ePlus (PLUS) Financials

Annual Income Statements for ePlus

Annual Income Statements for ePlus

This table shows ePlus' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
45 51 55 - 69 74 106 119 118 105 133
Consolidated Net Income / (Loss)
45 51 55 - 69 74 106 119 118 105 133
Net Income / (Loss) Continuing Operations
45 51 55 - 69 74 106 119 97 76 124
Total Pre-Tax Income
76 86 84 - 96 107 147 163 135 106 173
Total Operating Income
76 86 84 - 95 106 147 166 134 100 166
Total Gross Profit
260 300 323 - 391 394 461 518 512 512 616
Total Revenue
1,204 1,332 1,419 - 1,588 1,568 1,821 2,068 2,178 2,000 2,443
Operating Revenue
1,204 1,332 1,419 - 1,588 1,568 1,821 2,068 2,178 2,000 2,443
Total Cost of Revenue
944 1,032 1,095 - 1,197 1,175 1,360 1,550 1,667 1,488 1,826
Operating Cost of Revenue
944 1,032 1,095 - 1,197 1,175 1,360 1,550 1,667 1,488 1,826
Total Operating Expenses
185 214 239 - 296 287 314 347 377 412 450
Selling, General & Admin Expense
179 205 228 - 279 271 297 334 356 387 423
Depreciation Expense
5.55 7.25 9.92 - 14 14 15 14 21 26 27
Total Other Income / (Expense), net
0.00 0.38 -0.35 - 0.68 0.57 -0.43 -7.32 0.00 6.44 7.29
Interest Expense
- - - - - - - 4.13 1.43 0.00 0.00
Other Income / (Expense), net
0.00 0.38 -0.35 - 0.68 0.57 -0.43 -3.19 1.43 6.44 7.29
Income Tax Expense
31 36 29 - 27 33 41 44 38 30 49
Net Income / (Loss) Discontinued Operations
- - - - - - - - 21 28 8.52
Basic Earnings per Share
$3.08 $3.65 $4.00 - $2.59 $2.79 $3.96 $4.49 $4.44 $3.94 $5.05
Weighted Average Basic Shares Outstanding
14.51M 13.87M 13.79M 13.45M 26.65M 26.67M 26.64M 26.57M 26.61M 26.50M 26.23M
Diluted Earnings per Share
$3.05 $3.60 $3.95 - $2.57 $2.77 $3.93 $4.48 $4.41 $3.93 $5.03
Weighted Average Diluted Shares Outstanding
14.69M 14.03M 13.97M 13.45M 26.83M 26.83M 26.87M 26.65M 26.72M 26.67M 26.37M
Weighted Average Basic & Diluted Shares Outstanding
14.50M 13.90M 13.80M 13.45M 13.33M 13.34M 26.82M 26.83M 26.95M - 26.15M
Cash Dividends to Common per Share
- - - - - - - - - - $0.75

Quarterly Income Statements for ePlus

This table shows ePlus' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
33 27 22 27 31 24 25 38 35 35 25
Consolidated Net Income / (Loss)
33 27 22 27 31 24 25 38 35 35 25
Net Income / (Loss) Continuing Operations
33 27 22 24 20 15 25 27 38 33 25
Total Pre-Tax Income
45 38 31 33 27 20 36 37 54 46 37
Total Operating Income
45 38 29 31 27 16 35 36 49 43 38
Total Gross Profit
144 134 130 127 127 125 146 148 162 159 147
Total Revenue
588 509 554 536 493 493 498 637 609 615 582
Operating Revenue
588 509 554 536 493 493 498 637 609 615 582
Total Cost of Revenue
443 375 424 409 366 368 352 489 447 456 435
Operating Cost of Revenue
443 375 424 409 366 368 352 489 447 456 435
Total Operating Expenses
100 95 101 95 100 109 109 112 113 115 109
Selling, General & Admin Expense
93 89 95 91 95 101 103 105 106 109 103
Depreciation Expense
5.63 5.40 5.20 4.82 5.77 7.68 7.49 7.07 6.81 6.49 6.17
Total Other Income / (Expense), net
0.12 -0.62 2.16 1.71 0.32 3.45 -0.57 0.61 5.16 2.12 -0.61
Other Income / (Expense), net
0.12 0.37 2.16 1.71 0.32 3.45 1.12 0.61 5.16 2.12 -0.61
Income Tax Expense
12 11 9.20 8.98 7.51 5.35 11 9.68 16 12 12
Net Income / (Loss) Discontinued Operations
- - - 3.15 12 9.57 - 11 -3.31 1.65 -0.40
Basic Earnings per Share
$1.23 $1.02 $0.83 $1.03 $1.18 $0.91 $0.95 $1.43 $1.32 $1.34 $0.96
Weighted Average Basic Shares Outstanding
26.62M 26.62M 26.61M 26.64M 26.57M 26.50M 26.50M 26.27M 26.36M 26.17M 26.23M
Diluted Earnings per Share
$1.22 $1.02 $0.82 $1.02 $1.17 $0.91 $0.95 $1.43 $1.32 $1.33 $0.95
Weighted Average Diluted Shares Outstanding
26.68M 26.70M 26.72M 26.80M 26.68M 26.62M 26.67M 26.38M 26.41M 26.29M 26.37M
Weighted Average Basic & Diluted Shares Outstanding
26.93M 26.95M 26.95M 26.87M 26.80M - 0.00 - - - 26.15M

Annual Cash Flow Statements for ePlus

This table details how cash moves in and out of ePlus' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
19 15 8.44 -38 6.42 43 26 -52 150 136 21
Net Cash From Operating Activities
14 33 83 39 -74 130 -21 -15 248 302 -116
Net Cash From Continuing Operating Activities
14 33 83 39 -74 130 -21 -15 246 324 -117
Net Income / (Loss) Continuing Operations
45 51 55 63 69 74 106 119 97 76 124
Consolidated Net Income / (Loss)
45 51 55 63 69 74 106 119 118 105 133
Net Income / (Loss) Discontinued Operations
- - - - - - - - 21 28 8.52
Depreciation Expense
16 12 16 19 19 20 24 19 22 27 28
Non-Cash Adjustments To Reconcile Net Income
-9.17 -6.71 -10 -3.85 8.07 5.83 2.84 5.01 10 13 13
Changes in Operating Assets and Liabilities, net
-37 -23 22 -39 -170 29 -153 -158 116 208 -282
Net Cash From Discontinued Operating Activities
- - - - - - - - 2.39 -22 1.22
Net Cash From Investing Activities
-50 -26 -58 -96 -20 -36 -1.26 -19 -62 -129 160
Net Cash From Continuing Investing Activities
-50 -26 -58 -96 -20 -36 -1.26 -19 -62 -130 -4.36
Purchase of Property, Plant & Equipment
-14 -9.56 -7.59 -12 -7.01 -12 -23 -9.38 -7.66 -5.27 -4.43
Acquisitions
-17 -9.14 -38 - -15 -27 0.00 -13 -54 -125 0.00
Net Cash From Discontinued Investing Activities
- - - - - - - - -0.16 1.32 164
Net Cash From Financing Activities
54 7.81 -17 18 101 -50 47 -21 -37 -38 -23
Net Cash From Continuing Financing Activities
54 7.81 -17 18 101 -50 47 -21 -60 -61 -17
Repayment of Debt
-0.26 -40 -52 -43 -38 -74 -100 -196 -258 0.00 0.00
Repurchase of Common Equity
-11 -30 -35 -19 -14 -6.95 -14 -7.22 -9.85 -47 -31
Payment of Dividends
-0.08 - - - - - - - 0.00 0.00 -20
Issuance of Debt
67 80 72 88 153 32 161 182 205 -16 30
Issuance of Common Equity
- - - - - - 0.00 0.00 3.02 3.64 3.61
Other Financing Activities, net
-1.16 -1.14 -2.10 -7.63 - -0.56 - 0.00 0.00 -2.31 0.00
Net Cash From Discontinued Financing Activities
- - - - - - - - 24 24 -6.42
Effect of Exchange Rate Changes
0.21 0.51 0.11 -0.04 0.29 -0.62 0.47 3.02 0.06 - 0.75
Cash Interest Paid
0.08 0.04 0.60 1.86 2.26 1.44 1.71 4.07 1.52 0.14 0.10

Quarterly Cash Flow Statements for ePlus

This table details how cash moves in and out of ePlus' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-19 60 111 97 -162 66 136 91 -78 -76 84
Net Cash From Operating Activities
31 133 105 97 -22 66 161 -99 -35 -87 105
Net Cash From Continuing Operating Activities
31 133 105 110 -22 66 161 -106 -32 -86 106
Net Income / (Loss) Continuing Operations
33 27 22 24 31 24 25 27 38 33 25
Consolidated Net Income / (Loss)
33 27 22 27 31 24 25 38 35 35 25
Net Income / (Loss) Discontinued Operations
- - - 3.15 - - - 11 -3.31 1.65 -0.40
Depreciation Expense
6.53 7.28 6.37 5.21 6.66 8.36 8.66 7.41 7.11 6.67 6.42
Non-Cash Adjustments To Reconcile Net Income
2.88 2.50 2.54 2.90 3.59 3.19 1.72 4.08 2.67 3.84 2.15
Changes in Operating Assets and Liabilities, net
-11 96 74 78 -63 30 125 -145 -80 -130 72
Net Cash From Discontinued Operating Activities
- - - -13 - - - 7.04 -3.16 -1.65 -1.01
Net Cash From Investing Activities
9.26 -2.00 -6.13 -1.91 -126 0.43 -1.55 156 -0.99 -1.39 6.33
Net Cash From Continuing Investing Activities
9.26 -2.00 -6.13 -0.64 -126 0.43 -1.55 -0.82 -0.99 -1.39 -1.16
Purchase of Property, Plant & Equipment
-1.91 -2.10 -0.80 -0.64 -1.29 -1.49 -1.86 -0.84 -0.99 -1.42 -1.18
Net Cash From Discontinued Investing Activities
- - - -1.27 - - - 157 - - 7.48
Net Cash From Financing Activities
-60 -71 12 1.61 -16 0.85 -24 32 -42 13 -26
Net Cash From Continuing Financing Activities
-60 -71 12 2.34 -16 0.85 -24 38 -42 13 -26
Repurchase of Common Equity
-0.89 -1.46 -0.04 -12 -12 -9.91 -13 -3.30 -4.05 -17 -6.31
Payment of Dividends
- - - - - - - - - -6.54 -6.53
Issuance of Debt
79 26 14 14 6.01 12 -8.47 40 -31 35 -13
Effect of Exchange Rate Changes
0.42 -0.22 -0.01 0.06 0.97 -1.43 1.06 1.99 -0.73 -0.00 -0.50
Cash Interest Paid
1.31 1.05 0.84 0.07 0.56 0.51 0.58 0.07 0.03 0.01 0.00

Annual Balance Sheets for ePlus

This table presents ePlus' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
617 742 755 786 909 1,077 1,166 1,415 1,653 1,879 1,801
Total Current Assets
478 597 565 560 650 778 897 1,095 1,274 1,358 1,428
Cash & Equivalents
95 110 118 80 86 130 155 103 253 389 411
Accounts Receivable
276 291 297 341 412 433 479 560 692 528 707
Inventories, net
33 94 40 50 50 70 155 243 199 187 279
Other Current Assets
17 51 40 25 32 39 46 99 27 31 32
Other Current Nonoperating Assets
- - - - - - - - - 222 0.00
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
139 144 191 226 259 299 269 320 380 521 373
Goodwill
42 48 77 111 118 127 127 136 162 203 203
Intangible Assets
12 12 26 39 34 39 27 25 44 82 61
Noncurrent Deferred & Refundable Income Taxes
- - - - 0.00 1.47 5.05 3.68 5.62 3.66 8.96
Other Noncurrent Operating Assets
8.64 12 19 17 33 42 46 70 89 99 100
Other Noncurrent Nonoperating Assets
- - - - - - - - - 134 0.00
Total Liabilities & Shareholders' Equity
617 742 755 786 909 1,077 1,166 1,415 1,653 1,879 1,801
Total Liabilities
298 396 383 362 423 514 505 633 752 908 732
Total Current Liabilities
273 376 350 329 387 459 460 561 657 799 638
Accounts Payable
199 246 219 203 210 264 281 355 421 413 384
Current Deferred Revenue
18 65 36 47 55 73 86 114 135 154 168
Current Employee Benefit Liabilities
15 19 20 21 31 37 40 37 44 43 49
Other Current Liabilities
41 46 76 57 23 30 28 24 35 22 37
Other Current Nonoperating Liabilities
- - - - - - - - - 166 0.00
Total Noncurrent Liabilities
24 19 33 33 36 55 45 71 95 109 94
Noncurrent Deferred Revenue
- - - - - - - - - 82 83
Noncurrent Deferred & Payable Income Tax Liabilities
3.00 1.80 1.66 4.92 2.73 - 0.00 0.72 0.00 1.45 0.00
Other Noncurrent Operating Liabilities
21 18 31 28 28 37 36 61 82 14 11
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 13 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
319 346 373 424 486 562 661 782 902 971 1,069
Total Preferred & Common Equity
319 346 373 424 486 562 661 782 902 971 1,069
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
319 346 373 424 486 562 661 782 902 971 1,069
Common Stock
118 124 130 137 145 153 160 168 180 195 211
Retained Earnings
331 223 278 341 410 485 508 627 743 843 956
Treasury Stock
-130 0.00 -36 -54 -68 -75 -6.73 -14 -24 -71 -102
Accumulated Other Comprehensive Income / (Loss)
-0.47 -0.58 0.53 -0.27 -0.99 0.66 -0.12 1.57 2.28 3.44 4.36

Quarterly Balance Sheets for ePlus

This table presents ePlus' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2022 12/31/2022 6/30/2023 9/30/2023 12/31/2023 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025
Total Assets
1,371 1,598 1,681 1,619 1,596 1,651 1,700 1,766 1,799 1,767 1,832
Total Current Assets
1,070 1,293 1,276 1,269 1,219 1,264 1,202 1,277 1,402 1,373 1,454
Cash & Equivalents
100 99 102 82 142 350 188 253 480 402 326
Accounts Receivable
569 746 757 723 647 632 664 656 739 721 742
Inventories, net
275 245 244 222 218 89 94 167 168 225 318
Other Current Assets
61 98 92 105 101 84 121 51 15 24 69
Other Current Nonoperating Assets
- - - - - - - - 0.00 0.00 0.00
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 105 108 109 99
Total Noncurrent Assets
301 304 405 350 376 387 498 384 289 285 278
Goodwill
136 136 158 158 158 162 203 203 203 203 203
Intangible Assets
30 28 51 47 43 40 94 88 76 71 66
Noncurrent Deferred & Refundable Income Taxes
5.06 4.86 3.68 3.68 3.68 5.62 5.63 6.09 9.85 11 9.05
Other Noncurrent Nonoperating Assets
- - - - - - - - 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
1,371 1,598 1,681 1,619 1,596 1,651 1,700 1,766 1,799 1,767 1,832
Total Liabilities
666 851 868 773 718 729 753 803 779 721 768
Total Current Liabilities
607 794 801 700 631 628 650 697 688 628 682
Accounts Payable
329 454 534 464 387 390 398 429 450 380 425
Current Deferred Revenue
108 126 119 119 130 139 143 154 159 163 168
Current Employee Benefit Liabilities
34 41 41 39 45 40 45 53 46 46 53
Other Current Liabilities
33 28 31 35 32 29 35 37 33 39 36
Other Current Nonoperating Liabilities
- - - - - - - - 0.00 0.00 0.00
Total Noncurrent Liabilities
58 58 67 73 86 101 103 107 91 93 86
Noncurrent Deferred Revenue
- - - - - - - - 78 80 75
Noncurrent Deferred & Payable Income Tax Liabilities
- - 0.72 0.72 0.56 - - - 0.00 0.00 0.00
Other Noncurrent Operating Liabilities
46 51 61 62 74 90 93 97 13 12 12
Other Noncurrent Nonoperating Liabilities
- - - - - - - - 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
706 746 813 846 878 922 947 962 1,020 1,046 1,063
Total Preferred & Common Equity
706 746 813 846 878 922 947 962 1,020 1,046 1,063
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
706 746 813 846 878 922 947 962 1,020 1,046 1,063
Common Stock
163 165 171 174 178 185 188 192 199 202 208
Retained Earnings
559 594 661 694 721 770 802 826 889 917 945
Treasury Stock
-14 -14 -21 -22 -24 -36 -47 -58 -74 -78 -95
Accumulated Other Comprehensive Income / (Loss)
-2.53 0.60 2.52 0.77 2.79 2.35 5.23 1.86 6.60 5.40 5.49

Annual Metrics And Ratios for ePlus

This table displays calculated financial ratios and metrics derived from ePlus' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 26,802,972.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 26,802,972.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 4.95
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.33% 10.59% 6.53% 0.00% 0.00% -1.26% 16.11% 13.55% 7.62% -7.03% 22.12%
EBITDA Growth
-2.30% 6.66% 1.92% -81.31% 517.60% 10.24% 34.90% 6.06% 3.01% -4.59% 50.82%
EBIT Growth
-3.27% 13.68% -2.58% -100.00% 0.00% 11.41% 37.40% 10.95% -1.15% -7.61% 63.43%
NOPAT Growth
8.11% 12.48% 9.97% -100.00% 0.00% 7.88% 43.12% 14.90% -6.54% -9.80% 65.60%
Net Income Growth
-2.38% 12.98% 9.03% 0.00% 0.00% 7.69% 41.94% 13.03% -3.00% -6.74% 26.83%
EPS Growth
-2.38% 12.98% 9.72% 0.00% 0.00% 7.69% 41.88% 13.99% -3.35% -6.47% 27.99%
Operating Cash Flow Growth
-2.09% 133.99% 150.68% -52.38% -288.21% 274.60% -115.88% 25.02% 1,710.69% 21.61% -138.47%
Free Cash Flow Firm Growth
-3.20% 61.40% -3.09% -342.65% 33.75% 166.49% 84.80% -179.38% 354.93% 8.24% -138.35%
Invested Capital Growth
10.35% 5.38% 7.73% 35.39% 37.23% 7.27% 6.44% 33.33% -4.80% -8.46% 62.90%
Revenue Q/Q Growth
2.74% 2.76% -0.37% 0.00% 0.00% 0.00% 5.74% 2.01% 2.88% -2.65% 1.46%
EBITDA Q/Q Growth
0.14% 2.89% 0.97% -81.76% 461.13% 616.89% 6.74% 3.76% -4.66% 4.05% -14.91%
EBIT Q/Q Growth
1.74% 3.28% -0.67% -100.00% 0.00% 0.00% 8.38% 5.11% -6.48% 3.23% -15.33%
NOPAT Q/Q Growth
2.40% 1.08% -2.41% -100.00% 0.00% 0.00% 8.57% 7.68% -9.88% 4.03% -15.66%
Net Income Q/Q Growth
2.40% 1.07% -2.81% 0.00% 0.00% 0.00% 8.97% 7.77% -8.58% 3.07% -0.12%
EPS Q/Q Growth
2.40% 1.07% -3.42% 0.00% 0.00% 0.00% -66.09% 7.69% -9.03% 3.32% 0.00%
Operating Cash Flow Q/Q Growth
113.01% -46.34% 58.74% 9.13% -97.86% 2,133.65% -856.01% 66.52% -9.69% 22.75% -92.95%
Free Cash Flow Firm Q/Q Growth
93.33% 6.99% 178.42% -329.88% 32.29% -51.09% 165.42% 59.61% 5.42% 15.04% -191.98%
Invested Capital Q/Q Growth
-10.39% -10.59% -17.27% 6.03% 14.47% 52.78% -0.33% -9.89% -12.63% -15.62% -10.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.61% 22.51% 22.80% 0.00% 24.63% 25.09% 25.31% 25.03% 24.75% 27.51% 25.22%
EBITDA Margin
7.62% 7.35% 7.03% 0.00% 7.25% 8.09% 9.40% 8.78% 8.40% 8.63% 8.23%
Operating Margin
6.29% 6.44% 5.94% 0.00% 6.00% 6.78% 8.09% 8.04% 7.11% 6.84% 6.80%
EBIT Margin
6.29% 6.47% 5.91% 0.00% 6.04% 6.82% 8.07% 7.88% 7.24% 7.19% 7.10%
Profit (Net Income) Margin
3.72% 3.80% 3.89% 0.00% 4.35% 4.74% 5.80% 5.77% 5.20% 5.22% 5.43%
Tax Burden Percent
59.07% 58.71% 65.71% 0.00% 71.99% 69.59% 71.89% 73.24% 71.87% 72.55% 76.47%
Interest Burden Percent
100.00% 100.00% 100.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
40.93% 41.29% 34.29% 0.00% 28.01% 30.41% 28.11% 26.76% 28.13% 27.45% 28.44%
Return on Invested Capital (ROIC)
20.95% 21.87% 22.57% 0.00% 16.79% 15.11% 20.24% 19.33% 16.20% 15.64% 22.39%
ROIC Less NNEP Spread (ROIC-NNEP)
20.95% 21.65% 22.77% 0.00% 15.74% 13.95% 20.59% 21.87% 14.74% 13.74% 19.58%
Return on Net Nonoperating Assets (RNNOA)
-5.99% -6.66% -7.22% 0.00% -1.61% -0.92% -2.97% -2.79% -2.45% -4.15% -9.38%
Return on Equity (ROE)
14.96% 15.21% 15.34% 0.00% 15.18% 14.19% 17.27% 16.54% 13.75% 11.49% 13.01%
Cash Return on Invested Capital (CROIC)
11.11% 16.64% 15.13% -30.07% -14.60% 8.10% 14.00% -9.24% 21.12% 24.47% -25.46%
Operating Return on Assets (OROA)
12.79% 12.68% 11.21% 0.00% 11.32% 10.77% 13.10% 12.63% 10.50% 8.41% 9.43%
Return on Assets (ROA)
7.55% 7.44% 7.36% 0.00% 8.15% 7.49% 9.42% 9.25% 7.55% 6.10% 7.21%
Return on Common Equity (ROCE)
14.96% 15.21% 15.34% 0.00% 15.18% 14.19% 17.27% 16.54% 13.75% 11.49% 13.01%
Return on Equity Simple (ROE_SIMPLE)
14.03% 14.62% 14.79% 0.00% 14.21% 13.23% 15.98% 15.26% 12.84% 11.05% 0.00%
Net Operating Profit after Tax (NOPAT)
45 50 55 0.00 69 74 106 122 114 103 119
NOPAT Margin
3.72% 3.78% 3.90% 0.00% 4.32% 4.72% 5.82% 5.89% 5.11% 4.96% 4.87%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.22% -0.20% 0.00% 1.05% 1.15% -0.35% -2.54% 1.46% 1.90% 2.81%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 10.09% 11.12%
Cost of Revenue to Revenue
78.39% 77.49% 77.20% 0.00% 75.37% 74.91% 74.69% 74.97% 75.25% 72.49% 74.78%
SG&A Expenses to Revenue
14.86% 15.41% 16.08% 0.00% 17.58% 17.30% 16.32% 16.13% 16.53% 19.32% 17.33%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.32% 16.07% 16.86% 0.00% 18.63% 18.31% 17.22% 16.99% 17.64% 20.57% 18.42%
Earnings before Interest and Taxes (EBIT)
76 86 84 0.00 96 107 147 163 161 149 173
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
92 98 100 19 115 127 171 182 187 178 201
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.89 2.76 2.91 2.85 1.74 2.39 2.28 1.69 2.35 1.67 0.00
Price to Tangible Book Value (P/TBV)
2.28 3.35 4.02 4.40 2.54 3.39 2.97 2.12 3.04 2.36 0.00
Price to Revenue (P/Rev)
0.50 0.72 0.76 0.00 0.53 0.86 0.83 0.64 0.95 0.79 0.00
Price to Earnings (P/E)
13.46 18.91 19.66 0.00 12.25 18.09 14.27 11.06 18.29 15.15 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.00%
Earnings Yield
7.43% 5.29% 5.09% 0.00% 8.16% 5.53% 7.01% 9.05% 5.47% 6.60% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.27 3.58 3.80 3.27 1.76 2.54 2.57 1.75 2.77 2.05 0.00
Enterprise Value to Revenue (EV/Rev)
0.42 0.64 0.68 0.00 0.52 0.82 0.76 0.61 0.85 0.62 0.00
Enterprise Value to EBITDA (EV/EBITDA)
5.53 8.65 9.68 60.51 7.23 10.17 8.10 6.92 10.16 7.20 0.00
Enterprise Value to EBIT (EV/EBIT)
6.70 9.83 11.51 0.00 8.68 12.07 9.44 7.71 11.80 8.63 0.00
Enterprise Value to NOPAT (EV/NOPAT)
11.34 16.82 17.45 0.00 12.14 17.43 13.09 10.33 16.71 12.53 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
35.98 25.64 11.67 28.62 0.00 9.96 0.00 0.00 7.65 4.25 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
21.40 22.11 26.02 0.00 0.00 32.53 18.92 0.00 12.81 8.01 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.15 0.13 0.05 0.05 0.04 0.04 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.01 0.03 0.02 0.01 0.01 0.01 0.00
Financial Leverage
-0.29 -0.31 -0.32 -0.25 -0.10 -0.07 -0.14 -0.13 -0.17 -0.30 -0.48
Leverage Ratio
1.98 2.04 2.08 1.93 1.86 1.89 1.83 1.79 1.82 1.88 1.80
Compound Leverage Factor
1.98 2.04 2.08 0.00 1.86 1.89 1.83 1.79 1.82 1.88 1.80
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 13.02% 11.65% 4.93% 4.90% 3.86% 3.81% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 11.97% 8.77% 3.51% 3.75% 2.48% 2.70% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 1.05% 2.88% 1.42% 1.16% 1.38% 1.11% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 86.98% 88.35% 95.07% 95.10% 96.14% 96.19% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.63 0.58 0.20 0.22 0.19 0.22 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 -0.12 -0.44 -0.71 -0.35 -1.16 -1.96 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.05 0.14 0.06 0.05 0.07 0.06 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 1.06 1.00 0.32 0.33 0.32 0.38 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 -0.20 -0.75 -1.14 -0.52 -1.91 -3.42 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.09 0.25 0.09 0.08 0.11 0.11 0.00
Altman Z-Score
4.72 4.41 4.80 2.96 4.27 4.34 4.83 4.17 4.43 3.43 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.75 1.59 1.61 1.70 1.68 1.69 1.95 1.95 1.94 1.71 2.24
Quick Ratio
1.56 1.20 1.38 1.47 1.47 1.46 1.51 1.34 1.59 1.42 1.75
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
24 38 37 -90 -60 40 73 -58 148 161 -135
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% -1,398.45% 1,484.83% -1,633.92% -273.59% 3,192.61% 7,666.71% -2,624.32%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72.60 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 136.66 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 134.87 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.03 1.96 1.90 0.00 1.87 1.58 1.62 1.60 1.45 1.17 1.33
Accounts Receivable Turnover
4.58 4.69 4.83 0.00 4.22 3.72 3.99 3.98 3.56 3.28 3.96
Inventory Turnover
35.50 16.27 16.42 0.00 23.76 19.54 12.09 7.78 8.74 7.76 7.84
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
5.18 4.64 4.71 0.00 5.79 4.96 4.99 4.87 4.32 3.12 4.58
Days Sales Outstanding (DSO)
79.75 77.76 75.60 0.00 86.49 98.24 91.37 91.68 102.61 111.37 92.23
Days Inventory Outstanding (DIO)
10.28 22.44 22.23 0.00 15.36 18.68 30.20 46.90 41.74 47.02 46.55
Days Payable Outstanding (DPO)
70.48 78.66 77.51 0.00 62.99 73.66 73.17 74.90 84.53 117.07 79.71
Cash Conversion Cycle (CCC)
19.55 21.54 20.32 0.00 38.86 43.25 48.39 63.67 59.82 41.31 59.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
224 236 254 344 473 507 540 720 685 627 658
Invested Capital Turnover
5.64 5.79 5.78 0.00 3.89 3.20 3.48 3.28 3.17 3.15 4.60
Increase / (Decrease) in Invested Capital
21 12 18 90 128 34 33 180 -35 -58 254
Enterprise Value (EV)
508 846 966 1,128 833 1,290 1,386 1,257 1,900 1,285 0.00
Market Capitalization
602 956 1,084 1,208 846 1,345 1,507 1,320 2,117 1,636 0.00
Book Value per Share
$42.62 $48.85 $26.71 $31.10 $35.98 $41.65 $24.57 $29.07 $33.46 $36.89 $40.75
Tangible Book Value per Share
$35.38 $40.30 $19.33 $20.13 $24.69 $29.41 $18.85 $23.08 $25.83 $26.14 $30.68
Total Capital
319 346 373 424 559 637 695 823 938 1,016 1,069
Total Debt
0.00 0.00 0.00 0.00 73 74 34 40 36 39 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 5.87 18 9.90 9.52 13 11 0.00
Net Debt
-95 -110 -118 -80 -13 -55 -121 -63 -217 -351 -411
Capital Expenditures (CapEx)
-50 -67 -79 -65 5.30 8.72 1.26 5.64 7.78 3.94 4.43
Debt-free, Cash-free Net Working Capital (DFCFNWC)
110 111 97 151 244 245 306 462 387 204 379
Debt-free Net Working Capital (DFNWC)
205 221 215 231 330 374 462 565 640 593 790
Net Working Capital (NWC)
205 221 215 231 263 318 437 534 617 566 790
Net Nonoperating Expense (NNE)
0.00 -0.22 0.23 0.00 -0.49 -0.40 0.31 2.33 -2.04 -5.39 -14
Net Nonoperating Obligations (NNO)
-95 -110 -118 -80 -13 -55 -121 -63 -217 -351 -411
Total Depreciation and Amortization (D&A)
16 12 16 19 19 20 24 19 26 30 28
Debt-free, Cash-free Net Working Capital to Revenue
9.12% 8.34% 6.81% 0.00% 15.35% 15.59% 16.83% 22.32% 17.38% 9.86% 15.51%
Debt-free Net Working Capital to Revenue
16.98% 16.58% 15.14% 0.00% 20.78% 23.85% 25.36% 27.31% 28.75% 28.68% 32.33%
Net Working Capital to Revenue
16.98% 16.58% 15.14% 0.00% 16.57% 20.29% 24.02% 25.82% 27.71% 27.35% 32.33%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.54 $1.83 $2.00 $2.35 $2.59 $0.00 $3.96 $4.49 $4.35 $4.07 $5.05
Adjusted Weighted Average Basic Shares Outstanding
29.02M 27.73M 27.58M 26.90M 26.65M 26.67M 26.64M 26.57M 26.61M 26.50M 26.23M
Adjusted Diluted Earnings per Share
$1.52 $1.80 $1.98 $2.33 $2.58 $0.00 $3.93 $4.48 $4.33 $4.05 $5.03
Adjusted Weighted Average Diluted Shares Outstanding
29.38M 28.06M 27.93M 27.16M 26.83M 26.67M 26.87M 26.65M 26.72M 26.67M 26.37M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $2.35 $2.59 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
29.93M 28.32M 28.32M 27.22M 27.00M 26.67M 26.82M 26.83M 26.95M 0.00 26.15M
Normalized Net Operating Profit after Tax (NOPAT)
45 50 55 0.00 69 74 106 122 114 103 119
Normalized NOPAT Margin
3.72% 3.78% 3.90% 0.00% 4.32% 4.72% 5.82% 5.89% 5.11% 4.96% 4.87%
Pre Tax Income Margin
6.29% 6.47% 5.91% 0.00% 6.04% 6.82% 8.07% 7.88% 7.24% 7.19% 7.10%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 67.32 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 46.40 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 65.54 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.62 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.82%
Augmented Payout Ratio
25.52% 60.32% 63.94% 0.00% 20.88% 9.34% 12.89% 6.05% 8.51% 43.47% 37.92%

Quarterly Metrics And Ratios for ePlus

This table displays calculated financial ratios and metrics derived from ePlus' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 26,802,972.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 26,802,972.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.93
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.02% -18.35% 12.65% -5.16% -12.33% 0.38% -10.16% 18.98% 23.40% 24.64% 21.70%
EBITDA Growth
13.69% -15.51% -19.57% -16.86% -3.02% -11.31% 18.51% 15.23% 82.79% 87.06% 29.50%
EBIT Growth
11.78% -22.19% -26.36% -19.30% -3.74% -16.28% 14.95% 10.98% 97.71% 128.89% 43.98%
NOPAT Growth
4.41% -19.56% -37.84% -23.37% -5.18% -20.83% 19.30% 16.26% 76.35% 164.38% 50.18%
Net Income Growth
14.74% -23.57% -33.09% -19.23% -4.15% -11.54% 14.62% 37.89% 11.32% 45.25% 14.86%
EPS Growth
14.02% -23.88% -33.87% -19.69% -4.10% -10.78% 15.85% 40.20% 12.82% 46.15% 14.46%
Operating Cash Flow Growth
286.73% 586.56% -20.25% 564.72% -169.24% -50.66% 53.35% -201.89% -60.79% -233.10% -34.79%
Free Cash Flow Firm Growth
49.69% 118.57% 137.44% 226.79% 179.08% 50.18% 49.64% -51.08% 394.59% -28.45% -176.58%
Invested Capital Growth
13.19% -1.81% -4.80% -22.69% -2.28% -5.22% -8.46% -11.83% -19.32% -0.81% 62.90%
Revenue Q/Q Growth
2.34% -13.37% 8.92% -1.79% -5.39% -0.82% -2.52% 27.95% -4.47% 0.98% -5.39%
EBITDA Q/Q Growth
-1.47% -11.30% -17.82% 15.77% 14.93% -18.89% 9.81% -0.61% 38.19% -14.49% -16.83%
EBIT Q/Q Growth
-3.31% -14.60% -18.83% 20.41% 15.33% -25.72% 11.44% 2.71% 46.69% -15.57% -18.75%
NOPAT Q/Q Growth
-3.35% -17.06% -24.29% 26.26% 19.60% -30.74% 14.08% 9.31% 29.37% -7.73% -18.83%
Net Income Q/Q Growth
-3.50% -16.48% -19.42% 24.36% 14.53% -22.92% 4.40% 49.62% -7.54% 0.57% -28.59%
EPS Q/Q Growth
-3.94% -16.39% -19.61% 24.39% 14.71% -22.22% 4.40% 50.53% -7.69% 0.76% -28.57%
Operating Cash Flow Q/Q Growth
249.45% 326.29% -21.18% -7.46% -122.27% 403.77% 144.98% -161.49% 64.86% -151.45% 220.03%
Free Cash Flow Firm Q/Q Growth
61.42% 166.30% 32.61% 273.74% -75.94% 25.93% 32.12% 20.48% 90.28% -79.92% -702.39%
Invested Capital Q/Q Growth
3.05% -4.01% -12.63% -10.54% 30.25% -6.90% -15.62% -13.84% 19.19% 14.46% -10.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
24.57% 26.29% 23.51% 24.70% 28.73% 27.57% 29.26% 23.26% 26.63% 25.81% 25.29%
EBITDA Margin
8.77% 8.98% 6.77% 7.98% 9.70% 7.93% 8.93% 6.94% 10.04% 8.50% 7.47%
Operating Margin
7.63% 7.47% 5.23% 6.51% 8.29% 5.58% 6.97% 5.68% 8.02% 7.07% 6.47%
EBIT Margin
7.65% 7.55% 5.62% 6.89% 8.40% 6.29% 7.19% 5.78% 8.87% 7.42% 6.37%
Profit (Net Income) Margin
5.56% 5.36% 3.96% 5.02% 6.08% 4.72% 5.06% 5.92% 5.73% 5.70% 4.30%
Tax Burden Percent
72.62% 71.02% 70.51% 72.82% 72.31% 75.04% 70.30% 102.40% 64.55% 76.89% 67.58%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
27.38% 28.98% 29.49% 27.18% 27.69% 24.96% 29.70% 26.31% 29.33% 26.74% 31.34%
Return on Invested Capital (ROIC)
16.42% 14.51% 11.69% 14.82% 15.77% 11.65% 15.45% 15.76% 17.97% 16.85% 20.44%
ROIC Less NNEP Spread (ROIC-NNEP)
15.11% 13.27% 10.60% 13.91% 15.30% 9.90% 15.17% 12.97% 17.85% 15.68% 20.60%
Return on Net Nonoperating Assets (RNNOA)
-0.13% -0.34% -1.76% -2.64% -1.52% -1.69% -4.58% -5.27% -4.93% -4.22% -9.87%
Return on Equity (ROE)
16.29% 14.17% 9.93% 12.18% 14.25% 9.97% 10.87% 10.49% 13.04% 12.63% 10.56%
Cash Return on Invested Capital (CROIC)
4.89% 17.78% 21.12% 40.66% 15.21% 18.28% 24.47% 31.02% 38.20% 19.87% -25.46%
Operating Return on Assets (OROA)
11.66% 10.22% 8.16% 9.09% 10.75% 7.96% 8.41% 7.27% 11.70% 9.93% 8.45%
Return on Assets (ROA)
8.47% 7.26% 5.75% 6.62% 7.78% 5.97% 5.92% 7.44% 7.55% 7.63% 5.71%
Return on Common Equity (ROCE)
16.29% 14.17% 9.93% 12.18% 14.25% 9.97% 10.87% 10.49% 13.04% 12.63% 10.56%
Return on Equity Simple (ROE_SIMPLE)
15.97% 14.43% 0.00% 11.85% 11.40% 10.89% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
33 27 20 26 31 21 24 27 35 32 26
NOPAT Margin
5.54% 5.31% 3.69% 4.74% 6.00% 4.19% 4.90% 4.19% 5.67% 5.18% 4.44%
Net Nonoperating Expense Percent (NNEP)
1.31% 1.25% 1.09% 0.92% 0.47% 1.75% 0.28% 2.79% 0.12% 1.18% -0.17%
Return On Investment Capital (ROIC_SIMPLE)
- 2.92% - - - 2.15% 2.40% 2.61% 3.30% 2.99% 2.42%
Cost of Revenue to Revenue
75.43% 73.71% 76.49% 75.30% 71.27% 72.43% 70.74% 76.74% 73.37% 74.19% 74.71%
SG&A Expenses to Revenue
15.77% 17.56% 17.21% 17.19% 19.21% 20.39% 20.67% 16.47% 17.49% 17.68% 17.76%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
16.93% 18.62% 18.28% 18.18% 20.43% 21.89% 21.95% 17.58% 18.61% 18.74% 18.82%
Earnings before Interest and Taxes (EBIT)
45 38 31 38 43 32 36 37 54 46 37
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
52 46 38 43 50 41 44 44 61 52 43
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.02 2.45 2.35 2.15 2.79 2.06 1.67 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
2.67 3.18 3.04 2.76 4.07 2.95 2.36 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.75 0.99 0.95 0.90 1.24 0.93 0.79 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
12.67 16.98 18.29 18.17 24.48 18.90 15.15 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.35% 0.57% 1.00%
Earnings Yield
7.89% 5.89% 5.47% 5.50% 4.08% 5.29% 6.60% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.06 2.62 2.77 2.74 3.12 2.37 2.05 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.74 0.95 0.85 0.76 1.17 0.83 0.62 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
8.22 10.48 10.16 9.41 14.11 10.27 7.20 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
9.18 11.94 11.80 11.02 16.57 12.21 8.63 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
12.67 16.29 16.71 15.84 23.93 17.86 12.53 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
14.68 7.48 7.65 4.58 7.95 7.15 4.25 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
44.75 14.62 12.81 5.87 20.30 12.62 8.01 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.06 0.06 0.04 0.04 0.04 0.04 0.04 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Financial Leverage
-0.01 -0.03 -0.17 -0.19 -0.10 -0.17 -0.30 -0.41 -0.28 -0.27 -0.48
Leverage Ratio
1.93 1.97 1.82 1.92 1.85 1.83 1.88 1.78 1.74 1.78 1.80
Compound Leverage Factor
1.93 1.97 1.82 1.92 1.85 1.83 1.88 1.78 1.74 1.78 1.80
Debt to Total Capital
5.96% 5.23% 3.86% 4.23% 3.93% 3.39% 3.81% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
4.88% 3.90% 2.48% 3.11% 2.94% 2.43% 2.70% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
1.08% 1.32% 1.38% 1.13% 0.99% 0.97% 1.11% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
94.04% 94.77% 96.14% 95.77% 96.07% 96.61% 96.19% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.26 0.25 0.19 0.23 0.22 0.20 0.22 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-0.14 -0.48 -1.16 -1.73 -0.84 -1.28 -1.96 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.05 0.06 0.07 0.06 0.06 0.06 0.06 0.00 0.00 0.00 0.00
Debt to NOPAT
0.40 0.38 0.32 0.38 0.37 0.34 0.38 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-0.22 -0.74 -1.91 -2.92 -1.43 -2.22 -3.42 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.07 0.10 0.11 0.10 0.09 0.10 0.11 0.00 0.00 0.00 0.00
Altman Z-Score
3.85 4.31 4.17 4.15 4.49 3.79 3.23 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.81 1.93 1.94 2.01 1.85 1.83 1.71 2.04 2.19 2.13 2.24
Quick Ratio
1.35 1.43 1.59 1.74 1.52 1.52 1.42 1.77 1.79 1.57 1.75
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-63 41 55 206 49 62 82 99 189 38 -228
Operating Cash Flow to CapEx
1,806.59% 6,644.51% 19,187.75% 5,095.86% -1,811.39% 0.00% 10,363.62% -12,010.56% -3,516.18% -6,153.62% 8,901.95%
Free Cash Flow to Firm to Interest Expense
0.00 42.21 0.00 0.00 0.00 120.53 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 135.46 0.00 0.00 0.00 127.08 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 133.42 0.00 0.00 0.00 128.45 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.52 1.35 1.45 1.32 1.28 1.26 1.17 1.26 1.32 1.34 1.33
Accounts Receivable Turnover
3.52 3.11 3.56 3.16 3.06 3.26 3.28 3.17 3.30 3.44 3.96
Inventory Turnover
6.92 6.96 8.74 9.91 9.98 8.16 7.76 12.29 10.40 7.22 7.84
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.58 0.00
Accounts Payable Turnover
4.34 3.83 4.32 3.58 3.66 3.85 3.12 3.76 4.27 4.10 4.58
Days Sales Outstanding (DSO)
103.59 117.53 102.61 115.42 119.25 111.97 111.37 115.32 110.59 105.97 92.23
Days Inventory Outstanding (DIO)
52.73 52.46 41.74 36.82 36.58 44.71 47.02 29.70 35.09 50.56 46.55
Days Payable Outstanding (DPO)
84.16 95.36 84.53 102.08 99.79 94.77 117.07 97.02 85.50 89.06 79.71
Cash Conversion Cycle (CCC)
72.17 74.62 59.82 50.17 56.04 61.92 41.31 47.99 60.19 67.48 59.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
817 784 685 613 798 743 627 540 644 737 658
Invested Capital Turnover
2.96 2.73 3.17 3.12 2.63 2.78 3.15 3.76 3.17 3.25 4.60
Increase / (Decrease) in Invested Capital
95 -14 -35 -180 -19 -41 -58 -73 -154 -6.05 254
Enterprise Value (EV)
1,682 2,056 1,900 1,677 2,493 1,761 1,285 0.00 0.00 0.00 0.00
Market Capitalization
1,711 2,150 2,117 1,986 2,642 1,980 1,636 0.00 0.00 0.00 0.00
Book Value per Share
$31.39 $32.59 $33.46 $34.21 $35.25 $35.90 $36.89 $38.84 $39.68 $40.62 $40.75
Tangible Book Value per Share
$23.78 $25.12 $25.83 $26.72 $24.18 $25.06 $26.14 $28.21 $29.29 $30.35 $30.68
Total Capital
899 926 938 963 986 996 1,016 1,020 1,046 1,063 1,069
Total Debt
54 48 36 41 39 34 39 0.00 0.00 0.00 0.00
Total Long-Term Debt
9.72 12 13 11 9.72 9.62 11 0.00 0.00 0.00 0.00
Net Debt
-29 -94 -217 -309 -149 -219 -351 -480 -402 -326 -411
Capital Expenditures (CapEx)
1.73 2.00 0.55 1.91 1.19 -0.71 1.55 0.82 0.99 1.42 1.18
Debt-free, Cash-free Net Working Capital (DFCFNWC)
530 482 387 316 394 351 204 234 342 446 379
Debt-free Net Working Capital (DFNWC)
613 624 640 666 581 604 593 715 745 772 790
Net Working Capital (NWC)
569 588 617 636 552 580 566 715 745 772 790
Net Nonoperating Expense (NNE)
-0.08 -0.26 -1.53 -1.51 -0.42 -2.74 -0.79 -11 -0.34 -3.21 0.82
Net Nonoperating Obligations (NNO)
-29 -94 -217 -309 -149 -219 -351 -480 -402 -326 -411
Total Depreciation and Amortization (D&A)
6.53 7.28 6.37 5.92 6.66 8.36 8.66 7.41 7.11 6.67 6.42
Debt-free, Cash-free Net Working Capital to Revenue
23.28% 22.28% 17.38% 14.39% 18.55% 16.52% 9.86% 10.80% 14.98% 18.52% 15.51%
Debt-free Net Working Capital to Revenue
26.90% 28.85% 28.75% 30.32% 27.38% 28.42% 28.68% 32.92% 32.57% 32.07% 32.33%
Net Working Capital to Revenue
24.98% 27.18% 27.71% 28.96% 26.02% 27.29% 27.35% 32.92% 32.57% 32.07% 32.33%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.23 $1.02 $0.83 $1.03 $1.18 $0.91 $0.95 $1.43 $1.32 $1.34 $0.96
Adjusted Weighted Average Basic Shares Outstanding
26.62M 26.62M 26.61M 26.64M 26.57M 26.50M 26.50M 26.27M 26.36M 26.17M 26.23M
Adjusted Diluted Earnings per Share
$1.22 $1.02 $0.82 $1.02 $1.17 $0.91 $0.95 $1.43 $1.32 $1.33 $0.95
Adjusted Weighted Average Diluted Shares Outstanding
26.68M 26.70M 26.72M 26.80M 26.68M 26.62M 26.67M 26.38M 26.41M 26.29M 26.37M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.93M 26.95M 26.95M 26.87M 26.80M 0.00 0.00 0.00 0.00 0.00 26.15M
Normalized Net Operating Profit after Tax (NOPAT)
33 27 20 26 31 21 24 27 35 32 26
Normalized NOPAT Margin
5.54% 5.31% 3.69% 4.74% 6.00% 4.19% 4.90% 4.19% 5.67% 5.18% 4.44%
Pre Tax Income Margin
7.65% 7.55% 5.62% 6.89% 8.40% 6.29% 7.19% 5.78% 8.87% 7.42% 6.37%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 39.08 0.00 0.00 0.00 62.21 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 27.49 0.00 0.00 0.00 41.38 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 37.04 0.00 0.00 0.00 63.58 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 25.45 0.00 0.00 0.00 42.76 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.82%
Augmented Payout Ratio
6.18% 7.75% 8.51% 12.77% 23.21% 31.97% 43.47% 32.68% 25.22% 28.46% 37.92%

Financials Breakdown Chart

Key Financial Trends

ePlus (CNSX:PLUS) has delivered solid profitability, but the latest quarterly trends show some pressure on cash generation and a more leveraged balance sheet than a year ago. Revenue is still growing year over year, earnings remain healthy, and the company continues to produce accounting profits. However, operating cash flow has been volatile, working capital swings have been large, and debt has increased compared with the same period last year.

What stands out most from the last four years is that ePlus has generally kept margins respectable for an IT solutions and services business, but the business is highly sensitive to changes in receivables, inventory, and payables. That means reported earnings can look strong even when cash flow is uneven.

  • Revenue growth remains intact. Q4 2026 revenue rose to $581.6 million from $498.1 million in Q4 2025, and Q1 2026 revenue was $637.3 million versus $535.7 million a year earlier.
  • Profitability stayed positive. Q4 2026 net income attributable to common shareholders was $25.0 million, and full-year quarterly earnings have generally remained profitable across the period.
  • Operating margins are still acceptable. In Q4 2026, operating income was $37.6 million on $581.6 million of revenue, showing the company is still converting sales into operating profit.
  • Gross profit has expanded over time. Compared with Q1 2024 gross profit of $142.3 million, the company posted $147.1 million in Q4 2026 and $162.1 million in Q2 2026, suggesting the business can still grow profit dollars.
  • Share count has been fairly stable. Diluted shares outstanding in recent quarters have hovered around 26 million, so earnings are not being heavily diluted.
  • The company generated a large cash inflow in Q4 2026. Net change in cash and equivalents was a strong $84.5 million, helped by operating activities and other cash movements.
  • Balance sheet liquidity remains sizeable. Cash and equivalents were $326.3 million at Q3 2026 and $480.2 million at Q1 2026, which gives the company flexibility even as cash levels fluctuate.
  • Goodwill and intangibles remain meaningful. These assets are large relative to total assets, so investors should keep an eye on acquisition-related risk and potential impairment exposure.
  • Operating cash flow has been volatile and sometimes negative. Q3 2026 operating cash flow was -$87.4 million, and Q2 2026 was -$34.8 million, largely due to working-capital swings.
  • Working capital is the key risk. Large changes in receivables, inventories, and payables have repeatedly driven cash flow well away from net income, making quarterly cash generation less predictable.
  • Debt has risen versus last year. Q3 2026 short-term debt was $24.2 million and long-term debt $9.6 million, compared with a much lighter debt load in some prior periods.
  • Current liabilities remain elevated. Q3 2026 current liabilities were $682.1 million, close to current assets of $1.45 billion, leaving less room than the headline asset base might suggest.

Bottom line: ePlus looks like a profitable business with decent revenue momentum, but the cash flow profile is lumpy and balance-sheet leverage has increased. For retail investors, the stock’s appeal appears to depend on whether management can keep earnings growing while normalizing working capital and maintaining strong liquidity.

06/21/26 01:11 AM ETAI Generated. May Contain Errors.

ePlus Financials - Frequently Asked Questions

According to the most recent income statement we have on file, ePlus' financial year ends in March. Their financial year 2026 ended on March 31, 2026.

ePlus' net income appears to be on an upward trend, with a most recent value of $132.64 million in 2026, rising from $44.75 million in 2016. The previous period was $104.58 million in 2025.

ePlus' total operating income in 2026 was $166.15 million, based on the following breakdown:
  • Total Gross Profit: $616.08 million
  • Total Operating Expenses: $449.94 million

Over the last 10 years, ePlus' total revenue changed from $1.20 billion in 2016 to $2.44 billion in 2026, a change of 102.8%.

ePlus' total liabilities were at $731.98 million at the end of 2026, a 19.4% decrease from 2025, and a 145.8% increase since 2016.

In the past 10 years, ePlus' cash and equivalents has ranged from $79.82 million in 2019 to $410.77 million in 2026, and is currently $410.77 million as of their latest financial filing in 2026.

Over the last 10 years, ePlus' book value per share changed from 42.62 in 2016 to 40.75 in 2026, a change of -4.4%.



Financial statements for CNSX:PLUS last updated on 6/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners