Go Pro

Central Plains Bancshares (CPBI) Financials

Central Plains Bancshares logo
$20.05 +0.14 (+0.70%)
Closing price 07/31/2026 04:00 PM Eastern
Extended Trading
$20.07 +0.02 (+0.10%)
As of 07/31/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Central Plains Bancshares

Annual Income Statements for Central Plains Bancshares

This table shows Central Plains Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025 2026
Period end date 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
1.65 3.76 3.65 4.00
Consolidated Net Income / (Loss)
1.65 3.76 3.65 4.00
Net Income / (Loss) Continuing Operations
1.65 3.76 3.65 4.00
Total Pre-Tax Income
1.96 4.64 4.52 4.99
Total Revenue
16 17 19 21
Net Interest Income / (Expense)
13 14 16 19
Total Interest Income
16 21 25 28
Loans and Leases Interest Income
15 19 22 25
Investment Securities Interest Income
1.36 1.73 2.14 2.28
Federal Funds Sold and Securities Borrowed Interest Income
0.09 0.25 0.28 0.26
Total Interest Expense
2.74 6.49 8.21 8.99
Deposits Interest Expense
2.38 6.39 8.12 8.93
Short-Term Borrowings Interest Expense
0.36 0.11 0.10 0.06
Total Non-Interest Income
2.28 2.85 2.61 2.67
Service Charges on Deposit Accounts
0.67 0.77 0.91 0.77
Other Service Charges
0.47 0.59 0.21 0.26
Net Realized & Unrealized Capital Gains on Investments
0.10 0.20 0.22 0.37
Other Non-Interest Income
1.04 1.29 1.27 1.27
Provision for Credit Losses
2.88 0.09 0.20 0.31
Total Non-Interest Expense
11 13 14 16
Salaries and Employee Benefits
5.61 6.95 7.89 8.76
Net Occupancy & Equipment Expense
2.80 2.87 3.04 3.44
Marketing Expense
0.32 0.31 0.39 0.40
Property & Liability Insurance Claims
0.17 0.24 0.19 0.21
Other Operating Expenses
1.94 2.24 2.87 3.23
Income Tax Expense
0.32 0.88 0.87 0.99
Basic Earnings per Share
$0.00 $2.19 $0.96 $1.06
Weighted Average Basic Shares Outstanding
- 1.72M 3.82M 3.79M
Diluted Earnings per Share
$0.00 $2.19 $0.96 $1.05
Weighted Average Diluted Shares Outstanding
0.00 1.72M 3.82M 3.81M
Weighted Average Basic & Diluted Shares Outstanding
- 4.13M 4.22M 4.18M

Quarterly Income Statements for Central Plains Bancshares

This table shows Central Plains Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q3 2026
Period end date 6/30/2024 9/30/2023 12/31/2023 3/31/2024 6/30/2025 9/30/2025 12/31/2024 3/31/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.90 0.97 0.94 0.95 0.99 0.88 0.95 0.83 1.18
Consolidated Net Income / (Loss)
0.90 0.97 0.94 0.95 0.99 0.88 0.95 0.83 1.18
Net Income / (Loss) Continuing Operations
0.90 0.97 0.94 0.95 0.99 0.88 0.95 0.83 1.18
Total Pre-Tax Income
1.11 1.23 1.16 1.14 1.23 1.12 1.19 0.99 1.48
Total Revenue
4.58 4.16 4.64 3.95 5.15 5.26 4.79 3.90 5.56
Net Interest Income / (Expense)
3.97 3.48 3.75 3.28 4.49 4.59 4.13 3.28 4.86
Total Interest Income
5.91 5.03 5.44 4.58 6.58 6.79 6.25 5.09 7.17
Loans and Leases Interest Income
5.32 4.60 4.90 4.18 5.91 6.20 5.66 4.52 6.58
Investment Securities Interest Income
0.53 0.40 0.44 0.35 0.58 0.58 0.53 0.46 0.56
Federal Funds Sold and Securities Borrowed Interest Income
0.06 0.04 0.10 0.05 0.09 0.01 0.06 0.12 0.03
Total Interest Expense
1.95 1.55 1.69 1.30 2.09 2.20 2.12 1.81 2.32
Deposits Interest Expense
1.92 1.52 1.69 1.26 2.09 2.17 2.12 1.75 2.29
Long-Term Debt Interest Expense
- - - - - - 0.00 - 0.02
Total Non-Interest Income
0.61 0.68 0.89 0.67 0.65 0.68 0.66 0.62 0.70
Service Charges on Deposit Accounts
0.19 0.20 0.19 0.19 0.19 0.20 0.22 0.30 0.20
Other Service Charges
0.05 0.11 0.35 0.08 0.06 0.06 0.05 0.04 0.10
Net Realized & Unrealized Capital Gains on Investments
0.05 0.08 0.06 0.02 0.08 0.10 0.06 -0.02 0.10
Other Non-Interest Income
0.32 0.29 0.29 0.39 0.33 0.33 0.32 0.30 0.31
Provision for Credit Losses
-0.01 -0.06 0.19 -0.04 -0.00 0.09 0.06 0.06 0.00
Total Non-Interest Expense
3.47 2.99 3.29 2.85 3.92 4.06 3.54 2.86 4.08
Salaries and Employee Benefits
1.84 1.62 1.90 1.58 2.10 2.19 1.95 1.64 2.24
Net Occupancy & Equipment Expense
0.71 0.72 0.71 0.72 0.82 0.94 0.74 0.54 0.94
Marketing Expense
0.08 0.09 0.08 0.06 0.09 0.10 0.09 0.11 0.11
Property & Liability Insurance Claims
0.04 0.07 0.06 0.07 0.05 0.05 0.05 0.04 0.05
Other Operating Expenses
0.80 0.49 0.54 0.42 0.86 0.77 0.72 0.53 0.74
Income Tax Expense
0.21 0.26 0.22 0.19 0.24 0.23 0.24 0.16 0.30
Basic Earnings per Share
$0.24 $0.00 $0.31 $1.64 $0.26 $0.23 $0.25 $0.22 $0.31
Weighted Average Basic Shares Outstanding
3.82M - 4.13M 1.72M 3.79M 3.79M 3.84M 3.82M 3.78M
Diluted Earnings per Share
$0.24 $0.00 $0.31 $1.64 $0.26 $0.23 $0.25 $0.22 $0.31
Weighted Average Diluted Shares Outstanding
3.82M 0.00 3.06M 1.72M 3.80M 3.81M 3.84M 3.82M 3.81M
Weighted Average Basic & Diluted Shares Outstanding
4.13M - 4.13M 4.13M 4.22M 4.21M 4.24M 4.22M 4.21M

Annual Cash Flow Statements for Central Plains Bancshares

This table details how cash moves in and out of Central Plains Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025 2026
Period end date 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.42 -5.11 17 1.25
Net Cash From Operating Activities
4.47 5.71 4.46 6.69
Net Cash From Continuing Operating Activities
4.47 5.71 4.46 6.69
Net Income / (Loss) Continuing Operations
1.65 3.76 3.65 4.00
Consolidated Net Income / (Loss)
1.65 3.76 3.65 4.00
Provision For Loan Losses
2.88 0.09 0.20 0.31
Depreciation Expense
0.50 0.52 0.46 0.97
Amortization Expense
0.31 0.16 0.07 -0.02
Non-Cash Adjustments to Reconcile Net Income
0.68 0.81 1.22 1.78
Changes in Operating Assets and Liabilities, net
-1.54 0.38 -1.14 -0.34
Net Cash From Investing Activities
-33 -31 -28 -49
Net Cash From Continuing Investing Activities
-33 -31 -28 -49
Purchase of Property, Leasehold Improvements and Equipment
-0.30 -2.28 -7.53 -0.88
Purchase of Investment Securities
-45 -38 -29 -57
Sale and/or Maturity of Investments
12 9.15 8.42 8.53
Net Cash From Financing Activities
26 20 41 44
Net Cash From Continuing Financing Activities
26 20 41 44
Net Change in Deposits
26 -16 41 44
Repurchase of Common Equity
- 0.00 -0.41 -0.68
Other Financing Activities, Net
0.09 0.09 0.03 0.06
Cash Interest Paid
1.93 5.27 8.39 8.98
Cash Income Taxes Paid
0.23 0.75 0.15 0.14

Quarterly Cash Flow Statements for Central Plains Bancshares

This table details how cash moves in and out of Central Plains Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q4 2026
Period end date 6/30/2024 9/30/2023 12/31/2023 3/31/2024 6/30/2025 9/30/2025 12/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
-5.94 11 -9.69 -0.24 -21 0.97 15 22 1.82
Net Cash From Operating Activities
0.51 1.08 2.64 1.48 -0.10 1.13 1.34 2.08 3.37
Net Cash From Continuing Operating Activities
0.51 1.08 2.64 1.48 -0.10 1.13 1.34 2.08 3.37
Net Income / (Loss) Continuing Operations
0.90 1.02 0.94 0.90 0.99 0.88 0.94 0.85 0.96
Consolidated Net Income / (Loss)
0.90 1.02 0.94 0.90 0.99 0.88 0.94 0.85 0.96
Provision For Loan Losses
-0.01 -0.09 0.19 -0.01 -0.00 0.09 -0.03 0.14 0.22
Depreciation Expense
0.13 0.12 0.13 0.14 0.20 0.28 -0.09 0.07 0.23
Amortization Expense
0.03 0.07 0.03 0.03 0.00 -0.01 0.07 0.01 -0.01
Non-Cash Adjustments to Reconcile Net Income
0.18 -0.74 0.58 0.79 0.38 0.39 -0.63 1.07 1.04
Changes in Operating Assets and Liabilities, net
-0.73 0.70 0.77 -0.37 -1.66 -0.51 1.09 -0.06 0.93
Net Cash From Investing Activities
-9.60 -2.58 -9.23 -9.74 -13 -7.27 -5.71 -1.95 -22
Net Cash From Continuing Investing Activities
-9.60 -2.58 -9.23 -9.74 -13 -7.27 -5.71 -1.95 -22
Purchase of Property, Leasehold Improvements and Equipment
-0.47 0.29 -0.35 -1.75 -0.67 -0.24 -3.89 -2.73 0.09
Purchase of Investment Securities
-11 -5.54 -11 -10 -14 -9.11 -4.18 -1.08 -24
Sale and/or Maturity of Investments
2.13 2.68 2.33 2.01 2.13 2.08 2.35 1.86 2.10
Net Cash From Financing Activities
3.16 12 -3.10 8.02 -7.69 7.11 19 22 21
Net Cash From Continuing Financing Activities
3.16 12 -3.10 8.02 -7.69 7.11 19 22 21
Net Change in Deposits
1.57 15 -40 7.70 -16 7.55 27 22 20
Repurchase of Common Equity
0.00 - - - -0.26 -0.09 0.21 -0.28 -0.14
Other Financing Activities, Net
-0.42 -0.31 0.49 0.32 -0.33 -0.39 0.42 0.33 0.25
Cash Interest Paid
1.90 0.25 1.65 1.46 2.42 1.85 2.11 2.01 2.38
Cash Income Taxes Paid
- - 0.10 0.25 - - 0.10 -0.15 -0.26

Annual Balance Sheets for Central Plains Bancshares

This table presents Central Plains Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025 2026
Period end date 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
438 463 509 559
Cash and Due from Banks
7.92 6.29 7.61 7.46
Interest Bearing Deposits at Other Banks
8.65 5.16 21 22
Trading Account Securities
58 61 60 63
Loans and Leases, Net of Allowance
0.00 374 397 443
Loans and Leases
- 380 402 448
Allowance for Loan and Lease Losses
- 5.86 5.44 5.81
Premises and Equipment, Net
4.10 5.87 13 13
Other Assets
359 11 11 11
Total Liabilities & Shareholders' Equity
438 463 509 559
Total Liabilities
399 385 425 470
Non-Interest Bearing Deposits
73 67 64 65
Interest Bearing Deposits
319 310 354 398
Accrued Interest Payable
0.67 1.89 1.72 1.73
Other Long-Term Liabilities
5.79 6.16 5.62 5.68
Total Equity & Noncontrolling Interests
39 78 83 89
Total Preferred & Common Equity
39 78 83 89
Total Common Equity
39 78 83 89
Common Stock
0.00 39 39 40
Retained Earnings
44 47 51 54
Accumulated Other Comprehensive Income / (Loss)
-5.11 -5.07 -3.62 -2.25
Other Equity Adjustments
0.00 -3.14 -3.01 -2.88

Quarterly Balance Sheets for Central Plains Bancshares

This table presents Central Plains Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q3 2026
Period end date 6/30/2024 12/31/2023 6/30/2025 9/30/2025 12/31/2024 12/31/2025
Total Assets
467 454 501 510 484 536
Cash and Due from Banks
4.92 7.19 7.91 6.34 6.21 7.73
Interest Bearing Deposits at Other Banks
0.60 4.50 0.01 2.55 0.43 20
Trading Account Securities
60 58 61 60 57 59
Loans and Leases, Net of Allowance
384 0.00 408 417 399 425
Loans and Leases
390 - 413 422 405 430
Allowance for Loan and Lease Losses
5.85 - 5.44 5.52 5.92 5.59
Premises and Equipment, Net
6.21 4.26 13 13 10 13
Other Assets
11 11 10 11 11 11
Total Liabilities & Shareholders' Equity
467 454 501 510 484 536
Total Liabilities
387 377 416 424 403 448
Non-Interest Bearing Deposits
68 82 64 64 68 62
Interest Bearing Deposits
310 287 338 345 328 380
Accrued Interest Payable
1.94 1.54 1.38 1.74 1.67 1.72
Other Long-Term Liabilities
5.33 6.05 4.24 4.28 5.51 4.65
Total Equity & Noncontrolling Interests
79 78 85 86 81 88
Total Preferred & Common Equity
79 78 85 86 81 88
Total Common Equity
79 78 85 86 81 88
Common Stock
39 39 39 39 39 40
Retained Earnings
48 46 52 52 50 54
Accumulated Other Comprehensive Income / (Loss)
-5.09 -4.62 -3.27 -2.77 -4.90 -2.42
Other Equity Adjustments
-3.11 -3.17 -2.97 -2.94 -3.04 -2.91

Annual Metrics And Ratios for Central Plains Bancshares

This table displays calculated financial ratios and metrics derived from Central Plains Bancshares' official financial filings.

Metric 2023 2024 2025 2026
Period end date 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
0.00 4,130,815.00 4,242,105.00 4,205,255.00
DEI Adjusted Shares Outstanding
0.00 4,130,815.00 4,242,105.00 4,205,255.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.91 0.86 0.95
Growth Metrics
- - - -
Revenue Growth
0.00% 10.50% 10.23% 11.74%
EBITDA Growth
0.00% 91.77% -4.99% 17.59%
EBIT Growth
0.00% 136.17% -2.44% 10.35%
NOPAT Growth
0.00% 128.37% -2.79% 9.47%
Net Income Growth
0.00% 128.37% -2.79% 9.47%
EPS Growth
0.00% 0.00% -56.16% 9.38%
Operating Cash Flow Growth
0.00% 27.58% -21.88% 49.94%
Free Cash Flow Firm Growth
0.00% 0.00% 96.09% -18.34%
Invested Capital Growth
0.00% 102.44% 6.46% 6.79%
Revenue Q/Q Growth
0.00% 0.00% 2.89% 0.00%
EBITDA Q/Q Growth
0.00% 639.08% -5.40% 0.00%
EBIT Q/Q Growth
0.00% 0.00% -4.09% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% -4.77% 0.00%
Net Income Q/Q Growth
0.00% 0.00% -4.77% 0.00%
EPS Q/Q Growth
0.00% 0.00% -60.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 6.25% 15.52% 23.77%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -483.84% 0.00%
Invested Capital Q/Q Growth
0.00% 0.62% 2.54% 0.00%
Profitability Metrics
- - - -
EBITDA Margin
17.67% 30.67% 26.44% 27.82%
EBIT Margin
12.52% 26.76% 23.68% 23.39%
Profit (Net Income) Margin
10.50% 21.70% 19.13% 18.74%
Tax Burden Percent
83.85% 81.08% 80.79% 80.14%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
16.15% 18.92% 19.21% 19.86%
Return on Invested Capital (ROIC)
4.26% 6.43% 4.52% 4.64%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% -61.32% -1.73% -1.92%
Operating Return on Assets (OROA)
0.45% 1.03% 0.93% 0.94%
Return on Assets (ROA)
0.38% 0.83% 0.75% 0.75%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
4.26% 4.80% 4.38% 4.49%
Net Operating Profit after Tax (NOPAT)
1.65 3.76 3.65 4.00
NOPAT Margin
10.50% 21.70% 19.13% 18.74%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
55.67% 58.43% 59.25% 59.06%
Operating Expenses to Revenue
69.13% 72.73% 75.27% 75.18%
Earnings before Interest and Taxes (EBIT)
1.96 4.64 4.52 4.99
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2.77 5.31 5.05 5.94
Valuation Ratios
- - - -
Price to Book Value (P/BV)
1.07 0.54 0.76 0.81
Price to Tangible Book Value (P/TBV)
1.07 0.54 0.76 0.81
Price to Revenue (P/Rev)
2.63 2.44 3.31 3.37
Price to Earnings (P/E)
25.10 11.23 17.32 17.99
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.98% 8.90% 5.77% 5.56%
Enterprise Value to Invested Capital (EV/IC)
0.64 0.39 0.42 0.47
Enterprise Value to Revenue (EV/Rev)
1.58 1.78 1.81 1.97
Enterprise Value to EBITDA (EV/EBITDA)
8.93 5.79 6.85 7.08
Enterprise Value to EBIT (EV/EBIT)
12.61 6.64 7.65 8.42
Enterprise Value to NOPAT (EV/NOPAT)
15.03 8.18 9.47 10.51
Enterprise Value to Operating Cash Flow (EV/OCF)
5.53 5.39 7.76 6.29
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 0.00
Leverage Ratio
11.32 7.71 6.01 6.19
Compound Leverage Factor
11.32 7.71 6.01 6.19
Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -36 -1.40 -1.66
Operating Cash Flow to CapEx
1,476.57% 250.24% 59.25% 761.50%
Free Cash Flow to Firm to Interest Expense
0.00 -5.52 -0.17 -0.18
Operating Cash Flow to Interest Expense
1.63 0.88 0.54 0.74
Operating Cash Flow Less CapEx to Interest Expense
1.52 0.53 -0.37 0.65
Efficiency Ratios
- - - -
Asset Turnover
0.04 0.04 0.04 0.04
Fixed Asset Turnover
3.82 3.48 2.03 1.66
Capital & Investment Metrics
- - - -
Invested Capital
39 78 83 89
Invested Capital Turnover
0.41 0.30 0.24 0.25
Increase / (Decrease) in Invested Capital
0.00 40 5.06 5.66
Enterprise Value (EV)
25 31 35 42
Market Capitalization
41 42 63 72
Book Value per Share
$9.36 $18.95 $19.64 $21.16
Tangible Book Value per Share
$9.36 $18.95 $19.64 $21.16
Total Capital
39 78 83 89
Total Debt
0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
-17 -11 -29 -30
Capital Expenditures (CapEx)
0.30 2.28 7.53 0.88
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 0.00
Total Depreciation and Amortization (D&A)
0.81 0.68 0.53 0.95
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $2.19 $0.96 $1.06
Adjusted Weighted Average Basic Shares Outstanding
0.00 4.13M 3.82M 3.79M
Adjusted Diluted Earnings per Share
$0.00 $2.19 $0.96 $1.05
Adjusted Weighted Average Diluted Shares Outstanding
0.00 1.72M 3.82M 3.81M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 4.13M 4.22M 4.18M
Normalized Net Operating Profit after Tax (NOPAT)
1.65 3.76 3.65 4.00
Normalized NOPAT Margin
10.50% 21.70% 19.13% 18.74%
Pre Tax Income Margin
12.52% 26.76% 23.68% 23.39%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.72 0.71 0.55 0.56
NOPAT to Interest Expense
0.60 0.58 0.44 0.44
EBIT Less CapEx to Interest Expense
0.61 0.36 -0.37 0.46
NOPAT Less CapEx to Interest Expense
0.49 0.23 -0.47 0.35
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 11.30% 16.98%

Quarterly Metrics And Ratios for Central Plains Bancshares

This table displays calculated financial ratios and metrics derived from Central Plains Bancshares' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q3 2026
Period end date 6/30/2024 9/30/2023 12/31/2023 3/31/2024 6/30/2025 9/30/2025 12/31/2024 3/31/2025 12/31/2025
DEI Shares Outstanding
4,130,815.00 0.00 0.00 4,130,815.00 4,224,078.00 4,219,323.00 4,130,815.00 4,242,105.00 4,212,839.00
DEI Adjusted Shares Outstanding
4,130,815.00 0.00 0.00 4,130,815.00 4,224,078.00 4,219,323.00 4,130,815.00 4,242,105.00 4,212,839.00
DEI Earnings Per Adjusted Shares Outstanding
0.22 0.00 0.00 0.23 0.23 0.21 0.23 0.20 0.28
Growth Metrics
- - - - - - - - -
Revenue Growth
14.82% 0.00% 17.72% 0.00% 12.39% 26.45% 3.23% -1.14% 16.10%
EBITDA Growth
-6.86% 0.00% 200.00% 520.38% 12.91% -2.31% -11.32% -18.79% 26.39%
EBIT Growth
-5.77% 0.00% 187.77% 0.00% 10.72% -9.50% 3.12% -13.26% 23.85%
NOPAT Growth
-4.55% 0.00% 201.72% 0.00% 9.41% -9.35% 1.49% -11.95% 23.55%
Net Income Growth
-4.55% 0.00% 188.73% 0.00% 9.41% -9.35% 1.49% -11.95% 23.55%
EPS Growth
0.00% 0.00% 0.00% 0.00% 8.33% 0.00% -19.35% -86.59% 24.00%
Operating Cash Flow Growth
-56.50% 0.00% 0.00% 29.32% -119.01% 4.24% -49.03% 40.42% 0.00%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 86.39% 0.00% 96.72% 89.08% -110.91%
Invested Capital Growth
0.00% 0.00% 0.00% 102.44% 14.67% 0.00% 4.46% 6.46% 7.99%
Revenue Q/Q Growth
0.00% -9.07% 11.41% -14.90% 30.35% 2.31% -9.04% -18.50% 0.00%
EBITDA Q/Q Growth
498.58% 12.91% -7.71% -0.53% 8.94% -2.31% -16.22% -8.91% 0.00%
EBIT Q/Q Growth
0.00% 10.99% -6.25% -1.39% 7.90% -9.28% 6.82% -17.04% 0.00%
NOPAT Q/Q Growth
0.00% 7.75% -3.70% 0.96% 4.44% -10.73% 7.82% -12.41% 0.00%
Net Income Q/Q Growth
0.00% 7.75% -3.70% 0.96% 4.44% -10.73% 7.82% -12.41% 0.00%
EPS Q/Q Growth
0.00% -100.00% 0.00% 429.03% -84.15% -11.54% 8.70% -12.00% 0.00%
Operating Cash Flow Q/Q Growth
-55.93% 114.65% 143.27% -43.80% -106.48% 1,277.08% 18.94% 54.84% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 100.00% 0.00% 49.69% 71.74% -758.56% 97.31% -67.47% 0.00%
Invested Capital Q/Q Growth
110.00% -100.00% 0.00% 0.62% 18.95% 1.68% -14.17% 2.54% 0.00%
Profitability Metrics
- - - - - - - - -
EBITDA Margin
27.59% 34.25% 28.37% 33.16% 27.72% 26.46% 24.37% 27.24% 26.53%
EBIT Margin
24.25% 29.59% 24.90% 28.86% 23.89% 21.18% 24.87% 25.32% 26.53%
Profit (Net Income) Margin
19.72% 23.37% 20.20% 23.97% 19.20% 16.76% 19.86% 21.35% 21.14%
Tax Burden Percent
81.35% 78.98% 81.13% 83.06% 80.39% 79.10% 79.85% 84.31% 79.66%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
18.65% 21.02% 18.87% 16.94% 19.61% 20.90% 20.15% 15.69% 20.34%
Return on Invested Capital (ROIC)
7.91% 0.00% 0.00% 7.10% 3.94% 6.72% 4.64% 5.05% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
7.91% 0.00% 0.00% 0.00% 3.94% 6.72% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.20% 0.00% 0.00% 0.00% 0.25% 0.66% 0.00% 0.00% 0.00%
Return on Equity (ROE)
8.10% 0.00% 0.00% 0.00% 4.19% 7.39% 0.00% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -61.32% -9.26% -192.07% 0.46% -1.73% 0.00%
Operating Return on Assets (OROA)
0.85% 0.00% 0.00% 1.11% 0.88% 1.58% 0.98% 1.00% 0.00%
Return on Assets (ROA)
0.69% 0.00% 0.00% 0.92% 0.71% 1.25% 0.79% 0.84% 0.00%
Return on Common Equity (ROCE)
8.10% 0.00% 0.00% 0.00% 4.19% 7.39% 0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
2.02% 0.00% 0.00% 0.00% 4.54% 4.35% 4.72% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.90 0.97 0.94 0.95 0.99 0.88 0.95 0.83 1.18
NOPAT Margin
19.72% 23.37% 20.20% 23.97% 19.20% 16.76% 19.86% 21.35% 21.14%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
57.49% 58.54% 58.06% 59.84% 58.54% 61.53% 57.98% 58.66% 59.29%
Operating Expenses to Revenue
75.86% 71.85% 70.98% 72.11% 76.17% 77.13% 73.93% 73.22% 73.47%
Earnings before Interest and Taxes (EBIT)
1.11 1.23 1.16 1.14 1.23 1.12 1.19 0.99 1.48
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.26 1.43 1.32 1.31 1.43 1.39 1.17 1.06 1.48
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.53 0.00 0.00 0.54 0.75 0.80 0.76 0.76 0.81
Price to Tangible Book Value (P/TBV)
0.53 0.00 0.00 0.54 0.75 0.80 0.76 0.76 0.81
Price to Revenue (P/Rev)
2.57 0.00 0.00 2.44 3.57 3.62 3.33 3.31 0.00
Price to Earnings (P/E)
26.05 0.00 0.00 11.23 16.62 18.33 16.11 17.32 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.84% 0.00% 0.00% 8.90% 6.02% 5.46% 6.21% 5.77% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.47 0.00 0.00 0.39 0.69 0.72 0.68 0.42 0.49
Enterprise Value to Revenue (EV/Rev)
2.35 0.00 0.00 1.78 3.60 3.60 2.97 1.81 0.00
Enterprise Value to EBITDA (EV/EBITDA)
14.28 0.00 0.00 5.79 11.76 12.56 10.34 6.85 0.00
Enterprise Value to EBIT (EV/EBIT)
20.19 0.00 0.00 6.64 13.55 14.74 11.70 7.65 0.00
Enterprise Value to NOPAT (EV/NOPAT)
23.86 0.00 0.00 8.18 16.76 18.22 14.38 9.47 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
10.02 0.00 0.00 5.39 12.61 13.27 14.29 7.76 7.99
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 151.12 0.00 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.03 0.00 0.00 0.00 0.10 0.10 0.00 0.00 0.00
Long-Term Debt to Equity
0.03 0.00 0.00 0.00 0.10 0.10 0.00 0.00 0.00
Financial Leverage
0.03 0.00 0.00 0.00 0.06 0.10 0.00 0.00 0.00
Leverage Ratio
5.89 0.00 5.84 7.71 5.90 5.92 5.90 6.01 6.03
Compound Leverage Factor
5.89 0.00 5.84 7.71 5.90 5.92 5.90 6.01 6.03
Debt to Total Capital
2.46% 0.00% 0.00% 0.00% 9.09% 8.98% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
2.46% 0.00% 0.00% 0.00% 9.09% 8.98% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
97.54% 0.00% 100.00% 100.00% 90.91% 91.02% 100.00% 100.00% 100.00%
Debt to EBITDA
0.75 0.00 0.00 0.00 1.55 1.56 0.00 0.00 0.00
Net Debt to EBITDA
-1.31 0.00 0.00 0.00 0.10 -0.07 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.75 0.00 0.00 0.00 1.55 1.56 0.00 0.00 0.00
Debt to NOPAT
1.25 0.00 0.00 0.00 2.20 2.26 0.00 0.00 0.00
Net Debt to NOPAT
-2.19 0.00 0.00 0.00 0.14 -0.10 0.00 0.00 0.00
Long-Term Debt to NOPAT
1.25 0.00 0.00 0.00 2.20 2.26 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
-80 0.00 -77 -39 -11 -94 -2.52 -4.22 -5.32
Operating Cash Flow to CapEx
107.45% 0.00% 755.59% 84.78% -14.33% 466.94% 34.59% 76.28% 0.00%
Free Cash Flow to Firm to Interest Expense
-41.28 0.00 -45.37 -29.74 -5.23 -42.64 -1.19 -2.33 -2.30
Operating Cash Flow to Interest Expense
0.26 0.70 1.56 1.14 -0.05 0.51 0.64 1.15 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.02 0.88 1.35 -0.20 -0.37 0.40 -1.20 -0.36 0.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.03 0.00 0.00 0.04 0.04 0.07 0.04 0.04 0.00
Fixed Asset Turnover
2.62 0.00 0.00 3.48 1.82 0.00 2.55 2.03 0.00
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
81 0.00 78 78 93 95 81 83 88
Invested Capital Turnover
0.40 0.00 0.00 0.30 0.21 0.40 0.23 0.24 0.00
Increase / (Decrease) in Invested Capital
81 0.00 78 40 12 95 3.47 5.06 6.49
Enterprise Value (EV)
38 41 0.00 31 64 68 55 35 43
Market Capitalization
42 41 0.00 42 64 69 62 63 71
Book Value per Share
$19.17 $0.00 $18.83 $18.95 $20.04 $20.43 $19.67 $19.64 $20.83
Tangible Book Value per Share
$19.17 $0.00 $18.83 $18.95 $20.04 $20.43 $19.67 $19.64 $20.83
Total Capital
81 0.00 78 78 93 95 81 83 88
Total Debt
2.00 0.00 0.00 0.00 8.47 8.50 0.00 0.00 0.00
Total Long-Term Debt
2.00 0.00 0.00 0.00 8.47 8.50 0.00 0.00 0.00
Net Debt
-3.51 0.00 -12 -11 0.55 -0.39 -6.64 -29 -28
Capital Expenditures (CapEx)
0.47 -0.29 0.35 1.75 0.67 0.24 3.89 2.73 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
2.00 0.00 0.00 0.00 8.47 8.50 0.00 0.00 0.00
Total Depreciation and Amortization (D&A)
0.15 0.19 0.16 0.17 0.20 0.28 -0.02 0.08 0.00
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.24 $0.00 $0.31 $1.64 $0.26 $0.23 $0.25 $0.22 $0.31
Adjusted Weighted Average Basic Shares Outstanding
4.13M 0.00 4.13M 1.72M 3.79M 3.79M 4.24M 3.82M 3.78M
Adjusted Diluted Earnings per Share
$0.24 $0.00 $0.31 $1.64 $0.26 $0.23 $0.25 $0.22 $0.31
Adjusted Weighted Average Diluted Shares Outstanding
3.82M 0.00 3.06M 1.72M 3.80M 3.81M 3.84M 3.82M 3.81M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.13M 0.00 4.13M 4.13M 4.22M 4.21M 4.24M 4.22M 4.21M
Normalized Net Operating Profit after Tax (NOPAT)
0.90 0.97 0.94 0.95 0.99 0.88 0.95 0.83 1.18
Normalized NOPAT Margin
19.72% 23.37% 20.20% 23.97% 19.20% 16.76% 19.86% 21.35% 21.14%
Pre Tax Income Margin
24.25% 29.59% 24.90% 28.86% 23.89% 21.18% 24.87% 25.32% 26.53%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.57 0.79 0.68 0.88 0.59 0.51 0.56 0.55 0.64
NOPAT to Interest Expense
0.46 0.63 0.55 0.73 0.47 0.40 0.45 0.46 0.51
EBIT Less CapEx to Interest Expense
0.33 0.98 0.48 -0.47 0.27 0.40 -1.27 -0.96 0.00
NOPAT Less CapEx to Interest Expense
0.22 0.81 0.35 -0.62 0.15 0.29 -1.39 -1.05 0.00
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 6.76% 0.00% 3.57% 11.30% 0.00%

Financials Breakdown Chart

Key Financial Trends

Central Plains Bancshares (NASDAQ: CPBI) showed solid earnings and operating cash flow in the latest periods, but the story over the last year is more mixed when you look at balance sheet growth, deposit trends, and expense pressure.

For the latest quarter available, CPBI generated net income of $1.0 million and operating cash flow of $3.4 million. That is a notable improvement versus the same quarter a year earlier, when net income was roughly flat to slightly higher but operating cash flow was much weaker. The bank also continued to grow loans, deposits, and total assets, which suggests the franchise is still expanding.

That said, investors should also notice that deposit funding costs remain elevated, non-interest expense has risen, and the company’s balance sheet includes a meaningful amount of securities and loan growth that will need to keep performing well to support earnings.

  • Operating cash flow improved sharply in the latest reported quarter, rising to $3.4 million from $2.1 million a year earlier and much better than the prior-year Q3 figure of $1.3 million.
  • Net income increased year over year in the latest quarter to $1.0 million from $848,000.
  • Loan growth remains healthy, with net loans and leases rising to $424.7 million from $399.0 million a year earlier.
  • Total assets expanded to $535.7 million from $484.3 million, showing continued balance sheet growth.
  • Deposit growth was strong in the latest quarter, with net change in deposits of $20.4 million versus $21.9 million in the prior year quarter and $7.5 million in the comparable recent quarter.
  • Interest income increased materially compared with the prior year, helped by both loan growth and higher earning asset yields.
  • Credit quality looked stable in the latest quarter, with no provision for credit losses recorded on the income statement and a moderate provision for loan losses in cash flow.
  • Capital levels appear adequate, with common equity of $87.8 million at the latest balance sheet date.
  • The bank remains profitable across all reported quarters in the dataset, with quarterly net income generally clustered around the $0.8 million to $1.2 million range.
  • Non-interest expense remains elevated, reaching $4.1 million in the latest quarter versus $2.9 million in the prior-year quarter.
  • Deposit interest expense is still a major drag on margins, indicating funding costs remain relatively high.
  • Investment activity was cash-consuming in the latest quarter, with net investing cash outflow of $22.0 million driven by securities purchases.
  • Cash and equivalents declined year over year from $7.7 million to $7.7 million in the latest quarter, while the bank has also been active in putting cash to work in loans and securities.
  • Some quarters showed uneven cash conversion, including periods where operating cash flow was much weaker than reported earnings.

Overall, CPBI looks like a growing community bank with decent profitability, but its results also show margin pressure from funding costs and higher operating expenses. If loan growth continues and deposit costs stabilize, earnings could keep improving. If not, profitability could remain somewhat constrained despite the bank’s asset growth.

08/01/26 06:12 AM ETAI Generated. May Contain Errors.

Central Plains Bancshares Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Central Plains Bancshares' fiscal year ends in March. Their fiscal year 2026 ended on March 31, 2026.

Central Plains Bancshares' net income appears to be on an upward trend, with a most recent value of $4 million in 2026, rising from $1.65 million in 2023. The previous period was $3.65 million in 2025. Check out Central Plains Bancshares' forecast to explore projected trends and price targets.

Over the last 3 years, Central Plains Bancshares' total revenue changed from $15.68 million in 2023 to $21.34 million in 2026, a change of 36.1%.

Central Plains Bancshares' total liabilities were at $469.66 million at the end of 2026, a 10.4% increase from 2025, and a 17.7% increase since 2023.

In the past 3 years, Central Plains Bancshares' cash and equivalents has ranged from $6.29 million in 2024 to $7.92 million in 2023, and is currently $7.46 million as of their latest financial filing in 2026.

Over the last 3 years, Central Plains Bancshares' book value per share changed from 9.36 in 2023 to 21.16 in 2026, a change of 126.1%.



Financial statements for NASDAQ:CPBI last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners