Free Trial

CoStar Group (CSGP) Financials

CoStar Group logo
$88.46 -4.04 (-4.37%)
Closing price 08/12/2025 04:00 PM Eastern
Extended Trading
$88.52 +0.06 (+0.06%)
As of 05:05 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for CoStar Group

Annual Income Statements for CoStar Group

This table shows CoStar Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
45 -3.47 85 123 238 315 227 293 370 375 139
Consolidated Net Income / (Loss)
45 -3.47 85 123 238 315 227 293 370 375 139
Net Income / (Loss) Continuing Operations
45 -3.47 85 123 238 315 227 293 370 375 139
Total Pre-Tax Income
71 2.58 137 165 284 391 271 404 487 501 210
Total Operating Income
81 11 145 174 274 364 289 432 451 282 4.70
Total Gross Profit
419 523 664 745 922 1,110 1,350 1,587 1,768 1,964 2,178
Total Revenue
576 712 838 965 1,192 1,400 1,659 1,944 2,182 2,455 2,736
Operating Revenue
576 712 838 965 1,192 1,400 1,659 1,944 2,182 2,455 2,736
Total Cost of Revenue
157 189 174 220 270 289 309 357 414 492 559
Operating Cost of Revenue
157 189 174 220 270 289 309 357 414 492 559
Total Operating Expenses
338 511 519 571 648 747 1,061 1,155 1,317 1,681 2,173
Selling, General & Admin Expense
104 116 123 146 157 179 300 257 339 382 439
Marketing Expense
150 302 296 318 360 409 536 622 684 990 1,364
Research & Development Expense
55 66 76 89 101 126 163 201 221 268 325
Amortization Expense
28 28 23 18 31 34 62 75 74 42 44
Total Other Income / (Expense), net
-9.97 -8.87 -8.24 -8.76 10 27 -18 -28 36 219 205
Interest & Investment Income
- - - - 11 17 -17 -32 32 214 213
Other Income / (Expense), net
0.52 0.54 1.77 4.04 - 11 -0.83 3.30 3.40 5.40 -7.10
Income Tax Expense
26 6.05 52 42 46 76 44 111 117 127 71
Basic Earnings per Share
$1.48 ($0.11) $2.64 $3.70 $6.61 $0.87 $0.60 $0.75 $0.93 $0.92 $0.34
Weighted Average Basic Shares Outstanding
30.22M 31.95M 32.17M 33.20M 36.06M 363.10M 380.73M 392.20M 396.30M 405.30M 406.30M
Diluted Earnings per Share
$1.46 ($0.11) $2.62 $3.66 $6.54 $0.86 $0.59 $0.74 $0.93 $0.92 $0.34
Weighted Average Diluted Shares Outstanding
30.64M 31.95M 32.44M 33.56M 36.45M 366.30M 383.27M 394.20M 397.80M 406.90M 407.80M
Weighted Average Basic & Diluted Shares Outstanding
32.31M 32.51M 32.60M 36.09M 36.45M 36.64M 39.41M 394.99M 406.77M 408.41M 410.13M

Quarterly Income Statements for CoStar Group

This table shows CoStar Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
124 87 101 91 97 6.70 19 53 60 -15 6.20
Consolidated Net Income / (Loss)
124 87 101 91 97 6.70 19 53 60 -15 6.20
Net Income / (Loss) Continuing Operations
124 87 101 91 97 6.70 19 53 60 -15 6.20
Total Pre-Tax Income
160 116 132 121 133 12 36 78 85 -6.70 22
Total Operating Income
127 72 79 62 69 -43 -16 24 40 -43 -27
Total Gross Profit
464 465 494 501 504 515 542 552 569 579 614
Total Revenue
573 584 606 625 640 656 678 693 709 732 781
Operating Revenue
573 584 606 625 640 656 678 693 709 732 781
Total Cost of Revenue
109 119 112 124 136 141 136 141 141 153 168
Operating Cost of Revenue
109 119 112 124 136 141 136 141 141 153 168
Total Operating Expenses
337 393 414 439 434 558 558 528 529 622 641
Selling, General & Admin Expense
92 90 91 94 107 99 110 106 125 141 122
Marketing Expense
173 226 250 267 247 366 358 331 309 369 395
Research & Development Expense
58 67 63 68 70 82 80 81 82 95 97
Amortization Expense
13 11 10 10 11 11 10 10 13 17 27
Total Other Income / (Expense), net
32 44 53 59 64 54 52 54 45 36 49
Interest & Investment Income
33 44 52 58 60 56 54 56 47 39 33
Other Income / (Expense), net
-0.20 0.60 0.60 0.50 3.70 -1.90 -1.50 -1.60 -2.10 -2.40 16
Income Tax Expense
35 29 31 30 36 4.80 17 25 25 8.10 15
Basic Earnings per Share
$0.31 $0.22 $0.25 $0.22 $0.23 $0.02 $0.05 $0.13 $0.14 ($0.04) $0.01
Weighted Average Basic Shares Outstanding
396.30M 404.50M 405.40M 405.60M 405.30M 405.60M 406M 406.80M 406.30M 410.50M 419.60M
Diluted Earnings per Share
$0.31 $0.21 $0.25 $0.22 $0.24 $0.02 $0.05 $0.13 $0.14 ($0.04) $0.01
Weighted Average Diluted Shares Outstanding
397.80M 406.20M 406.70M 407.20M 406.90M 407.30M 407.40M 408M 407.80M 410.50M 424.30M
Weighted Average Basic & Diluted Shares Outstanding
406.77M 408.54M 408.34M 408.36M 408.41M 408.34M 409.82M 409.96M 410.13M 421.89M 423.65M

Annual Cash Flow Statements for CoStar Group

This table details how cash moves in and out of CoStar Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
271 -105 145 644 -111 -30 2,685 71 1,141 248 -535
Net Cash From Operating Activities
144 140 201 235 335 458 486 470 479 490 393
Net Cash From Continuing Operating Activities
144 140 201 235 335 458 486 470 479 490 393
Net Income / (Loss) Continuing Operations
45 -3.47 85 123 238 315 227 293 370 375 139
Consolidated Net Income / (Loss)
45 -3.47 85 123 238 315 227 293 370 375 139
Depreciation Expense
70 79 70 64 78 81 117 140 138 108 147
Amortization Expense
3.31 3.31 3.23 2.30 49 54 62 66 79 98 120
Non-Cash Adjustments To Reconcile Net Income
7.33 46 45 49 46 86 105 103 132 150 158
Changes in Operating Assets and Liabilities, net
18 16 -2.34 -2.61 -76 -79 -25 -131 -239 -240 -171
Net Cash From Investing Activities
-606 -216 -23 -72 -448 -484 -464 -381 -69 -239 -913
Net Cash From Continuing Investing Activities
-606 -216 -23 -72 -448 -484 -464 -381 -69 -239 -913
Purchase of Property, Plant & Equipment
-27 -35 -19 -24 -30 -46 -48 -189 -94 -143 -638
Acquisitions
-584 -182 -10 -48 -418 -438 -426 -193 -6.30 -100 -277
Sale of Property, Plant & Equipment
- - - - - 0.00 0.00 0.60 30 0.00 1.70
Sale and/or Maturity of Investments
5.68 1.90 5.95 - 0.00 0.00 10 0.00 0.90 3.80 0.00
Net Cash From Financing Activities
734 -29 -31 480 2.74 -4.15 2,662 -16 734 -3.70 -14
Net Cash From Continuing Financing Activities
734 -29 -31 480 2.74 -4.15 2,662 -16 734 -3.70 -14
Repayment of Debt
-328 -20 -20 -348 0.00 -1.66 -763 -0.40 -2.20 -0.70 -8.70
Issuance of Common Equity
529 0.00 0.00 834 0.00 0.00 1,690 0.00 746 0.00 0.00
Other Financing Activities, net
-16 -9.03 -11 -5.01 2.74 -2.50 -8.59 -15 -9.50 -3.00 -5.00
Effect of Exchange Rate Changes
-0.38 -0.43 -1.42 - - 0.44 0.94 -1.50 -2.70 0.70 -0.90
Cash Interest Paid
- - 6.71 6.45 1.42 2.00 5.95 32 30 31 31
Cash Income Taxes Paid
- - 34 41 36 69 46 82 169 163 100

Quarterly Cash Flow Statements for CoStar Group

This table details how cash moves in and out of CoStar Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
194 88 150 25 -14 -264 -32 18 -257 -903 -51
Net Cash From Operating Activities
185 123 175 43 149 140 58 100 95 53 147
Net Cash From Continuing Operating Activities
185 123 175 43 149 140 58 100 95 53 147
Net Income / (Loss) Continuing Operations
124 87 101 91 97 6.70 19 53 60 -15 6.20
Consolidated Net Income / (Loss)
124 87 101 91 97 6.70 19 53 60 -15 6.20
Depreciation Expense
28 26 26 27 29 33 39 36 39 47 66
Amortization Expense
21 23 24 25 26 28 30 30 31 32 35
Non-Cash Adjustments To Reconcile Net Income
40 32 38 42 38 39 40 39 40 48 42
Changes in Operating Assets and Liabilities, net
-28 -44 -14 -142 -41 33 -70 -58 -76 -59 -2.80
Net Cash From Investing Activities
7.39 -20 -35 -22 -163 -380 -97 -85 -350 -911 -151
Net Cash From Continuing Investing Activities
7.39 -20 -35 -22 -163 -380 -97 -85 -350 -911 -151
Purchase of Property, Plant & Equipment
-19 -20 -35 -22 -67 -380 -92 -87 -79 -79 -152
Sale of Property, Plant & Equipment
25 - - - - 0.00 - - 0.30 0.10 0.70
Net Cash From Financing Activities
-0.53 -16 9.60 3.30 -0.70 -23 7.20 1.50 0.10 -47 -51
Net Cash From Continuing Financing Activities
-0.53 -16 9.60 3.30 -0.70 -23 7.20 1.50 0.10 -47 -51
Repayment of Debt
-0.05 0.00 - - -0.70 -1.10 -2.30 - -5.30 -0.70 -1.30
Repurchase of Common Equity
- - - - - 0.00 - - - -19 -45
Other Financing Activities, net
-0.02 -16 9.60 3.30 - -21 9.50 1.50 5.40 -28 -4.50
Effect of Exchange Rate Changes
- 0.00 -0.40 0.30 0.80 -1.10 -0.10 1.50 -1.20 1.90 4.20
Cash Interest Paid
0.43 15 0.40 15 0.70 15 0.90 14 1.20 15 0.40
Cash Income Taxes Paid
27 1.80 62 44 55 2.20 52 9.30 36 2.00 54

Annual Balance Sheets for CoStar Group

This table presents CoStar Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
2,070 2,080 2,185 2,873 3,313 3,854 6,915 7,257 8,403 8,920 9,257
Total Current Assets
596 473 627 1,288 1,213 1,199 3,889 3,988 5,186 5,476 4,950
Cash & Equivalents
527 422 567 1,211 1,100 1,071 3,756 3,827 4,968 5,216 4,681
Restricted Cash
- - - - - - - - - - 0.00
Short-Term Investments
- - - - - - - - - - 0.00
Accounts Receivable
39 40 49 61 89 92 104 125 154 190 188
Prepaid Expenses
9.74 10 12 16 24 36 29 36 64 70 81
Plant, Property, & Equipment, net
74 88 88 84 83 108 126 271 0.00 0.00 0.00
Total Noncurrent Assets
1,400 1,519 1,470 1,501 2,016 2,547 2,901 2,997 3,217 3,444 4,307
Goodwill
1,139 1,253 1,255 1,283 1,612 1,882 2,236 2,321 2,315 2,386 2,528
Intangible Assets
242 238 196 183 289 421 427 436 329 314 433
Noncurrent Deferred & Refundable Income Taxes
0.00 9.11 7.27 18 22 20 20 16 12 4.30 31
Other Noncurrent Operating Assets
2.68 2.65 1.95 6.18 83 214 218 224 561 739 1,315
Total Liabilities & Shareholders' Equity
2,070 2,080 2,185 2,873 3,313 3,854 6,915 7,257 8,403 8,920 9,257
Total Liabilities
557 536 531 222 291 448 1,540 1,545 1,533 1,581 1,703
Total Current Liabilities
116 135 155 147 154 207 331 339 373 456 552
Accounts Payable
8.61 9.67 11 9.26 6.33 7.64 16 22 29 23 47
Accrued Expenses
27 31 31 22 30 39 110 82 89 163 164
Current Deferred Revenue
38 44 40 50 56 67 75 95 104 104 137
Current Deferred & Payable Income Tax Liabilities
- 0.05 3.81 8.17 14 11 16 31 10 7.70 23
Current Employee Benefit Liabilities
23 31 34 54 46 53 81 82 105 118 133
Other Current Liabilities
2.52 2.52 2.52 2.52 2.52 30 33 26 36 40 48
Total Noncurrent Liabilities
441 401 376 76 137 241 1,209 1,207 1,160 1,125 1,151
Long-Term Debt
355 338 306 0.00 4.00 134 987 988 989 991 992
Noncurrent Deferred Revenue
32 36 32 47 49 21 25 12 14 18 25
Noncurrent Deferred & Payable Income Tax Liabilities
30 4.59 18 12 70 87 73 99 76 37 7.60
Other Noncurrent Operating Liabilities
24 - - - - - 124 107 80 80 127
Total Equity & Noncontrolling Interests
1,514 1,544 1,654 2,651 3,022 3,406 5,375 5,712 6,870 7,339 0.00
Total Preferred & Common Equity
1,514 1,544 1,654 2,651 3,022 3,406 5,375 5,712 6,870 7,339 7,554
Total Common Equity
1,514 1,544 1,654 2,651 3,022 3,406 5,375 5,712 6,870 7,339 0.00

Quarterly Balance Sheets for CoStar Group

This table presents CoStar Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
8,403 8,517 8,692 8,772 8,920 9,035 9,067 9,139 9,257 10,428 10,507
Total Current Assets
5,186 5,298 5,445 5,499 5,476 5,216 5,207 5,195 4,950 4,353 4,332
Cash & Equivalents
4,968 5,056 5,205 5,230 5,216 4,952 4,920 4,938 4,681 3,681 3,629
Restricted Cash
- - - - - - - - - 97 98
Short-Term Investments
- - - - - - - - - 286 308
Accounts Receivable
154 182 181 193 190 197 204 179 188 207 204
Prepaid Expenses
64 60 58 76 70 67 84 79 81 83 93
Plant, Property, & Equipment, net
0.00 331 359 403 0.00 791 0.00 0.00 0.00 1,098 0.00
Total Noncurrent Assets
3,217 2,888 2,887 2,870 3,444 3,027 3,860 3,944 4,307 4,977 6,176
Goodwill
2,315 2,318 2,321 2,315 2,386 2,384 2,384 2,397 2,528 3,673 3,690
Intangible Assets
329 312 295 275 314 365 343 325 433 957 916
Noncurrent Deferred & Refundable Income Taxes
12 12 12 12 4.30 6.30 6.30 6.30 31 50 55
Other Noncurrent Operating Assets
561 246 259 268 739 272 1,128 1,216 1,315 297 1,515
Total Liabilities & Shareholders' Equity
8,403 8,517 8,692 8,772 8,920 9,035 9,067 9,139 9,257 10,428 10,507
Total Liabilities
1,533 1,551 1,591 1,561 1,581 1,692 1,672 1,648 1,703 1,872 1,906
Total Current Liabilities
373 401 443 413 456 574 562 539 552 724 742
Accounts Payable
29 32 62 26 23 114 101 84 47 39 52
Accrued Expenses
89 87 116 156 163 196 186 188 180 236 220
Current Deferred Revenue
104 118 113 98 104 117 123 114 137 181 187
Current Deferred & Payable Income Tax Liabilities
10 39 11 2.06 7.70 13 0.10 8.90 23 29 1.00
Current Employee Benefit Liabilities
105 89 101 91 118 91 110 106 133 97 136
Other Current Liabilities
36 36 40 40 40 44 41 39 32 143 146
Total Noncurrent Liabilities
1,160 1,150 1,148 1,148 1,125 1,118 1,110 1,108 1,151 1,148 1,163
Long-Term Debt
989 990 990 990 991 991 991 992 992 992 993
Noncurrent Deferred Revenue
14 15 17 18 18 18 19 24 25 26 26
Noncurrent Deferred & Payable Income Tax Liabilities
76 73 69 63 37 34 30 13 7.60 7.90 8.20
Other Noncurrent Operating Liabilities
80 72 72 78 80 75 70 80 127 121 136
Total Equity & Noncontrolling Interests
6,870 0.00 0.00 0.00 7,339 0.00 0.00 0.00 7,554 0.00 0.00
Total Preferred & Common Equity
6,870 6,966 7,101 7,210 7,339 7,343 7,396 7,491 7,554 8,556 8,601
Total Common Equity
6,870 0.00 0.00 0.00 7,339 0.00 0.00 0.00 7,554 0.00 0.00

Annual Metrics And Ratios for CoStar Group

This table displays calculated financial ratios and metrics derived from CoStar Group's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
30.61% 23.58% 17.68% 15.23% 23.48% 17.44% 18.53% 17.18% 12.26% 12.49% 11.45%
EBITDA Growth
59.50% -39.49% 134.53% 10.79% 64.27% 27.26% -8.28% 37.09% 4.67% -26.54% -46.43%
EBIT Growth
50.30% -85.27% 1,123.13% 21.26% 53.81% 36.79% -22.94% 51.05% 4.32% -36.69% -100.83%
NOPAT Growth
51.08% -130.05% 686.55% 43.24% 77.67% 27.58% -17.24% 29.16% 9.40% -38.40% -98.53%
Net Income Growth
50.90% -107.72% 2,555.15% 44.23% 94.25% 32.15% -27.89% 28.83% 26.28% 1.41% -62.98%
EPS Growth
39.05% -107.53% 2,481.82% 39.69% 78.69% 32.15% -27.89% 25.42% 25.68% -1.08% -63.04%
Operating Cash Flow Growth
32.88% -2.87% 43.55% 16.98% 42.93% 36.46% 6.19% -3.38% 1.92% 2.26% -19.80%
Free Cash Flow Firm Growth
-1,072.55% 67.76% 188.48% -15.50% -316.08% 6.76% 140.06% -50.64% 592.41% -103.39% -6,705.22%
Invested Capital Growth
67.01% 10.56% -3.29% 0.82% 33.42% 27.44% 6.01% 10.22% 0.65% 7.68% 24.13%
Revenue Q/Q Growth
7.56% 5.47% 3.11% 3.84% 5.45% 4.41% 4.38% 3.31% 3.15% 2.79% 2.60%
EBITDA Q/Q Growth
8.46% 15.47% 5.13% 1.12% 17.72% 2.48% -8.03% 16.82% -2.82% -8.96% -6.91%
EBIT Q/Q Growth
2.73% 1,767.87% 9.84% 2.97% 19.05% 1.63% -15.17% 24.94% -3.05% -15.78% -107.29%
NOPAT Q/Q Growth
3.06% -2,955.51% 7.04% 13.89% 17.70% -1.08% -12.20% 21.44% 0.51% -18.64% -86.66%
Net Income Q/Q Growth
2.57% 72.35% 8.39% 13.54% 19.75% 1.42% -18.67% 24.27% 9.31% -6.93% -20.92%
EPS Q/Q Growth
-1.35% 71.79% 7.38% 10.91% 18.69% 1.42% -18.67% 23.33% 8.14% -7.07% -22.73%
Operating Cash Flow Q/Q Growth
9.43% 18.87% -8.18% 8.92% 14.85% -1.51% 4.97% 4.38% 7.80% -6.96% -12.07%
Free Cash Flow Firm Q/Q Growth
5.12% -37.30% 6.18% 12.84% -18.57% -191.90% 136.29% 134.65% 30.08% -105.23% -35.70%
Invested Capital Q/Q Growth
-2.47% -0.41% -0.57% -0.41% 3.67% 29.43% 6.96% 1.52% -1.03% 4.81% 9.01%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
72.74% 73.46% 79.25% 77.17% 77.35% 79.34% 81.38% 81.63% 81.03% 79.98% 79.59%
EBITDA Margin
26.93% 13.18% 26.27% 25.26% 33.60% 36.41% 28.18% 32.97% 30.74% 20.07% 9.65%
Operating Margin
14.04% 1.61% 17.30% 18.01% 22.95% 25.97% 17.43% 22.24% 20.67% 11.50% 0.17%
EBIT Margin
14.13% 1.68% 17.51% 18.43% 22.95% 26.73% 17.38% 22.41% 20.82% 11.72% -0.09%
Profit (Net Income) Margin
7.79% -0.49% 10.16% 12.71% 20.00% 22.50% 13.69% 15.05% 16.93% 15.26% 5.07%
Tax Burden Percent
63.27% -134.25% 62.25% 74.33% 83.92% 80.56% 83.82% 72.43% 75.95% 74.75% 66.02%
Interest Burden Percent
87.12% 21.52% 93.17% 92.80% 103.82% 104.47% 93.97% 92.75% 107.06% 174.24% -8,754.17%
Effective Tax Rate
36.73% 234.25% 37.75% 25.67% 16.08% 19.44% 16.18% 27.57% 24.05% 25.25% 33.98%
Return on Invested Capital (ROIC)
4.77% -1.09% 6.18% 8.97% 13.60% 13.35% 9.57% 11.43% 11.89% 7.03% 0.09%
ROIC Less NNEP Spread (ROIC-NNEP)
9.02% -11.30% 9.84% 9.89% 12.84% 11.19% 10.39% 12.16% 11.10% 3.04% -3.34%
Return on Net Nonoperating Assets (RNNOA)
-1.10% 0.86% -0.86% -3.27% -5.20% -3.55% -4.40% -6.15% -6.01% -1.75% 1.77%
Return on Equity (ROE)
3.68% -0.23% 5.32% 5.70% 8.40% 9.80% 5.17% 5.28% 5.87% 5.27% 1.86%
Cash Return on Invested Capital (CROIC)
-45.42% -11.12% 9.52% 8.15% -15.03% -10.78% 3.74% 1.71% 11.24% -0.37% -21.44%
Operating Return on Assets (OROA)
4.89% 0.58% 6.88% 7.03% 8.84% 10.44% 5.36% 6.15% 5.80% 3.32% -0.03%
Return on Assets (ROA)
2.70% -0.17% 3.99% 4.85% 7.71% 8.79% 4.22% 4.13% 4.72% 4.33% 1.53%
Return on Common Equity (ROCE)
3.68% -0.23% 5.32% 5.70% 8.40% 9.80% 5.17% 5.28% 5.87% 5.27% 1.86%
Return on Equity Simple (ROE_SIMPLE)
2.96% -0.22% 5.14% 4.63% 7.89% 9.25% 4.23% 5.12% 5.38% 5.11% 1.84%
Net Operating Profit after Tax (NOPAT)
51 -15 90 129 230 293 242 313 343 211 3.10
NOPAT Margin
8.89% -2.16% 10.77% 13.39% 19.26% 20.92% 14.61% 16.11% 15.70% 8.60% 0.11%
Net Nonoperating Expense Percent (NNEP)
-4.24% 10.21% -3.65% -0.91% 0.76% 2.16% -0.82% -0.73% 0.79% 3.99% 3.43%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 4.36% 2.53% 0.04%
Cost of Revenue to Revenue
27.26% 26.54% 20.75% 22.83% 22.65% 20.66% 18.62% 18.37% 18.97% 20.02% 20.41%
SG&A Expenses to Revenue
18.04% 16.23% 14.72% 15.14% 13.14% 12.77% 18.06% 13.21% 15.52% 15.54% 16.05%
R&D to Revenue
9.62% 9.24% 9.12% 9.21% 8.47% 8.97% 9.82% 10.34% 10.12% 10.90% 11.89%
Operating Expenses to Revenue
58.70% 71.85% 61.95% 59.16% 54.40% 53.36% 63.94% 59.39% 60.36% 68.48% 79.42%
Earnings before Interest and Taxes (EBIT)
81 12 147 178 274 374 288 436 454 288 -2.40
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
155 94 220 244 400 510 467 641 671 493 264
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.92 4.35 3.71 4.05 4.07 6.44 6.78 5.46 4.57 4.86 3.89
Price to Tangible Book Value (P/TBV)
44.62 127.87 30.21 9.06 10.95 19.88 13.43 10.56 7.44 7.69 6.39
Price to Revenue (P/Rev)
10.31 9.43 7.33 11.12 10.31 15.66 21.96 16.05 14.40 14.54 10.73
Price to Earnings (P/E)
132.39 0.00 72.22 87.48 51.55 69.59 160.41 106.67 85.06 95.24 211.60
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.76% 0.00% 1.38% 1.14% 1.94% 1.44% 0.62% 0.94% 1.18% 1.05% 0.47%
Enterprise Value to Invested Capital (EV/IC)
4.30 4.47 4.12 6.58 5.80 8.53 12.92 9.88 9.49 10.11 6.64
Enterprise Value to Revenue (EV/Rev)
10.01 9.32 7.05 9.85 9.38 14.98 20.29 14.59 12.58 12.82 9.38
Enterprise Value to EBITDA (EV/EBITDA)
37.19 70.69 26.83 39.01 27.91 41.15 72.01 44.27 40.92 63.84 97.20
Enterprise Value to EBIT (EV/EBIT)
70.86 553.11 40.26 53.48 40.87 56.04 116.74 65.13 60.41 109.36 0.00
Enterprise Value to NOPAT (EV/NOPAT)
112.71 0.00 65.46 73.62 48.70 71.60 138.88 90.62 80.14 149.10 8,270.02
Enterprise Value to Operating Cash Flow (EV/OCF)
40.08 47.45 29.43 40.53 33.33 45.81 69.25 60.41 57.34 64.27 65.36
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 42.51 81.03 0.00 0.00 355.29 606.66 84.77 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.25 0.23 0.20 0.00 0.00 0.04 0.18 0.17 0.14 0.14 0.13
Long-Term Debt to Equity
0.23 0.22 0.19 0.00 0.00 0.04 0.18 0.17 0.14 0.14 0.13
Financial Leverage
-0.12 -0.08 -0.09 -0.33 -0.41 -0.32 -0.42 -0.51 -0.54 -0.58 -0.53
Leverage Ratio
1.36 1.36 1.33 1.17 1.09 1.12 1.23 1.28 1.24 1.22 1.22
Compound Leverage Factor
1.19 0.29 1.24 1.09 1.13 1.16 1.15 1.19 1.33 2.12 -106.85
Debt to Total Capital
19.72% 18.70% 16.98% 0.00% 0.13% 3.78% 15.51% 14.75% 12.59% 11.89% 11.61%
Short-Term Debt to Total Capital
0.88% 0.88% 1.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
18.84% 17.82% 15.38% 0.00% 0.13% 3.78% 15.51% 14.75% 12.59% 11.89% 11.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
80.28% 81.30% 83.02% 100.00% 99.87% 96.22% 84.49% 85.25% 87.41% 88.11% 88.39%
Debt to EBITDA
2.40 3.78 1.54 0.00 0.01 0.26 2.11 1.54 1.47 2.01 3.76
Net Debt to EBITDA
-1.11 -0.88 -1.09 0.00 -2.76 -1.86 -5.92 -4.43 -5.93 -8.57 -13.97
Long-Term Debt to EBITDA
2.29 3.61 1.39 0.00 0.01 0.26 2.11 1.54 1.47 2.01 3.76
Debt to NOPAT
7.27 -23.09 3.75 0.00 0.02 0.46 4.07 3.16 2.89 4.69 319.68
Net Debt to NOPAT
-3.37 5.35 -2.65 0.00 -4.82 -3.23 -11.42 -9.07 -11.62 -20.02 -1,188.97
Long-Term Debt to NOPAT
6.94 -22.00 3.40 0.00 0.02 0.46 4.07 3.16 2.89 4.69 319.68
Altman Z-Score
7.16 8.15 7.93 30.16 26.61 30.66 15.43 13.47 13.74 14.95 11.56
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.14 3.49 4.05 8.78 7.87 5.79 11.75 11.78 13.91 12.01 8.96
Quick Ratio
4.88 3.42 3.97 8.68 7.72 5.62 11.67 11.67 13.74 11.86 8.82
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-487 -157 139 117 -254 -237 95 47 324 -11 -748
Operating Cash Flow to CapEx
524.37% 398.66% 1,069.18% 958.01% 1,132.08% 990.93% 1,005.45% 249.44% 751.49% 342.79% 61.71%
Free Cash Flow to Firm to Interest Expense
-46.46 -16.68 13.87 9.17 -2,882.41 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
13.73 14.85 20.03 18.33 3,812.02 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
11.11 11.13 18.16 16.42 3,475.30 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.34 0.39 0.38 0.39 0.39 0.31 0.27 0.28 0.28 0.30
Accounts Receivable Turnover
19.37 18.03 18.86 17.64 15.88 15.43 16.91 17.00 15.66 14.28 14.48
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
8.76 8.78 9.53 11.22 14.21 14.67 14.19 9.78 0.00 0.00 0.00
Accounts Payable Turnover
23.18 20.66 16.44 21.25 34.63 41.42 26.44 18.81 16.29 19.01 15.93
Days Sales Outstanding (DSO)
18.84 20.25 19.35 20.69 22.98 23.66 21.58 21.48 23.31 25.56 25.21
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
15.75 17.66 22.21 17.17 10.54 8.81 13.81 19.40 22.41 19.20 22.91
Cash Conversion Cycle (CCC)
3.09 2.59 -2.86 3.52 12.44 14.84 7.78 2.07 0.89 6.37 2.30
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,341 1,483 1,434 1,446 1,929 2,459 2,606 2,872 2,891 3,113 3,864
Invested Capital Turnover
0.54 0.50 0.57 0.67 0.71 0.64 0.66 0.71 0.76 0.82 0.78
Increase / (Decrease) in Invested Capital
538 142 -49 12 483 529 148 266 19 222 751
Enterprise Value (EV)
5,768 6,633 5,905 9,512 11,179 20,972 33,664 28,373 27,450 31,461 25,660
Market Capitalization
5,940 6,715 6,144 10,733 12,286 21,919 36,433 31,212 31,429 35,687 29,349
Book Value per Share
$46.79 $47.52 $50.75 $73.35 $82.98 $92.96 $136.37 $14.46 $16.89 $17.97 $18.43
Tangible Book Value per Share
$4.12 $1.62 $6.24 $32.78 $30.79 $30.09 $68.82 $7.48 $10.39 $11.36 $11.20
Total Capital
1,885 1,899 1,993 2,651 3,026 3,539 6,362 6,700 7,859 8,329 8,545
Total Debt
372 355 338 0.00 4.00 134 987 988 989 991 992
Total Long-Term Debt
355 338 306 0.00 4.00 134 987 988 989 991 992
Net Debt
-172 -82 -239 -1,222 -1,106 -947 -2,769 -2,839 -3,979 -4,225 -3,689
Capital Expenditures (CapEx)
27 35 19 24 30 46 48 188 64 143 636
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-30 -68 -63 -70 -41 -79 -198 -178 -155 -196 -283
Debt-free Net Working Capital (DFNWC)
497 354 504 1,141 1,059 992 3,558 3,649 4,813 5,020 4,398
Net Working Capital (NWC)
481 337 473 1,141 1,059 992 3,558 3,649 4,813 5,020 4,398
Net Nonoperating Expense (NNE)
6.31 -12 5.13 6.51 -8.77 -22 15 20 -27 -164 -136
Net Nonoperating Obligations (NNO)
-172 -61 -220 -1,205 -1,093 -947 -2,769 -2,839 -3,979 -4,225 -3,689
Total Depreciation and Amortization (D&A)
74 82 73 66 127 135 179 205 216 205 266
Debt-free, Cash-free Net Working Capital to Revenue
-5.18% -9.50% -7.50% -7.27% -3.46% -5.62% -11.95% -9.14% -7.09% -7.97% -10.35%
Debt-free Net Working Capital to Revenue
86.33% 49.76% 60.22% 118.24% 88.87% 70.88% 214.44% 187.72% 220.55% 204.49% 160.73%
Net Working Capital to Revenue
83.43% 47.41% 56.41% 118.24% 88.87% 70.88% 214.44% 187.72% 220.55% 204.49% 160.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.15 ($0.01) $0.26 $0.00 $0.00 $0.00 $0.00 $0.75 $0.93 $0.92 $0.34
Adjusted Weighted Average Basic Shares Outstanding
302.15M 319.50M 321.67M 0.00 0.00 0.00 0.00 392.21M 396.28M 405.30M 406.30M
Adjusted Diluted Earnings per Share
$0.15 ($0.01) $0.26 $0.00 $0.00 $0.00 $0.00 $0.74 $0.93 $0.92 $0.34
Adjusted Weighted Average Diluted Shares Outstanding
306.41M 319.50M 324.36M 0.00 0.00 0.00 0.00 394.16M 397.75M 406.90M 407.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
323.12M 325.14M 326.00M 0.00 0.00 0.00 0.00 394.99M 406.77M 408.41M 410.13M
Normalized Net Operating Profit after Tax (NOPAT)
51 8.02 90 129 230 293 242 313 343 211 3.10
Normalized NOPAT Margin
8.89% 1.13% 10.77% 13.39% 19.26% 20.92% 14.61% 16.11% 15.70% 8.60% 0.11%
Pre Tax Income Margin
12.31% 0.36% 16.32% 17.10% 23.83% 27.93% 16.33% 20.78% 22.29% 20.42% 7.68%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.77 1.27 14.64 13.89 3,108.68 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
4.88 -1.63 9.01 10.09 2,608.68 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
5.15 -2.45 12.77 11.98 2,771.95 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
2.26 -5.36 7.13 8.18 2,271.95 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
3.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
3.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for CoStar Group

This table displays calculated financial ratios and metrics derived from CoStar Group's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.14% 13.29% 12.98% 12.17% 11.63% 12.32% 11.87% 10.87% 10.84% 11.55% 15.27%
EBITDA Growth
-9.94% -32.65% -20.11% -25.07% -27.51% -86.44% -60.40% -23.01% -15.34% 105.49% 80.89%
EBIT Growth
-10.11% -43.63% -28.54% -28.39% -42.45% -161.40% -122.08% -64.41% -48.29% -1.12% 38.07%
NOPAT Growth
1.44% -42.70% -28.98% -26.89% -49.19% -146.12% -114.25% -65.10% -44.30% -20.15% 9.33%
Net Income Growth
33.88% -2.48% 20.40% 25.33% -22.44% -92.31% -80.90% -41.50% -38.03% -320.90% -67.71%
EPS Growth
29.17% -8.70% 19.05% 22.22% -22.58% -90.48% -80.00% -40.91% -41.67% -300.00% -80.00%
Operating Cash Flow Growth
23.01% -5.74% 115.25% -47.72% -19.78% 13.31% -66.84% 135.45% -36.30% -61.89% 152.15%
Free Cash Flow Firm Growth
147.74% -87.46% 425.86% 90.13% -313.24% -4,696.89% -806.35% -19,735.56% -321.38% -320.46% -255.57%
Invested Capital Growth
0.65% 1.51% -0.80% 1.68% 7.68% 16.63% 20.16% 19.34% 24.13% 62.18% 60.32%
Revenue Q/Q Growth
2.95% 1.93% 3.68% 3.10% 2.45% 2.56% 3.26% 2.18% 2.43% 3.21% 6.71%
EBITDA Q/Q Growth
15.57% -31.42% 7.36% -11.94% 11.81% -87.17% 213.41% 71.21% 22.95% -68.85% 166.77%
EBIT Q/Q Growth
46.47% -42.68% 9.48% -22.08% 17.71% -161.11% 60.63% 225.57% 71.04% -219.58% 75.89%
NOPAT Q/Q Growth
56.57% -45.48% 11.71% -23.33% 8.80% -149.47% 65.47% 287.75% 73.64% -206.73% 73.94%
Net Income Q/Q Growth
72.11% -29.99% 15.38% -9.85% 6.51% -93.06% 186.57% 176.04% 12.83% -124.75% 141.89%
EPS Q/Q Growth
72.22% -32.26% 19.05% -12.00% 9.09% -91.67% 150.00% 160.00% 7.69% -128.57% 125.00%
Operating Cash Flow Q/Q Growth
127.16% -33.45% 42.21% -75.68% 248.59% -6.00% -58.38% 72.63% -5.68% -43.76% 175.38%
Free Cash Flow Firm Q/Q Growth
382.17% -86.29% 657.46% -103.37% -5,996.24% -195.60% -16.39% 5.42% -29.51% -194.93% 1.57%
Invested Capital Q/Q Growth
-1.03% 0.29% -0.48% 2.94% 4.81% 8.63% 2.53% 2.24% 9.01% 41.93% 1.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
80.96% 79.60% 81.45% 80.20% 78.72% 78.49% 79.96% 79.70% 80.14% 79.06% 78.52%
EBITDA Margin
30.75% 20.69% 21.42% 18.30% 19.97% 2.50% 7.58% 12.71% 15.25% 4.60% 11.51%
Operating Margin
22.19% 12.35% 13.06% 9.86% 10.84% -6.52% -2.38% 3.42% 5.62% -5.85% -3.48%
EBIT Margin
22.15% 12.46% 13.15% 9.94% 11.42% -6.81% -2.60% 3.19% 5.33% -6.17% -1.40%
Profit (Net Income) Margin
21.70% 14.90% 16.59% 14.50% 15.08% 1.02% 2.83% 7.65% 8.43% -2.02% 0.79%
Tax Burden Percent
77.97% 74.89% 76.37% 75.19% 72.61% 58.26% 53.48% 68.21% 70.35% 220.90% 28.70%
Interest Burden Percent
125.64% 159.75% 165.12% 194.04% 181.81% -25.73% -203.98% 351.58% 224.87% 14.82% -198.17%
Effective Tax Rate
22.03% 25.11% 23.63% 24.81% 27.39% 41.74% 46.52% 31.79% 29.65% 0.00% 71.30%
Return on Invested Capital (ROIC)
13.10% 7.24% 7.99% 6.01% 6.44% -3.06% -1.04% 1.91% 3.10% -2.60% -0.65%
ROIC Less NNEP Spread (ROIC-NNEP)
12.36% 8.38% 9.37% 7.51% 5.31% -2.05% -0.16% 3.04% 2.30% -2.25% -0.34%
Return on Net Nonoperating Assets (RNNOA)
-6.70% 0.00% 0.00% 0.00% -3.07% 0.00% 0.00% 0.00% -1.22% 0.00% 0.00%
Return on Equity (ROE)
6.40% 0.00% 0.00% 0.00% 3.37% 0.00% 0.00% 0.00% 1.88% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
11.24% 8.97% 10.36% 7.14% -0.37% -11.40% -16.71% -16.92% -21.44% -47.37% -46.42%
Operating Return on Assets (OROA)
6.18% 3.53% 3.79% 2.80% 3.24% -1.96% -0.76% 0.95% 1.60% -1.78% -0.42%
Return on Assets (ROA)
6.05% 4.23% 4.78% 4.08% 4.27% 0.29% 0.83% 2.28% 2.54% -0.58% 0.24%
Return on Common Equity (ROCE)
6.40% 0.00% 0.00% 0.00% 3.37% 0.00% 0.00% 0.00% 1.88% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 5.27% 5.41% 5.58% 0.00% 4.01% 2.88% 2.34% 0.00% 1.37% 1.21%
Net Operating Profit after Tax (NOPAT)
99 54 60 46 50 -25 -8.61 16 28 -30 -7.81
NOPAT Margin
17.30% 9.25% 9.97% 7.41% 7.87% -3.80% -1.27% 2.33% 3.96% -4.09% -1.00%
Net Nonoperating Expense Percent (NNEP)
0.74% -1.15% -1.38% -1.50% 1.12% -1.01% -0.88% -1.13% 0.80% -0.34% -0.31%
Return On Investment Capital (ROIC_SIMPLE)
1.26% - - - 0.61% - - - 0.33% -3.02% -0.79%
Cost of Revenue to Revenue
19.04% 20.40% 18.55% 19.80% 21.28% 21.51% 20.04% 20.30% 19.86% 20.94% 21.48%
SG&A Expenses to Revenue
16.07% 15.31% 14.95% 15.11% 16.72% 15.01% 16.21% 15.28% 17.61% 19.27% 15.64%
R&D to Revenue
10.18% 11.40% 10.46% 10.87% 10.89% 12.55% 11.74% 11.70% 11.60% 12.91% 12.43%
Operating Expenses to Revenue
58.77% 67.25% 68.39% 70.34% 67.88% 85.01% 82.34% 76.28% 74.51% 84.91% 82.00%
Earnings before Interest and Taxes (EBIT)
127 73 80 62 73 -45 -18 22 38 -45 -11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
176 121 130 114 128 16 51 88 108 34 90
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.57 0.00 0.00 0.00 4.86 0.00 0.00 0.00 3.89 0.00 0.00
Price to Tangible Book Value (P/TBV)
7.44 0.00 0.00 0.00 7.69 0.00 0.00 0.00 6.39 0.00 0.00
Price to Revenue (P/Rev)
14.40 12.44 15.67 13.15 14.54 15.61 11.65 11.59 10.73 11.56 11.63
Price to Earnings (P/E)
85.06 76.25 94.61 77.98 95.24 134.04 142.13 176.26 211.60 277.25 325.52
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.18% 1.31% 1.06% 1.28% 1.05% 0.75% 0.70% 0.57% 0.47% 0.36% 0.31%
Enterprise Value to Invested Capital (EV/IC)
9.49 8.26 11.14 9.14 10.11 10.49 7.60 7.61 6.64 5.36 5.55
Enterprise Value to Revenue (EV/Rev)
12.58 10.64 13.85 11.37 12.82 14.04 10.14 10.11 9.38 10.46 10.59
Enterprise Value to EBITDA (EV/EBITDA)
40.92 39.11 55.47 50.17 63.84 91.39 85.02 95.10 97.20 104.60 96.04
Enterprise Value to EBIT (EV/EBIT)
60.41 60.14 87.77 79.50 109.36 208.50 361.40 819.77 0.00 0.00 8,125.55
Enterprise Value to NOPAT (EV/NOPAT)
80.14 79.45 116.06 104.71 149.10 285.78 516.04 1,159.99 8,270.02 10,250.18 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
57.34 50.81 56.89 51.62 64.27 70.15 67.76 60.40 65.36 96.09 78.25
Enterprise Value to Free Cash Flow (EV/FCFF)
84.77 92.69 107.10 129.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.14 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.13 0.00 0.00
Long-Term Debt to Equity
0.14 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.13 0.00 0.00
Financial Leverage
-0.54 0.00 0.00 0.00 -0.58 0.00 0.00 0.00 -0.53 0.00 0.00
Leverage Ratio
1.24 0.00 0.00 0.00 1.22 0.00 0.00 0.00 1.22 0.00 0.00
Compound Leverage Factor
1.56 0.00 0.00 0.00 2.22 0.00 0.00 0.00 2.74 0.00 0.00
Debt to Total Capital
12.59% 100.00% 100.00% 100.00% 11.89% 100.00% 100.00% 100.00% 11.61% 100.00% 100.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
12.59% 100.00% 100.00% 100.00% 11.89% 100.00% 100.00% 100.00% 11.61% 100.00% 100.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
87.41% 0.00% 0.00% 0.00% 88.11% 0.00% 0.00% 0.00% 88.39% 0.00% 0.00%
Debt to EBITDA
1.47 1.62 1.71 1.83 2.01 2.55 3.20 3.50 3.76 3.53 3.09
Net Debt to EBITDA
-5.93 -6.64 -7.27 -7.83 -8.57 -10.20 -12.68 -13.91 -13.97 -10.92 -9.46
Long-Term Debt to EBITDA
1.47 1.62 1.71 1.83 2.01 2.55 3.20 3.50 3.76 3.53 3.09
Debt to NOPAT
2.89 3.28 3.57 3.82 4.69 7.98 19.41 42.64 319.68 345.66 -264.32
Net Debt to NOPAT
-11.62 -13.49 -15.22 -16.35 -20.02 -31.90 -76.94 -169.72 -1,188.97 -1,070.07 810.29
Long-Term Debt to NOPAT
2.89 3.28 3.57 3.82 4.69 7.98 19.41 42.64 319.68 345.66 -264.32
Altman Z-Score
13.61 11.81 14.70 13.06 14.87 14.87 11.76 12.17 11.57 11.09 11.36
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
13.91 13.21 12.30 13.31 12.01 9.09 9.27 9.63 8.96 6.01 5.83
Quick Ratio
13.74 13.06 12.17 13.13 11.86 8.97 9.12 9.49 8.82 5.76 5.58
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
80 11 84 -2.81 -172 -507 -590 -558 -723 -2,133 -2,099
Operating Cash Flow to CapEx
0.00% 628.57% 503.45% 197.22% 222.31% 36.71% 63.02% 115.82% 120.51% 67.26% 97.15%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.28 0.28 0.29 0.28 0.28 0.29 0.29 0.30 0.30 0.29 0.30
Accounts Receivable Turnover
15.66 14.21 13.92 14.02 14.28 13.33 13.50 14.35 14.48 13.91 14.31
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 7.33 7.06 6.73 0.00 4.50 0.00 0.00 0.00 2.98 0.00
Accounts Payable Turnover
16.29 17.21 9.59 16.21 19.01 7.07 6.61 10.04 15.93 7.49 7.90
Days Sales Outstanding (DSO)
23.31 25.68 26.22 26.03 25.56 27.38 27.04 25.43 25.21 26.25 25.51
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
22.41 21.20 38.06 22.51 19.20 51.63 55.25 36.34 22.91 48.71 46.19
Cash Conversion Cycle (CCC)
0.89 4.48 -11.84 3.51 6.37 -24.24 -28.22 -10.91 2.30 -22.47 -20.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,891 2,899 2,886 2,970 3,113 3,382 3,467 3,545 3,864 5,485 5,559
Invested Capital Turnover
0.76 0.78 0.80 0.81 0.82 0.80 0.82 0.82 0.78 0.63 0.65
Increase / (Decrease) in Invested Capital
19 43 -23 49 222 482 582 575 751 2,103 2,091
Enterprise Value (EV)
27,450 23,940 32,145 27,157 31,461 35,487 26,346 26,970 25,660 29,423 30,877
Market Capitalization
31,429 28,006 36,360 31,397 35,687 39,448 30,275 30,917 29,349 32,494 33,920
Book Value per Share
$16.89 $0.00 $0.00 $0.00 $17.97 $0.00 $0.00 $0.00 $18.43 $0.00 $0.00
Tangible Book Value per Share
$10.39 ($6.47) ($6.40) ($6.34) $11.36 ($6.78) ($6.68) ($6.64) $11.20 ($11.29) ($10.92)
Total Capital
7,859 990 990 990 8,329 991 991 992 8,545 992 993
Total Debt
989 990 990 990 991 991 991 992 992 992 993
Total Long-Term Debt
989 990 990 990 991 991 991 992 992 992 993
Net Debt
-3,979 -4,066 -4,215 -4,240 -4,225 -3,961 -3,928 -3,946 -3,689 -3,072 -3,043
Capital Expenditures (CapEx)
-6.46 20 35 22 67 380 92 87 79 79 151
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-155 -159 -203 -144 -196 -309 -274 -282 -283 -435 -446
Debt-free Net Working Capital (DFNWC)
4,813 4,897 5,002 5,086 5,020 4,642 4,646 4,656 4,398 3,629 3,589
Net Working Capital (NWC)
4,813 4,897 5,002 5,086 5,020 4,642 4,646 4,656 4,398 3,629 3,589
Net Nonoperating Expense (NNE)
-25 -33 -40 -44 -46 -32 -28 -37 -32 -15 -14
Net Nonoperating Obligations (NNO)
-3,979 2,899 2,886 2,970 -4,225 3,382 3,467 3,545 -3,689 5,485 5,559
Total Depreciation and Amortization (D&A)
49 48 50 52 55 61 69 66 70 79 101
Debt-free, Cash-free Net Working Capital to Revenue
-7.09% -7.07% -8.76% -6.04% -7.97% -12.24% -10.54% -10.57% -10.35% -15.47% -15.30%
Debt-free Net Working Capital to Revenue
220.55% 217.53% 215.56% 212.94% 204.49% 183.71% 178.75% 174.58% 160.73% 129.05% 123.10%
Net Working Capital to Revenue
220.55% 217.53% 215.56% 212.94% 204.49% 183.71% 178.75% 174.58% 160.73% 129.05% 123.10%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.31 $0.22 $0.25 $0.22 $0.23 $0.02 $0.05 $0.13 $0.14 ($0.04) $0.01
Adjusted Weighted Average Basic Shares Outstanding
396.30M 404.49M 405.43M 405.65M 405.30M 405.60M 406M 406.80M 406.30M 410.50M 419.60M
Adjusted Diluted Earnings per Share
$0.31 $0.21 $0.25 $0.22 $0.24 $0.02 $0.05 $0.13 $0.14 ($0.04) $0.01
Adjusted Weighted Average Diluted Shares Outstanding
397.80M 406.16M 406.75M 407.23M 406.90M 407.30M 407.40M 408M 407.80M 410.50M 424.30M
Adjusted Basic & Diluted Earnings per Share
$0.31 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
406.77M 408.54M 408.34M 408.36M 408.41M 408.34M 409.82M 409.96M 410.13M 421.89M 423.65M
Normalized Net Operating Profit after Tax (NOPAT)
99 54 60 46 50 -25 -8.61 16 28 -30 -19
Normalized NOPAT Margin
17.30% 9.25% 9.97% 7.41% 7.87% -3.80% -1.27% 2.33% 3.96% -4.09% -2.44%
Pre Tax Income Margin
27.83% 19.90% 21.72% 19.29% 20.77% 1.75% 5.30% 11.22% 11.98% -0.92% 2.76%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Key Financial Trends

CoStar Group (NASDAQ: CSGP) has demonstrated a generally solid financial performance over the past four years through mid-2025, with some fluctuations in earnings and investment activities.

Key positive trends and strengths:

  • Revenue has shown steady growth, increasing from approximately $556.9 million in Q3 2022 to $781.3 million in Q2 2025, indicating a strong top-line expansion.
  • Gross profit has consistently increased, supported by controlled operating costs of revenue, resulting in gross profits rising from about $448.6 million (Q3 2022) to $613.5 million (Q2 2025).
  • Despite some quarters of net loss, CoStar reported positive consolidated net income in recent quarters, with $6.2 million in Q2 2025, recovering from a net loss in Q1 2025 and showing signs of improving profitability.
  • Operating cash flow remains strong, with net cash from continuing operating activities of $146.5 million in Q2 2025, up considerably from $53.2 million in Q1 2025, indicating good underlying cash generation.
  • The company maintains a robust cash and equivalents position, holding over $3.6 billion as of Q2 2025, providing ample liquidity.
  • Long-term debt levels have remained relatively stable around $990 million, suggesting manageable leverage relative to asset growth.
  • Amortization and depreciation expenses are significant but stable, reflecting ongoing investment in intangible assets and property/equipment, supporting long-term growth potential.
  • Gross profit margins remain healthy, supported by disciplined selling, general & administrative expenses, which were about $122.2 million in Q2 2025 compared to revenues of $781.3 million.

Neutral observations:

  • The total assets grew from about $8.2 billion in Q3 2022 to $10.5 billion by Q2 2025, mostly driven by goodwill and other noncurrent operating assets, indicating acquisitions and investments, but the exact impact on future earnings is uncertain.
  • Outstanding shares have been fairly steady between 400 million to 425 million diluted shares over the past years, suggesting no significant dilution.

Potential concerns and negative factors:

  • Net income volatility with a loss of $14.8 million in Q1 2025 and low net income margins are concerns; the company posted only $0.01 diluted EPS in Q2 2025, down from $0.23 in Q4 2023.
  • Large investing cash outflows, notably acquisitions of up to $750 million in Q1 2025 and heavy purchases of property, plant & equipment, which negatively impact free cash flow in the short term.
  • Marketing expenses are very high, reaching $394.9 million in Q2 2025, over 50% of revenue, impacting operating income consistently.
  • Current and noncurrent liabilities have been increasing, including accrued expenses and employee benefit liabilities, which could pressure cash flows if not managed effectively.
  • Negative operating income in certain recent quarters (e.g., -$27.2 million in Q2 2025) indicates continuing operational challenges despite revenue growth.

Summary: CoStar Group has shown strong revenue growth and solid cash-generating abilities in recent years with sizeable liquidity and stable leverage. However, the company faces profitability challenges reflected by recent net losses, significant investment cash outflows, and elevated operating expenses, especially in marketing. Investors should monitor CoStar's path to consistent profitability and efficient capital allocation, considering its considerable investments and expense structure.

08/13/25 04:18 AMAI Generated. May Contain Errors.

Frequently Asked Questions About CoStar Group's Financials

When does CoStar Group's fiscal year end?

According to the most recent income statement we have on file, CoStar Group's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has CoStar Group's net income changed over the last 10 years?

CoStar Group's net income appears to be on an upward trend, with a most recent value of $138.70 million in 2024, rising from $44.87 million in 2014. The previous period was $374.70 million in 2023. See CoStar Group's forecast for analyst expectations on what’s next for the company.

What is CoStar Group's operating income?
CoStar Group's total operating income in 2024 was $4.70 million, based on the following breakdown:
  • Total Gross Profit: $2.18 billion
  • Total Operating Expenses: $2.17 billion
How has CoStar Group's revenue changed over the last 10 years?

Over the last 10 years, CoStar Group's total revenue changed from $575.94 million in 2014 to $2.74 billion in 2024, a change of 375.1%.

How much debt does CoStar Group have?

CoStar Group's total liabilities were at $1.70 billion at the end of 2024, a 7.7% increase from 2023, and a 205.8% increase since 2014.

How much cash does CoStar Group have?

In the past 10 years, CoStar Group's cash and equivalents has ranged from $421.82 million in 2015 to $5.22 billion in 2023, and is currently $4.68 billion as of their latest financial filing in 2024.

How has CoStar Group's book value per share changed over the last 10 years?

Over the last 10 years, CoStar Group's book value per share changed from 46.79 in 2014 to 18.43 in 2024, a change of -60.6%.



This page (NASDAQ:CSGP) was last updated on 8/13/2025 by MarketBeat.com Staff
From Our Partners