Go Pro

Blue Bird (BLBD) Financials

Blue Bird logo
$63.63 0.00 (0.00%)
As of 09/4/2026 04:00 PM Eastern
Annual Income Statements for Blue Bird

Annual Income Statements for Blue Bird

This table shows Blue Bird's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 9/30/2022 9/30/2023 9/28/2024 9/27/2025
Net Income / (Loss) Attributable to Common Shareholders
12 3.02 18 29 24 12 -0.29 -46 24 106 128
Consolidated Net Income / (Loss)
15 6.90 29 31 24 12 -0.29 -46 24 106 128
Net Income / (Loss) Continuing Operations
15 6.90 29 31 24 12 -0.29 -46 24 106 128
Total Pre-Tax Income
17 9.83 37 27 30 10 -1.98 -53 26 127 170
Total Operating Income
36 27 60 35 44 22 6.52 -41 52 139 167
Total Gross Profit
120 129 127 122 133 96 72 37 139 256 304
Total Revenue
919 932 991 1,025 1,019 879 684 801 1,133 1,347 1,480
Operating Revenue
919 932 991 1,025 1,019 879 684 801 1,133 1,347 1,480
Total Cost of Revenue
799 803 863 903 885 783 612 764 994 1,091 1,177
Operating Cost of Revenue
799 803 863 903 885 783 612 764 994 1,091 1,177
Total Operating Expenses
85 103 68 87 90 74 66 77 87 117 136
Selling, General & Admin Expense
85 103 68 87 90 74 66 77 87 117 136
Total Other Income / (Expense), net
-19 -17 -22 -8.20 -14 -12 -8.50 -12 -26 -12 2.40
Interest Expense
19 16 17 6.66 13 12 10 15 19 12 7.20
Interest & Investment Income
0.11 0.13 0.14 0.07 0.01 0.01 0.00 0.01 1.00 4.14 6.19
Other Income / (Expense), net
0.00 -0.54 -4.93 -1.61 -1.33 0.74 1.78 2.95 -8.31 -4.39 3.41
Income Tax Expense
4.44 5.80 12 -2.62 7.57 1.52 -1.19 -11 8.95 33 44
Other Gains / (Losses), net
2.63 2.88 3.31 1.33 2.24 3.21 0.50 -4.16 6.96 12 2.08
Basic Earnings per Share
$0.59 $0.14 $0.79 $1.15 $0.92 $0.45 ($0.01) ($1.48) $0.74 $3.27 $4.01
Weighted Average Basic Shares Outstanding
21.18M 21.25M 23.34M 25.26M 26.46M 26.85M 27.14M 31.02M 32.07M 32.27M 31.86M
Diluted Earnings per Share
$0.59 $0.14 $0.74 $1.08 $0.90 $0.45 ($0.01) ($1.48) $0.74 $3.16 $3.88
Weighted Average Diluted Shares Outstanding
25.50M 21.32M 24.88M 28.62M 27.04M 27.09M 27.14M 31.02M 32.26M 33.35M 32.88M
Weighted Average Basic & Diluted Shares Outstanding
20.80M 21.60M 23.40M 25.20M 26.48M 27.06M 27.28M 32.02M 32.17M 32.27M 31.71M

Quarterly Income Statements for Blue Bird

This table shows Blue Bird's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Income / (Loss) Attributable to Common Shareholders
26 26 29 25 29 26 36 36 31 29 185
Consolidated Net Income / (Loss)
26 26 29 25 29 26 36 36 31 29 185
Net Income / (Loss) Continuing Operations
26 26 29 25 29 26 36 36 31 29 185
Total Pre-Tax Income
33 32 36 26 36 34 49 51 38 37 197
Total Operating Income
38 36 40 26 33 34 50 50 38 39 63
Total Gross Profit
64 64 69 60 60 71 86 86 71 71 103
Total Revenue
318 346 333 350 314 359 398 409 333 353 517
Operating Revenue
318 346 333 350 314 359 398 409 333 353 517
Total Cost of Revenue
254 282 264 291 254 288 312 323 262 282 414
Operating Cost of Revenue
254 282 264 291 254 288 312 323 262 282 414
Total Operating Expenses
26 28 30 34 27 37 36 36 34 32 41
Selling, General & Admin Expense
26 28 30 34 27 37 36 36 34 32 41
Total Other Income / (Expense), net
-5.32 -3.73 -3.85 0.50 2.57 -0.11 -0.84 0.78 0.20 -2.54 134
Interest Expense
5.19 2.81 2.11 2.03 1.92 1.81 1.74 1.74 1.57 1.55 1.96
Interest & Investment Income
1.09 1.05 0.99 1.00 1.57 1.26 1.48 1.89 1.98 1.93 0.63
Other Income / (Expense), net
-1.22 -1.97 -2.73 1.52 2.92 0.44 -0.58 0.63 -0.21 -2.92 136
Income Tax Expense
8.45 8.26 9.94 6.58 8.69 9.13 12 14 9.12 9.10 10
Other Gains / (Losses), net
1.96 1.94 2.77 5.17 1.80 1.58 -0.40 -0.89 1.99 1.82 -1.59
Basic Earnings per Share
$0.81 $0.81 $0.89 $0.76 $0.89 $0.82 $1.16 $1.14 $0.97 $0.93 $5.41
Weighted Average Basic Shares Outstanding
32.17M 32.24M 32.31M 32.27M 32.23M 31.92M 31.56M 31.86M 31.78M 31.63M 34.24M
Diluted Earnings per Share
$0.81 $0.79 $0.85 $0.71 $0.86 $0.79 $1.12 $1.11 $0.94 $0.90 $5.27
Weighted Average Diluted Shares Outstanding
32.43M 33.07M 33.65M 33.35M 33.36M 32.89M 32.58M 32.88M 32.62M 32.43M 35.15M
Weighted Average Basic & Diluted Shares Outstanding
32.20M 32.30M 32.36M 32.27M 32.11M 31.57M 31.71M 31.71M 31.59M 31.65M 31.68M

Annual Cash Flow Statements for Blue Bird

This table details how cash moves in and out of Blue Bird's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 9/30/2022 9/30/2023 9/28/2024 9/27/2025
Net Change in Cash & Equivalents
-8.28 -0.55 10 -2.36 11 -26 -33 -1.23 69 49 102
Net Cash From Operating Activities
23 25 48 48 56 3.46 -54 -24 120 111 176
Net Cash From Continuing Operating Activities
23 25 48 48 56 3.46 -54 -24 120 111 176
Net Income / (Loss) Continuing Operations
15 6.90 29 31 24 12 -0.29 -46 24 106 128
Consolidated Net Income / (Loss)
15 6.90 29 31 24 12 -0.29 -46 24 106 128
Depreciation Expense
8.79 8.05 8.18 9.04 10 14 13 14 16 15 16
Amortization Expense
6.58 7.79 6.29 3.52 2.76 1.72 1.86 3.77 1.20 0.69 0.28
Non-Cash Adjustments To Reconcile Net Income
-0.46 9.91 9.18 3.91 8.23 4.50 8.11 22 -0.72 4.26 13
Changes in Operating Assets and Liabilities, net
-6.48 -7.54 -4.81 1.07 10 -29 -77 -18 80 -14 19
Net Cash From Investing Activities
-5.19 -9.58 -9.20 -32 -35 -19 -11 -6.45 -8.52 -16 -24
Net Cash From Continuing Investing Activities
-5.19 -9.58 -9.20 -32 -35 -19 -11 -6.45 -8.52 -16 -24
Purchase of Property, Plant & Equipment
-5.19 -9.58 -9.25 -32 -36 -19 -12 -6.45 -8.52 -15 -23
Acquisitions
- - - - - - - - 0.00 -0.55 -1.00
Net Cash From Financing Activities
-26 -16 -28 -19 -9.54 -11 33 30 -43 -47 -51
Net Cash From Continuing Financing Activities
-26 -16 -28 -19 -9.54 -11 33 30 -43 -47 -51
Repayment of Debt
-40 -38 -168 -10 -9.90 -210 -84 -178 -88 -175 -5.00
Repurchase of Preferred Equity
- - 0.00 0.00 -50 - - 0.00 0.00 -9.94 -40
Repurchase of Common Equity
0.00 0.00 -34 -27 - -3.57 -0.52 -1.91 -0.38 -1.18 -9.89
Issuance of Debt
0.00 0.00 157 0.00 50 199 117 135 45 136 0.00
Other Financing Activities, net
14 25 22 20 0.73 3.30 0.65 -0.83 0.55 3.20 3.70
Cash Interest Paid
20 13 6.08 5.78 10 7.59 12 15 16 9.93 7.37
Cash Interest Received
- - - - - - - -0.01 -1.00 -3.78 -5.87
Cash Income Taxes Paid
7.15 0.16 8.42 3.67 4.59 -1.54 0.03 -0.08 -0.03 29 59

Quarterly Cash Flow Statements for Blue Bird

This table details how cash moves in and out of Blue Bird's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Change in Cash & Equivalents
-1.69 16 -4.68 39 8.43 -5.37 42 56 12 34 -159
Net Cash From Operating Activities
0.22 55 0.99 55 26 28 57 65 37 48 31
Net Cash From Continuing Operating Activities
0.22 55 0.99 55 26 28 57 65 37 48 31
Net Income / (Loss) Continuing Operations
26 26 29 25 29 26 36 36 31 29 185
Consolidated Net Income / (Loss)
26 26 29 25 29 26 36 36 31 29 185
Depreciation Expense
3.62 3.64 3.66 3.91 3.86 3.85 3.96 3.92 3.98 4.07 8.75
Amortization Expense
0.17 0.17 0.17 0.17 0.07 0.07 0.07 0.07 0.12 0.12 0.08
Non-Cash Adjustments To Reconcile Net Income
4.77 0.66 -0.20 -0.98 0.81 6.21 3.49 2.86 0.49 -0.07 -138
Changes in Operating Assets and Liabilities, net
-34 24 -31 28 -7.04 -8.41 13 22 1.24 14 -25
Net Cash From Investing Activities
-2.90 -2.74 -4.49 -5.68 -5.09 -9.02 -4.95 -4.81 -5.66 -7.85 -59
Net Cash From Continuing Investing Activities
-2.90 -2.74 -4.49 -5.68 -5.09 -9.02 -4.95 -4.81 -5.66 -7.85 -59
Purchase of Property, Plant & Equipment
-2.90 -2.74 -4.49 -5.13 -4.59 -9.02 -4.60 -4.66 -5.47 -7.85 -9.38
Acquisitions
0.00 - - - -0.50 - -0.35 -0.15 -0.19 - -50
Net Cash From Financing Activities
1.00 -36 -1.18 -10 -13 -24 -9.65 -4.06 -18 -5.75 -131
Net Cash From Continuing Financing Activities
1.00 -36 -1.18 -10 -13 -24 -9.65 -4.06 -18 -5.75 -131
Repayment of Debt
-135 -37 -1.25 -1.25 -1.25 -1.25 -1.25 -1.25 -1.25 -1.25 -131
Other Financing Activities, net
0.00 1.46 0.08 1.66 -0.15 0.12 0.54 3.20 0.09 0.68 -0.22
Cash Interest Paid
2.90 1.87 1.05 5.21 2.37 1.68 1.66 1.66 1.49 1.50 2.00
Cash Interest Received
-1.09 - - - - -1.33 -1.37 -1.73 -2.10 -1.82 -1.09
Cash Income Taxes Paid
0.00 9.44 9.41 11 0.08 31 13 15 0.00 7.36 9.37

Annual Balance Sheets for Blue Bird

This table presents Blue Bird's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024 9/27/2025
Total Assets
267 278 296 307 365 317 356 366 418 525 625
Total Current Assets
129 133 160 150 172 117 156 174 236 323 412
Cash & Equivalents
53 52 63 60 71 45 12 10 79 128 229
Accounts Receivable
14 20 10 24 11 7.62 9.97 13 13 59 21
Inventories, net
49 54 76 57 79 57 125 143 135 128 139
Other Current Assets
3.96 6.10 12 8.18 12 8.24 9.19 8.49 9.22 8.80 22
Plant, Property, & Equipment, net
29 33 35 66 100 103 105 101 95 97 109
Total Noncurrent Assets
109 112 101 92 93 97 94 91 87 104 105
Long-Term Investments
13 13 12 11 11 14 15 11 18 32 35
Noncurrent Note & Lease Receivables
- - - - 4.64 6.98 5.49 1.74 1.03 0.33 0.00
Goodwill
19 19 19 19 19 19 19 19 19 19 19
Intangible Assets
60 59 57 55 55 52 49 47 45 44 42
Noncurrent Deferred & Refundable Income Taxes
15 19 12 4.44 3.60 4.37 4.41 11 2.18 2.40 2.70
Employee Benefit Assets
- - - - - - - - 0.00 4.65 4.89
Other Noncurrent Operating Assets
1.72 1.53 0.98 1.68 0.38 1.02 1.48 1.48 1.52 2.35 1.79
Total Liabilities & Shareholders' Equity
267 278 296 307 365 317 356 366 418 525 625
Total Liabilities
388 365 354 336 433 371 389 365 378 365 370
Total Current Liabilities
133 131 139 149 170 112 125 165 230 236 237
Short-Term Debt
12 12 8.00 9.90 9.90 9.90 15 20 20 5.00 5.00
Accounts Payable
79 81 87 96 102 58 72 108 137 143 151
Accrued Expenses
30 28 27 31 38 24 20 23 40 63 63
Current Deferred Revenue
4.86 5.67 6.78 8.16 8.63 8.54 7.83 7.21 8.10 9.42 11
Other Current Liabilities
7.07 4.03 9.85 3.94 11 11 10 6.76 25 15 6.33
Total Noncurrent Liabilities
255 234 216 187 264 259 264 200 148 129 133
Long-Term Debt
175 140 143 132 173 0.00 45 20 0.00 0.00 85
Capital Lease Obligations
- - - - 3.92 5.88 4.54 1.57 0.99 0.01 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
- - 0.00 0.20 0.17 0.25 3.67 0.00 2.51 2.78 5.44
Other Noncurrent Operating Liabilities
23 27 27 18 25 192 176 151 127 108 42
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-121 -87 -59 -28 -68 -53 -33 1.38 40 160 255
Total Preferred & Common Equity
-121 -87 -59 -28 -68 -53 -33 1.38 40 160 255
Preferred Stock
50 50 40 9.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-171 -137 -99 -38 -68 -53 -33 1.38 40 160 255
Common Stock
16 51 45 70 84 89 96 173 178 186 195
Retained Earnings
-135 -129 -100 -69 -46 -33 -34 -80 -56 0.00 88
Accumulated Other Comprehensive Income / (Loss)
-52 -59 -44 -38 -56 -58 -45 -42 -32 -26 -28

Quarterly Balance Sheets for Blue Bird

This table presents Blue Bird's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 4/1/2023 7/1/2023 12/30/2023 3/30/2024 6/29/2024 12/28/2024 3/29/2025 6/28/2025 12/27/2025 3/28/2026 6/27/2026
Total Assets
364 390 431 456 468 535 544 575 642 689 1,167
Total Current Assets
172 201 243 269 276 331 328 361 426 467 514
Cash & Equivalents
18 50 77 93 88 136 131 173 242 276 117
Accounts Receivable
14 11 11 11 34 14 16 21 11 13 53
Inventories, net
129 129 142 145 145 163 164 151 141 145 302
Other Current Assets
11 9.61 12 19 8.74 18 18 15 32 33 41
Plant, Property, & Equipment, net
99 96 96 94 98 98 104 104 113 118 165
Total Noncurrent Assets
94 93 92 93 95 106 111 111 104 105 488
Long-Term Investments
12 15 24 26 29 34 36 36 37 39 0.03
Noncurrent Note & Lease Receivables
1.39 1.21 0.86 0.68 0.51 0.16 0.08 0.00 - - 29
Goodwill
19 19 19 19 19 19 19 19 19 19 264
Intangible Assets
46 46 45 44 44 43 43 42 41 41 176
Noncurrent Deferred & Refundable Income Taxes
13 10 1.00 0.00 0.00 2.11 5.08 5.01 0.00 0.00 0.00
Employee Benefit Assets
- - - - - 5.16 6.56 7.07 4.78 4.66 18
Other Noncurrent Operating Assets
2.33 2.04 2.72 2.63 2.70 2.25 2.13 1.97 1.63 1.49 1.35
Total Liabilities & Shareholders' Equity
364 390 431 456 468 535 544 575 642 689 1,167
Total Liabilities
365 380 356 351 331 356 353 354 371 391 512
Total Current Liabilities
198 218 188 220 198 229 227 229 235 254 313
Short-Term Debt
20 20 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Accounts Payable
137 136 114 139 128 138 154 150 122 127 175
Accrued Expenses
28 35 39 44 44 54 50 53 48 61 77
Current Deferred Revenue
7.40 7.77 8.35 8.72 9.08 9.91 10 11 12 12 13
Other Current Liabilities
6.20 19 21 23 12 23 8.02 10 49 49 43
Total Noncurrent Liabilities
167 162 168 131 133 126 127 125 136 137 198
Long-Term Debt
120 115 130 92 91 89 88 86 84 83 82
Capital Lease Obligations
1.28 1.14 0.45 0.38 0.01 0.01 0.00 0.00 - - 28
Noncurrent Deferred & Payable Income Tax Liabilities
0.14 0.22 2.52 2.24 4.62 0.37 1.53 0.00 5.54 8.19 33
Other Noncurrent Operating Liabilities
30 31 33 34 35 37 37 39 46 46 56
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-1.12 10 76 106 137 180 190 222 271 298 655
Total Preferred & Common Equity
-1.12 10 76 106 137 180 190 222 271 298 655
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-1.12 10 76 106 137 180 190 222 271 298 655
Common Stock
174 176 187 191 194 187 192 196 196 198 342
Retained Earnings
-84 -74 -30 -3.53 25 19 25 52 104 128 314
Accumulated Other Comprehensive Income / (Loss)
-41 -41 -32 -32 -31 -26 -26 -26 -28 -28 -0.78

Annual Metrics And Ratios for Blue Bird

This table displays calculated financial ratios and metrics derived from Blue Bird's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 9/30/2022 9/30/2023 9/28/2024 9/27/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.41% 1.40% 6.29% 3.47% -0.60% -13.71% -22.20% 17.05% 41.49% 18.92% 9.87%
EBITDA Growth
59.99% -18.08% 64.67% -33.37% 20.89% -30.18% -39.24% -184.45% 403.60% 148.57% 23.92%
EBIT Growth
99.08% -27.15% 109.16% -38.71% 27.01% -46.51% -63.50% -554.97% 214.83% 211.27% 26.41%
NOPAT Growth
1,068.76% -58.68% 272.52% -5.26% -15.24% -42.35% -75.73% -724.04% 218.41% 204.90% 20.42%
Net Income Growth
441.60% -53.79% 317.41% 7.01% -21.16% -49.86% -102.37% -15,733.56% 152.04% 343.25% 21.01%
EPS Growth
353.85% -76.27% 428.57% 45.95% -16.67% -50.00% -102.22% -14,700.00% 150.00% 327.03% 22.78%
Operating Cash Flow Growth
-36.58% 7.44% 89.77% 1.49% 15.21% -93.79% -1,668.11% 54.95% 590.76% -7.35% 58.59%
Free Cash Flow Firm Growth
3,682.87% -59.88% 90.24% -34.02% 160.34% 301.96% -163.65% 53.67% 303.05% -31.73% 113.28%
Invested Capital Growth
-81.34% -119.41% 16,742.34% 129.63% -12.37% -359.01% 105.41% 315.25% -265.70% 113.38% -185.42%
Revenue Q/Q Growth
0.00% -2.23% 2.72% 1.88% 1.18% -6.60% -11.54% 8.91% 4.16% 3.63% 4.16%
EBITDA Q/Q Growth
0.00% 1.80% -6.05% -2.28% -1.50% -8.65% -40.85% -588.13% 365.45% -0.58% 14.62%
EBIT Q/Q Growth
0.00% -20.50% 7.89% -5.47% -2.11% -15.32% -65.79% -114.23% 734.98% -0.56% 16.27%
NOPAT Q/Q Growth
0.00% -43.24% 13.73% -3.43% -12.26% 1.88% -74.89% -102.26% 8,705.79% 0.19% 16.67%
Net Income Q/Q Growth
0.00% -42.95% 15.05% 1.28% -12.08% 2.95% -102.06% -82.66% 233.02% 6.08% 10.21%
EPS Q/Q Growth
0.00% 0.00% -6.33% 25.58% -18.18% 2.27% -101.92% -80.49% 225.42% 4.29% 11.49%
Operating Cash Flow Q/Q Growth
925.95% -67.08% 396.52% -1.14% 150.72% 199.23% -180.33% 74.13% 5.07% 21.36% 5.87%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 210.02% -34.92% 261.14% 1,225.75% -251.65% 62.97% -23.81% -7.86% 12.39%
Invested Capital Q/Q Growth
0.00% -110.96% -37.65% -10.01% -65.53% -168.86% -94.47% -89.26% -144.11% -95.88% -103.92%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
13.10% 13.88% 12.86% 11.90% 13.10% 10.94% 10.55% 4.56% 12.26% 19.01% 20.51%
EBITDA Margin
5.57% 4.50% 6.97% 4.49% 5.46% 4.42% 3.45% -2.49% 5.34% 11.17% 12.60%
Operating Margin
3.90% 2.86% 6.01% 3.42% 4.30% 2.50% 0.95% -5.08% 4.56% 10.34% 11.29%
EBIT Margin
3.90% 2.80% 5.51% 3.26% 4.17% 2.59% 1.21% -4.72% 3.83% 10.02% 11.52%
Profit (Net Income) Margin
1.62% 0.74% 2.91% 3.01% 2.39% 1.39% -0.04% -5.72% 2.10% 7.83% 8.63%
Tax Burden Percent
88.52% 70.21% 77.11% 114.69% 82.01% 116.15% 14.61% 86.25% 92.28% 83.15% 75.32%
Interest Burden Percent
47.08% 37.64% 68.40% 80.30% 69.72% 46.15% -23.84% 140.52% 59.53% 94.07% 99.41%
Effective Tax Rate
26.33% 59.06% 31.74% -9.75% 25.56% 14.48% 0.00% 0.00% 34.69% 26.18% 25.91%
Return on Invested Capital (ROIC)
1,451.64% 4,732.32% 442.60% 126.44% 81.99% 0.00% 0.00% -212.42% 0.00% 0.00% 35,439.54%
ROIC Less NNEP Spread (ROIC-NNEP)
1,443.26% 4,728.48% 428.15% 116.05% 72.51% 0.00% 0.00% -271.87% 0.00% 0.00% 35,437.68%
Return on Net Nonoperating Assets (RNNOA)
-1,462.70% -4,738.95% -482.19% -197.42% -132.54% 0.00% 0.00% 505.05% 0.00% 0.00% -35,377.99%
Return on Equity (ROE)
-11.06% -6.63% -39.59% -70.98% -50.55% -20.13% 0.67% 292.63% 115.09% 105.78% 61.55%
Cash Return on Invested Capital (CROIC)
1,588.73% 0.00% 119.37% 47.79% 95.18% 0.00% -1,861.67% -334.79% 0.00% 1,298.34% 0.00%
Operating Return on Assets (OROA)
12.83% 9.59% 19.04% 11.09% 12.63% 6.66% 2.46% -10.46% 11.06% 28.63% 29.66%
Return on Assets (ROA)
5.35% 2.53% 10.04% 10.22% 7.22% 3.57% -0.09% -12.67% 6.08% 22.39% 22.21%
Return on Common Equity (ROCE)
-13.11% -9.81% -64.09% -111.27% -55.44% -20.13% 0.67% 292.63% 115.09% 105.78% 61.55%
Return on Equity Simple (ROE_SIMPLE)
-12.32% -7.93% -49.22% -108.77% -35.83% -22.89% 0.89% -3,311.07% 59.53% 66.15% 0.00%
Net Operating Profit after Tax (NOPAT)
26 11 41 38 33 19 4.57 -28 34 103 124
NOPAT Margin
2.87% 1.17% 4.10% 3.76% 3.20% 2.14% 0.67% -3.56% 2.98% 7.64% 8.37%
Net Nonoperating Expense Percent (NNEP)
8.38% 3.84% 14.45% 10.39% 9.48% 21.39% -187.21% 59.45% -35.70% 2.33% 1.86%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 47.56%
Cost of Revenue to Revenue
86.90% 86.12% 87.14% 88.10% 86.90% 89.06% 89.45% 95.44% 87.74% 80.99% 79.49%
SG&A Expenses to Revenue
9.20% 11.02% 6.85% 8.48% 8.80% 8.44% 9.59% 9.65% 7.70% 8.67% 9.21%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.20% 11.02% 6.85% 8.48% 8.80% 8.44% 9.59% 9.65% 7.70% 8.67% 9.21%
Earnings before Interest and Taxes (EBIT)
36 26 55 33 43 23 8.30 -38 43 135 171
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
51 42 69 46 56 39 24 -20 61 150 186
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 193.49 17.16 9.82 7.19
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.13 9.43
Price to Revenue (P/Rev)
0.23 0.35 0.50 0.65 0.50 0.37 0.85 0.33 0.61 1.16 1.24
Price to Earnings (P/E)
17.05 107.98 27.06 22.96 20.76 26.77 0.00 0.00 28.82 14.85 14.39
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.86% 0.93% 3.70% 4.35% 4.82% 3.74% 0.00% 0.00% 3.47% 6.73% 6.95%
Enterprise Value to Invested Capital (EV/IC)
672.86 0.00 33.36 17.55 16.39 0.00 118.68 13.31 0.00 294.71 0.00
Enterprise Value to Revenue (EV/Rev)
0.42 0.50 0.62 0.73 0.60 0.32 0.90 0.36 0.54 1.05 1.07
Enterprise Value to EBITDA (EV/EBITDA)
7.52 11.04 8.92 16.17 10.95 7.29 26.18 0.00 10.09 9.39 8.46
Enterprise Value to EBIT (EV/EBIT)
10.74 17.74 11.29 22.24 14.34 12.46 74.46 0.00 14.08 10.47 9.25
Enterprise Value to NOPAT (EV/NOPAT)
14.58 42.46 15.16 19.33 18.67 15.05 135.34 0.00 18.10 13.74 12.74
Enterprise Value to Operating Cash Flow (EV/OCF)
16.47 18.45 12.93 15.39 10.94 81.86 0.00 0.00 5.09 12.72 8.95
Enterprise Value to Free Cash Flow (EV/FCFF)
13.32 39.96 27.94 51.15 16.09 1.86 0.00 0.00 6.70 22.70 11.89
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-1.54 -1.75 -2.58 -5.02 -2.76 -0.30 -1.97 29.94 0.52 0.03 0.02
Long-Term Debt to Equity
-1.45 -1.61 -2.45 -4.67 -2.61 -0.11 -1.52 15.61 0.02 0.00 0.00
Financial Leverage
-1.01 -1.00 -1.13 -1.70 -1.83 -0.51 0.06 -1.86 -1.34 -1.16 -1.00
Leverage Ratio
-2.07 -2.62 -3.94 -6.95 -7.00 -5.64 -7.84 -23.09 18.94 4.72 2.77
Compound Leverage Factor
-0.97 -0.98 -2.70 -5.58 -4.88 -2.60 1.87 -32.45 11.28 4.44 2.76
Debt to Total Capital
283.85% 233.51% 163.11% 124.90% 156.87% -42.13% 202.91% 96.77% 34.20% 3.04% 1.92%
Short-Term Debt to Total Capital
17.82% 18.04% 8.63% 8.70% 8.30% -26.43% 46.80% 46.31% 32.57% 3.04% 1.92%
Long-Term Debt to Total Capital
266.03% 215.48% 154.48% 116.20% 148.57% -15.70% 156.11% 50.46% 1.62% 0.00% 0.00%
Preferred Equity to Total Capital
75.83% 76.76% 43.14% 8.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-259.68% -210.27% -106.25% -33.07% -56.87% 142.13% -102.91% 3.23% 65.80% 96.96% 98.08%
Debt to EBITDA
3.66 3.63 2.19 3.09 3.36 0.41 2.73 -2.08 0.34 0.03 0.03
Net Debt to EBITDA
2.38 2.07 1.11 1.54 1.89 -1.11 1.60 -1.02 -1.25 -1.03 -1.39
Long-Term Debt to EBITDA
3.43 3.35 2.07 2.87 3.18 0.15 2.10 -1.08 0.02 0.00 0.00
Debt to NOPAT
7.09 13.95 3.72 3.69 5.73 0.84 14.10 -1.45 0.62 0.05 0.04
Net Debt to NOPAT
4.61 7.96 1.89 1.84 3.22 -2.29 8.29 -0.71 -2.25 -1.50 -2.10
Long-Term Debt to NOPAT
6.65 12.87 3.52 3.44 5.43 0.31 10.85 -0.76 0.03 0.00 0.00
Altman Z-Score
3.49 3.56 4.42 4.57 3.70 3.41 2.87 2.01 3.98 6.19 6.78
Noncontrolling Interest Sharing Ratio
-18.52% -48.03% -61.86% -56.77% -9.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.97 1.02 1.16 1.01 1.01 1.05 1.25 1.06 1.03 1.37 1.74
Quick Ratio
0.50 0.56 0.52 0.57 0.48 0.47 0.17 0.14 0.40 0.79 1.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
29 12 22 15 38 152 -97 -45 91 62 133
Operating Cash Flow to CapEx
450.21% 261.97% 517.61% 150.61% 157.06% 18.40% -479.63% -378.69% 1,407.61% 727.98% 770.44%
Free Cash Flow to Firm to Interest Expense
1.51 0.71 1.27 2.18 2.94 12.43 -9.43 -2.93 4.92 5.13 18.43
Operating Cash Flow to Interest Expense
1.22 1.53 2.74 7.26 4.33 0.28 -5.28 -1.60 6.47 9.15 24.47
Operating Cash Flow Less CapEx to Interest Expense
0.95 0.95 2.21 2.44 1.57 -1.25 -6.38 -2.02 6.01 7.90 21.29
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.29 3.42 3.45 3.40 3.03 2.58 2.03 2.22 2.89 2.86 2.57
Accounts Receivable Turnover
52.58 54.73 65.04 59.91 58.89 96.83 77.77 71.16 90.23 37.59 37.12
Inventory Turnover
13.26 15.59 13.28 13.53 13.01 11.57 6.73 5.70 7.14 8.29 8.80
Fixed Asset Turnover
31.22 29.87 29.06 20.34 12.27 8.64 6.55 7.77 11.58 14.00 14.38
Accounts Payable Turnover
9.20 10.03 10.28 9.86 8.94 9.80 9.42 8.48 8.11 7.78 7.99
Days Sales Outstanding (DSO)
6.94 6.67 5.61 6.09 6.20 3.77 4.69 5.13 4.05 9.71 9.83
Days Inventory Outstanding (DIO)
27.53 23.42 27.48 26.98 28.07 31.55 54.21 64.05 51.09 44.01 41.46
Days Payable Outstanding (DPO)
39.67 36.37 35.51 37.01 40.82 37.26 38.74 43.04 45.00 46.89 45.70
Cash Conversion Cycle (CCC)
-5.20 -6.29 -2.42 -3.94 -6.56 -1.94 20.16 26.14 10.14 6.83 5.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.57 -0.11 18 42 37 -96 5.21 22 -36 4.79 -4.10
Invested Capital Turnover
505.43 4,043.43 107.90 33.66 25.60 -29.75 -15.02 59.70 -159.50 -86.83 4,234.90
Increase / (Decrease) in Invested Capital
-2.49 -0.68 19 24 -5.25 -133 101 16 -57 41 -8.89
Enterprise Value (EV)
385 463 616 744 609 283 618 288 611 1,413 1,578
Market Capitalization
213 326 499 664 504 326 580 267 686 1,568 1,837
Book Value per Share
($8.24) ($6.13) ($4.07) ($1.39) ($2.56) ($1.97) ($1.20) $0.04 $1.24 $4.93 $8.06
Tangible Book Value per Share
($12.05) ($9.64) ($7.21) ($4.13) ($5.34) ($4.57) ($3.71) ($2.03) ($0.75) $3.00 $6.15
Total Capital
66 65 93 114 119 -37 32 43 61 165 260
Total Debt
187 152 151 142 187 16 64 41 21 5.01 5.00
Total Long-Term Debt
175 140 143 132 177 5.88 50 22 0.99 0.01 0.00
Net Debt
122 87 77 71 105 -43 38 20 -76 -155 -260
Capital Expenditures (CapEx)
5.19 9.58 9.20 32 35 19 11 6.45 8.52 15 23
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-46 -39 -33 -49 -59 -29 34 19 -53 -35 -49
Debt-free Net Working Capital (DFNWC)
7.23 14 30 11 12 15 46 30 26 92 180
Net Working Capital (NWC)
-4.52 2.01 22 0.99 2.41 5.25 31 9.70 6.44 87 175
Net Nonoperating Expense (NNE)
11 4.01 12 7.68 8.33 6.62 4.85 17 9.92 -2.69 -3.86
Net Nonoperating Obligations (NNO)
122 87 77 71 105 -43 38 20 -76 -155 -260
Total Depreciation and Amortization (D&A)
15 16 14 13 13 16 15 18 17 16 16
Debt-free, Cash-free Net Working Capital to Revenue
-4.96% -4.14% -3.32% -4.82% -5.76% -3.34% 5.03% 2.38% -4.66% -2.62% -3.34%
Debt-free Net Working Capital to Revenue
0.79% 1.48% 3.00% 1.06% 1.21% 1.72% 6.75% 3.68% 2.32% 6.86% 12.15%
Net Working Capital to Revenue
-0.49% 0.22% 2.19% 0.10% 0.24% 0.60% 4.57% 1.21% 0.57% 6.49% 11.81%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.60 $0.14 $0.79 $1.15 $0.92 $0.45 ($0.01) ($1.48) $0.74 $3.27 $4.01
Adjusted Weighted Average Basic Shares Outstanding
21.18M 21.25M 23.34M 25.26M 26.46M 26.85M 27.14M 31.02M 32.07M 32.27M 31.86M
Adjusted Diluted Earnings per Share
$0.59 $0.14 $0.74 $1.08 $0.90 $0.45 ($0.01) ($1.48) $0.74 $3.16 $3.88
Adjusted Weighted Average Diluted Shares Outstanding
25.50M 21.32M 24.88M 28.62M 27.04M 27.09M 27.14M 31.02M 32.26M 33.35M 32.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
20.88M 22.61M 23.96M 26.33M 26.48M 27.06M 27.28M 32.02M 32.17M 32.27M 31.71M
Normalized Net Operating Profit after Tax (NOPAT)
26 19 41 25 33 19 4.57 -28 34 103 124
Normalized NOPAT Margin
2.87% 2.00% 4.10% 2.40% 3.20% 2.14% 0.67% -3.56% 2.98% 7.64% 8.37%
Pre Tax Income Margin
1.84% 1.05% 3.77% 2.62% 2.91% 1.19% -0.29% -6.63% 2.28% 9.42% 11.46%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.88 1.59 3.14 5.02 3.30 1.86 0.81 -2.47 2.34 11.12 23.68
NOPAT to Interest Expense
1.38 0.66 2.34 5.78 2.53 1.54 0.44 -1.86 1.82 8.47 17.20
EBIT Less CapEx to Interest Expense
1.61 1.01 2.61 0.20 0.55 0.32 -0.29 -2.89 1.88 9.86 20.51
NOPAT Less CapEx to Interest Expense
1.11 0.08 1.81 0.96 -0.22 0.00 -0.66 -2.28 1.36 7.22 14.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 41.75% 14.79% 6.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 41.75% 133.98% 92.41% 0.00% 29.28% -178.89% -4.17% 1.58% 1.12% 7.74%

Quarterly Metrics And Ratios for Blue Bird

This table displays calculated financial ratios and metrics derived from Blue Bird's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
DEI Shares Outstanding
- - - - - - - - - 31,591,902.00 31,646,589.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 31,591,902.00 31,646,589.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.93 5.85
Growth Metrics
- - - - - - - - - - -
Revenue Growth
34.75% 15.38% 13.28% 15.60% -1.19% 3.74% 19.39% 16.89% 6.12% -1.73% 29.94%
EBITDA Growth
780.98% 135.34% 123.01% -2.74% -1.58% 0.45% 31.08% 76.25% 4.21% 6.05% 287.11%
EBIT Growth
482.22% 181.77% 184.59% -2.71% -2.12% 0.16% 33.76% 88.06% 4.19% 5.98% 300.81%
NOPAT Growth
528.69% 169.99% 88.54% 1.44% -11.22% -8.58% 30.49% 92.57% 14.54% 19.68% 58.55%
Net Income Growth
331.54% 264.98% 206.81% 32.47% 9.84% 0.09% 26.97% 47.98% 7.08% 12.50% 408.17%
EPS Growth
331.43% 259.09% 193.10% 22.41% 6.17% 0.00% 31.76% 56.34% 9.30% 13.92% 370.54%
Operating Cash Flow Growth
-98.91% 120.06% -97.49% 54.63% 12,070.51% -49.10% 5,654.90% 17.64% 38.50% 71.99% -45.47%
Free Cash Flow Firm Growth
-53.88% -9.00% -104.72% -128.17% -28.19% -114.11% 874.16% 312.67% 60.11% 1,120.67% -1,089.14%
Invested Capital Growth
-12.45% -22.96% 43.24% 113.38% -5.85% 37.77% -10.28% -185.42% -20.99% -39.13% 525.54%
Revenue Q/Q Growth
4.85% 8.89% -3.63% 5.05% -10.38% 14.33% 10.91% 2.85% -18.63% 5.87% 46.66%
EBITDA Q/Q Growth
26.41% -6.46% 7.70% -23.63% 27.91% -4.53% 40.55% 2.68% -24.37% -2.84% 413.07%
EBIT Q/Q Growth
31.87% -7.17% 8.50% -26.75% 32.67% -5.01% 44.90% 2.99% -26.49% -3.39% 448.01%
NOPAT Q/Q Growth
49.24% -4.54% 6.96% -33.43% 30.61% -1.70% 52.67% -1.76% -22.31% 2.72% 102.26%
Net Income Q/Q Growth
40.46% -0.49% 10.33% -14.10% 16.46% -9.32% 39.96% 0.12% -15.73% -4.73% 532.25%
EPS Q/Q Growth
39.66% -2.47% 7.59% -16.47% 21.13% -8.14% 41.77% -0.89% -15.32% -4.26% 485.56%
Operating Cash Flow Q/Q Growth
-99.39% 25,040.09% -98.19% 5,496.76% -52.29% 5.15% 104.96% 14.41% -43.83% 30.57% -35.02%
Free Cash Flow Firm Q/Q Growth
-42.73% 19.09% -112.27% -236.57% 245.97% -123.39% 773.63% -7.54% 9.89% 49.12% -752.83%
Invested Capital Q/Q Growth
405.47% -22.83% 37.74% -95.88% 2,049.08% 12.92% -10.29% -103.92% 2,087.84% -13.01% 821.89%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.01% 18.40% 20.80% 17.02% 19.22% 19.74% 21.59% 21.11% 21.38% 20.03% 19.99%
EBITDA Margin
12.76% 10.96% 12.25% 8.90% 12.71% 10.61% 13.45% 13.42% 12.48% 11.45% 40.06%
Operating Margin
11.95% 10.43% 11.92% 7.30% 10.53% 9.39% 12.58% 12.30% 11.31% 11.09% 12.12%
EBIT Margin
11.56% 9.86% 11.10% 7.74% 11.46% 9.52% 12.43% 12.45% 11.25% 10.26% 38.36%
Profit (Net Income) Margin
8.23% 7.52% 8.61% 7.04% 9.15% 7.26% 9.16% 8.92% 9.23% 8.31% 35.82%
Tax Burden Percent
80.13% 80.46% 80.02% 94.57% 80.65% 77.52% 74.04% 71.40% 81.19% 80.10% 94.03%
Interest Burden Percent
88.84% 94.84% 96.98% 96.22% 99.04% 98.38% 99.48% 100.29% 101.11% 101.06% 99.33%
Effective Tax Rate
25.88% 25.54% 27.70% 25.24% 24.41% 27.17% 25.14% 26.86% 24.07% 24.88% 5.16%
Return on Invested Capital (ROIC)
91.79% 100.88% 113.41% 0.00% 100.63% 92.43% 121.28% 38,093.75% 139.64% 132.96% 48.94%
ROIC Less NNEP Spread (ROIC-NNEP)
89.43% 99.02% 113.36% 0.00% 83.14% 89.30% 122.77% 38,093.91% 138.03% 133.02% -161.53%
Return on Net Nonoperating Assets (RNNOA)
226.36% 84.57% 38.21% 0.00% -13.95% -28.76% -47.33% -38,029.74% -81.59% -82.04% 22.03%
Return on Equity (ROE)
318.15% 185.44% 151.62% 105.78% 86.68% 63.67% 73.95% 64.01% 58.05% 50.92% 70.97%
Cash Return on Invested Capital (CROIC)
74.08% 117.24% 68.40% 1,298.34% 99.96% 65.34% 107.05% 0.00% 161.67% 190.01% -101.28%
Operating Return on Assets (OROA)
35.89% 30.28% 33.63% 22.12% 31.85% 25.81% 33.86% 32.05% 28.64% 24.86% 71.00%
Return on Assets (ROA)
25.55% 23.11% 26.09% 20.13% 25.44% 19.69% 24.94% 22.95% 23.51% 20.12% 66.31%
Return on Common Equity (ROCE)
318.15% 185.44% 151.62% 105.78% 86.68% 63.67% 73.95% 64.01% 58.05% 50.92% 70.97%
Return on Equity Simple (ROE_SIMPLE)
81.05% 75.76% 72.48% 0.00% 60.16% 56.80% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
28 27 29 19 25 25 37 37 29 29 59
NOPAT Margin
8.86% 7.76% 8.62% 5.46% 7.96% 6.84% 9.42% 9.00% 8.59% 8.33% 11.49%
Net Nonoperating Expense Percent (NNEP)
2.36% 1.86% 0.06% 4.81% 17.49% 3.13% -1.49% -0.16% 1.61% -0.06% 210.47%
Return On Investment Capital (ROIC_SIMPLE)
13.35% 13.20% - - 9.13% 8.67% 11.96% 14.14% 7.93% 7.61% 7.72%
Cost of Revenue to Revenue
79.99% 81.60% 79.20% 82.98% 80.78% 80.26% 78.41% 78.89% 78.62% 79.97% 80.01%
SG&A Expenses to Revenue
8.06% 7.97% 8.89% 9.72% 8.69% 10.35% 9.01% 8.81% 10.07% 8.94% 7.87%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
8.06% 7.97% 8.89% 9.72% 8.69% 10.35% 9.01% 8.81% 10.07% 8.94% 7.87%
Earnings before Interest and Taxes (EBIT)
37 34 37 27 36 34 49 51 37 36 198
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
41 38 41 31 40 38 54 55 42 40 207
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
11.47 11.67 12.67 9.82 7.08 5.55 6.14 7.19 5.93 5.84 3.81
Price to Tangible Book Value (P/TBV)
73.47 29.06 23.37 16.13 10.80 8.20 8.46 9.43 7.61 7.30 11.60
Price to Revenue (P/Rev)
0.71 0.98 1.34 1.16 0.95 0.78 0.96 1.24 1.07 1.17 1.55
Price to Earnings (P/E)
14.15 15.40 17.48 14.85 11.77 9.78 11.75 14.39 12.40 13.09 8.85
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
7.07% 6.49% 5.72% 6.73% 8.50% 10.23% 8.51% 6.95% 8.06% 7.64% 11.30%
Enterprise Value to Invested Capital (EV/IC)
8.23 14.37 14.77 294.71 11.61 8.45 11.92 0.00 17.44 21.38 3.82
Enterprise Value to Revenue (EV/Rev)
0.74 0.96 1.32 1.05 0.89 0.73 0.88 1.07 0.95 1.01 1.55
Enterprise Value to EBITDA (EV/EBITDA)
8.42 9.42 11.36 9.39 7.98 6.56 7.65 8.46 7.54 7.95 7.24
Enterprise Value to EBIT (EV/EBIT)
10.04 10.86 12.66 10.47 8.91 7.33 8.48 9.25 8.25 8.69 7.72
Enterprise Value to NOPAT (EV/NOPAT)
12.64 13.69 16.74 13.74 11.99 10.09 11.71 12.74 11.14 11.45 15.10
Enterprise Value to Operating Cash Flow (EV/OCF)
8.99 9.33 18.77 12.72 8.71 8.90 7.47 8.95 7.61 7.34 13.81
Enterprise Value to Free Cash Flow (EV/FCFF)
10.37 10.66 25.44 22.70 11.26 14.99 10.53 11.89 9.52 8.51 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.79 0.92 0.70 0.03 0.52 0.49 0.41 0.02 0.33 0.30 0.18
Long-Term Debt to Equity
1.72 0.88 0.66 0.00 0.49 0.46 0.39 0.00 0.31 0.28 0.17
Financial Leverage
2.53 0.85 0.34 -1.16 -0.17 -0.32 -0.39 -1.00 -0.59 -0.62 -0.14
Leverage Ratio
11.79 7.84 5.81 4.72 3.79 3.38 2.91 2.77 2.61 2.53 1.99
Compound Leverage Factor
10.48 7.44 5.63 4.55 3.75 3.32 2.89 2.78 2.64 2.55 1.97
Debt to Total Capital
64.14% 48.01% 41.19% 3.04% 34.30% 32.74% 29.20% 1.92% 24.73% 22.80% 14.91%
Short-Term Debt to Total Capital
2.37% 2.46% 2.14% 3.04% 1.83% 1.77% 1.60% 1.92% 1.39% 1.30% 0.65%
Long-Term Debt to Total Capital
61.76% 45.56% 39.05% 0.00% 32.48% 30.97% 27.60% 0.00% 23.34% 21.50% 14.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
35.86% 51.99% 58.81% 96.96% 65.70% 67.26% 70.80% 98.08% 75.27% 77.20% 85.09%
Debt to EBITDA
1.26 0.76 0.64 0.03 0.63 0.62 0.56 0.03 0.47 0.46 0.33
Net Debt to EBITDA
0.32 -0.17 -0.14 -1.03 -0.51 -0.49 -0.72 -1.39 -1.01 -1.19 -0.01
Long-Term Debt to EBITDA
1.22 0.72 0.60 0.00 0.59 0.58 0.53 0.00 0.45 0.44 0.32
Debt to NOPAT
1.90 1.10 0.94 0.05 0.94 0.95 0.86 0.04 0.70 0.67 0.70
Net Debt to NOPAT
0.47 -0.24 -0.20 -1.50 -0.77 -0.76 -1.11 -2.10 -1.49 -1.72 -0.01
Long-Term Debt to NOPAT
1.83 1.05 0.89 0.00 0.89 0.90 0.81 0.00 0.66 0.63 0.67
Altman Z-Score
4.62 5.24 6.47 5.51 5.16 4.79 5.47 6.15 5.71 5.64 5.45
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.30 1.23 1.40 1.37 1.44 1.45 1.58 1.74 1.81 1.83 1.64
Quick Ratio
0.47 0.48 0.62 0.79 0.65 0.65 0.85 1.06 1.07 1.14 0.54
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
44 52 -6.39 -21 31 -7.34 49 46 50 75 -489
Operating Cash Flow to CapEx
7.47% 1,991.75% 22.01% 1,079.83% 574.88% 307.80% 1,237.57% 1,398.28% 669.33% 608.11% 331.03%
Free Cash Flow to Firm to Interest Expense
8.42 18.50 -3.03 -10.59 16.38 -4.05 28.45 26.33 32.08 48.48 -248.99
Operating Cash Flow to Interest Expense
0.04 19.40 0.47 27.28 13.79 15.32 32.75 37.51 23.36 30.91 15.80
Operating Cash Flow Less CapEx to Interest Expense
-0.52 18.43 -1.66 24.75 11.39 10.34 30.10 34.83 19.87 25.83 11.03
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.10 3.07 3.03 2.86 2.78 2.71 2.72 2.57 2.55 2.42 1.85
Accounts Receivable Turnover
120.08 100.62 57.22 37.59 107.03 99.69 51.56 37.12 121.09 103.95 43.22
Inventory Turnover
7.51 7.56 7.70 8.29 7.14 7.09 7.74 8.80 7.79 7.64 5.65
Fixed Asset Turnover
12.48 13.07 13.42 14.00 13.85 13.66 14.11 14.38 14.20 13.46 11.99
Accounts Payable Turnover
8.54 7.54 7.97 7.78 8.67 7.49 8.22 7.99 9.13 8.39 7.88
Days Sales Outstanding (DSO)
3.04 3.63 6.38 9.71 3.41 3.66 7.08 9.83 3.01 3.51 8.45
Days Inventory Outstanding (DIO)
48.60 48.28 47.42 44.01 51.14 51.48 47.14 41.46 46.83 47.77 64.63
Days Payable Outstanding (DPO)
42.72 48.44 45.80 46.89 42.12 48.71 44.39 45.70 39.96 43.48 46.33
Cash Conversion Cycle (CCC)
8.92 3.47 8.00 6.83 12.43 6.43 9.83 5.59 9.89 7.81 26.74
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
109 84 116 4.79 103 116 104 -4.10 81 71 653
Invested Capital Turnover
10.36 12.99 13.16 -86.83 12.65 13.51 12.88 4,234.90 16.26 15.96 4.26
Increase / (Decrease) in Invested Capital
-16 -25 35 41 -6.40 32 -12 -8.89 -22 -46 548
Enterprise Value (EV)
901 1,213 1,718 1,413 1,196 983 1,244 1,578 1,419 1,514 2,492
Market Capitalization
867 1,234 1,739 1,568 1,273 1,057 1,361 1,837 1,609 1,741 2,494
Book Value per Share
$2.35 $3.29 $4.25 $4.93 $5.57 $5.93 $7.03 $8.06 $8.56 $9.43 $20.69
Tangible Book Value per Share
$0.37 $1.32 $2.30 $3.00 $3.65 $4.02 $5.10 $6.15 $6.66 $7.54 $6.79
Total Capital
211 203 233 165 274 283 313 260 361 386 770
Total Debt
135 98 96 5.01 94 93 91 5.00 89 88 115
Total Long-Term Debt
130 93 91 0.01 89 88 86 0.00 84 83 110
Net Debt
34 -21 -21 -155 -77 -74 -117 -260 -190 -227 -2.08
Capital Expenditures (CapEx)
2.90 2.74 4.49 5.13 4.59 9.02 4.60 4.66 5.47 7.85 9.38
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-17 -38 -5.29 -35 -30 -24 -36 -49 -46 -59 89
Debt-free Net Working Capital (DFNWC)
61 55 83 92 106 107 137 180 196 217 205
Net Working Capital (NWC)
56 50 78 87 101 102 132 175 191 212 200
Net Nonoperating Expense (NNE)
1.98 0.83 0.01 -5.54 -3.75 -1.49 1.03 0.33 -2.15 0.08 -126
Net Nonoperating Obligations (NNO)
34 -21 -21 -155 -77 -74 -117 -260 -190 -227 -2.08
Total Depreciation and Amortization (D&A)
3.79 3.81 3.83 4.08 3.93 3.92 4.03 3.99 4.10 4.19 8.83
Debt-free, Cash-free Net Working Capital to Revenue
-1.38% -3.05% -0.41% -2.62% -2.21% -1.77% -2.53% -3.34% -3.07% -3.93% 5.49%
Debt-free Net Working Capital to Revenue
4.98% 4.33% 6.39% 6.86% 7.92% 7.87% 9.65% 12.15% 13.05% 14.55% 12.74%
Net Working Capital to Revenue
4.57% 3.94% 6.01% 6.49% 7.55% 7.50% 9.30% 11.81% 12.72% 14.22% 12.43%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.81 $0.81 $0.89 $0.76 $0.89 $0.82 $1.16 $1.14 $0.97 $0.93 $5.41
Adjusted Weighted Average Basic Shares Outstanding
32.17M 32.24M 32.31M 32.27M 32.23M 31.92M 31.56M 31.86M 31.78M 31.63M 34.24M
Adjusted Diluted Earnings per Share
$0.81 $0.79 $0.85 $0.71 $0.86 $0.79 $1.12 $1.11 $0.94 $0.90 $5.27
Adjusted Weighted Average Diluted Shares Outstanding
32.43M 33.07M 33.65M 33.35M 33.36M 32.89M 32.58M 32.88M 32.62M 32.43M 35.15M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
32.20M 32.30M 32.36M 32.27M 32.11M 31.57M 31.71M 31.71M 31.59M 31.65M 31.68M
Normalized Net Operating Profit after Tax (NOPAT)
28 27 29 19 25 25 37 37 29 29 59
Normalized NOPAT Margin
8.86% 7.76% 8.62% 5.46% 7.96% 6.84% 9.42% 9.00% 8.59% 8.33% 11.49%
Pre Tax Income Margin
10.27% 9.35% 10.76% 7.45% 11.35% 9.36% 12.37% 12.49% 11.37% 10.37% 38.10%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.08 12.13 17.56 13.36 18.78 18.84 28.47 29.36 23.92 23.43 101.00
NOPAT to Interest Expense
5.42 9.55 13.63 9.42 13.04 13.54 21.57 21.21 18.27 19.02 30.26
EBIT Less CapEx to Interest Expense
6.52 11.15 15.43 10.83 16.38 13.86 25.83 26.68 20.43 18.34 96.22
NOPAT Less CapEx to Interest Expense
4.86 8.58 11.50 6.90 10.64 8.57 18.92 18.53 14.78 13.94 25.49
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
1.01% 0.77% 0.62% 1.12% 11.43% 32.68% 38.21% 7.74% 19.87% -1.54% 9.94%

Financials Breakdown Chart

Key Financial Trends

Blue Bird’s financial statements show a substantial improvement in scale and profitability over the past several years. Quarterly revenue increased from $206.1 million in Q3 2022 to $517.2 million in Q3 2026. Gross profit rose from $21.6 million to $103.4 million over the same period, while operating income improved from $1.1 million to $62.7 million. Gross margin expanded from approximately 10.5% to 20.0%, and operating margin reached 12.1% in the latest quarter.

Revenue growth also accelerated recently. Q3 2026 revenue increased approximately 30% from the restated Q3 2025 level of $398.0 million. However, gross and operating margins were modestly below the prior-year quarter, suggesting that some of the recent growth came with higher production or operating costs.

Net income was $185.3 million in Q3 2026, compared with $36.5 million in Q3 2025. The increase was not entirely attributable to core operations. Q3 included $135.7 million of net other income, while cash flow included a $137.8 million negative noncash reconciliation adjustment. This indicates that a significant portion of the earnings surge may have been related to a nonrecurring item rather than ongoing bus sales and manufacturing operations.

  • Strong multi-year operating growth: Q3 revenue increased from $206.1 million in 2022 to $517.2 million in 2026, while operating income advanced from $1.1 million to $62.7 million.
  • Significant margin expansion: Gross margin improved from approximately 10.5% in Q3 2022 to 20.0% in Q3 2026, showing better profitability than the company generated several years ago.
  • Core operating profitability remains healthy: Blue Bird produced $62.7 million of operating income in Q3 2026, up from $50.1 million in the prior-year quarter despite a slight decline in operating margin.
  • Positive operating cash flow: The company generated $31.0 million of operating cash flow in Q3 2026 and $115.4 million during the first three quarters of fiscal 2026.
  • Improved shareholder equity: Total equity reached $654.9 million in Q3 2026, compared with $221.8 million in Q3 2025 and negative equity in some earlier periods, reflecting accumulated earnings and balance-sheet expansion.
  • Acquisition increased the asset base: Q3 investing cash flow included $49.6 million of acquisitions. Goodwill and intangible assets rose sharply, so investors should monitor whether the acquired assets generate the expected returns.
  • Liquidity remains adequate but changed quickly: The current ratio was approximately 1.6 in Q3 2026, but cash declined to $116.8 million from $275.9 million in Q2 after the acquisition and substantial debt repayment.
  • Working capital absorbed cash: Q3 operating assets and liabilities reduced cash flow by $25.3 million. Inventory increased to $302.5 million from $151.0 million a year earlier, creating potential exposure to production delays or slower demand.
  • Financing outflows were unusually large: Blue Bird repaid $130.9 million of debt in Q3 2026, contributing to a $159.1 million quarterly decline in cash. Total debt, including capital lease obligations, was approximately $114.8 million at quarter-end.
  • Quality of Q3 earnings requires scrutiny: Net income was boosted by $135.7 million of other income, far exceeding the company’s operating income. If this item is nonrecurring, future earnings could be materially lower than the latest quarter suggests.

Overall, Blue Bird’s underlying business has improved considerably, with sustained revenue growth, stronger margins and consistently positive operating cash flow. The main issues for investors are the sharp Q3 cash decline, the buildup in inventory and the unusually large nonoperating gain that inflated reported earnings. Future results will be more informative if operating income and cash flow continue improving without relying on acquisitions or one-time gains.

09/07/26 05:46 PM ETAI Generated. May Contain Errors.

Blue Bird Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Blue Bird's financial year ends in September. Their financial year 2025 ended on September 27, 2025.

Blue Bird's net income appears to be on an upward trend, with a most recent value of $127.72 million in 2025, rising from $14.93 million in 2015. The previous period was $105.55 million in 2024. View Blue Bird's forecast to see where analysts expect Blue Bird to go next.

Blue Bird's total operating income in 2025 was $167.17 million, based on the following breakdown:
  • Total Gross Profit: $303.51 million
  • Total Operating Expenses: $136.35 million

Over the last 10 years, Blue Bird's total revenue changed from $919.13 million in 2015 to $1.48 billion in 2025, a change of 61.0%.

Blue Bird's total liabilities were at $369.84 million at the end of 2025, a 1.2% increase from 2024, and a 4.7% decrease since 2015.

In the past 10 years, Blue Bird's cash and equivalents has ranged from $10.48 million in 2022 to $229.31 million in 2025, and is currently $229.31 million as of their latest financial filing in 2025.

Over the last 10 years, Blue Bird's book value per share changed from -8.24 in 2015 to 8.06 in 2025, a change of -197.8%.



Financial statements for NASDAQ:BLBD last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners