.78 2.30 3.41 3.67 3.98 5.54 7.18 6.21
Inventory Turnover		 2.09 1.53 1.17 1.86 1.70 1.60 1.70 1.56 1.65 1.67 1.81
Fixed Asset Turnover		 5.14 3.85 2.57 2.04 1.88 1.94 2.04 2.82 3.87 4.22 4.59
Accounts Payable Turnover		 3.59 3.65 3.08 4.10 3.83 4.84 4.57 3.57 2.14 2.71 2.23
Days Sales Outstanding (DSO)		 93.66 112.09 174.56 205.55 158.49 106.92 99.48 91.78 65.93 50.84 58.76
Days Inventory Outstanding (DIO)		 174.47 237.83 310.75 195.73 214.38 227.94 214.50 234.20 221.35 218.87 201.58
Days Payable Outstanding (DPO)		 101.69 100.13 118.60 89.10 95.40 75.37 79.82 102.26 170.54 134.76 163.50
Cash Conversion Cycle (CCC)		 166.44 249.79 366.71 312.18 277.47 259.49 234.16 223.72 116.73 134.95 96.84
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 1,769 1,920 1,935 897 571 476 377 265 181 160 143
Invested Capital Turnover		 2.07 1.38 0.84 0.82 0.77 0.77 0.81 1.80 3.15 4.01 5.12
Increase / (Decrease) in Invested Capital		 657 592 275 -755 -1,198 -1,444 -1,557 -632 -390 -316 -235
Enterprise Value (EV)		 4,677 3,712 1,276 1,253 701 833 1,069 1,982 1,479 2,831 3,285
Market Capitalization		 5,318 4,032 1,447 1,313 788 951 1,205 2,197 1,725 3,082 3,554
Book Value per Share		 $42.45 $39.21 $36.76 $16.69 $11.36 $10.11 $8.69 $8.08 $7.15 $6.80 $6.78
Tangible Book Value per Share		 $41.08 $37.91 $35.21 $15.59 $10.36 $9.13 $7.68 $7.10 $6.19 $5.87 $5.86
Total Capital		 3,039 2,869 2,745 1,632 1,335 1,266 1,186 811 759 743 744
Total Debt		 627 628 639 676 676 672 673 331 332 332 332
Total Long-Term Debt		 627 628 639 330 330 330 331 331 332 332 332
Net Debt		 -640 -321 -171 -59 -88 -118 -136 -215 -246 -251 -269
Capital Expenditures (CapEx)		 40 26 22 47 12 10 1.26 -25 9.68 30 7.68
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 1,551 1,650 1,637 881 618 601 512 447 358 337 346
Debt-free Net Working Capital (DFNWC)		 2,411 2,330 2,326 1,560 1,340 1,357 1,297 993 936 919 948
Net Working Capital (NWC)		 2,411 2,330 2,326 1,214 993 1,015 955 993 936 919 948
Net Nonoperating Expense (NNE)		 -3.92 36 19 446 111 27 44 25 98 19 20
Net Nonoperating Obligations (NNO)		 -643 -321 -171 -59 -88 -118 -136 -215 -246 -251 -269
Total Depreciation and Amortization (D&A)		 15 15 15 17 13 12 4.23 7.20 7.08 5.94 5.75
Debt-free, Cash-free Net Working Capital to Revenue		 52.11% 73.74% 108.30% 84.21% 68.59% 65.53% 54.41% 42.73% 30.26% 26.40% 25.99%
Debt-free Net Working Capital to Revenue		 81.00% 104.16% 153.95% 149.05% 148.60% 148.03% 137.90% 94.97% 79.05% 72.08% 71.14%
Net Working Capital to Revenue		 81.00% 104.16% 153.95% 116.01% 110.18% 110.77% 101.55% 94.97% 79.05% 72.08% 71.14%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($2.89) ($2.75) ($2.31) ($21.13) ($5.45) ($1.70) ($2.13) ($0.84) ($2.21) ($0.95) ($0.50)
Adjusted Weighted Average Basic Shares Outstanding		 56.56M 57.14M 56.69M 57.03M 57.08M 58.12M 58.57M 59.28M 58.95M 60.52M 61.05M
Adjusted Diluted Earnings per Share		 ($2.70) ($2.75) ($2.31) ($21.13) ($5.45) ($1.70) ($2.13) ($0.84) ($2.21) ($0.95) ($0.50)
Adjusted Weighted Average Diluted Shares Outstanding		 57.24M 57.14M 56.69M 57.03M 57.08M 58.12M 58.57M 59.28M 58.95M 60.52M 61.05M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 57.13M 57.30M 57.30M 57.95M 58.78M 59.04M 59.37M 59.80M 60.37M 60.82M 61.53M
Normalized Net Operating Profit after Tax (NOPAT)		 -166 -122 -112 -760 -202 -72 -81 -25 -34 -39 -11
Normalized NOPAT Margin		 -52.62% -59.49% -42.25% -291.18% -118.53% -32.76% -27.93% -7.23% -10.08% -12.41% -3.24%
Pre Tax Income Margin		 -68.10% -88.44% -53.69% -415.34% -176.52% -42.15% -41.05% -13.85% -39.56% -18.06% -8.21%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 -24.59 -163.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 -17.21 -129.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 -28.32 -189.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 -20.94 -155.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% -17.61% -15.34% -15.39% -47.75% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

SolarEdge Technologies (NASDAQ: SEDG) continues to operate in a very challenging profit environment, but its balance sheet still provides a meaningful cushion. Across the last four years of quarterly filings, revenue has fallen sharply from the 2023 peak, margins have compressed into negative territory, and losses have remained large. At the same time, the company has preserved a sizable cash position and still generates positive operating cash flow in some quarters, which is helping it stay afloat.

  • The company ended Q1 2026 with $512.4 million in cash and equivalents, plus $29.3 million in short-term investments and $41.0 million in restricted cash, giving it substantial liquidity.
  • Q1 2026 operating cash flow was positive at $24.4 million, despite a net loss, showing the business can still convert working-capital movements into cash.
  • Net cash increased by $13.5 million in Q1 2026, helped by favorable working-capital changes.
  • Long-term debt is relatively stable and modest compared with the company’s cash balance, at about $331.9 million in Q1 2026.
  • The company’s current assets of $1.82 billion remain larger than current liabilities of $897.3 million, suggesting near-term liquidity is not the immediate issue.
  • Q1 2026 gross profit improved to $68.3 million on $310.5 million in revenue, but operating expenses were still far too high to support profitability.
  • Revenue in Q1 2026 was $310.5 million, down from $335.4 million in Q4 2025, indicating the top line remains under pressure.
  • Q1 2026 net loss was $57.4 million, or -$0.95 per share, showing the company is still not close to earnings recovery.
  • Operating loss in Q1 2026 was $55.0 million, with selling, marketing, and R&D expenses continuing to absorb most of the gross profit.
  • Looking back over the last year, SolarEdge’s results have deteriorated materially from late 2023 and early 2024, when it was still producing much stronger revenue and, in some quarters, positive earnings.

Trend analysis: The clearest trend is a severe cyclical and/or execution-related downturn. Revenue has dropped from the roughly $725 million-$991 million quarterly range seen in 2022-2023 to roughly $219 million-$340 million in 2025-2026. Meanwhile, gross margin has weakened dramatically and then remained inconsistent, while operating expenses have stayed elevated. That combination has produced persistent losses.

Cash flow and balance sheet: SolarEdge is not in immediate liquidity distress based on the numbers provided. Cash remains high, and the balance sheet shows a sizable equity cushion versus short-term liabilities. However, the company has also relied on investment sales and occasional financing activity to support cash, so continued losses would slowly erode that cushion over time.

Bottom line: SolarEdge still has resources to keep operating and invest in a turnaround, but the financial statements show a company that is struggling to restore growth and profitability. Until revenue stabilizes and operating expenses come down meaningfully, investors should expect continued volatility and a high-risk profile.

08/23/26 08:42 AM ETAI Generated. May Contain Errors.

SolarEdge Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SolarEdge Technologies' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

SolarEdge Technologies' net income appears to be on an upward trend, with a most recent value of -$405.45 million in 2025, falling from $21.12 million in 2015. The previous period was -$1.81 billion in 2024. View SolarEdge Technologies' forecast to see where analysts expect SolarEdge Technologies to go next.

SolarEdge Technologies' total operating income in 2025 was -$301.68 million, based on the following breakdown:
  • Total Gross Profit: $196.28 million
  • Total Operating Expenses: $497.96 million

Over the last 10 years, SolarEdge Technologies' total revenue changed from $325.08 million in 2015 to $1.18 billion in 2025, a change of 264.4%.

SolarEdge Technologies' total liabilities were at $1.75 billion at the end of 2025, a 11.7% decrease from 2024, and a 1,165.0% increase since 2015.

In the past 10 years, SolarEdge Technologies' cash and equivalents has ranged from $74.03 million in 2016 to $827.15 million in 2020, and is currently $455.08 million as of their latest financial filing in 2025.

Over the last 10 years, SolarEdge Technologies' book value per share changed from 4.27 in 2015 to 7.15 in 2025, a change of 67.6%.


Related Companies

Financial statements for NASDAQ:SEDG last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
ALERT: Drop these 5 stocks before the market opens tomorrow!
The Wall Street Journal is already raising the alarm about a potential market crash, and Weiss Ratings researc...
Weiss Ratings | Sponsoredtc pixel
Louis Navellier: My #1 AI stock for 2026 (name & ticker inside)
Louis Navellier's Stock Grader system helped him flag Nvidia before its 82,000% run and has identified the top...
InvestorPlace | Sponsoredtc pixel
Ready to give options a try? Your first trade (Ticker included) -INSIDE
Tired of trying tactic after tactic when it comes to options trades... only to be met with market noise and st...
Base Camp Trading | Sponsoredtc pixel
Trump Takes Emergency Action - Plus Elon Musk's New Venture
Elon Musk has quietly launched a new venture - one that has nothing to do with rockets, EVs, or Neuralink. Tru...
Altimetry | Sponsoredtc pixel
They didn't warn anyone in 1971. This time someone is warning you.
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
Iran War Shock: What I Was Told In That Private Meeting
You’re Being LIED To About The Iran War Forget EVERYTHING you’ve heard about the Iran war. Especially th...
Banyan Hill Publishing | Sponsoredtc pixel
My top 3 AI picks for the next decade
Alexander Green bought Apple in 1996, recommended Nvidia at a split-adjusted 66 cents in 2004, and picked up A...
The Oxford Club | Sponsoredtc pixel
Buy this stock today
Marc Chaikin, founder of Chaikin Analytics, is sharing a strategy he calls 'Sell This, Buy That' - a way to mo...
Chaikin Analytics | Sponsoredtc pixel