Free Trial

Cerence (CRNC) Financials

Cerence logo
$8.54 +0.05 (+0.59%)
Closing price 05/23/2025 04:00 PM Eastern
Extended Trading
$8.53 -0.01 (-0.12%)
As of 05/23/2025 07:23 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Cerence

Annual Income Statements for Cerence

This table shows Cerence's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 9/30/2024 9/30/2023 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
-588 -56 -311
Consolidated Net Income / (Loss)
-588 -56 -311
Net Income / (Loss) Continuing Operations
-588 -56 -311
Total Pre-Tax Income
-585 -36 -199
Total Operating Income
-580 -27 -184
Total Gross Profit
244 199 231
Total Revenue
332 294 328
Operating Revenue
332 294 328
Total Cost of Revenue
87 95 97
Operating Cost of Revenue
87 95 97
Total Operating Expenses
824 227 415
Selling, General & Admin Expense
52 58 43
Marketing Expense
22 28 31
Research & Development Expense
122 123 107
Amortization Expense
2.20 5.85 12
Impairment Charge
609 0.00 214
Restructuring Charge
17 12 8.97
Total Other Income / (Expense), net
-4.67 -9.19 -14
Interest Expense
13 15 14
Interest & Investment Income
5.35 4.47 1.01
Other Income / (Expense), net
2.53 1.11 -1.02
Income Tax Expense
3.47 20 112
Basic Earnings per Share
($14.12) ($1.40) ($7.93)
Weighted Average Basic Shares Outstanding
41.64M 40.22M 39.19M
Diluted Earnings per Share
($14.12) ($1.40) ($7.93)
Weighted Average Diluted Shares Outstanding
41.64M 40.22M 39.19M
Weighted Average Basic & Diluted Shares Outstanding
42.83M 41.14M 39.94M

Quarterly Income Statements for Cerence

This table shows Cerence's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Net Income / (Loss) Attributable to Common Shareholders
-24 -20 -314 -278 24 -12 -16 -26 -2.16 -230 -99
Consolidated Net Income / (Loss)
-24 -20 -314 -278 24 -12 -16 -26 -2.16 -230 -99
Net Income / (Loss) Continuing Operations
-24 -20 -314 -278 24 -12 -16 -26 -2.16 -230 -99
Total Pre-Tax Income
-19 -20 -356 -266 58 0.35 -13 -22 -0.91 -233 12
Total Operating Income
-17 -19 -355 -264 59 3.90 -8.50 -21 -1.98 -229 16
Total Gross Profit
33 35 50 47 112 58 41 43 57 34 65
Total Revenue
51 55 71 68 138 81 62 68 84 58 89
Operating Revenue
51 55 71 68 138 81 62 68 84 58 89
Total Cost of Revenue
18 20 20 21 26 23 21 25 26 24 24
Operating Cost of Revenue
18 20 20 21 26 23 21 25 26 24 24
Total Operating Expenses
50 54 405 311 53 54 49 64 59 263 49
Selling, General & Admin Expense
13 13 9.83 17 13 11 13 19 14 11 11
Marketing Expense
4.77 4.83 5.21 5.62 6.07 5.85 4.28 8.22 9.16 8.61 8.30
Research & Development Expense
21 25 31 32 33 35 30 28 29 25 26
Amortization Expense
0.55 0.55 0.55 0.56 0.55 0.56 0.55 2.39 2.35 - 2.86
Restructuring Charge
11 10 1.49 4.55 0.71 0.84 1.17 5.71 4.19 2.38 1.20
Total Other Income / (Expense), net
-1.68 -1.16 -1.19 -1.95 -0.38 -3.55 -4.94 -1.77 1.07 -3.46 -4.05
Interest Expense
3.39 3.10 3.10 3.11 3.24 3.13 4.12 4.00 3.51 3.79 3.82
Interest & Investment Income
1.44 1.44 1.29 1.19 1.43 1.23 1.21 1.16 0.87 0.59 0.24
Other Income / (Expense), net
0.27 0.50 0.63 -0.03 1.42 -1.65 -2.03 1.07 3.71 -0.26 -0.48
Income Tax Expense
5.67 0.03 -43 12 34 12 3.01 3.71 1.25 -2.66 111
Basic Earnings per Share
($0.57) ($0.54) ($7.50) ($6.66) $0.58 ($0.29) ($0.41) ($0.65) ($0.05) ($5.88) ($2.53)
Weighted Average Basic Shares Outstanding
42.90M 41.64M 41.80M 41.72M 41.19M 40.22M 40.32M 40.22M 39.96M 39.19M 39.31M
Diluted Earnings per Share
($0.57) ($0.49) ($7.50) ($6.66) $0.53 ($0.29) ($0.41) ($0.65) ($0.05) ($5.86) ($2.53)
Weighted Average Diluted Shares Outstanding
42.90M 41.64M 41.80M 41.72M 49.26M 40.22M 40.32M 40.22M 39.96M 39.19M 39.31M
Weighted Average Basic & Diluted Shares Outstanding
43.20M 42.83M 41.80M 41.78M 41.67M 41.14M 40.33M 40.31M 40.23M 39.94M 39.38M

Annual Cash Flow Statements for Cerence

This table details how cash moves in and out of Cerence's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 9/30/2024 9/30/2023 9/30/2022
Net Change in Cash & Equivalents
20 6.31 -34
Net Cash From Operating Activities
17 7.50 -2.14
Net Cash From Continuing Operating Activities
17 7.50 -2.14
Net Income / (Loss) Continuing Operations
-588 -56 -311
Consolidated Net Income / (Loss)
-588 -56 -311
Depreciation Expense
11 16 24
Non-Cash Adjustments To Reconcile Net Income
641 45 252
Changes in Operating Assets and Liabilities, net
-46 2.47 32
Net Cash From Investing Activities
4.38 5.82 -11
Net Cash From Continuing Investing Activities
4.38 5.82 -11
Purchase of Property, Plant & Equipment
-5.00 -5.12 -17
Purchase of Investments
0.00 -18 -32
Sale and/or Maturity of Investments
11 30 37
Other Investing Activities, net
-1.74 -1.36 2.02
Net Cash From Financing Activities
0.23 -5.33 -20
Net Cash From Continuing Financing Activities
0.23 -5.33 -20
Repayment of Debt
-0.42 -240 -6.25
Repurchase of Common Equity
-9.87 -4.89 -49
Issuance of Debt
0.00 235 0.00
Issuance of Common Equity
11 5.63 36
Other Financing Activities, net
-0.39 -0.45 -0.42
Effect of Exchange Rate Changes
-1.47 -1.68 -1.27
Cash Interest Paid
6.03 12 9.09
Cash Income Taxes Paid
10 11 12

Quarterly Cash Flow Statements for Cerence

This table details how cash moves in and out of Cerence's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Net Change in Cash & Equivalents
-17 5.96 16 0.44 -2.42 15 -9.28 4.72 -4.19 -14 -3.37
Net Cash From Operating Activities
9.25 6.12 13 1.04 -2.82 11 -8.20 6.56 -2.12 -4.95 -3.93
Net Cash From Continuing Operating Activities
9.25 6.12 13 1.04 -2.82 11 -8.20 6.56 -2.12 -4.95 -3.93
Net Income / (Loss) Continuing Operations
-24 -20 -314 -278 24 -12 -16 -26 -2.16 -230 -99
Consolidated Net Income / (Loss)
-24 -20 -314 -278 24 -12 -16 -26 -2.16 -230 -99
Depreciation Expense
2.45 2.58 2.67 2.70 2.69 2.89 3.12 5.03 5.01 5.09 5.28
Non-Cash Adjustments To Reconcile Net Income
12 3.92 363 266 7.84 12 9.87 16 6.83 221 10
Changes in Operating Assets and Liabilities, net
20 20 -39 10 -37 7.45 -4.73 12 -12 -0.92 80
Net Cash From Investing Activities
0.76 0.05 4.08 -0.94 1.19 8.27 -4.67 0.71 1.52 -7.15 2.55
Net Cash From Continuing Investing Activities
0.76 0.05 4.08 -0.94 1.19 8.27 -4.67 0.71 1.52 -7.15 2.55
Purchase of Property, Plant & Equipment
-1.36 -1.45 -0.77 -1.85 -0.93 -1.53 -1.52 -1.39 -0.68 -3.03 -4.43
Sale and/or Maturity of Investments
2.49 1.91 5.30 1.47 2.44 10 4.30 6.40 9.50 6.20 15
Other Investing Activities, net
-0.37 -0.41 -0.44 -0.57 -0.32 -0.33 -0.47 -0.33 -0.22 0.28 0.47
Net Cash From Financing Activities
-27 0.17 -0.46 0.65 -0.13 -4.31 4.42 -2.39 -3.05 -1.61 -1.66
Net Cash From Continuing Financing Activities
-27 0.17 -0.46 0.65 -0.13 -4.31 4.42 -2.39 -3.05 -1.61 -1.66
Repayment of Debt
-27 - -0.42 - 0.00 -25 -210 -3.13 -1.97 -1.56 -1.56
Repurchase of Common Equity
-1.37 -0.01 -0.11 -3.54 -6.21 -0.06 -0.40 -1.79 -2.64 -1.04 -1.54
Issuance of Common Equity
1.36 0.26 0.18 4.26 6.20 0.94 0.29 2.67 1.72 1.12 1.48
Other Financing Activities, net
-0.12 -0.09 -0.10 -0.08 -0.12 -0.10 -0.04 -0.15 -0.17 -0.13 -0.04
Effect of Exchange Rate Changes
-0.31 -0.37 -0.13 -0.31 -0.66 -0.16 -0.83 -0.15 -0.54 0.11 -0.33
Cash Interest Paid
3.08 1.64 1.31 0.07 3.00 0.10 4.98 2.15 4.34 1.36 3.57
Cash Income Taxes Paid
0.01 2.13 1.79 3.15 3.10 5.43 1.70 1.59 2.46 2.41 3.27

Annual Balance Sheets for Cerence

This table presents Cerence's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 9/30/2024 9/30/2023 9/30/2022
Total Assets
702 1,298 1,318
Total Current Assets
266 226 228
Cash & Equivalents
121 101 95
Short-Term Investments
5.50 9.21 20
Accounts Receivable
63 61 45
Prepaid Expenses
70 47 60
Other Current Assets
5.29 6.94 7.10
Plant, Property, & Equipment, net
30 34 38
Total Noncurrent Assets
407 1,038 1,053
Long-Term Investments
3.45 11 12
Goodwill
297 900 891
Intangible Assets
1.71 3.88 9.70
Noncurrent Deferred & Refundable Income Taxes
51 47 52
Other Noncurrent Operating Assets
53 76 89
Total Liabilities & Shareholders' Equity
702 1,298 1,318
Total Liabilities
561 603 606
Total Current Liabilities
217 148 147
Short-Term Debt
87 0.00 11
Accounts Payable
3.96 17 10
Accrued Expenses
68 49 48
Current Deferred Revenue
53 77 73
Other Current Liabilities
4.53 5.43 5.07
Total Noncurrent Liabilities
344 455 459
Long-Term Debt
195 276 259
Noncurrent Deferred Revenue
114 146 166
Other Noncurrent Operating Liabilities
35 33 33
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
141 695 713
Total Preferred & Common Equity
141 695 713
Total Common Equity
141 695 713
Common Stock
1,089 1,057 1,030
Retained Earnings
-922 -334 -283
Accumulated Other Comprehensive Income / (Loss)
-26 -28 -34

Quarterly Balance Sheets for Cerence

This table presents Cerence's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 12/31/2024 6/30/2024 3/31/2024 12/31/2023 6/30/2023 3/31/2023 12/31/2022 6/30/2022
Total Assets
618 674 987 1,265 1,312 1,335 1,348 1,577
Total Current Assets
200 240 233 228 219 232 242 255
Cash & Equivalents
104 116 99 99 86 95 91 108
Short-Term Investments
3.89 5.44 9.36 9.78 17 12 17 19
Accounts Receivable
48 73 67 59 57 61 66 63
Prepaid Expenses
40 40 52 56 52 56 61 58
Other Current Assets
4.74 5.56 5.30 5.57 7.59 7.71 7.78 7.42
Plant, Property, & Equipment, net
29 31 32 33 35 36 37 38
Total Noncurrent Assets
388 404 722 1,004 1,058 1,068 1,069 1,284
Long-Term Investments
2.55 5.34 6.71 7.76 13 16 13 8.78
Goodwill
289 292 651 906 905 904 902 1,115
Intangible Assets
1.06 2.18 2.75 3.37 4.64 5.30 7.71 13
Noncurrent Deferred & Refundable Income Taxes
46 50 7.06 17 52 54 54 50
Other Noncurrent Operating Assets
50 54 55 70 83 89 92 98
Total Liabilities & Shareholders' Equity
618 674 987 1,265 1,312 1,335 1,348 1,577
Total Liabilities
497 520 524 534 609 626 628 627
Total Current Liabilities
152 183 107 120 168 166 165 154
Short-Term Debt
60 87 0.00 0.00 25 13 13 9.38
Accounts Payable
7.61 10 16 19 16 19 19 15
Accrued Expenses
33 38 40 52 47 53 52 49
Current Deferred Revenue
48 44 45 43 75 76 76 75
Other Current Liabilities
3.83 4.65 5.19 5.68 5.51 6.00 5.76 5.49
Total Noncurrent Liabilities
345 337 417 414 441 460 463 472
Long-Term Debt
196 193 279 277 255 265 267 261
Noncurrent Deferred Revenue
113 109 103 101 153 160 162 174
Other Noncurrent Operating Liabilities
35 34 35 35 33 35 33 38
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
121 154 463 731 703 709 720 950
Total Preferred & Common Equity
121 154 463 731 703 709 720 950
Total Common Equity
121 154 463 731 703 709 720 950
Common Stock
1,097 1,084 1,078 1,064 1,050 1,038 1,024 1,024
Retained Earnings
-946 -901 -588 -310 -322 -306 -280 -53
Accumulated Other Comprehensive Income / (Loss)
-30 -29 -27 -23 -25 -23 -24 -21

Annual Metrics And Ratios for Cerence

This table displays calculated financial ratios and metrics derived from Cerence's official financial filings.

Metric 2024 2023 2022
Period end date 9/30/2024 9/30/2023 9/30/2022
Growth Metrics
- - -
Revenue Growth
12.57% -10.19% -15.31%
EBITDA Growth
-5,537.92% 93.77% -275.81%
EBIT Growth
-2,113.06% 85.92% -398.22%
NOPAT Growth
-2,032.20% 85.25% -323.99%
Net Income Growth
-945.40% 81.90% -777.28%
EPS Growth
-908.57% 82.35% -777.78%
Operating Cash Flow Growth
129.34% 450.70% -102.87%
Free Cash Flow Firm Growth
1,328.64% -108.13% 2,428.98%
Invested Capital Growth
-65.57% -0.78% -24.67%
Revenue Q/Q Growth
-7.26% 8.32% -10.86%
EBITDA Q/Q Growth
-3.90% 95.81% -298.43%
EBIT Q/Q Growth
-3.77% 89.88% -436.33%
NOPAT Q/Q Growth
-4.15% 89.56% -32.25%
Net Income Q/Q Growth
-1.53% 79.53% -327.50%
EPS Q/Q Growth
-1.44% 79.91% -326.34%
Operating Cash Flow Q/Q Growth
-23.02% 186.06% -108.18%
Free Cash Flow Firm Q/Q Growth
-10.01% -134.16% 429.64%
Invested Capital Q/Q Growth
-5.10% -1.89% -21.02%
Profitability Metrics
- - -
Gross Margin
73.69% 67.68% 70.37%
EBITDA Margin
-170.97% -3.41% -49.23%
Operating Margin
-174.94% -9.24% -56.22%
EBIT Margin
-174.18% -8.86% -56.53%
Profit (Net Income) Margin
-177.40% -19.10% -94.80%
Tax Burden Percent
100.59% 154.59% 156.39%
Interest Burden Percent
101.25% 139.47% 107.22%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-71.07% -2.23% -12.95%
ROIC Less NNEP Spread (ROIC-NNEP)
-189.93% -27.16% -159.09%
Return on Net Nonoperating Assets (RNNOA)
-69.62% -5.76% -22.68%
Return on Equity (ROE)
-140.69% -7.99% -35.63%
Cash Return on Invested Capital (CROIC)
26.49% -1.44% 15.20%
Operating Return on Assets (OROA)
-57.74% -1.99% -12.26%
Return on Assets (ROA)
-58.81% -4.30% -20.56%
Return on Common Equity (ROCE)
-140.69% -7.99% -35.63%
Return on Equity Simple (ROE_SIMPLE)
-416.79% -8.10% -43.60%
Net Operating Profit after Tax (NOPAT)
-406 -19 -129
NOPAT Margin
-122.46% -6.47% -39.36%
Net Nonoperating Expense Percent (NNEP)
118.86% 24.93% 146.15%
Cost of Revenue to Revenue
26.31% 32.32% 29.63%
SG&A Expenses to Revenue
15.83% 19.66% 13.01%
R&D to Revenue
36.67% 41.88% 32.67%
Operating Expenses to Revenue
248.63% 76.92% 126.59%
Earnings before Interest and Taxes (EBIT)
-577 -26 -185
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-567 -10 -161
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.93 1.18 0.87
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
0.40 2.79 1.89
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.97 1.15 0.89
Enterprise Value to Revenue (EV/Rev)
0.85 3.32 2.33
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
16.47 130.24 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
1.87 0.00 5.04
Leverage & Solvency
- - -
Debt to Equity
2.00 0.40 0.38
Long-Term Debt to Equity
1.38 0.40 0.36
Financial Leverage
0.37 0.21 0.14
Leverage Ratio
2.39 1.86 1.73
Compound Leverage Factor
2.42 2.59 1.86
Debt to Total Capital
66.64% 28.42% 27.50%
Short-Term Debt to Total Capital
20.59% 0.00% 1.11%
Long-Term Debt to Total Capital
46.05% 28.42% 26.38%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
33.36% 71.58% 72.50%
Debt to EBITDA
-0.50 -27.45 -1.67
Net Debt to EBITDA
-0.27 -15.42 -0.89
Long-Term Debt to EBITDA
-0.34 -27.45 -1.61
Debt to NOPAT
-0.69 -14.49 -2.10
Net Debt to NOPAT
-0.37 -8.14 -1.11
Long-Term Debt to NOPAT
-0.48 -14.49 -2.01
Altman Z-Score
-3.85 0.69 0.17
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
1.22 1.52 1.55
Quick Ratio
0.88 1.16 1.09
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
151 -12 151
Operating Cash Flow to CapEx
344.20% 146.33% -12.26%
Free Cash Flow to Firm to Interest Expense
12.06 -0.83 10.52
Operating Cash Flow to Interest Expense
1.37 0.51 -0.15
Operating Cash Flow Less CapEx to Interest Expense
0.97 0.16 -1.36
Efficiency Ratios
- - -
Asset Turnover
0.33 0.23 0.22
Accounts Receivable Turnover
5.35 5.54 7.24
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
10.34 8.21 9.48
Accounts Payable Turnover
8.37 6.99 8.83
Days Sales Outstanding (DSO)
68.28 65.91 50.45
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
43.58 52.25 41.34
Cash Conversion Cycle (CCC)
24.70 13.66 9.11
Capital & Investment Metrics
- - -
Invested Capital
293 850 857
Invested Capital Turnover
0.58 0.35 0.33
Increase / (Decrease) in Invested Capital
-557 -6.72 -281
Enterprise Value (EV)
283 977 764
Market Capitalization
132 822 620
Book Value per Share
$3.38 $17.23 $18.10
Tangible Book Value per Share
($3.77) ($5.19) ($4.76)
Total Capital
423 971 983
Total Debt
282 276 270
Total Long-Term Debt
195 276 259
Net Debt
151 155 144
Capital Expenditures (CapEx)
5.00 5.12 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
8.81 -33 -24
Debt-free Net Working Capital (DFNWC)
136 78 91
Net Working Capital (NWC)
49 78 80
Net Nonoperating Expense (NNE)
182 37 182
Net Nonoperating Obligations (NNO)
151 155 144
Total Depreciation and Amortization (D&A)
11 16 24
Debt-free, Cash-free Net Working Capital to Revenue
2.66% -11.12% -7.24%
Debt-free Net Working Capital to Revenue
40.96% 26.36% 27.88%
Net Working Capital to Revenue
14.69% 26.36% 24.55%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
($14.12) ($1.40) ($7.93)
Adjusted Weighted Average Basic Shares Outstanding
41.64M 40.22M 39.19M
Adjusted Diluted Earnings per Share
($14.12) ($1.40) ($7.93)
Adjusted Weighted Average Diluted Shares Outstanding
41.64M 40.22M 39.19M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
42.83M 41.14M 39.94M
Normalized Net Operating Profit after Tax (NOPAT)
32 -11 27
Normalized NOPAT Margin
9.78% -3.63% 8.19%
Pre Tax Income Margin
-176.35% -12.36% -60.62%
Debt Service Ratios
- - -
EBIT to Interest Expense
-46.00 -1.77 -12.88
NOPAT to Interest Expense
-32.34 -1.29 -8.97
EBIT Less CapEx to Interest Expense
-46.40 -2.11 -14.09
NOPAT Less CapEx to Interest Expense
-32.74 -1.64 -10.18
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
-1.68% -8.70% -15.77%

Quarterly Metrics And Ratios for Cerence

This table displays calculated financial ratios and metrics derived from Cerence's official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-63.21% -32.14% 14.40% -0.83% 65.36% 38.90% -30.75% -20.73% -11.40% -40.72% -8.02%
EBITDA Growth
-122.68% -414.45% -4,643.21% -1,702.66% 829.54% 102.29% -136.02% -215.13% -77.44% -1,328.54% -8.34%
EBIT Growth
-127.77% -933.33% -3,264.15% -1,252.96% 3,356.34% 100.98% -168.83% -412.89% -92.35% -2,208.45% 1.17%
NOPAT Growth
-149.36% 89.65% -4,074.86% -1,182.35% 1,835.21% 18.97% 95.54% -1,333.40% -106.13% -1,500.91% -1,927.72%
Net Income Growth
-201.81% -76.73% -1,805.46% -965.49% 1,205.51% 94.98% 83.42% -5,380.88% -111.33% -2,979.83% -1,812.09%
EPS Growth
-207.55% -68.97% -1,729.27% -924.62% 1,160.00% 95.05% 83.79% -6,400.00% -110.64% -2,890.48% -1,786.67%
Operating Cash Flow Growth
428.74% -45.68% 256.79% -84.07% -32.91% 327.30% -108.68% 310.20% -141.17% -121.24% -116.33%
Free Cash Flow Firm Growth
5,385.23% 540.87% 45.71% -82.89% -96.10% -202.82% 359.26% 800.59% 4,087.48% 398.72% -65.16%
Invested Capital Growth
-70.15% -65.57% -64.41% -27.42% 1.46% -0.78% -20.13% -26.85% -24.69% -24.67% -4.54%
Revenue Q/Q Growth
-7.13% -22.31% 4.00% -50.97% 71.28% 30.98% -9.84% -18.25% 43.88% -34.70% 3.20%
EBITDA Q/Q Growth
11.94% 95.41% -34.35% -517.48% 1,121.04% 169.26% 48.94% -315.27% 103.00% -1,190.99% 63.19%
EBIT Q/Q Growth
11.02% 94.71% -33.99% -540.67% 2,570.32% 121.34% 46.11% -1,225.75% 100.76% -1,600.68% 144.94%
NOPAT Q/Q Growth
11.94% 94.58% -34.24% -870.68% 118.46% -2,085.91% 58.77% -942.84% 99.14% -20.21% -13,164.35%
Net Income Q/Q Growth
-18.97% 93.49% -12.80% -1,265.18% 306.52% 29.80% 36.93% -1,108.94% 99.06% -131.83% -20,754.41%
EPS Q/Q Growth
-16.33% 93.47% -12.61% -1,356.60% 282.76% 29.27% 36.92% -1,200.00% 99.15% -131.62% -25,200.00%
Operating Cash Flow Q/Q Growth
51.33% -52.42% 1,131.03% 137.09% -125.00% 237.34% -225.05% 409.49% 57.24% -26.09% -345.81%
Free Cash Flow Firm Q/Q Growth
12.92% 75.71% 497.71% 362.51% 109.08% -158.08% -29.80% 5.48% 139.11% 246.44% -89.69%
Invested Capital Q/Q Growth
-8.97% -5.10% -50.84% -29.73% 4.99% -1.89% 0.27% -1.77% 2.67% -21.02% -8.16%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
64.98% 63.67% 71.50% 69.21% 80.96% 71.49% 66.04% 63.43% 68.70% 58.06% 72.76%
EBITDA Margin
-27.93% -29.46% -498.47% -385.86% 45.32% 6.36% -12.02% -21.23% 8.06% -386.12% 23.11%
Operating Margin
-33.27% -35.08% -503.13% -389.80% 42.35% 4.82% -13.79% -30.14% -2.36% -394.42% 17.72%
EBIT Margin
-32.74% -34.17% -502.25% -389.84% 43.37% 2.78% -17.08% -28.57% 2.08% -394.86% 17.18%
Profit (Net Income) Margin
-47.72% -37.25% -444.50% -409.84% 17.25% -14.30% -26.69% -38.15% -2.58% -395.79% -111.48%
Tax Burden Percent
130.46% 100.16% 88.05% 104.37% 40.99% -3,338.73% 122.40% 116.56% 237.67% 98.86% -846.48%
Interest Burden Percent
111.74% 108.85% 100.51% 100.73% 96.99% 15.40% 127.66% 114.53% -52.30% 101.39% 76.65%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 59.01% 3,438.73% 0.00% 0.00% 0.00% 0.00% 946.48%
Return on Invested Capital (ROIC)
-9.81% -14.25% -214.39% -127.59% 6.84% -55.59% -2.69% -6.18% -0.51% -90.82% -49.68%
ROIC Less NNEP Spread (ROIC-NNEP)
-17.92% -18.79% -255.40% -186.00% 6.74% 23.80% -9.74% -14.53% -1.07% -146.77% -22.12%
Return on Net Nonoperating Assets (RNNOA)
-6.45% -6.89% -94.61% -50.45% 1.49% 5.05% -1.76% -2.30% -0.17% -20.92% -2.79%
Return on Equity (ROE)
-16.26% -21.14% -309.00% -178.04% 8.33% -50.54% -4.45% -8.47% -0.68% -111.74% -52.48%
Cash Return on Invested Capital (CROIC)
28.85% 26.49% 28.64% 12.01% -6.46% -1.44% 3.70% 14.84% 13.85% 15.20% -4.14%
Operating Return on Assets (OROA)
-8.49% -11.33% -180.79% -117.02% 11.59% 0.63% -3.21% -5.63% 0.43% -85.62% 3.85%
Return on Assets (ROA)
-12.37% -12.35% -160.00% -123.02% 4.61% -3.22% -5.02% -7.51% -0.54% -85.82% -24.96%
Return on Common Equity (ROCE)
-16.26% -21.14% -309.00% -178.04% 8.33% -50.54% -4.45% -8.47% -0.68% -111.74% -52.48%
Return on Equity Simple (ROE_SIMPLE)
-527.10% 0.00% -375.63% -60.88% -4.14% 0.00% -39.10% -50.41% -46.12% 0.00% -7.65%
Net Operating Profit after Tax (NOPAT)
-12 -13 -248 -185 24 -130 -5.95 -14 -1.38 -161 -134
NOPAT Margin
-23.29% -24.56% -352.19% -272.86% 17.36% -161.06% -9.65% -21.10% -1.65% -276.10% -149.99%
Net Nonoperating Expense Percent (NNEP)
8.11% 4.54% 41.02% 58.41% 0.10% -79.39% 7.05% 8.35% 0.56% 55.95% -27.56%
Return On Investment Capital (ROIC_SIMPLE)
-3.15% - - - 2.38% - - - - - -
Cost of Revenue to Revenue
35.02% 36.33% 28.50% 30.79% 19.04% 28.51% 33.96% 36.57% 31.30% 41.94% 27.24%
SG&A Expenses to Revenue
25.06% 24.06% 13.94% 24.56% 9.25% 14.18% 21.11% 28.04% 17.04% 18.42% 11.92%
R&D to Revenue
41.00% 46.03% 44.21% 46.95% 24.08% 43.51% 48.98% 41.66% 35.26% 43.53% 29.25%
Operating Expenses to Revenue
98.25% 98.76% 574.63% 459.01% 38.62% 66.66% 79.83% 93.57% 71.07% 452.49% 55.04%
Earnings before Interest and Taxes (EBIT)
-17 -19 -354 -264 60 2.25 -11 -20 1.74 -230 15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-14 -16 -352 -262 63 5.13 -7.41 -15 6.74 -225 21
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.79 0.93 0.77 1.42 1.08 1.18 1.68 1.59 1.03 0.87 1.04
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.38 0.40 0.33 1.88 2.27 2.79 4.33 3.78 2.33 1.89 2.70
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.81 0.97 0.88 1.31 1.07 1.15 1.55 1.49 1.02 0.89 1.04
Enterprise Value to Revenue (EV/Rev)
1.97 0.85 0.76 2.35 2.73 3.32 4.94 4.29 2.84 2.33 3.06
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 20.79 0.00 0.00 0.00 0.00 0.00 13.84
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 29.65 0.00 0.00 0.00 0.00 0.00 20.43
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
16.46 16.47 12.19 635.68 140.29 130.24 0.00 0.00 0.00 0.00 43.09
Enterprise Value to Free Cash Flow (EV/FCFF)
2.88 1.87 1.62 9.16 0.00 0.00 37.21 8.47 6.35 5.04 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.12 2.00 1.82 0.60 0.38 0.40 0.40 0.39 0.39 0.38 0.28
Long-Term Debt to Equity
1.63 1.38 1.25 0.60 0.38 0.40 0.36 0.37 0.37 0.36 0.27
Financial Leverage
0.36 0.37 0.37 0.27 0.22 0.21 0.18 0.16 0.16 0.14 0.13
Leverage Ratio
2.21 2.39 2.32 1.98 1.80 1.86 1.75 1.72 1.72 1.73 1.67
Compound Leverage Factor
2.47 2.60 2.33 1.99 1.75 0.29 2.23 1.97 -0.90 1.76 1.28
Debt to Total Capital
67.97% 66.64% 64.52% 37.57% 27.51% 28.42% 28.45% 28.09% 27.99% 27.50% 22.17%
Short-Term Debt to Total Capital
15.91% 20.59% 20.01% 0.00% 0.00% 0.00% 2.51% 1.27% 1.25% 1.11% 0.77%
Long-Term Debt to Total Capital
52.06% 46.05% 44.51% 37.57% 27.51% 28.42% 25.93% 26.83% 26.74% 26.38% 21.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
32.03% 33.36% 35.48% 62.43% 72.49% 71.58% 71.55% 71.91% 72.01% 72.50% 77.83%
Debt to EBITDA
-0.40 -0.50 -0.51 -1.39 6.05 -27.45 -1.17 -1.31 -1.52 -1.67 3.33
Net Debt to EBITDA
-0.23 -0.27 -0.28 -0.81 3.51 -15.42 -0.68 -0.73 -0.86 -0.89 1.65
Long-Term Debt to EBITDA
-0.30 -0.34 -0.35 -1.39 6.05 -27.45 -1.06 -1.25 -1.45 -1.61 3.21
Debt to NOPAT
-0.56 -0.69 -0.72 -1.89 -6.25 -14.49 -1.53 -1.68 -1.91 -2.10 -2.77
Net Debt to NOPAT
-0.32 -0.37 -0.40 -1.11 -3.63 -8.14 -0.90 -0.93 -1.09 -1.11 -1.38
Long-Term Debt to NOPAT
-0.43 -0.48 -0.50 -1.89 -6.25 -14.49 -1.40 -1.60 -1.83 -2.01 -2.68
Altman Z-Score
-1.34 -1.23 -2.84 -0.46 1.08 0.76 1.04 1.00 0.72 0.06 1.24
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.32 1.22 1.31 2.18 1.90 1.52 1.30 1.40 1.47 1.55 1.65
Quick Ratio
1.02 0.88 1.06 1.64 1.39 1.16 0.95 1.02 1.05 1.09 1.23
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
614 544 309 52 11 -123 212 303 287 120 -82
Operating Cash Flow to CapEx
680.44% 422.89% 1,660.47% 56.59% -302.36% 737.26% -539.28% 470.23% -310.10% -163.57% -88.61%
Free Cash Flow to Firm to Interest Expense
180.99 175.32 99.71 16.64 3.46 -39.39 51.55 75.59 81.64 31.64 -21.48
Operating Cash Flow to Interest Expense
2.73 1.97 4.14 0.34 -0.87 3.59 -1.99 1.64 -0.60 -1.31 -1.03
Operating Cash Flow Less CapEx to Interest Expense
2.33 1.51 3.89 -0.26 -1.16 3.11 -2.36 1.29 -0.80 -2.10 -2.19
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.26 0.33 0.36 0.30 0.27 0.23 0.19 0.20 0.21 0.22 0.22
Accounts Receivable Turnover
4.59 5.35 5.51 5.44 5.58 5.54 4.54 5.47 6.09 7.24 6.35
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.87 10.34 10.89 10.27 10.04 8.21 7.45 8.22 8.89 9.48 10.70
Accounts Payable Turnover
5.88 8.37 6.84 5.15 4.98 6.99 6.13 5.37 7.23 8.83 7.30
Days Sales Outstanding (DSO)
79.53 68.28 66.26 67.14 65.41 65.91 80.34 66.77 59.97 50.45 57.48
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
62.10 43.58 53.37 70.89 73.30 52.25 59.54 67.93 50.49 41.34 50.01
Cash Conversion Cycle (CCC)
17.43 24.70 12.89 -3.76 -7.89 13.66 20.81 -1.16 9.47 9.11 7.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
266 293 308 627 892 850 866 864 879 857 1,085
Invested Capital Turnover
0.42 0.58 0.61 0.47 0.39 0.35 0.28 0.29 0.31 0.33 0.33
Increase / (Decrease) in Invested Capital
-626 -557 -558 -237 13 -6.72 -218 -317 -288 -281 -52
Enterprise Value (EV)
482 283 272 820 954 977 1,342 1,284 900 764 1,126
Market Capitalization
336 132 118 656 793 822 1,178 1,130 740 620 992
Book Value per Share
$2.82 $3.38 $3.69 $11.12 $17.75 $17.23 $17.44 $17.64 $18.02 $18.10 $24.17
Tangible Book Value per Share
($3.95) ($3.77) ($3.36) ($4.56) ($4.34) ($5.19) ($5.13) ($4.97) ($4.75) ($4.76) ($4.50)
Total Capital
377 423 435 742 1,009 971 982 987 1,000 983 1,221
Total Debt
256 282 280 279 277 276 279 277 280 270 271
Total Long-Term Debt
196 195 193 279 277 276 255 265 267 259 261
Net Debt
146 151 154 164 161 155 163 154 160 144 134
Capital Expenditures (CapEx)
1.36 1.45 0.77 1.85 0.93 1.53 1.52 1.39 0.68 3.03 4.43
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.05 8.81 22 18 -0.14 -33 -27 -29 -18 -24 -17
Debt-free Net Working Capital (DFNWC)
108 136 143 126 108 78 75 78 89 91 110
Net Working Capital (NWC)
48 49 56 126 108 78 51 66 77 80 101
Net Nonoperating Expense (NNE)
12 6.96 65 93 0.16 -119 11 12 0.77 70 -34
Net Nonoperating Obligations (NNO)
146 151 154 164 161 155 163 154 160 144 134
Total Depreciation and Amortization (D&A)
2.45 2.58 2.67 2.70 2.69 2.89 3.12 5.03 5.01 5.09 5.28
Debt-free, Cash-free Net Working Capital to Revenue
0.02% 2.66% 6.24% 5.04% -0.04% -11.12% -10.08% -9.57% -5.59% -7.24% -4.68%
Debt-free Net Working Capital to Revenue
44.27% 40.96% 40.08% 36.17% 31.04% 26.36% 27.74% 26.20% 28.20% 27.88% 29.94%
Net Working Capital to Revenue
19.70% 14.69% 15.75% 36.17% 31.04% 26.36% 18.65% 22.02% 24.26% 24.55% 27.40%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.57) ($0.54) ($7.50) ($6.66) $0.58 ($0.29) ($0.41) ($0.65) ($0.05) ($5.88) ($2.53)
Adjusted Weighted Average Basic Shares Outstanding
42.90M 41.64M 41.80M 41.72M 41.19M 40.22M 40.32M 40.22M 39.96M 39.19M 39.31M
Adjusted Diluted Earnings per Share
($0.57) ($0.49) ($7.50) ($6.66) $0.53 ($0.29) ($0.41) ($0.65) ($0.05) ($5.86) ($2.53)
Adjusted Weighted Average Diluted Shares Outstanding
42.90M 41.64M 41.80M 41.72M 49.26M 40.22M 40.32M 40.22M 39.96M 39.19M 39.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($0.05) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
43.20M 42.83M 41.80M 41.78M 41.67M 41.14M 40.33M 40.31M 40.23M 39.94M 39.38M
Normalized Net Operating Profit after Tax (NOPAT)
-4.11 -6.23 2.56 -5.42 41 3.32 -5.13 -10 1.55 -159 12
Normalized NOPAT Margin
-8.07% -11.36% 3.63% -7.98% 30.00% 4.11% -8.32% -15.25% 1.85% -273.23% 13.34%
Pre Tax Income Margin
-36.58% -37.19% -504.82% -392.67% 42.07% 0.43% -21.80% -32.73% -1.09% -400.37% 13.17%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-4.91 -6.04 -114.14 -84.99 18.54 0.72 -2.56 -4.88 0.49 -60.55 4.01
NOPAT to Interest Expense
-3.49 -4.34 -80.04 -59.49 7.42 -41.53 -1.44 -3.61 -0.39 -42.33 -35.01
EBIT Less CapEx to Interest Expense
-5.31 -6.50 -114.39 -85.58 18.25 0.23 -2.93 -5.23 0.30 -61.34 2.85
NOPAT Less CapEx to Interest Expense
-3.89 -4.81 -80.29 -60.08 7.13 -42.02 -1.81 -3.95 -0.59 -43.13 -36.17
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.79% -1.68% -1.71% -3.62% -27.98% -8.70% -2.14% -1.96% -2.13% -15.77% -82.03%

Frequently Asked Questions About Cerence's Financials

When does Cerence's financial year end?

According to the most recent income statement we have on file, Cerence's fiscal year ends in September. Their fiscal year 2024 ended on September 30, 2024.

How has Cerence's net income changed over the last 2 years?

Cerence's net income appears to be on an upward trend, with a most recent value of -$588.08 million in 2024, rising from -$310.83 million in 2022. The previous period was -$56.25 million in 2023. Check out Cerence's forecast to explore projected trends and price targets.

What is Cerence's operating income?
Cerence's total operating income in 2024 was -$579.94 million, based on the following breakdown:
  • Total Gross Profit: $244.27 million
  • Total Operating Expenses: $824.21 million
How has Cerence revenue changed over the last 2 years?

Over the last 2 years, Cerence's total revenue changed from $327.89 million in 2022 to $331.50 million in 2024, a change of 1.1%.

How much debt does Cerence have?

Cerence's total liabilities were at $561.26 million at the end of 2024, a 6.9% decrease from 2023, and a 7.3% decrease since 2022.

How much cash does Cerence have?

In the past 2 years, Cerence's cash and equivalents has ranged from $94.85 million in 2022 to $121.49 million in 2024, and is currently $121.49 million as of their latest financial filing in 2024.

How has Cerence's book value per share changed over the last 2 years?

Over the last 2 years, Cerence's book value per share changed from 18.10 in 2022 to 3.38 in 2024, a change of -81.4%.



This page (NASDAQ:CRNC) was last updated on 5/24/2025 by MarketBeat.com Staff
From Our Partners