Go Pro

Atlanticus Holdings Co. 9.25% Senior Notes due 2029 (ATLCZ) Financials

Atlanticus Holdings Co. 9.25% Senior Notes due 2029 logo
$25.60 +0.09 (+0.35%)
As of 09:57 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Atlanticus Holdings Co. 9.25% Senior Notes due 2029

Annual Income Statements for Atlanticus Holdings Co. 9.25% Senior Notes due 2029

This table shows Atlanticus Holdings Co. 9.25% Senior Notes due 2029's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1.71 -6.34 -13 7.86 25 77 156 111 78 87 112
Consolidated Net Income / (Loss)
1.71 -6.34 -41 7.61 26 94 178 135 102 110 121
Net Income / (Loss) Continuing Operations
1.71 -6.34 -13 90 26 94 178 135 102 110 121
Total Pre-Tax Income
3.54 -12 -47 3.48 32 114 220 149 129 139 160
Total Revenue
152 116 135 242 407 400 442 387 356 416 563
Net Interest Income / (Expense)
52 68 115 124 293 374 495 747 807 880 1,214
Total Interest Income
70 89 115 161 344 426 549 829 916 1,040 1,516
Loans and Leases Interest Income
70 88 114 161 330 411 519 786 879 980 1,404
Other Interest Income
0.09 0.23 0.22 0.20 14 15 31 43 37 60 112
Total Interest Expense
18 20 0.00 37 51 52 54 82 109 160 302
Long-Term Debt Interest Expense
18 20 - 37 51 52 54 82 109 160 302
Total Non-Interest Income
100 47 21 118 114 25 -54 -360 -451 -464 -651
Other Service Charges
59 22 14 112 112 134 194 217 239 270 452
Other Non-Interest Income
39 22 6.43 5.56 2.09 -109 -219 -577 -690 -733 -1,103
Provision for Credit Losses
27 54 68 101 248 143 36 1.25 2.15 16 6.24
Total Non-Interest Expense
122 74 87 92 126 146 190 237 226 263 397
Salaries and Employee Benefits
20 24 23 23 26 29 34 43 44 50 70
Marketing Expense
2.24 4.90 13 12 36 35 57 62 52 56 113
Other Operating Expenses
59 31 50 37 63 81 98 130 127 154 209
Depreciation Expense
41 7.48 1.02 0.99 1.14 1.25 1.49 2.18 2.56 2.72 5.81
Nonoperating Income / (Expense), net
- - - - - 3.40 4.20 0.81 0.63 1.49 0.04
Income Tax Expense
1.83 -6.02 -6.38 -4.13 5.55 20 42 15 27 28 39
Preferred Stock Dividends Declared
- - - 0.00 1.15 17 22 25 25 24 10
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.01 -0.01 -0.09 -0.24 -0.23 -0.20 -0.11 -0.99 -0.89 -1.19 -1.60
Basic Earnings per Share
$0.12 ($0.46) ($2.93) $0.56 $1.74 $5.32 $10.32 $7.55 $5.35 $5.92 $7.40
Weighted Average Basic Shares Outstanding
13.90M 13.95M 15.36M 15.96M 15.92M 16.42M 14.88M 14.45M 14.61M 15.12M 14.92M
Diluted Earnings per Share
$0.12 ($0.46) ($2.93) $0.56 $1.66 $3.95 $7.56 $5.83 $4.24 $4.77 $5.96
Weighted Average Diluted Shares Outstanding
13.90M 13.95M 15.36M 15.96M 15.92M 16.42M 14.88M 14.45M 14.61M 15.12M 14.92M
Weighted Average Basic & Diluted Shares Outstanding
13.90M 13.95M 15.36M 15.96M 15.92M 16.42M 14.88M 14.45M 14.61M 15.12M 14.92M

Quarterly Income Statements for Atlanticus Holdings Co. 9.25% Senior Notes due 2029

This table shows Atlanticus Holdings Co. 9.25% Senior Notes due 2029's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
20 20 18 23 26 28 28 23 33 42 47
Consolidated Net Income / (Loss)
26 26 24 29 31 31 30 25 35 45 50
Net Income / (Loss) Continuing Operations
26 26 24 29 31 31 30 25 35 45 50
Total Pre-Tax Income
31 33 29 37 40 41 40 32 46 59 66
Total Revenue
92 96 91 105 124 119 123 143 178 191 225
Net Interest Income / (Expense)
204 207 218 230 225 219 246 296 453 446 470
Total Interest Income
237 242 256 272 269 267 300 372 578 569 593
Loans and Leases Interest Income
225 230 242 255 252 248 276 341 538 529 545
Other Interest Income
12 12 14 17 18 19 23 31 40 40 48
Total Interest Expense
33 35 38 42 45 48 54 75 125 123 123
Long-Term Debt Interest Expense
33 35 38 42 45 48 54 75 125 123 123
Total Non-Interest Income
-112 -111 -127 -125 -101 -100 -122 -153 -275 -255 -245
Other Service Charges
72 48 60 79 84 78 94 124 156 110 151
Other Non-Interest Income
-184 -159 -186 -204 -184 -178 -217 -277 -431 -366 -396
Provision for Credit Losses
0.60 2.94 1.75 4.63 7.05 1.07 1.38 1.55 2.24 1.60 1.04
Total Non-Interest Expense
61 61 61 63 78 77 82 108 130 131 158
Salaries and Employee Benefits
11 13 12 12 13 16 13 18 22 29 27
Marketing Expense
15 10 14 15 17 20 25 35 33 36 48
Other Operating Expenses
34 36 35 35 47 41 43 53 72 62 79
Depreciation Expense
0.65 0.65 0.65 0.66 0.75 0.80 0.89 1.49 2.64 3.59 3.59
Nonoperating Income / (Expense), net
0.49 0.53 0.38 0.27 0.31 0.29 0.34 -0.62 0.02 0.06 0.01
Income Tax Expense
4.43 7.00 4.48 8.10 8.90 9.75 9.86 7.89 12 14 16
Preferred Stock Dividends Declared
6.34 6.29 6.31 6.32 5.01 3.57 2.22 2.31 2.31 2.31 2.31
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.03 -0.35 -0.15 -0.35 -0.33 -0.40 -0.28 -0.39 -0.53 0.40 0.00
Basic Earnings per Share
$1.37 $1.35 $1.22 $1.58 $1.77 $1.85 $1.87 $1.50 $2.18 $2.80 $3.13
Weighted Average Basic Shares Outstanding
14.61M 14.79M 14.74M 14.74M 15.12M 15.13M 15.13M 15.14M 14.92M 15.12M 15.17M
Diluted Earnings per Share
$1.11 $1.09 $0.99 $1.27 $1.42 $1.49 $1.51 $1.21 $1.75 $2.23 $2.50
Weighted Average Diluted Shares Outstanding
14.61M 14.79M 14.74M 14.74M 15.12M 15.13M 15.13M 15.14M 14.92M 15.12M 15.17M
Weighted Average Basic & Diluted Shares Outstanding
14.61M 14.79M 14.74M 14.74M 15.12M 15.13M 15.13M 15.14M 14.92M 15.12M 15.17M

Annual Cash Flow Statements for Atlanticus Holdings Co. 9.25% Senior Notes due 2029

This table details how cash moves in and out of Atlanticus Holdings Co. 9.25% Senior Notes due 2029's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
11 25 -22 71 35 83 248 -73 -50 116 268
Net Cash From Operating Activities
0.86 39 -26 43 100 213 212 348 459 469 638
Net Cash From Continuing Operating Activities
0.86 39 -26 144 100 213 212 348 459 465 632
Net Income / (Loss) Continuing Operations
1.71 -6.34 -41 7.61 26 94 178 135 102 110 121
Consolidated Net Income / (Loss)
1.71 -6.34 -41 7.61 26 94 178 135 102 110 121
Provision For Loan Losses
27 54 78 100 248 143 36 1.25 2.15 16 6.24
Depreciation Expense
41 7.48 1.02 0.99 7.69 7.95 2.49 4.85 4.04 5.19 9.90
Amortization Expense
-40 -41 -58 -72 -112 -105 -161 -132 -16 -14 -8.77
Non-Cash Adjustments to Reconcile Net Income
-24 2.18 -9.09 1.29 -17 -9.38 22 21 -84 -113 -158
Changes in Operating Assets and Liabilities, net
-3.33 23 2.56 5.13 -54 82 135 318 451 460 662
Net Cash From Investing Activities
15 -76 -80 -135 -434 -293 -475 -682 -672 -747 -1,512
Net Cash From Continuing Investing Activities
15 -76 -80 1,084 -434 -293 -475 -682 -672 -747 -1,512
Purchase of Property, Leasehold Improvements and Equipment
-0.88 -0.35 -0.40 -1.38 -0.25 -0.75 - -4.85 -3.99 -1.79 -5.02
Purchase of Investment Securities
-271 -381 -467 -608 -1,099 -1,331 -2,026 -2,546 -2,516 -2,629 -4,509
Sale and/or Maturity of Investments
276 296 383 472 664 1,039 1,550 1,869 1,848 1,884 3,002
Other Investing Activities, net
11 9.42 3.64 2.35 1.52 - 0.56 - 0.00 0.00 0.00
Net Cash From Financing Activities
-3.57 63 85 162 369 162 510 261 163 394 1,142
Net Cash From Continuing Financing Activities
-3.56 63 85 1,102 369 162 510 261 163 394 1,142
Issuance of Debt
165 242 325 632 873 588 1,066 681 955 1,029 3,935
Issuance of Preferred Equity
- - - 0.00 40 0.00 75 0.44 1.12 1.08 6.25
Issuance of Common Equity
- - - - - - - - 0.00 7.07 12
Repayment of Debt
-168 -178 -240 -470 -592 -460 -586 -310 -754 -566 -2,731
Repurchase of Common Equity
-0.26 -0.95 -0.39 -0.72 -2.52 -3.35 -25 -89 -18 -53 -70
Payment of Dividends
-0.00 - - - 0.00 -14 -22 -25 -25 -26 -12
Other Financing Activities, Net
0.01 0.00 0.01 0.05 50 51 2.27 3.85 3.41 0.89 1.70
Cash Interest Paid
18 19 25 33 46 47 48 75 99 146 268
Cash Income Taxes Paid
1.12 0.44 0.26 4.75 0.02 0.33 20 4.25 1.47 0.23 1.03

Quarterly Cash Flow Statements for Atlanticus Holdings Co. 9.25% Senior Notes due 2029

This table details how cash moves in and out of Atlanticus Holdings Co. 9.25% Senior Notes due 2029's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-16 99 -75 -22 115 -38 22 43 241 37 -159
Net Cash From Operating Activities
133 119 116 112 123 132 133 107 266 286 277
Net Cash From Continuing Operating Activities
133 119 116 112 121 131 131 110 260 286 277
Net Income / (Loss) Continuing Operations
26 26 24 29 31 31 30 25 35 45 50
Consolidated Net Income / (Loss)
26 26 24 29 31 31 30 25 35 45 50
Provision For Loan Losses
0.60 2.94 1.75 4.63 7.05 1.07 1.38 1.55 2.24 1.60 1.04
Depreciation Expense
1.26 1.25 1.25 1.28 1.40 1.60 1.69 2.49 4.12 5.07 5.08
Amortization Expense
-3.67 -4.04 -46 64 -3.11 -3.13 -2.19 -1.39 -2.06 -2.31 1.08
Non-Cash Adjustments to Reconcile Net Income
-490 -17 0.30 456 -569 -24 -53 631 -713 339 361
Changes in Operating Assets and Liabilities, net
598 110 134 -443 654 124 152 -549 934 -102 -141
Net Cash From Investing Activities
-211 -68 -197 -306 -176 -115 -406 -507 -485 -51 -369
Net Cash From Continuing Investing Activities
-211 -68 -197 -306 -176 -115 -406 -507 -485 -51 -369
Purchase of Investment Securities
-652 -560 -678 -764 -627 -621 -929 -1,207 -1,753 -1,364 -1,695
Sale and/or Maturity of Investments
445 492 481 458 452 509 525 695 1,273 1,313 1,326
Net Cash From Financing Activities
62 47 6.43 171 168 -55 295 442 460 -198 -67
Net Cash From Continuing Financing Activities
62 47 6.43 171 168 -55 295 442 460 -198 -67
Issuance of Debt
283 162 317 275 276 300 620 930 2,085 544 1,528
Repayment of Debt
-212 -109 -303 -70 -85 -311 -324 -488 -1,608 -737 -1,595
Repurchase of Common Equity
-3.31 -0.54 -1.27 -26 -25 -51 -1.92 -0.03 -16 -3.83 -0.06
Payment of Dividends
-6.26 -6.26 -6.24 -7.24 -6.00 -5.62 -2.21 -2.30 -2.30 -2.31 -2.31
Other Financing Activities, Net
0.32 -0.15 0.05 0.03 0.96 0.41 0.07 0.16 1.06 0.30 3.34
Cash Interest Paid
29 33 32 40 41 43 47 73 105 135 104
Cash Income Taxes Paid
-0.22 -0.04 0.22 0.01 0.04 0.04 0.80 -0.14 0.34 -2.05 0.34

Annual Balance Sheets for Atlanticus Holdings Co. 9.25% Senior Notes due 2029

This table presents Atlanticus Holdings Co. 9.25% Senior Notes due 2029's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
281 363 426 583 936 1,207 1,944 2,388 2,706 3,271 7,623
Cash and Due from Banks
51 76 41 61 135 178 410 385 339 375 621
Restricted Cash
21 17 29 81 41 81 97 48 44 124 146
Loans and Leases, Net of Allowance
169 601 294 664 726 920 384 1,922 2,174 2,630 6,648
Loans and Leases
169 601 294 418 726 920 384 1,923 2,174 2,630 6,648
Premises and Equipment, Net
5.69 3.83 3.23 3.63 2.74 2.24 7.34 10 11 11 13
Intangible Assets
- - - - - - - - - 0.00 30
Other Assets
24 35 53 16 29 24 1,046 23 138 130 165
Total Liabilities & Shareholders' Equity
281 363 426 583 936 1,207 1,944 2,388 2,706 3,271 7,623
Total Liabilities
270 357 462 605 847 991 1,517 1,923 2,174 2,691 6,979
Other Short-Term Payables
52 87 116 106 - 42 42 - - 72 285
Long-Term Debt
196 254 337 499 777 910 1,422 1,798 2,006 2,481 6,517
Other Long-Term Liabilities
22 16 9.13 0.25 70 40 53 125 168 138 177
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - 0.00 89 139 140 140 140 90 40
Total Equity & Noncontrolling Interests
11 5.78 -36 -22 0.34 77 287 325 392 489 604
Total Preferred & Common Equity
11 5.79 -36 -22 0.91 77 288 326 395 493 609
Preferred Stock
- - - - - 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
11 5.79 -36 -22 0.91 77 288 326 395 493 609
Common Stock
211 212 213 213 213 195 228 122 87 98 102
Retained Earnings
-200 -206 -247 -239 -212 -118 60 204 307 395 506
Noncontrolling Interest
-0.01 -0.01 -0.09 -0.34 -0.57 -0.77 -0.50 -1.37 -2.26 -3.54 -4.87

Quarterly Balance Sheets for Atlanticus Holdings Co. 9.25% Senior Notes due 2029

This table presents Atlanticus Holdings Co. 9.25% Senior Notes due 2029's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
2,375 2,455 2,597 2,787 2,837 3,040 3,272 3,643 7,080 7,465 7,492
Cash and Due from Banks
390 343 356 445 351 309 350 329 425 651 555
Restricted Cash
45 52 44 37 56 76 111 154 101 153 90
Loans and Leases, Net of Allowance
0.00 1,916 2,050 2,151 0.00 2,512 2,669 3,005 6,350 6,452 6,659
Loans and Leases
- 1,916 2,050 2,151 - 2,512 2,669 3,005 6,350 6,452 6,659
Premises and Equipment, Net
12 13 12 11 10 9.68 12 14 13 12 11
Intangible Assets
- - - - - - - - 32 28 25
Other Assets
1,929 132 135 143 2,420 134 130 142 158 169 152
Total Liabilities & Shareholders' Equity
2,375 2,455 2,597 2,787 2,837 3,040 3,272 3,643 7,080 7,465 7,492
Total Liabilities
1,891 1,953 2,082 2,234 2,266 2,471 2,703 3,044 6,455 6,781 6,754
Other Short-Term Payables
- 47 48 59 - - - - 253 258 275
Long-Term Debt
1,759 1,810 1,932 2,062 2,079 2,286 2,474 2,774 6,035 6,330 6,271
Other Long-Term Liabilities
131 96 102 113 187 184 229 270 167 193 208
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
140 140 140 140 140 115 40 40 40 40 40
Total Equity & Noncontrolling Interests
345 361 375 413 431 454 529 559 585 644 697
Total Preferred & Common Equity
346 363 377 416 434 458 533 563 589 648 702
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
346 363 377 416 434 458 533 563 589 648 702
Common Stock
116 108 96 89 89 89 110 112 116 100 106
Retained Earnings
231 256 281 327 345 368 423 451 474 548 596
Noncontrolling Interest
-1.69 -1.96 -2.23 -2.75 -2.91 -3.26 -3.86 -4.15 -4.54 -4.47 -4.40

Annual Metrics And Ratios for Atlanticus Holdings Co. 9.25% Senior Notes due 2029

This table displays calculated financial ratios and metrics derived from Atlanticus Holdings Co. 9.25% Senior Notes due 2029's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 15,141,530.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 15,141,530.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 7.97
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-10.26% -23.98% 17.22% 78.70% 67.99% -1.63% 10.41% -12.31% -7.97% 16.83% 35.33%
EBITDA Growth
-50.16% -1,317.59% -64.59% 70.28% -219.86% 119.68% 300.89% -62.86% 445.26% 11.21% 24.88%
EBIT Growth
112.95% -449.53% -58.22% 349.91% -34.99% 249.43% 94.05% -31.07% -13.83% 7.16% 16.48%
NOPAT Growth
108.93% -606.99% -282.41% 123.01% 244.32% 247.67% 91.38% -23.23% -24.22% 7.36% 10.70%
Net Income Growth
-76.72% -471.69% -544.57% 118.62% 244.32% 258.33% 89.30% -24.29% -24.26% 8.00% 9.54%
EPS Growth
-76.47% -483.33% -536.96% 119.11% 196.43% 137.95% 91.39% -22.88% -27.27% 12.50% 24.95%
Operating Cash Flow Growth
104.17% 4,415.63% -167.85% 261.90% 133.25% 112.81% -0.17% 63.69% 32.13% 2.20% 35.91%
Free Cash Flow Firm Growth
-88.73% -2,622.61% -19.13% -127.93% -116.25% 53.81% -226.58% 49.01% 37.58% -136.24% -864.58%
Invested Capital Growth
-0.36% 25.79% 15.67% 58.47% 81.83% 29.91% 64.24% 22.38% 12.20% 20.54% 134.00%
Revenue Q/Q Growth
-6.45% -2.51% 17.24% 90.98% -14.29% -2.21% 8.69% -10.34% 2.73% 8.41% 10.57%
EBITDA Q/Q Growth
-66.48% -32.79% 10.86% 81.39% -182.84% 121.72% 39.46% -54.87% 26.29% 2,781.92% 6.92%
EBIT Q/Q Growth
312.49% -50.21% 43.89% 193.85% -82.10% 130.06% 18.27% -18.12% 0.68% 7.32% 4.34%
NOPAT Q/Q Growth
-95.64% -50.21% -54.04% 131.97% -34.91% 30.85% 16.48% -16.20% 2.55% 4.69% 3.30%
Net Income Q/Q Growth
-95.64% -0.25% -65.99% 119.04% -50.65% 34.86% 15.01% -16.27% 2.60% 4.46% 3.11%
EPS Q/Q Growth
-95.70% -2.22% -64.61% 123.33% -48.45% 35.74% 15.24% -16.24% 2.66% 6.95% 5.86%
Operating Cash Flow Q/Q Growth
109.30% 19.17% -1,253.38% 366.09% -12.88% 19.85% 3.92% 9.11% 7.16% -2.10% 29.06%
Free Cash Flow Firm Q/Q Growth
-94.47% -48.41% 10.96% -126.00% -23.68% 20.43% -95.77% 51.37% 18.37% -35.51% -7.94%
Invested Capital Q/Q Growth
0.48% 7.57% -0.79% 34.72% 25.93% 16.18% 32.16% 6.02% 3.74% 7.17% 7.53%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
2.50% -40.09% -56.29% -9.36% -17.82% 3.57% 12.95% 5.48% 32.49% 30.93% 28.54%
EBIT Margin
2.33% -10.69% -14.44% 20.19% 7.81% 27.75% 48.78% 38.34% 35.90% 32.93% 28.34%
Profit (Net Income) Margin
1.12% -5.49% -30.18% 3.15% 6.45% 23.48% 40.26% 34.77% 28.61% 26.45% 21.41%
Tax Burden Percent
48.26% 51.32% 86.50% 218.61% 82.52% 82.10% 80.97% 90.18% 79.31% 79.45% 75.52%
Interest Burden Percent
100.00% 100.00% 241.69% 7.13% 100.00% 103.07% 101.95% 100.54% 100.49% 101.09% 100.02%
Effective Tax Rate
51.74% 0.00% 0.00% -118.61% 17.48% 17.90% 19.03% 9.82% 20.69% 20.55% 24.48%
Return on Invested Capital (ROIC)
0.82% -3.71% -11.80% 1.96% 3.90% 9.15% 11.72% 6.51% 4.23% 3.89% 2.36%
ROIC Less NNEP Spread (ROIC-NNEP)
0.82% -2.68% -14.43% 1.96% 3.90% 9.48% 12.02% 6.56% 4.25% 3.94% 2.36%
Return on Net Nonoperating Assets (RNNOA)
17.73% -72.11% 281.13% -28.09% 74.04% 52.39% 43.57% 23.67% 16.21% 15.91% 17.36%
Return on Equity (ROE)
18.55% -75.81% 269.34% -26.13% 77.94% 61.54% 55.30% 30.18% 20.44% 19.80% 19.72%
Cash Return on Invested Capital (CROIC)
1.19% -26.55% -26.32% -43.29% -54.17% -16.87% -36.90% -13.61% -7.28% -14.74% -77.88%
Operating Return on Assets (OROA)
1.29% -3.84% -4.96% 9.69% 4.18% 10.36% 13.67% 6.85% 5.02% 4.59% 2.93%
Return on Assets (ROA)
0.62% -1.97% -10.37% 1.51% 3.45% 8.76% 11.28% 6.22% 4.00% 3.68% 2.21%
Return on Common Equity (ROCE)
18.56% -75.89% 268.41% -25.94% -24.20% 15.76% 31.41% 20.78% 14.77% 15.81% 17.76%
Return on Equity Simple (ROE_SIMPLE)
15.57% -109.57% 113.43% -34.93% 2,892.94% 121.52% 61.73% 41.24% 25.83% 22.34% 19.81%
Net Operating Profit after Tax (NOPAT)
1.71 -8.65 -33 7.61 26 91 174 134 101 109 121
NOPAT Margin
1.12% -7.49% -24.42% 3.15% 6.45% 22.79% 39.49% 34.58% 28.47% 26.16% 21.40%
Net Nonoperating Expense Percent (NNEP)
0.00% -1.03% 2.64% 0.00% 0.00% -0.33% -0.29% -0.05% -0.03% -0.05% 0.00%
SG&A Expenses to Revenue
14.51% 31.19% 26.45% 22.37% 15.40% 16.03% 20.53% 27.24% 27.03% 25.54% 32.45%
Operating Expenses to Revenue
80.17% 64.20% 64.11% 38.12% 31.09% 36.56% 42.97% 61.33% 63.49% 63.14% 70.55%
Earnings before Interest and Taxes (EBIT)
3.54 -12 -20 49 32 111 215 148 128 137 160
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.80 -46 -76 -23 -72 14 57 21 116 129 161
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.05 6.83 0.00 0.00 157.82 5.09 3.74 1.16 1.43 1.67 1.67
Price to Tangible Book Value (P/TBV)
4.05 6.83 0.00 0.00 157.82 5.09 3.74 1.16 1.43 1.67 1.75
Price to Revenue (P/Rev)
0.29 0.34 0.25 0.23 0.35 0.98 2.44 0.98 1.58 1.97 1.80
Price to Earnings (P/E)
25.92 0.00 0.00 7.12 5.65 5.10 6.92 3.42 7.26 9.41 9.07
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.86% 0.00% 0.00% 14.04% 17.69% 19.60% 14.45% 29.20% 13.76% 10.63% 11.03%
Enterprise Value to Invested Capital (EV/IC)
0.81 0.77 0.99 0.87 0.96 1.05 1.15 0.83 0.92 0.94 0.95
Enterprise Value to Revenue (EV/Rev)
1.10 1.74 2.21 1.70 2.05 2.96 4.83 4.86 6.52 6.94 12.07
Enterprise Value to EBITDA (EV/EBITDA)
44.09 0.00 0.00 0.00 0.00 82.94 37.27 88.61 20.08 22.44 42.28
Enterprise Value to EBIT (EV/EBIT)
47.45 0.00 0.00 8.44 26.20 10.66 9.89 12.67 18.17 21.08 42.58
Enterprise Value to NOPAT (EV/NOPAT)
98.32 0.00 0.00 54.19 31.75 12.98 12.22 14.05 22.91 26.53 56.38
Enterprise Value to Operating Cash Flow (EV/OCF)
194.14 5.14 0.00 9.62 8.33 5.56 10.03 5.41 5.06 6.16 10.66
Enterprise Value to Free Cash Flow (EV/FCFF)
68.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
17.88 44.01 -9.32 -22.54 8.70 4.22 3.33 3.87 3.77 4.28 10.12
Long-Term Debt to Equity
17.88 44.01 -9.32 -22.54 8.70 4.22 3.33 3.87 3.77 4.28 10.12
Financial Leverage
21.52 26.90 -19.48 -14.34 18.97 5.53 3.63 3.61 3.81 4.04 7.36
Leverage Ratio
29.85 38.46 -25.97 -17.31 22.58 7.02 4.90 4.86 5.11 5.38 8.91
Compound Leverage Factor
29.85 38.46 -62.76 -1.23 22.58 7.24 5.00 4.88 5.13 5.43 8.91
Debt to Total Capital
94.70% 97.78% 112.01% 104.64% 89.69% 80.83% 76.90% 79.45% 79.02% 81.07% 91.01%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
94.70% 97.78% 112.01% 104.64% 89.69% 80.83% 76.90% 79.45% 79.02% 81.07% 91.01%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% -0.03% -0.07% 10.21% 12.31% 7.53% 6.12% 5.44% 2.83% 0.49%
Common Equity to Total Capital
5.30% 2.23% -11.98% -4.57% 0.10% 6.87% 15.58% 14.43% 15.55% 16.11% 8.50%
Debt to EBITDA
51.46 -5.49 -4.42 -22.01 -10.73 63.81 24.87 84.67 17.33 19.27 40.53
Net Debt to EBITDA
32.43 -3.48 -3.49 -15.75 -8.29 45.65 16.01 64.26 14.01 15.39 35.76
Long-Term Debt to EBITDA
51.46 -5.49 -4.42 -22.01 -10.73 63.81 24.87 84.67 17.33 19.27 40.53
Debt to NOPAT
114.74 -29.39 -10.19 65.52 29.65 9.99 8.15 13.43 19.77 22.78 54.05
Net Debt to NOPAT
72.30 -18.62 -8.04 46.88 22.92 7.14 5.25 10.19 15.99 18.19 47.69
Long-Term Debt to NOPAT
114.74 -29.39 -10.19 65.52 29.65 9.99 8.15 13.43 19.77 22.78 54.05
Noncontrolling Interest Sharing Ratio
-0.04% -0.11% 0.34% 0.74% 131.05% 74.38% 43.19% 31.13% 27.72% 20.18% 9.94%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2.46 -62 -74 -168 -364 -168 -549 -280 -175 -413 -3,980
Operating Cash Flow to CapEx
97.74% 11,179.08% -6,701.27% 3,098.77% 39,985.20% 28,402.40% 0.00% 7,164.67% 11,505.94% 26,238.40% 12,698.31%
Free Cash Flow to Firm to Interest Expense
0.13 -3.07 0.00 -4.56 -7.17 -3.26 -10.14 -3.42 -1.60 -2.58 -13.18
Operating Cash Flow to Interest Expense
0.05 1.93 0.00 1.16 1.97 4.13 3.92 4.25 4.20 2.93 2.11
Operating Cash Flow Less CapEx to Interest Expense
0.00 1.91 0.00 1.12 1.97 4.11 3.94 4.19 4.16 2.92 2.10
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.55 0.36 0.34 0.48 0.54 0.37 0.28 0.18 0.14 0.14 0.10
Fixed Asset Turnover
23.89 24.28 38.38 70.62 127.79 160.67 92.23 44.64 33.21 37.91 48.76
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
207 260 301 477 867 1,126 1,849 2,263 2,539 3,060 7,161
Invested Capital Turnover
0.73 0.50 0.48 0.62 0.61 0.40 0.30 0.19 0.15 0.15 0.11
Increase / (Decrease) in Invested Capital
-0.75 53 41 176 390 259 723 414 276 522 4,101
Enterprise Value (EV)
168 201 299 412 832 1,183 2,131 1,882 2,325 2,890 6,799
Market Capitalization
44 40 33 56 143 393 1,076 378 564 822 1,014
Book Value per Share
$0.79 $0.42 ($2.60) ($1.42) $0.06 $4.84 $19.08 $22.60 $27.06 $33.44 $40.20
Tangible Book Value per Share
$0.79 $0.42 ($2.60) ($1.42) $0.06 $4.84 $19.08 $22.60 $27.06 $33.44 $38.20
Total Capital
207 260 301 477 867 1,126 1,849 2,263 2,539 3,060 7,161
Total Debt
196 254 337 499 777 910 1,422 1,798 2,006 2,481 6,517
Total Long-Term Debt
196 254 337 499 777 910 1,422 1,798 2,006 2,481 6,517
Net Debt
123 161 266 357 601 651 915 1,364 1,622 1,981 5,750
Capital Expenditures (CapEx)
0.88 0.35 0.40 1.38 0.25 0.75 -1.10 4.85 3.99 1.79 5.02
Net Nonoperating Expense (NNE)
0.00 -2.31 7.80 0.00 0.00 -2.79 -3.40 -0.73 -0.50 -1.18 -0.03
Net Nonoperating Obligations (NNO)
196 254 337 499 777 910 1,422 1,798 2,006 2,481 6,517
Total Depreciation and Amortization (D&A)
0.27 -34 -57 -72 -104 -97 -158 -127 -12 -8.33 1.12
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.12 ($0.46) ($2.93) $0.56 $1.74 $5.32 $10.32 $0.00 $5.35 $5.92 $7.40
Adjusted Weighted Average Basic Shares Outstanding
13.90M 13.95M 15.36M 15.96M 15.92M 16.42M 14.88M 0.00 14.61M 15.12M 14.92M
Adjusted Diluted Earnings per Share
$0.12 ($0.46) ($2.93) $0.56 $1.66 $3.95 $7.56 $0.00 $4.24 $4.77 $5.96
Adjusted Weighted Average Diluted Shares Outstanding
13.90M 13.95M 15.36M 15.96M 15.92M 16.42M 14.88M 0.00 14.61M 15.12M 14.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
13.90M 13.95M 15.36M 15.96M 15.92M 16.42M 14.88M 0.00 14.61M 15.12M 14.92M
Normalized Net Operating Profit after Tax (NOPAT)
2.47 -8.65 -33 2.44 26 91 174 134 101 109 121
Normalized NOPAT Margin
1.63% -7.49% -24.42% 1.01% 6.45% 22.79% 39.49% 34.58% 28.47% 26.16% 21.40%
Pre Tax Income Margin
2.33% -10.69% -34.89% 1.44% 7.81% 28.60% 49.73% 38.55% 36.08% 33.29% 28.35%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.19 -0.61 0.00 1.32 0.63 2.15 3.98 1.81 1.17 0.86 0.53
NOPAT to Interest Expense
0.09 -0.43 0.00 0.21 0.52 1.77 3.22 1.64 0.93 0.68 0.40
EBIT Less CapEx to Interest Expense
0.14 -0.63 0.00 1.29 0.62 2.14 4.00 1.75 1.13 0.84 0.51
NOPAT Less CapEx to Interest Expense
0.04 -0.45 0.00 0.17 0.51 1.75 3.24 1.58 0.89 0.67 0.38
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.12% 0.00% 0.00% 0.00% 0.00% 14.44% 12.27% 18.42% 24.43% 23.38% 10.31%
Augmented Payout Ratio
15.30% -14.97% -0.95% 9.50% 9.60% 18.01% 26.45% 84.54% 41.77% 71.22% 67.99%

Quarterly Metrics And Ratios for Atlanticus Holdings Co. 9.25% Senior Notes due 2029

This table displays calculated financial ratios and metrics derived from Atlanticus Holdings Co. 9.25% Senior Notes due 2029's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 15,141,530.00 14,919,417.00 15,117,997.00
DEI Adjusted Shares Outstanding
- - - - - - - - 15,141,530.00 14,919,417.00 15,117,997.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 2.29 2.99 3.29
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.46% 10.37% 3.08% 17.95% 35.14% 24.03% 34.90% 36.53% 43.37% 60.72% 82.07%
EBITDA Growth
652.34% 126.96% -14.97% 2.16% 36.17% 32.36% 50.01% -2.87% 27.48% 57.64% 83.59%
EBIT Growth
2.94% -5.10% -11.61% 16.53% 30.94% 25.66% 41.04% -10.59% 16.78% 44.90% 65.81%
NOPAT Growth
10.73% -1.74% -3.81% 16.01% 18.88% 21.65% 26.16% -13.54% 12.56% 44.13% 65.54%
Net Income Growth
10.90% -0.29% -2.77% 16.88% 17.88% 20.54% 25.54% -15.76% 11.75% 43.23% 64.15%
EPS Growth
11.00% 0.93% -2.94% 23.30% 27.93% 36.70% 52.53% -4.72% 23.24% 49.66% 65.56%
Operating Cash Flow Growth
30.08% 16.81% 6.99% -3.85% -7.59% 10.75% 14.74% -4.37% 117.17% 117.63% 108.71%
Free Cash Flow Firm Growth
35.89% 12.06% -10.81% -31.83% -96.12% -14.88% -120.20% -895.62% -728.44% -888.69% -416.84%
Invested Capital Growth
12.20% 16.53% 14.66% 16.69% 20.54% 16.37% 27.31% 133.21% 134.00% 130.48% 107.75%
Revenue Q/Q Growth
3.52% 4.39% -4.69% 14.52% 18.60% -4.19% 3.66% 15.90% 24.54% 7.40% 17.44%
EBITDA Q/Q Growth
-72.23% -9.65% -417.02% 716.11% -62.99% 3.15% 0.65% -12.98% 41.11% 27.55% 17.22%
EBIT Q/Q Growth
-4.88% 6.86% -12.60% 31.16% 6.88% 2.56% -1.90% -16.85% 39.60% 27.25% 12.25%
NOPAT Q/Q Growth
3.51% -1.75% -6.28% 21.73% 6.06% 0.54% -2.81% -16.57% 38.08% 28.73% 11.63%
Net Income Q/Q Growth
5.21% -1.73% -6.55% 20.98% 6.11% 0.49% -2.67% -18.82% 40.76% 28.80% 11.54%
EPS Q/Q Growth
7.77% -1.80% -9.17% 28.28% 11.81% 4.93% 1.34% -19.87% 44.63% 27.43% 12.11%
Operating Cash Flow Q/Q Growth
13.52% -10.46% -2.65% -2.84% 9.11% 7.32% 0.85% -19.02% 147.79% 7.55% -3.29%
Free Cash Flow Firm Q/Q Growth
13.08% -38.11% 8.86% -20.49% -29.31% 19.10% -74.68% -444.79% -7.60% 3.45% 8.68%
Invested Capital Q/Q Growth
3.74% 3.01% 1.33% 7.77% 7.17% -0.56% 10.86% 97.41% 7.53% -2.06% -0.08%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
30.25% 5.46% -18.15% 97.66% 30.48% 32.81% 31.86% 23.92% 27.10% 32.18% 32.12%
EBIT Margin
32.87% 33.66% 30.86% 35.35% 31.85% 34.10% 32.27% 23.15% 25.95% 30.74% 29.38%
Profit (Net Income) Margin
28.59% 26.91% 26.39% 27.87% 24.94% 26.15% 24.55% 17.20% 19.44% 23.31% 22.14%
Tax Burden Percent
85.57% 78.67% 84.35% 78.28% 77.69% 76.15% 75.45% 75.70% 74.88% 75.75% 75.33%
Interest Burden Percent
101.62% 101.65% 101.35% 100.73% 100.77% 100.72% 100.86% 98.14% 100.04% 100.09% 100.01%
Effective Tax Rate
14.43% 21.33% 15.65% 21.72% 22.31% 23.85% 24.55% 24.30% 25.12% 24.25% 24.67%
Return on Invested Capital (ROIC)
4.18% 3.98% 3.86% 4.01% 3.68% 4.03% 3.81% 1.88% 2.14% 2.94% 3.14%
ROIC Less NNEP Spread (ROIC-NNEP)
4.20% 4.00% 3.88% 4.02% 3.69% 4.04% 3.82% 1.87% 2.14% 2.94% 3.14%
Return on Net Nonoperating Assets (RNNOA)
16.00% 14.73% 14.06% 15.63% 14.89% 16.34% 15.84% 13.00% 15.76% 20.69% 21.26%
Return on Equity (ROE)
20.18% 18.71% 17.92% 19.64% 18.57% 20.37% 19.65% 14.88% 17.90% 23.64% 24.41%
Cash Return on Invested Capital (CROIC)
-7.28% -11.12% -9.63% -11.48% -14.74% -11.08% -20.02% -77.50% -77.88% -76.29% -67.06%
Operating Return on Assets (OROA)
4.60% 4.76% 4.29% 4.82% 4.44% 4.94% 4.69% 2.33% 2.68% 3.64% 3.89%
Return on Assets (ROA)
4.00% 3.81% 3.67% 3.80% 3.47% 3.79% 3.57% 1.73% 2.01% 2.76% 2.93%
Return on Common Equity (ROCE)
14.58% 13.74% 13.32% 15.12% 14.82% 17.22% 16.74% 13.04% 16.12% 22.28% 23.10%
Return on Equity Simple (ROE_SIMPLE)
0.00% 24.49% 23.33% 23.03% 0.00% 21.66% 21.58% 19.85% 0.00% 20.68% 21.87%
Net Operating Profit after Tax (NOPAT)
26 25 24 29 31 31 30 25 35 45 50
NOPAT Margin
28.13% 26.48% 26.03% 27.67% 24.74% 25.97% 24.34% 17.52% 19.43% 23.29% 22.13%
Net Nonoperating Expense Percent (NNEP)
-0.02% -0.02% -0.02% -0.01% -0.01% -0.01% -0.01% 0.01% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
28.55% 24.74% 27.94% 25.92% 24.07% 30.12% 31.07% 37.42% 30.98% 34.05% 33.56%
Operating Expenses to Revenue
66.47% 63.28% 67.23% 60.23% 62.48% 65.01% 66.61% 75.77% 72.80% 68.42% 70.15%
Earnings before Interest and Taxes (EBIT)
30 32 28 37 40 41 40 33 46 59 66
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
28 5.24 -17 102 38 39 39 34 48 62 72
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.43 1.04 0.96 1.13 1.67 1.45 1.47 1.50 1.67 1.21 2.20
Price to Tangible Book Value (P/TBV)
1.43 1.04 0.96 1.13 1.67 1.45 1.47 1.59 1.75 1.26 2.28
Price to Revenue (P/Rev)
1.58 1.18 1.13 1.35 1.97 1.76 1.76 1.74 1.80 1.23 2.10
Price to Earnings (P/E)
7.26 5.58 5.43 6.38 9.41 8.10 7.83 8.42 9.07 6.23 10.68
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
13.76% 17.93% 18.40% 15.67% 10.63% 12.34% 12.78% 11.88% 11.03% 16.06% 9.37%
Enterprise Value to Invested Capital (EV/IC)
0.92 0.82 0.84 0.89 0.94 0.93 0.94 0.97 0.95 0.90 1.03
Enterprise Value to Revenue (EV/Rev)
6.52 5.88 6.05 6.59 6.94 6.42 6.69 12.62 12.07 9.98 9.78
Enterprise Value to EBITDA (EV/EBITDA)
20.08 0.00 0.00 0.00 22.44 20.41 20.84 42.76 42.28 34.61 33.34
Enterprise Value to EBIT (EV/EBIT)
18.17 17.03 18.17 19.81 21.08 19.41 20.10 42.02 42.58 35.66 35.31
Enterprise Value to NOPAT (EV/NOPAT)
22.91 21.28 22.25 24.32 26.53 24.66 26.15 55.09 56.38 47.27 46.83
Enterprise Value to Operating Cash Flow (EV/OCF)
5.06 4.51 4.60 5.28 6.16 5.85 6.32 13.01 10.66 8.00 7.69
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.77 3.72 3.64 4.02 4.28 4.35 4.63 9.66 10.12 9.25 8.50
Long-Term Debt to Equity
3.77 3.72 3.64 4.02 4.28 4.35 4.63 9.66 10.12 9.25 8.50
Financial Leverage
3.81 3.68 3.62 3.89 4.04 4.04 4.15 6.97 7.36 7.03 6.77
Leverage Ratio
5.11 4.97 4.93 5.20 5.38 5.40 5.54 8.47 8.91 8.57 8.33
Compound Leverage Factor
5.19 5.05 5.00 5.24 5.42 5.44 5.58 8.32 8.91 8.58 8.33
Debt to Total Capital
79.02% 78.83% 78.44% 80.06% 81.07% 81.31% 82.24% 90.62% 91.01% 90.25% 89.48%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
79.02% 78.83% 78.44% 80.06% 81.07% 81.31% 82.24% 90.62% 91.01% 90.25% 89.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
5.44% 5.26% 5.19% 3.91% 2.83% 1.19% 1.06% 0.53% 0.49% 0.51% 0.51%
Common Equity to Total Capital
15.55% 15.91% 16.37% 16.03% 16.11% 17.51% 16.70% 8.85% 8.50% 9.25% 10.01%
Debt to EBITDA
17.33 -429.40 -298.56 -476.21 19.27 17.89 18.32 40.13 40.53 34.53 29.01
Net Debt to EBITDA
14.01 -328.94 -240.08 -396.08 15.39 14.55 15.13 36.63 35.76 30.15 26.03
Long-Term Debt to EBITDA
17.33 -429.40 -298.56 -476.21 19.27 17.89 18.32 40.13 40.53 34.53 29.01
Debt to NOPAT
19.77 20.41 20.78 21.97 22.78 21.62 23.00 51.70 54.05 47.16 40.75
Net Debt to NOPAT
15.99 15.64 16.71 18.28 18.19 17.59 18.99 47.20 47.69 41.17 36.56
Long-Term Debt to NOPAT
19.77 20.41 20.78 21.97 22.78 21.62 23.00 51.70 54.05 47.16 40.75
Noncontrolling Interest Sharing Ratio
27.72% 26.57% 25.69% 23.03% 20.18% 15.48% 14.81% 12.32% 9.94% 5.72% 5.35%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-250 -346 -315 -380 -491 -397 -694 -3,779 -4,066 -3,926 -3,585
Operating Cash Flow to CapEx
0.00% 185,618.75% 172,601.49% 0.00% 0.00% 4,911.24% 6,191.69% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-7.67 -9.86 -8.30 -8.93 -10.99 -8.35 -12.92 -50.08 -32.47 -31.98 -29.05
Operating Cash Flow to Interest Expense
4.07 3.39 3.05 2.64 2.74 2.77 2.47 1.42 2.13 2.33 2.24
Operating Cash Flow Less CapEx to Interest Expense
4.07 3.39 3.05 2.64 2.74 2.71 2.43 1.42 2.13 2.33 2.24
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.14 0.14 0.14 0.14 0.15 0.15 0.10 0.10 0.12 0.13
Fixed Asset Turnover
33.21 31.75 32.26 35.41 37.91 37.79 39.39 44.05 48.76 52.48 60.09
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,539 2,615 2,650 2,856 3,060 3,043 3,374 6,660 7,161 7,014 7,008
Invested Capital Turnover
0.15 0.15 0.15 0.14 0.15 0.16 0.16 0.11 0.11 0.13 0.14
Increase / (Decrease) in Invested Capital
276 371 339 409 522 428 724 3,804 4,101 3,971 3,635
Enterprise Value (EV)
2,325 2,149 2,226 2,531 2,890 2,822 3,155 6,431 6,799 6,344 7,207
Market Capitalization
564 432 417 517 822 773 828 886 1,014 783 1,546
Book Value per Share
$27.06 $28.47 $29.33 $31.04 $33.44 $35.22 $37.24 $38.96 $40.20 $43.46 $46.43
Tangible Book Value per Share
$27.06 $28.47 $29.33 $31.04 $33.44 $35.22 $37.24 $36.86 $38.20 $41.61 $44.76
Total Capital
2,539 2,615 2,650 2,856 3,060 3,043 3,374 6,660 7,161 7,014 7,008
Total Debt
2,006 2,062 2,079 2,286 2,481 2,474 2,774 6,035 6,517 6,330 6,271
Total Long-Term Debt
2,006 2,062 2,079 2,286 2,481 2,474 2,774 6,035 6,517 6,330 6,271
Net Debt
1,622 1,579 1,671 1,902 1,981 2,013 2,291 5,509 5,750 5,526 5,626
Capital Expenditures (CapEx)
0.00 0.06 0.07 0.00 0.00 2.68 2.14 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-0.42 -0.42 -0.32 -0.21 -0.24 -0.22 -0.26 0.47 -0.01 -0.04 -0.01
Net Nonoperating Obligations (NNO)
2,006 2,062 2,079 2,286 2,481 2,474 2,774 6,035 6,517 6,330 6,271
Total Depreciation and Amortization (D&A)
-2.42 -27 -45 65 -1.71 -1.53 -0.50 1.10 2.06 2.76 6.15
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.37 $1.35 $1.22 $1.58 $1.77 $1.85 $1.87 $1.50 $2.18 $2.80 $3.13
Adjusted Weighted Average Basic Shares Outstanding
14.61M 14.79M 14.74M 14.74M 15.12M 15.13M 15.13M 15.14M 14.92M 15.12M 15.17M
Adjusted Diluted Earnings per Share
$1.11 $1.09 $0.99 $1.27 $1.42 $1.49 $1.51 $1.21 $1.75 $2.23 $2.50
Adjusted Weighted Average Diluted Shares Outstanding
14.61M 14.79M 14.74M 14.74M 15.12M 15.13M 15.13M 15.14M 14.92M 15.12M 15.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
14.61M 14.79M 14.74M 14.74M 15.12M 15.13M 15.13M 15.14M 14.92M 15.12M 15.17M
Normalized Net Operating Profit after Tax (NOPAT)
26 25 24 29 31 31 30 25 35 45 50
Normalized NOPAT Margin
28.13% 26.48% 26.03% 27.67% 24.74% 25.97% 24.34% 17.52% 19.43% 23.29% 22.13%
Pre Tax Income Margin
33.41% 34.21% 31.28% 35.60% 32.10% 34.34% 32.54% 22.72% 25.96% 30.77% 29.39%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.93 0.92 0.74 0.87 0.89 0.85 0.74 0.44 0.37 0.48 0.53
NOPAT to Interest Expense
0.79 0.72 0.63 0.68 0.69 0.65 0.56 0.33 0.28 0.36 0.40
EBIT Less CapEx to Interest Expense
0.93 0.92 0.74 0.87 0.89 0.80 0.70 0.44 0.37 0.48 0.53
NOPAT Less CapEx to Interest Expense
0.79 0.72 0.63 0.68 0.69 0.59 0.52 0.33 0.28 0.36 0.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
24.43% 24.46% 24.69% 24.66% 23.38% 21.75% 17.33% 13.79% 10.31% 6.80% 6.01%
Augmented Payout Ratio
41.77% 40.40% 39.04% 54.03% 71.22% 111.33% 102.89% 80.66% 67.99% 23.33% 19.23%

Financials Breakdown Chart

Key Financial Trends

Atlanticus Holdings (NASDAQ: ATLC) showed another strong quarter in Q1 2026, but the long-term picture is mixed. Revenue and earnings were solid year over year, and the company continued to generate healthy operating cash flow. At the same time, Atlanticus remains highly leveraged, and the business still depends heavily on debt funding and investment portfolio activity to support growth.

Q1 2026 highlights

  • Total revenue rose to $191.2 million, up from $178.1 million in Q4 2025 and $118.9 million in Q1 2025.
  • Net income attributable to common shareholders increased to $41.9 million, versus $32.8 million in Q4 2025 and $27.9 million in Q1 2025.
  • Diluted EPS came in at $2.23, sharply higher than $1.75 in Q4 2025 and $1.49 in the prior-year quarter.
  • Operating cash flow was strong at $286.3 million, indicating the core business continues to convert earnings into cash.
  • Cash and due from banks rose to $651.1 million, giving the company a sizable liquidity cushion.
  • Retained earnings climbed to $548.3 million, reflecting continued accumulation of profits.
  • Loan and lease balances expanded to $6.45 billion, showing continued asset growth and a larger earning base.
  • The company issued $544.0 million of debt in the quarter, but also repaid $736.7 million, so balance-sheet leverage remains active and highly managed.
  • Total liabilities increased to $6.78 billion, versus $6.45 billion at the end of Q3 2025 and far above equity.
  • Interest expense remained heavy at $122.8 million, which continues to pressure margins and ties earnings to funding costs.

Trend analysis over the last four years

Atlanticus has grown meaningfully since 2022. Loans and leases on the balance sheet expanded from roughly $1.7 billion in Q2 2022 to $6.45 billion in Q1 2026, while total assets increased from about $2.1 billion to $7.5 billion. That is a very large scale-up in the business.

Profitability has also improved. Quarterly revenue has generally trended upward over the period, and quarterly net income has risen from the mid-$20 million range in 2022 and 2023 to the mid-$30 million to low-$40 million range recently. Q1 2026 continued that pattern with a stronger bottom line than the prior-year period.

Cash generation has been consistently positive. Operating cash flow has remained solid across the periods shown, usually around or above $100 million per quarter, and jumped to $286.3 million in Q1 2026. That is an important strength for a lender-like business model.

However, the balance sheet has become more leveraged as the company grew. Long-term debt rose from about $1.6 billion to $2.1 billion in 2022, then to more than $6.3 billion by Q1 2026. Equity has also increased, but liabilities remain much larger than shareholders’ equity, which means Atlanticus carries meaningful financial risk if credit performance worsens or funding conditions tighten.

One area to watch is the volatility of the non-interest income line, which has often been negative due to large non-interest expense items or portfolio-related adjustments. That makes Atlanticus more dependent on interest spread income and disciplined credit performance than on a broad, diversified fee base.

Bottom line: Atlanticus is still growing, still profitable, and still producing strong cash flow. But investors should keep an eye on leverage, funding costs, and credit quality, because those factors will likely determine whether the company can sustain its current earnings trajectory.

08/10/26 09:31 AM ETAI Generated. May Contain Errors.

Atlanticus Holdings Co. 9.25% Senior Notes due 2029 Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Atlanticus Holdings Co. 9.25% Senior Notes due 2029's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Atlanticus Holdings Co. 9.25% Senior Notes due 2029's net income appears to be on an upward trend, with a most recent value of $120.61 million in 2025, rising from $1.71 million in 2015. The previous period was $110.11 million in 2024.

Over the last 10 years, Atlanticus Holdings Co. 9.25% Senior Notes due 2029's total revenue changed from $151.98 million in 2015 to $563.40 million in 2025, a change of 270.7%.

Atlanticus Holdings Co. 9.25% Senior Notes due 2029's total liabilities were at $6.98 billion at the end of 2025, a 159.3% increase from 2024, and a 2,487.0% increase since 2015.

In the past 10 years, Atlanticus Holdings Co. 9.25% Senior Notes due 2029's cash and equivalents has ranged from $41.48 million in 2017 to $621.09 million in 2025, and is currently $621.09 million as of their latest financial filing in 2025.

Over the last 10 years, Atlanticus Holdings Co. 9.25% Senior Notes due 2029's book value per share changed from 0.79 in 2015 to 40.20 in 2025, a change of 4,988.7%.



Financial statements for NASDAQ:ATLCZ last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners