Free Trial

Amgen (AMGN) Financials

Amgen logo
$276.39 -6.34 (-2.24%)
Closing price 09/12/2025 04:00 PM Eastern
Extended Trading
$277.05 +0.66 (+0.24%)
As of 09/12/2025 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Amgen

Annual Income Statements for Amgen

This table shows Amgen's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
5,158 6,939 7,722 1,979 8,394 7,842 7,264 5,893 6,552 6,717 4,090
Consolidated Net Income / (Loss)
5,158 6,939 7,722 1,979 8,394 7,842 7,264 5,893 6,552 6,717 4,090
Net Income / (Loss) Continuing Operations
5,158 6,939 7,722 1,979 8,394 7,842 7,264 5,893 6,552 6,717 4,090
Total Pre-Tax Income
5,585 7,978 9,163 9,597 9,545 9,138 8,133 6,701 7,346 7,855 4,609
Total Operating Income
6,191 8,470 9,794 9,973 10,263 9,674 9,139 7,639 9,566 7,897 7,258
Total Gross Profit
15,641 17,435 18,829 18,780 19,646 19,006 19,265 19,525 19,917 19,739 20,566
Total Revenue
20,063 21,662 22,991 22,849 23,747 23,362 25,424 25,979 26,323 28,190 33,424
Total Cost of Revenue
4,422 4,227 4,162 4,069 4,101 4,356 6,159 6,454 6,406 8,451 12,858
Operating Cost of Revenue
4,422 4,227 4,162 4,069 4,101 4,356 6,159 6,454 6,406 8,451 12,858
Total Operating Expenses
9,450 8,965 9,035 8,807 9,383 9,332 10,126 11,886 10,351 11,842 13,308
Selling, General & Admin Expense
5,153 4,895 5,195 5,245 5,646 5,216 5,919 5,562 5,917 7,058 7,344
Research & Development Expense
4,297 4,070 3,840 3,562 3,737 4,116 4,207 6,324 4,434 4,784 5,964
Total Other Income / (Expense), net
-606 -492 -631 -376 -718 -536 -1,006 -938 -2,220 -42 -2,649
Interest Expense
1,071 1,095 1,260 1,304 1,392 1,289 1,262 1,197 1,406 2,875 3,155
Other Income / (Expense), net
465 603 629 928 674 753 256 259 -814 2,833 506
Income Tax Expense
427 1,039 1,441 7,618 1,151 1,296 869 808 794 1,138 519
Basic Earnings per Share
$6.80 $9.15 $10.32 $2.71 $12.70 $12.96 $12.40 $10.34 $12.18 $12.56 $7.62
Weighted Average Basic Shares Outstanding
759M 758M 748M 731M 661M 605M 586M 570M 538M 535M 537M
Diluted Earnings per Share
$6.70 $9.06 $10.24 $2.69 $12.62 $12.88 $12.31 $10.28 $12.11 $12.49 $7.56
Weighted Average Diluted Shares Outstanding
770M 766M 754M 735M 665M 609M 590M 573M 541M 538M 541M
Weighted Average Basic & Diluted Shares Outstanding
758.50M 758.40M 748.30M 730.30M 660.90M 589.81M 577.57M 557.03M 533.98M 535.92M 537.20M
Cash Dividends to Common per Share
$2.44 $3.16 $4.00 $4.60 $5.28 $5.80 $6.40 $7.04 - - $9.13

Quarterly Income Statements for Amgen

This table shows Amgen's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
1,616 2,841 1,379 1,730 767 -113 746 2,830 627 1,730 1,432
Consolidated Net Income / (Loss)
1,616 2,841 1,379 1,730 767 -113 746 2,830 627 1,730 1,432
Net Income / (Loss) Continuing Operations
1,616 2,841 1,379 1,730 767 -113 746 2,830 627 1,730 1,432
Total Pre-Tax Income
1,748 3,442 1,614 1,947 852 -68 794 3,101 782 1,973 1,568
Total Operating Income
2,230 1,921 2,684 2,021 1,271 991 1,909 2,047 2,311 1,178 2,656
Total Gross Profit
5,092 4,385 5,173 5,097 5,084 4,247 5,152 5,193 5,974 5,181 6,168
Total Revenue
6,839 6,105 6,986 6,903 8,196 7,447 8,388 8,503 9,086 8,149 9,179
Total Cost of Revenue
1,747 1,720 1,813 1,806 3,112 3,200 3,236 3,310 3,112 2,968 3,011
Operating Cost of Revenue
1,747 1,720 1,813 1,806 3,112 3,200 3,236 3,310 3,112 2,968 3,011
Total Operating Expenses
2,862 2,464 2,489 3,076 3,813 3,256 3,243 3,146 3,663 4,003 3,512
Selling, General & Admin Expense
2,075 1,258 1,294 1,353 3,153 1,913 1,796 1,625 2,126 2,517 1,768
Research & Development Expense
1,324 1,058 1,113 1,079 1,534 1,343 1,447 1,450 1,724 1,486 1,744
Total Other Income / (Expense), net
-482 1,521 -1,070 -74 -419 -1,059 -1,115 1,054 -1,529 795 -1,088
Interest Expense
415 543 752 759 821 824 808 776 747 723 694
Other Income / (Expense), net
-67 2,064 -318 685 402 -235 -307 1,830 -782 1,518 -394
Income Tax Expense
132 601 235 217 85 45 48 271 155 243 136
Basic Earnings per Share
$3.02 $5.32 $2.58 $3.23 $1.43 ($0.21) $1.39 $5.27 $1.17 $3.22 $2.66
Weighted Average Basic Shares Outstanding
538M 534M 535M 535M 535M 536M 537M 537M 537M 538M 538M
Diluted Earnings per Share
$3.00 $5.28 $2.57 $3.22 $1.42 ($0.21) $1.38 $5.22 $1.17 $3.20 $2.65
Weighted Average Diluted Shares Outstanding
541M 538M 537M 538M 538M 536M 541M 542M 541M 541M 541M
Weighted Average Basic & Diluted Shares Outstanding
533.98M 534.33M 534.90M 535.18M 535.92M 536.43M 537.33M 537.53M 537.20M 537.71M 538.36M

Annual Cash Flow Statements for Amgen

This table details how cash moves in and out of Amgen's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-74 413 -903 559 3,145 -908 229 1,723 -360 3,315 1,029
Net Cash From Operating Activities
8,952 9,731 10,354 11,177 11,296 9,150 10,497 9,261 9,721 8,471 11,490
Net Cash From Continuing Operating Activities
8,952 9,731 10,354 10,509 11,296 8,842 10,497 9,261 9,721 8,471 11,490
Net Income / (Loss) Continuing Operations
5,158 6,939 7,722 1,979 8,394 7,842 7,264 5,893 6,552 6,717 4,090
Consolidated Net Income / (Loss)
5,158 6,939 7,722 1,979 8,394 7,842 7,264 5,893 6,552 6,717 4,090
Depreciation Expense
2,092 2,108 2,105 1,955 1,946 2,206 3,601 3,398 3,417 4,071 5,592
Non-Cash Adjustments To Reconcile Net Income
464 176 343 663 697 -186 135 1,617 1,683 -560 671
Changes in Operating Assets and Liabilities, net
1,238 508 184 6,580 259 -1,020 -503 -1,647 -1,931 -1,757 1,137
Net Cash From Investing Activities
-5,752 -5,547 -8,658 -4,024 14,339 5,709 -5,401 733 -6,044 -26,204 -1,046
Net Cash From Continuing Investing Activities
-5,752 -5,547 -8,658 -4,024 14,339 5,709 -5,401 733 -6,044 -26,204 -1,046
Purchase of Property, Plant & Equipment
-718 -594 -738 -664 -738 -618 -608 -880 -936 -1,112 -1,096
Acquisitions
-450 -359 0.00 -19 -40 -13,641 -3,219 -2,529 -3,839 -26,989 0.00
Purchase of Investments
-25,345 -25,977 -28,094 -33,607 -18,741 -9,394 -8,477 -8,900 -2,587 -1.00 0.00
Sale and/or Maturity of Investments
20,896 21,556 20,417 30,414 33,768 29,390 6,978 13,234 1,218 1,673 0.00
Other Investing Activities, net
-138 -447 -243 -148 -105 -28 -75 -192 100 225 50
Net Cash From Financing Activities
-3,274 -3,771 -2,599 -6,594 -22,490 -15,767 -4,867 -8,271 -4,037 21,048 -9,415
Net Cash From Continuing Financing Activities
-3,274 -3,771 -2,599 -6,594 -22,490 -15,767 -4,867 -8,271 -4,037 21,048 -9,415
Repayment of Debt
-5,630 -2,319 - -4,405 -1,189 -4,556 -6,540 -4,228 -400 -2,173 -4,383
Repurchase of Common Equity
-138 -1,867 - -3,160 -17,794 -7,702 -3,486 -4,975 -6,360 0.00 -200
Payment of Dividends
-1,851 -2,396 - -3,365 -3,507 -3,509 -3,755 -4,013 -4,196 -4,556 -4,832
Issuance of Debt
4,476 3,465 - 4,527 0.00 0.00 8,914 4,945 6,919 27,777 0.00

Quarterly Cash Flow Statements for Amgen

This table details how cash moves in and out of Amgen's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-1,873 23,931 2,688 493 -23,797 -1,236 -407 -290 2,962 -3,163 -782
Net Cash From Operating Activities
2,649 1,064 4,109 2,760 538 689 2,459 3,571 4,771 1,391 2,280
Net Cash From Continuing Operating Activities
2,649 1,064 4,109 2,760 538 689 2,459 3,571 4,771 1,391 2,280
Net Income / (Loss) Continuing Operations
1,616 2,841 1,379 1,730 767 -113 746 2,830 627 1,730 1,432
Consolidated Net Income / (Loss)
1,616 2,841 1,379 1,730 767 -113 746 2,830 627 1,730 1,432
Depreciation Expense
911 900 896 895 1,380 1,399 1,400 1,396 1,397 1,387 1,341
Non-Cash Adjustments To Reconcile Net Income
169 -1,874 873 529 -88 496 574 -1,401 1,002 -460 688
Changes in Operating Assets and Liabilities, net
-47 -803 961 -394 -1,521 -1,093 -261 746 1,745 -1,266 -1,181
Net Cash From Investing Activities
-3,473 1,358 -211 -262 -27,089 -217 -217 -210 -402 -447 -389
Net Cash From Continuing Investing Activities
-3,473 1,358 -211 -262 -27,089 -217 -217 -210 -402 -447 -389
Purchase of Property, Plant & Equipment
-340 -344 -271 -248 -249 -230 -238 -257 -371 -411 -369
Other Investing Activities, net
159 28 59 -14 152 13 21 47 -31 -36 -20
Net Cash From Financing Activities
-1,049 21,509 -1,210 -2,005 2,754 -1,708 -2,649 -3,651 -1,407 -4,107 -2,673
Net Cash From Continuing Financing Activities
-1,049 21,509 -1,210 -2,005 2,754 -1,708 -2,649 -3,651 -1,407 -4,107 -2,673
Repayment of Debt
10 -1,152 -53 -866 -102 -500 -1,440 -2,441 -2.00 -2,828 -1,393
Payment of Dividends
-1,040 -1,137 -1,139 -1,140 -1,140 -1,208 -1,209 -1,210 -1,205 -1,279 -1,280

Annual Balance Sheets for Amgen

This table presents Amgen's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
69,009 71,449 77,626 79,954 66,416 59,707 62,948 61,165 65,121 97,154 91,839
Total Current Assets
34,713 38,515 46,010 49,476 37,618 18,440 21,144 19,385 22,186 30,332 29,030
Cash & Equivalents
3,731 4,144 3,241 3,800 6,945 6,037 6,266 7,989 7,629 10,944 11,973
Accounts Receivable
2,546 2,995 3,165 3,237 3,580 4,057 4,525 4,895 5,563 7,268 6,782
Inventories, net
2,647 2,435 2,745 2,834 2,940 3,584 3,893 4,086 4,930 9,518 6,998
Other Current Assets
2,494 1,703 2,015 1,727 1,794 1,888 2,079 2,367 2,388 2,602 3,277
Plant, Property, & Equipment, net
5,223 4,907 4,961 4,989 4,958 4,928 4,889 5,184 5,427 5,941 6,543
Total Noncurrent Assets
29,073 28,027 26,655 25,489 23,840 36,339 36,915 36,596 37,508 60,881 56,266
Goodwill
14,788 14,787 14,751 14,761 14,699 14,703 14,689 14,890 15,529 18,629 18,637
Intangible Assets
12,693 11,641 10,279 8,609 7,443 19,413 16,587 15,182 16,080 32,641 27,699
Other Noncurrent Operating Assets
1,592 1,599 1,625 2,119 1,698 2,223 5,639 6,524 5,899 9,611 9,930
Total Liabilities & Shareholders' Equity
69,009 71,449 77,626 79,954 66,416 59,707 62,948 61,165 65,121 97,154 91,839
Total Liabilities
43,231 43,366 47,751 54,713 53,916 50,034 53,539 54,465 61,460 90,922 85,962
Total Current Liabilities
7,008 8,664 11,204 9,020 13,488 12,835 11,653 12,184 15,687 18,392 23,099
Short-Term Debt
500 2,247 4,403 1,152 4,419 2,953 91 87 1,591 1,443 3,550
Accounts Payable
995 965 917 1,352 1,207 1,371 1,421 1,366 1,572 1,590 1,908
Accrued Expenses
5,513 5,452 5,884 6,516 7,862 8,511 10,141 10,731 12,524 15,359 17,641
Total Noncurrent Liabilities
36,223 34,702 36,547 45,693 40,428 37,199 41,886 42,281 45,773 72,530 62,863
Long-Term Debt
30,215 29,182 30,193 34,190 29,510 26,950 32,895 33,222 37,354 63,170 56,549
Noncurrent Deferred & Payable Income Tax Liabilities
3,461 4,212 4,855 10,265 9,634 8,037 6,968 6,594 5,768 7,034 3,965
Other Noncurrent Operating Liabilities
2,547 1,308 1,499 1,238 1,284 2,212 2,023 2,465 2,651 2,326 2,349
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
25,778 28,083 29,875 25,241 12,500 9,673 9,409 6,700 3,661 6,232 5,877
Total Preferred & Common Equity
25,778 28,083 29,875 25,241 12,500 9,673 9,409 6,700 3,661 6,232 5,877
Total Common Equity
25,778 28,083 29,875 25,241 12,500 9,673 9,409 6,700 3,661 6,232 5,877
Common Stock
30,410 30,649 30,784 30,992 31,246 31,531 31,802 32,096 32,514 33,070 33,533
Retained Earnings
-4,624 -2,086 -438 -5,072 -17,977 -21,330 -21,408 -24,600 -28,622 -26,549 -27,590
Accumulated Other Comprehensive Income / (Loss)
-8.00 -480 -471 -679 -769 -528 -985 -796 -231 -289 -66

Quarterly Balance Sheets for Amgen

This table presents Amgen's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
65,121 88,720 90,269 90,534 97,154 92,980 90,907 90,883 91,839 89,367 87,897
Total Current Assets
22,186 44,703 47,380 48,477 30,332 28,029 27,206 26,766 29,030 26,929 26,734
Cash & Equivalents
7,629 31,560 34,248 34,741 10,944 9,708 9,301 9,011 11,973 8,810 8,028
Accounts Receivable
5,563 5,736 5,830 6,145 7,268 6,776 6,934 7,317 6,782 8,132 8,701
Inventories, net
4,930 5,011 4,978 5,026 9,518 8,724 7,995 7,362 6,998 6,729 6,583
Other Current Assets
2,388 2,395 2,324 2,565 2,602 2,821 2,976 3,076 3,277 3,258 3,422
Plant, Property, & Equipment, net
5,427 5,460 5,532 5,563 5,941 6,002 6,097 6,156 6,543 6,681 6,855
Total Noncurrent Assets
37,508 38,557 37,357 36,494 60,881 58,949 57,604 57,961 56,266 55,757 54,308
Goodwill
15,529 15,531 15,531 15,509 18,629 18,570 18,616 18,658 18,637 18,645 18,674
Intangible Assets
16,080 15,393 14,633 13,150 32,641 31,372 30,172 28,920 27,699 25,724 24,614
Other Noncurrent Operating Assets
5,899 7,633 7,193 7,835 9,611 9,007 8,816 10,383 9,930 11,388 11,020
Total Liabilities & Shareholders' Equity
65,121 88,720 90,269 90,534 97,154 92,980 90,907 90,883 91,839 89,367 87,897
Total Liabilities
61,460 83,372 83,488 82,878 90,922 87,958 84,982 83,356 85,962 83,160 80,469
Total Current Liabilities
15,687 14,215 17,097 16,954 18,392 19,714 21,517 20,312 23,099 23,008 20,476
Short-Term Debt
1,591 834 2,167 1,428 1,443 3,959 5,528 3,544 3,550 3,368 2,444
Accounts Payable
1,572 1,320 1,212 1,358 1,590 1,628 2,267 2,147 1,908 2,406 3,010
Accrued Expenses
12,524 12,061 13,718 14,168 15,359 14,127 13,722 14,621 17,641 17,234 15,022
Total Noncurrent Liabilities
45,773 69,157 66,391 65,924 72,530 68,244 63,465 63,044 62,863 60,152 59,993
Long-Term Debt
37,354 60,761 59,377 59,040 63,170 60,061 57,117 56,854 56,549 54,013 53,760
Noncurrent Deferred & Payable Income Tax Liabilities
5,768 5,864 4,478 4,579 7,034 5,826 3,985 3,991 3,965 3,929 3,897
Other Noncurrent Operating Liabilities
2,651 2,532 2,536 2,305 2,326 2,357 2,363 2,199 2,349 2,210 2,336
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,661 5,348 6,781 7,656 6,232 5,022 5,925 7,527 5,877 6,207 7,428
Total Preferred & Common Equity
3,661 5,348 6,781 7,656 6,232 5,022 5,925 7,527 5,877 6,207 7,428
Total Common Equity
3,661 5,348 6,781 7,656 6,232 5,022 5,925 7,527 5,877 6,207 7,428
Common Stock
32,514 32,535 32,601 32,753 33,070 33,082 33,204 33,393 33,533 33,578 33,680
Retained Earnings
-28,622 -26,919 -25,540 -24,971 -26,549 -27,870 -27,124 -25,530 -27,590 -27,140 -25,708
Accumulated Other Comprehensive Income / (Loss)
-231 -268 -280 -126 -289 -190 -155 -336 -66 -231 -544

Annual Metrics And Ratios for Amgen

This table displays calculated financial ratios and metrics derived from Amgen's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.43% 7.97% 6.14% -0.62% 3.93% -1.62% 8.83% 2.18% 1.32% 7.09% 18.57%
EBITDA Growth
15.52% 27.81% 12.05% 2.62% 0.21% -1.94% 2.87% -13.08% 7.73% 21.63% -9.76%
EBIT Growth
5.87% 36.31% 14.88% 4.59% 0.33% -4.66% -9.90% -15.93% 10.81% 22.60% -27.64%
NOPAT Growth
0.98% 28.84% 12.04% -75.08% 338.87% -8.02% -1.68% -17.70% 27.00% -20.85% -4.62%
Net Income Growth
1.52% 34.53% 11.28% -74.37% 324.15% -6.58% -7.37% -18.87% 11.18% 2.52% -39.11%
EPS Growth
0.90% 35.22% 13.02% -73.73% 369.15% 2.06% -4.43% -16.49% 17.80% 3.14% -39.47%
Operating Cash Flow Growth
42.30% 8.70% 6.40% 7.95% 1.06% -19.00% 14.72% -11.77% 4.97% -12.86% 35.64%
Free Cash Flow Firm Growth
281.51% 13.60% 14.87% -4.60% 13.29% -148.48% 235.16% -8.27% 10.92% -375.54% 162.17%
Invested Capital Growth
-6.19% -4.54% -6.20% -28.35% -9.42% 79.07% 3.53% 0.71% 4.16% 79.88% -9.85%
Revenue Q/Q Growth
1.62% 0.96% 1.90% -0.71% 1.84% -0.14% 1.75% 0.82% -0.03% 5.06% 2.74%
EBITDA Q/Q Growth
4.20% 6.34% 3.56% -1.34% 0.25% -0.32% 0.64% 2.26% -1.97% -0.14% -0.94%
EBIT Q/Q Growth
4.26% 7.72% 4.14% -0.59% -0.08% -2.37% -0.94% 3.55% -3.35% -4.37% -1.82%
NOPAT Q/Q Growth
5.06% 6.61% 2.40% -76.20% 287.53% -3.96% -0.35% 5.16% 0.08% -11.80% 14.58%
Net Income Q/Q Growth
5.59% 7.87% 1.78% -75.80% 281.20% -2.79% -1.20% 5.06% -4.14% -11.22% -3.31%
EPS Q/Q Growth
5.68% 8.11% 2.30% -75.66% 230.37% -1.30% -0.81% 5.87% -2.65% -11.23% -3.20%
Operating Cash Flow Q/Q Growth
12.67% -7.32% 11.01% -0.78% 1.64% -6.92% -3.32% 7.61% -1.61% -19.95% 58.33%
Free Cash Flow Firm Q/Q Growth
419.26% 2.02% 16.90% -5.60% 6.69% -168.61% 246.57% 1.47% -31.54% -485.17% 161.97%
Invested Capital Q/Q Growth
-2.52% -1.67% -6.15% -29.07% -9.18% 54.37% -3.46% -2.75% 7.84% 79.44% -8.34%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
77.96% 80.49% 81.90% 82.19% 82.73% 81.35% 75.77% 75.16% 75.66% 70.02% 61.53%
EBITDA Margin
43.60% 51.62% 54.49% 56.27% 54.25% 54.08% 51.12% 43.48% 46.23% 52.50% 39.96%
Operating Margin
30.86% 39.10% 42.60% 43.65% 43.22% 41.41% 35.95% 29.40% 36.34% 28.01% 21.71%
EBIT Margin
33.18% 41.88% 45.34% 47.71% 46.06% 44.63% 36.95% 30.40% 33.25% 38.06% 23.23%
Profit (Net Income) Margin
25.71% 32.03% 33.59% 8.66% 35.35% 33.57% 28.57% 22.68% 24.89% 23.83% 12.24%
Tax Burden Percent
92.35% 86.98% 84.27% 20.62% 87.94% 85.82% 89.32% 87.94% 89.19% 85.51% 88.74%
Interest Burden Percent
83.91% 87.93% 87.91% 88.04% 87.27% 87.64% 86.57% 84.84% 83.94% 73.21% 59.36%
Effective Tax Rate
7.65% 13.02% 15.73% 79.38% 12.06% 14.18% 10.68% 12.06% 10.81% 14.49% 11.26%
Return on Invested Capital (ROIC)
18.78% 25.58% 30.28% 9.08% 50.10% 34.74% 26.16% 21.09% 26.14% 14.49% 11.31%
ROIC Less NNEP Spread (ROIC-NNEP)
10.18% 2.67% 61.18% 10.66% 123.91% 31.15% 22.01% 17.62% 18.93% 14.40% 6.69%
Return on Net Nonoperating Assets (RNNOA)
2.76% 0.19% -3.63% -1.90% -5.62% 35.99% 49.98% 52.08% 100.33% 121.30% 56.24%
Return on Equity (ROE)
21.55% 25.77% 26.65% 7.18% 44.48% 70.73% 76.13% 73.16% 126.47% 135.79% 67.55%
Cash Return on Invested Capital (CROIC)
25.17% 30.22% 36.68% 42.12% 59.98% -21.92% 22.69% 20.38% 22.07% -42.59% 21.67%
Operating Return on Assets (OROA)
9.85% 12.92% 13.98% 13.84% 14.94% 16.53% 15.32% 12.73% 13.86% 13.22% 8.22%
Return on Assets (ROA)
7.63% 9.88% 10.36% 2.51% 11.47% 12.44% 11.84% 9.50% 10.38% 8.28% 4.33%
Return on Common Equity (ROCE)
21.55% 25.77% 26.65% 7.18% 44.48% 70.73% 76.13% 73.16% 126.47% 135.79% 67.55%
Return on Equity Simple (ROE_SIMPLE)
20.01% 24.71% 25.85% 7.84% 67.15% 81.07% 77.20% 87.96% 178.97% 107.78% 69.59%
Net Operating Profit after Tax (NOPAT)
5,718 7,367 8,254 2,057 9,025 8,302 8,163 6,718 8,532 6,753 6,441
NOPAT Margin
28.50% 34.01% 35.90% 9.00% 38.01% 35.54% 32.11% 25.86% 32.41% 23.96% 19.27%
Net Nonoperating Expense Percent (NNEP)
8.61% 22.91% -30.90% -1.58% -73.81% 3.59% 4.15% 3.47% 7.21% 0.09% 4.62%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 20.03% 9.53% 9.76%
Cost of Revenue to Revenue
22.04% 19.51% 18.10% 17.81% 17.27% 18.65% 24.23% 24.84% 24.34% 29.98% 38.47%
SG&A Expenses to Revenue
25.68% 22.60% 22.60% 22.96% 23.78% 22.33% 23.28% 21.41% 22.48% 25.04% 21.97%
R&D to Revenue
21.42% 18.79% 16.70% 15.59% 15.74% 17.62% 16.55% 24.34% 16.84% 16.97% 17.84%
Operating Expenses to Revenue
47.10% 41.39% 39.30% 38.54% 39.51% 39.95% 39.83% 45.75% 39.32% 42.01% 39.82%
Earnings before Interest and Taxes (EBIT)
6,656 9,073 10,423 10,901 10,937 10,427 9,395 7,898 8,752 10,730 7,764
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8,748 11,181 12,528 12,856 12,883 12,633 12,996 11,296 12,169 14,801 13,356
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.54 3.35 2.87 4.05 8.27 12.72 12.55 17.34 35.62 23.82 23.65
Price to Tangible Book Value (P/TBV)
0.00 56.78 17.68 54.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.54 4.34 3.73 4.47 4.35 5.27 4.65 4.47 4.95 5.27 4.16
Price to Earnings (P/E)
17.67 13.54 11.09 51.65 12.32 15.69 16.26 19.71 19.91 22.10 33.98
Dividend Yield
2.04% 2.54% 3.47% 3.27% 3.25% 2.80% 3.15% 4.27% 3.17% 3.07% 3.48%
Earnings Yield
5.66% 7.38% 9.01% 1.94% 8.12% 6.37% 6.15% 5.07% 5.02% 4.53% 2.94%
Enterprise Value to Invested Capital (EV/IC)
3.22 3.34 3.11 5.07 6.31 4.70 4.42 4.42 4.81 3.37 3.46
Enterprise Value to Revenue (EV/Rev)
4.73 4.34 3.57 4.20 4.55 6.16 5.53 5.44 6.08 7.17 5.60
Enterprise Value to EBITDA (EV/EBITDA)
10.84 8.41 6.56 7.46 8.38 11.40 10.81 12.52 13.15 13.65 14.01
Enterprise Value to EBIT (EV/EBIT)
14.25 10.36 7.88 8.79 9.88 13.81 14.95 17.91 18.29 18.83 24.10
Enterprise Value to NOPAT (EV/NOPAT)
16.59 12.76 9.96 46.62 11.97 17.35 17.21 21.05 18.76 29.93 29.05
Enterprise Value to Operating Cash Flow (EV/OCF)
10.59 9.66 7.94 8.58 9.56 15.74 13.38 15.27 16.47 23.86 16.28
Enterprise Value to Free Cash Flow (EV/FCFF)
12.38 10.80 8.22 10.05 10.00 0.00 19.84 21.78 22.22 0.00 15.16
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.19 1.12 1.16 1.40 2.71 3.09 3.51 4.97 10.64 10.37 10.23
Long-Term Debt to Equity
1.17 1.04 1.01 1.35 2.36 2.79 3.50 4.96 10.20 10.14 9.62
Financial Leverage
0.27 0.07 -0.06 -0.18 -0.05 1.16 2.27 2.96 5.30 8.42 8.41
Leverage Ratio
2.82 2.61 2.57 2.86 3.88 5.69 6.43 7.70 12.19 16.40 15.61
Compound Leverage Factor
2.37 2.29 2.26 2.52 3.38 4.99 5.56 6.54 10.23 12.01 9.27
Debt to Total Capital
54.37% 52.81% 53.66% 58.34% 73.08% 75.56% 77.81% 83.25% 91.41% 91.20% 91.09%
Short-Term Debt to Total Capital
0.89% 3.78% 6.83% 1.90% 9.52% 7.46% 0.21% 0.22% 3.73% 2.04% 5.38%
Long-Term Debt to Total Capital
53.48% 49.04% 46.83% 56.44% 63.56% 68.10% 77.59% 83.04% 87.67% 89.17% 85.71%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.63% 47.19% 46.34% 41.66% 26.92% 24.44% 22.19% 16.75% 8.59% 8.80% 8.91%
Debt to EBITDA
3.51 2.81 2.76 2.75 2.63 2.37 2.54 2.95 3.20 4.37 4.50
Net Debt to EBITDA
0.42 0.00 -0.28 -0.49 0.36 1.66 1.72 2.24 2.44 3.63 3.60
Long-Term Debt to EBITDA
3.45 2.61 2.41 2.66 2.29 2.13 2.53 2.94 3.07 4.27 4.23
Debt to NOPAT
5.37 4.27 4.19 17.19 3.76 3.60 4.04 4.96 4.56 9.57 9.33
Net Debt to NOPAT
0.65 0.01 -0.42 -3.08 0.51 2.53 2.74 3.76 3.47 7.95 7.47
Long-Term Debt to NOPAT
5.28 3.96 3.66 16.63 3.27 3.25 4.03 4.95 4.38 9.35 8.78
Altman Z-Score
2.26 2.48 2.35 2.37 2.11 2.06 1.93 1.71 1.63 1.40 1.27
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.95 4.45 4.11 5.49 2.79 1.44 1.81 1.59 1.41 1.65 1.26
Quick Ratio
4.22 3.97 3.68 4.98 2.44 1.01 1.30 1.06 0.95 0.99 0.81
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
7,662 8,704 9,998 9,538 10,805 -5,238 7,080 6,494 7,203 -19,847 12,339
Operating Cash Flow to CapEx
1,252.03% 3,040.94% 1,402.98% 1,683.28% 1,530.62% 1,480.58% 1,726.48% 1,052.39% 1,038.57% 761.78% 1,048.36%
Free Cash Flow to Firm to Interest Expense
7.15 7.95 7.93 7.31 7.76 -4.06 5.61 5.43 5.12 -6.90 3.91
Operating Cash Flow to Interest Expense
8.36 8.89 8.22 8.57 8.11 7.10 8.32 7.74 6.91 2.95 3.64
Operating Cash Flow Less CapEx to Interest Expense
7.69 8.59 7.63 8.06 7.58 6.62 7.84 7.00 6.25 2.56 3.29
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.31 0.31 0.29 0.32 0.37 0.41 0.42 0.42 0.35 0.35
Accounts Receivable Turnover
7.65 7.82 7.46 7.14 6.97 6.12 5.93 5.52 5.03 4.39 4.76
Inventory Turnover
1.56 1.66 1.61 1.46 1.42 1.34 1.65 1.62 1.42 1.17 1.56
Fixed Asset Turnover
3.80 4.28 4.66 4.59 4.77 4.73 5.18 5.16 4.96 4.96 5.35
Accounts Payable Turnover
4.96 4.31 4.42 3.59 3.21 3.38 4.41 4.63 4.36 5.35 7.35
Days Sales Outstanding (DSO)
47.69 46.68 48.90 51.13 52.39 59.66 61.60 66.17 72.51 83.07 76.72
Days Inventory Outstanding (DIO)
233.84 219.41 227.14 250.23 256.95 273.33 221.55 225.62 256.86 312.01 234.42
Days Payable Outstanding (DPO)
73.54 84.62 82.52 101.77 113.88 108.01 82.73 78.81 83.70 68.28 49.65
Cash Conversion Cycle (CCC)
207.99 181.47 193.51 199.59 195.46 224.98 200.43 212.99 245.66 326.79 261.49
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
29,467 28,130 26,386 18,905 17,125 30,665 31,748 31,972 33,301 59,901 54,003
Invested Capital Turnover
0.66 0.75 0.84 1.01 1.32 0.98 0.81 0.82 0.81 0.60 0.59
Increase / (Decrease) in Invested Capital
-1,944 -1,337 -1,744 -7,481 -1,780 13,540 1,083 224 1,329 26,600 -5,898
Enterprise Value (EV)
94,839 94,013 82,179 95,872 108,013 144,006 140,468 141,435 160,059 202,091 187,106
Market Capitalization
91,150 93,966 85,668 102,208 103,388 123,014 118,129 116,163 130,419 148,422 138,980
Book Value per Share
$33.89 $37.23 $40.16 $34.77 $19.62 $16.28 $16.16 $11.89 $6.86 $11.64 $10.93
Tangible Book Value per Share
($2.24) $2.19 $6.51 $2.58 ($15.13) ($41.14) ($37.56) ($41.49) ($52.38) ($84.16) ($75.27)
Total Capital
56,493 59,512 64,471 60,583 46,429 39,576 42,395 40,009 42,606 70,845 65,976
Total Debt
30,715 31,429 34,596 35,342 33,929 29,903 32,986 33,309 38,945 64,613 60,099
Total Long-Term Debt
30,215 29,182 30,193 34,190 29,510 26,950 32,895 33,222 37,354 63,170 56,549
Net Debt
3,689 47 -3,489 -6,336 4,625 20,992 22,339 25,272 29,640 53,669 48,126
Capital Expenditures (CapEx)
715 320 738 664 738 618 608 880 936 1,112 1,096
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,179 716 1,124 -70 -755 -353 -1,065 -749 -1,215 2,439 -2,492
Debt-free Net Working Capital (DFNWC)
28,205 32,098 39,209 41,608 28,549 8,558 9,582 7,288 8,090 13,383 9,481
Net Working Capital (NWC)
27,705 29,851 34,806 40,456 24,130 5,605 9,491 7,201 6,499 11,940 5,931
Net Nonoperating Expense (NNE)
560 428 532 78 631 460 899 825 1,980 36 2,351
Net Nonoperating Obligations (NNO)
3,689 47 -3,489 -6,336 4,625 20,992 22,339 25,272 29,640 53,669 48,126
Total Depreciation and Amortization (D&A)
2,092 2,108 2,105 1,955 1,946 2,206 3,601 3,398 3,417 4,071 5,592
Debt-free, Cash-free Net Working Capital to Revenue
5.88% 3.31% 4.89% -0.31% -3.18% -1.51% -4.19% -2.88% -4.62% 8.65% -7.46%
Debt-free Net Working Capital to Revenue
140.58% 148.18% 170.54% 182.10% 120.22% 36.63% 37.69% 28.05% 30.73% 47.47% 28.37%
Net Working Capital to Revenue
138.09% 137.80% 151.39% 177.06% 101.61% 23.99% 37.33% 27.72% 24.69% 42.36% 17.74%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.80 $9.15 $10.32 $2.71 $12.70 $12.96 $12.40 $10.34 $12.18 $12.56 $7.62
Adjusted Weighted Average Basic Shares Outstanding
759M 758M 748M 731M 661M 605M 586M 570M 538M 535M 537M
Adjusted Diluted Earnings per Share
$6.70 $9.06 $10.24 $2.69 $12.62 $12.88 $12.31 $10.28 $12.11 $12.49 $7.56
Adjusted Weighted Average Diluted Shares Outstanding
770M 766M 754M 735M 665M 609M 590M 573M 541M 538M 541M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
758.86M 752.09M 736.45M 720.56M 622.28M 589.81M 577.57M 557.03M 533.98M 535.92M 537.20M
Normalized Net Operating Profit after Tax (NOPAT)
5,718 7,367 8,254 6,981 9,025 8,302 8,163 6,718 8,532 6,753 6,441
Normalized NOPAT Margin
28.50% 34.01% 35.90% 30.55% 38.01% 35.54% 32.11% 25.86% 32.41% 23.96% 19.27%
Pre Tax Income Margin
27.84% 36.83% 39.85% 42.00% 40.19% 39.11% 31.99% 25.79% 27.91% 27.86% 13.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.21 8.29 8.27 8.36 7.86 8.09 7.44 6.60 6.22 3.73 2.46
NOPAT to Interest Expense
5.34 6.73 6.55 1.58 6.48 6.44 6.47 5.61 6.07 2.35 2.04
EBIT Less CapEx to Interest Expense
5.55 7.99 7.69 7.85 7.33 7.61 6.96 5.86 5.56 3.35 2.11
NOPAT Less CapEx to Interest Expense
4.67 6.44 5.96 1.07 5.95 5.96 5.99 4.88 5.40 1.96 1.69
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.89% 34.53% 0.00% 170.04% 41.78% 44.75% 51.69% 68.10% 64.04% 67.83% 118.14%
Augmented Payout Ratio
38.56% 61.44% 0.00% 329.71% 253.76% 142.96% 99.68% 152.52% 161.11% 67.83% 123.03%

Quarterly Metrics And Ratios for Amgen

This table displays calculated financial ratios and metrics derived from Amgen's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.10% -2.13% 5.94% 3.77% 19.84% 21.98% 20.07% 23.18% 10.86% 9.43% 9.43%
EBITDA Growth
-7.35% 73.78% 21.40% 0.11% -0.68% -55.89% -7.97% 46.43% -4.16% 89.47% 20.02%
EBIT Growth
-12.29% 102.28% 27.27% -1.96% -22.65% -81.03% -32.29% 43.27% -8.61% 256.61% 41.20%
NOPAT Growth
0.41% -28.03% 22.51% -24.65% -44.50% -56.25% -21.79% 4.03% 61.94% 48.90% 35.24%
Net Income Growth
-14.90% 92.48% 4.71% -19.27% -52.54% -103.98% -45.90% 63.58% -18.25% 1,630.97% 91.96%
EPS Growth
-9.91% 97.01% 4.90% -19.10% -52.67% -103.98% -46.30% 62.11% -17.61% 1,623.81% 92.03%
Operating Cash Flow Growth
-5.66% -50.83% 112.90% -7.32% -79.69% -35.24% -40.16% 29.38% 786.80% 101.89% -7.28%
Free Cash Flow Firm Growth
-59.95% -205.78% -100.84% -116.17% -3,574.71% -804.84% -90,615.89% -3,241.05% 130.45% 124.03% 126.03%
Invested Capital Growth
4.16% 13.31% 7.30% 8.11% 79.88% 67.70% 73.93% 76.48% -9.85% -7.68% -6.18%
Revenue Q/Q Growth
2.81% -10.73% 14.43% -1.19% 18.73% -9.14% 12.64% 1.37% 6.86% -10.31% 12.64%
EBITDA Q/Q Growth
-14.54% 58.91% -33.22% 10.39% -15.22% -29.41% 39.30% 75.65% -44.51% 39.54% -11.76%
EBIT Q/Q Growth
-21.63% 84.23% -40.63% 14.37% -38.17% -54.81% 111.90% 142.01% -60.56% 76.32% -16.10%
NOPAT Q/Q Growth
-13.49% -23.09% 44.63% -21.69% -36.28% -39.37% 158.55% 4.15% -0.81% -44.26% 134.83%
Net Income Q/Q Growth
-24.59% 75.80% -51.46% 25.45% -55.66% -114.73% 760.18% 279.36% -77.84% 175.92% -17.23%
EPS Q/Q Growth
-24.62% 76.00% -51.33% 25.29% -55.90% -114.79% 757.14% 278.26% -77.59% 173.50% -17.19%
Operating Cash Flow Q/Q Growth
-11.05% -59.83% 286.18% -32.83% -80.51% 28.07% 256.89% 45.22% 33.60% -70.84% 63.91%
Free Cash Flow Firm Q/Q Growth
-83.27% -450.86% 99.00% -2,645.88% -3,494.20% 8.63% -0.60% -1.13% 132.76% -27.89% 8.98%
Invested Capital Q/Q Growth
7.84% 6.25% -3.69% -2.04% 79.44% -0.95% -0.11% -0.60% -8.34% 1.44% 1.51%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
74.46% 71.83% 74.05% 73.84% 62.03% 57.03% 61.42% 61.07% 65.75% 63.58% 67.20%
EBITDA Margin
44.95% 80.02% 46.69% 52.17% 37.25% 28.94% 35.79% 62.01% 32.20% 50.10% 39.25%
Operating Margin
32.61% 31.47% 38.42% 29.28% 15.51% 13.31% 22.76% 24.07% 25.43% 14.46% 28.94%
EBIT Margin
31.63% 65.27% 33.87% 39.20% 20.41% 10.15% 19.10% 45.60% 16.83% 33.08% 24.64%
Profit (Net Income) Margin
23.63% 46.54% 19.74% 25.06% 9.36% -1.52% 8.89% 33.28% 6.90% 21.23% 15.60%
Tax Burden Percent
92.45% 82.54% 85.44% 88.85% 90.02% 166.18% 93.95% 91.26% 80.18% 87.68% 91.33%
Interest Burden Percent
80.81% 86.37% 68.22% 71.95% 50.93% -8.99% 49.56% 79.98% 51.14% 73.18% 69.32%
Effective Tax Rate
7.55% 17.46% 14.56% 11.15% 9.98% 0.00% 6.05% 8.74% 19.82% 12.32% 8.67%
Return on Invested Capital (ROIC)
24.31% 20.42% 26.51% 21.72% 8.45% 5.81% 14.17% 15.49% 11.97% 7.58% 16.06%
ROIC Less NNEP Spread (ROIC-NNEP)
22.69% 24.58% 23.28% 21.48% 7.54% 3.90% 11.57% 17.98% 9.56% 8.94% 14.11%
Return on Net Nonoperating Assets (RNNOA)
120.26% 236.84% 143.31% 100.56% 63.49% 31.69% 73.46% 91.34% 80.37% 81.88% 107.26%
Return on Equity (ROE)
144.57% 257.26% 169.82% 122.29% 71.93% 37.50% 87.63% 106.82% 92.33% 89.46% 123.32%
Cash Return on Invested Capital (CROIC)
22.07% 10.96% 17.98% 16.04% -42.59% -37.84% -42.20% -43.14% 21.67% 19.63% 19.10%
Operating Return on Assets (OROA)
13.18% 23.12% 12.04% 13.64% 7.09% 3.30% 6.52% 16.35% 5.95% 12.38% 9.62%
Return on Assets (ROA)
9.85% 16.48% 7.02% 8.72% 3.25% -0.49% 3.04% 11.94% 2.44% 7.95% 6.09%
Return on Common Equity (ROCE)
144.57% 257.26% 169.82% 122.29% 71.93% 37.50% 87.63% 106.82% 92.33% 89.46% 123.32%
Return on Equity Simple (ROE_SIMPLE)
0.00% 148.04% 117.67% 98.82% 0.00% 74.93% 52.83% 56.20% 0.00% 95.59% 0.00%
Net Operating Profit after Tax (NOPAT)
2,062 1,586 2,293 1,796 1,144 694 1,794 1,868 1,853 1,033 2,426
NOPAT Margin
30.14% 25.97% 32.83% 26.01% 13.96% 9.32% 21.38% 21.97% 20.39% 12.68% 26.43%
Net Nonoperating Expense Percent (NNEP)
1.62% -4.16% 3.23% 0.25% 0.91% 1.91% 2.60% -2.49% 2.41% -1.36% 1.96%
Return On Investment Capital (ROIC_SIMPLE)
4.84% - - - 1.62% - - - 2.81% 1.62% 3.81%
Cost of Revenue to Revenue
25.54% 28.17% 25.95% 26.16% 37.97% 42.97% 38.58% 38.93% 34.25% 36.42% 32.80%
SG&A Expenses to Revenue
30.34% 20.61% 18.52% 19.60% 38.47% 24.28% 21.28% 19.11% 23.40% 30.89% 19.26%
R&D to Revenue
19.36% 17.33% 15.93% 15.63% 18.72% 18.03% 17.25% 17.05% 18.97% 18.24% 19.00%
Operating Expenses to Revenue
41.85% 40.36% 35.63% 44.56% 46.52% 43.72% 38.66% 37.00% 40.31% 49.12% 38.26%
Earnings before Interest and Taxes (EBIT)
2,163 3,985 2,366 2,706 1,673 756 1,602 3,877 1,529 2,696 2,262
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,074 4,885 3,262 3,601 3,053 2,155 3,002 5,273 2,926 4,083 3,603
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
35.62 23.03 16.85 18.23 23.82 29.88 28.09 23.00 23.65 26.96 20.21
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.95 4.70 4.30 5.20 5.27 5.08 5.38 5.32 4.16 4.90 4.30
Price to Earnings (P/E)
19.91 15.56 14.32 18.45 22.10 39.87 53.18 40.93 33.98 28.21 22.68
Dividend Yield
3.17% 3.45% 3.81% 3.19% 3.07% 3.08% 2.82% 2.76% 3.48% 2.93% 3.32%
Earnings Yield
5.02% 6.43% 6.98% 5.42% 4.53% 2.51% 1.88% 2.44% 2.94% 3.54% 4.41%
Enterprise Value to Invested Capital (EV/IC)
4.81 4.33 4.15 4.95 3.37 3.44 3.71 3.81 3.46 3.94 3.57
Enterprise Value to Revenue (EV/Rev)
6.08 5.85 5.32 6.16 7.17 6.92 7.11 6.90 5.60 6.33 5.68
Enterprise Value to EBITDA (EV/EBITDA)
13.15 10.76 9.55 11.15 13.65 16.93 18.61 16.65 14.01 14.13 12.48
Enterprise Value to EBIT (EV/EBIT)
18.29 14.23 12.55 14.73 18.83 27.24 32.62 28.39 24.10 22.25 19.13
Enterprise Value to NOPAT (EV/NOPAT)
18.76 19.62 17.18 21.59 29.93 33.87 39.98 39.94 29.05 32.51 27.15
Enterprise Value to Operating Cash Flow (EV/OCF)
16.47 17.77 13.11 15.62 23.86 25.24 34.10 30.94 16.28 17.71 16.51
Enterprise Value to Free Cash Flow (EV/FCFF)
22.22 41.95 23.91 32.08 0.00 0.00 0.00 0.00 15.16 19.28 18.08
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
10.64 11.52 9.08 7.90 10.37 12.75 10.57 8.02 10.23 9.24 7.57
Long-Term Debt to Equity
10.20 11.36 8.76 7.71 10.14 11.96 9.64 7.55 9.62 8.70 7.24
Financial Leverage
5.30 9.63 6.16 4.68 8.42 8.13 6.35 5.08 8.41 9.16 7.60
Leverage Ratio
12.19 23.61 16.26 13.64 16.40 17.52 14.26 11.95 15.61 16.24 13.39
Compound Leverage Factor
9.85 20.40 11.09 9.81 8.35 -1.58 7.07 9.56 7.98 11.88 9.28
Debt to Total Capital
91.41% 92.01% 90.08% 88.76% 91.20% 92.73% 91.36% 88.92% 91.09% 90.24% 88.33%
Short-Term Debt to Total Capital
3.73% 1.25% 3.17% 2.10% 2.04% 5.73% 8.06% 5.22% 5.38% 5.30% 3.84%
Long-Term Debt to Total Capital
87.67% 90.77% 86.90% 86.67% 89.17% 86.99% 83.30% 83.70% 85.71% 84.94% 84.49%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
8.59% 7.99% 9.92% 11.24% 8.80% 7.27% 8.64% 11.08% 8.91% 9.76% 11.67%
Debt to EBITDA
3.20 4.32 4.15 4.08 4.37 5.30 5.30 4.48 4.50 3.75 3.54
Net Debt to EBITDA
2.44 2.11 1.84 1.74 3.63 4.50 4.52 3.81 3.60 3.18 3.03
Long-Term Debt to EBITDA
3.07 4.27 4.01 3.98 4.27 4.98 4.84 4.22 4.23 3.53 3.38
Debt to NOPAT
4.56 7.89 7.47 7.90 9.57 10.61 11.39 10.74 9.33 8.64 7.70
Net Debt to NOPAT
3.47 3.85 3.31 3.36 7.95 9.00 9.70 9.14 7.47 7.31 6.60
Long-Term Debt to NOPAT
4.38 7.78 7.21 7.71 9.35 9.95 10.39 10.11 8.78 8.13 7.36
Altman Z-Score
1.29 1.32 1.21 1.44 1.09 1.06 1.23 1.44 1.05 1.32 1.28
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.41 3.14 2.77 2.86 1.65 1.42 1.26 1.32 1.26 1.17 1.31
Quick Ratio
0.95 2.62 2.34 2.41 0.99 0.84 0.75 0.80 0.81 0.74 0.82
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
733 -2,570 -26 -708 -25,456 -23,258 -23,398 -23,663 7,751 5,589 6,091
Operating Cash Flow to CapEx
779.12% 309.30% 1,516.24% 1,112.90% 216.06% 299.57% 1,033.19% 1,389.49% 1,285.98% 338.44% 617.89%
Free Cash Flow to Firm to Interest Expense
1.77 -4.73 -0.03 -0.93 -31.01 -28.23 -28.96 -30.49 10.38 7.73 8.78
Operating Cash Flow to Interest Expense
6.38 1.96 5.46 3.64 0.66 0.84 3.04 4.60 6.39 1.92 3.29
Operating Cash Flow Less CapEx to Interest Expense
5.56 1.33 5.10 3.31 0.35 0.56 2.75 4.27 5.89 1.36 2.75
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.42 0.35 0.36 0.35 0.35 0.33 0.34 0.36 0.35 0.37 0.39
Accounts Receivable Turnover
5.03 4.84 4.77 4.68 4.39 4.72 4.85 4.83 4.76 4.58 4.47
Inventory Turnover
1.42 1.39 1.44 1.45 1.17 1.45 1.75 2.08 1.56 1.63 1.70
Fixed Asset Turnover
4.96 4.94 4.97 4.99 4.96 5.15 5.32 5.55 5.35 5.38 5.39
Accounts Payable Turnover
4.36 4.82 5.57 5.53 5.35 6.74 6.53 7.34 7.35 6.26 4.70
Days Sales Outstanding (DSO)
72.51 75.35 76.60 78.02 83.07 77.32 75.30 75.52 76.72 79.73 81.72
Days Inventory Outstanding (DIO)
256.86 261.92 253.29 251.96 312.01 252.41 208.52 175.83 234.42 223.36 214.54
Days Payable Outstanding (DPO)
83.70 75.70 65.58 65.98 68.28 54.17 55.92 49.75 49.65 58.31 77.66
Cash Conversion Cycle (CCC)
245.66 261.57 264.31 263.99 326.79 275.55 227.91 201.60 261.49 244.78 218.60
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
33,301 35,382 34,077 33,383 59,901 59,334 59,269 58,914 54,003 54,778 55,604
Invested Capital Turnover
0.81 0.79 0.81 0.84 0.60 0.62 0.66 0.71 0.59 0.60 0.61
Increase / (Decrease) in Invested Capital
1,329 4,156 2,319 2,504 26,600 23,952 25,192 25,531 -5,898 -4,556 -3,665
Enterprise Value (EV)
160,059 153,184 141,538 165,289 202,091 204,356 219,794 224,520 187,106 215,937 198,309
Market Capitalization
130,419 123,150 114,242 139,562 148,422 150,044 166,450 173,133 138,980 167,366 150,133
Book Value per Share
$6.86 $10.02 $12.69 $14.31 $11.64 $9.37 $11.05 $14.01 $10.93 $11.55 $13.81
Tangible Book Value per Share
($52.38) ($47.90) ($43.76) ($39.27) ($84.16) ($83.81) ($79.90) ($74.54) ($75.27) ($71.04) ($66.69)
Total Capital
42,606 66,943 68,325 68,124 70,845 69,042 68,570 67,925 65,976 63,588 63,632
Total Debt
38,945 61,595 61,544 60,468 64,613 64,020 62,645 60,398 60,099 57,381 56,204
Total Long-Term Debt
37,354 60,761 59,377 59,040 63,170 60,061 57,117 56,854 56,549 54,013 53,760
Net Debt
29,640 30,034 27,296 25,727 53,669 54,312 53,344 51,387 48,126 48,571 48,176
Capital Expenditures (CapEx)
340 344 271 248 249 230 238 257 371 411 369
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,215 -239 -1,798 -1,790 2,439 2,566 1,916 987 -2,492 -1,521 674
Debt-free Net Working Capital (DFNWC)
8,090 31,322 32,450 32,951 13,383 12,274 11,217 9,998 9,481 7,289 8,702
Net Working Capital (NWC)
6,499 30,488 30,283 31,523 11,940 8,315 5,689 6,454 5,931 3,921 6,258
Net Nonoperating Expense (NNE)
446 -1,255 914 66 377 807 1,048 -962 1,226 -697 994
Net Nonoperating Obligations (NNO)
29,640 30,034 27,296 25,727 53,669 54,312 53,344 51,387 48,126 48,571 48,176
Total Depreciation and Amortization (D&A)
911 900 896 895 1,380 1,399 1,400 1,396 1,397 1,387 1,341
Debt-free, Cash-free Net Working Capital to Revenue
-4.62% -0.91% -6.76% -6.67% 8.65% 8.69% 6.19% 3.03% -7.46% -4.46% 1.93%
Debt-free Net Working Capital to Revenue
30.73% 119.60% 122.08% 122.80% 47.47% 41.56% 36.26% 30.73% 28.37% 21.36% 24.92%
Net Working Capital to Revenue
24.69% 116.41% 113.92% 117.48% 42.36% 28.16% 18.39% 19.84% 17.74% 11.49% 17.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.02 $5.32 $2.58 $3.23 $1.43 ($0.21) $1.39 $5.27 $1.17 $3.22 $2.66
Adjusted Weighted Average Basic Shares Outstanding
538M 534M 535M 535M 535M 536M 537M 537M 537M 538M 538M
Adjusted Diluted Earnings per Share
$3.00 $5.28 $2.57 $3.22 $1.42 ($0.21) $1.38 $5.22 $1.17 $3.20 $2.65
Adjusted Weighted Average Diluted Shares Outstanding
541M 538M 537M 538M 538M 536M 541M 542M 541M 541M 541M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
533.98M 534.33M 534.90M 535.18M 535.92M 536.43M 537.33M 537.53M 537.20M 537.71M 538.36M
Normalized Net Operating Profit after Tax (NOPAT)
2,062 1,586 2,293 1,796 1,144 694 1,794 1,868 1,853 1,033 2,426
Normalized NOPAT Margin
30.14% 25.97% 32.83% 26.01% 13.96% 9.32% 21.38% 21.97% 20.39% 12.68% 26.43%
Pre Tax Income Margin
25.56% 56.38% 23.10% 28.21% 10.40% -0.91% 9.47% 36.47% 8.61% 24.21% 17.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.21 7.34 3.15 3.57 2.04 0.92 1.98 5.00 2.05 3.73 3.26
NOPAT to Interest Expense
4.97 2.92 3.05 2.37 1.39 0.84 2.22 2.41 2.48 1.43 3.50
EBIT Less CapEx to Interest Expense
4.39 6.71 2.79 3.24 1.73 0.64 1.69 4.66 1.55 3.16 2.73
NOPAT Less CapEx to Interest Expense
4.15 2.29 2.69 2.04 1.09 0.56 1.93 2.08 1.98 0.86 2.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
64.04% 53.72% 54.57% 58.90% 67.83% 122.96% 150.06% 112.70% 118.14% 82.64% 75.15%
Augmented Payout Ratio
161.11% 53.72% 54.57% 58.90% 67.83% 122.96% 150.06% 112.70% 123.03% 82.64% 75.15%

Key Financial Trends

Amgen Inc. (NASDAQ: AMGN) has demonstrated a generally stable financial position over the last several years through Q2 2025, with some fluctuations in revenue, income, and cash flows. Below is a summary of key financial trends and points from the latest four years:

  • Revenue Growth: Amgen's quarterly total revenue showed consistent increases from around $6.1 billion in Q1 2023 to over $9.1 billion in Q2 2025, indicating steady top-line growth.
  • Net Income Recovery and Stability: Net income rebounded from a loss in Q1 2024 (-$113 million) to solid profitability, reaching $1.43 billion in Q2 2025. This shows operational recovery and improved profitability.
  • Strong Operating Cash Flows: Net cash from operating activities remained robust, with $2.28 billion in Q2 2025 and generally positive cash generation each quarter, supporting business operations and investments.
  • Investment in Property, Plant, & Equipment: Capex has been steady, with approximately $369 million spent in Q2 2025, reflecting ongoing investment in infrastructure and capacity to support growth.
  • Dividend Payout Consistency: Amgen pays steady dividends, with about $1.28 billion paid in Q2 2025 and regular dividend per share increases over recent quarters, indicating a shareholder-friendly approach.
  • Deleveraging Efforts: The company has been actively repaying debt, with $1.39 billion repaid in Q2 2025 and notable repayments in previous quarters, suggesting efforts to reduce leverage and interest costs.
  • Leverage Levels: Long-term debt remains substantial at around $53.76 billion in Q2 2025, which is a large liability but consistent with previous years. Monitoring debt trends is important for financial risk.
  • Goodwill and Intangibles: Amgen has significant goodwill and intangible assets (~$18.7 billion and $24.6 billion respectively) reflecting acquisitions. These are stable but represent a large portion of non-current assets and should be monitored for impairment risk.
  • Net Change in Cash & Equivalents: There was a consistent decrease in cash and equivalents in the latest quarter (negative $782 million in Q2 2025), largely driven by financing activities such as debt repayments and dividends, which might pressure liquidity if continued.
  • Increase in Accrued Expenses: Accrued expenses have increased substantially (~$15 billion in Q2 2025), which could indicate rising short-term liabilities and cash outflows to manage.

Summary: Amgen has displayed solid growth in revenues and profits over the past four years, accompanied by steady cash flow generation and ongoing investments in property and technology. The company is prioritizing debt repayment and dividend consistency, which is positive for investors. However, the high absolute level of debt and accrued expenses, alongside a recent reduction in cash reserves, are factors investors should watch carefully. Overall, Amgen's financial health appears sound with a focus on maintaining sustainable operations and shareholder returns.

09/13/25 11:08 AM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Amgen's Financials

When does Amgen's fiscal year end?

According to the most recent income statement we have on file, Amgen's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Amgen's net income changed over the last 10 years?

Amgen's net income were at $4.09 billion at the end of 2024, a 39.1% decrease from 2023, and a 20.7% decrease since 2014. View Amgen's forecast to see where analysts expect Amgen to go next.

What is Amgen's operating income?
Amgen's total operating income in 2024 was $7.26 billion, based on the following breakdown:
  • Total Gross Profit: $20.57 billion
  • Total Operating Expenses: $13.31 billion
How has Amgen's revenue changed over the last 10 years?

Over the last 10 years, Amgen's total revenue changed from $20.06 billion in 2014 to $33.42 billion in 2024, a change of 66.6%.

How much debt does Amgen have?

Amgen's total liabilities were at $85.96 billion at the end of 2024, a 5.5% decrease from 2023, and a 98.8% increase since 2014.

How much cash does Amgen have?

In the past 10 years, Amgen's cash and equivalents has ranged from $3.24 billion in 2016 to $11.97 billion in 2024, and is currently $11.97 billion as of their latest financial filing in 2024.

How has Amgen's book value per share changed over the last 10 years?

Over the last 10 years, Amgen's book value per share changed from 33.89 in 2014 to 10.93 in 2024, a change of -67.7%.



This page (NASDAQ:AMGN) was last updated on 9/13/2025 by MarketBeat.com Staff
From Our Partners