Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
11.45% |
12.49% |
12.26% |
17.18% |
18.53% |
17.44% |
23.48% |
15.23% |
17.68% |
23.58% |
EBITDA Growth |
|
-46.43% |
-26.54% |
4.67% |
37.09% |
-8.28% |
27.26% |
64.27% |
10.79% |
134.53% |
-39.49% |
EBIT Growth |
|
-100.83% |
-36.69% |
4.32% |
51.05% |
-22.94% |
36.79% |
53.81% |
21.26% |
1,123.13% |
-85.27% |
NOPAT Growth |
|
-98.53% |
-38.40% |
9.40% |
29.16% |
-17.24% |
27.58% |
77.67% |
43.24% |
686.55% |
-130.05% |
Net Income Growth |
|
-62.98% |
1.41% |
26.28% |
28.83% |
-27.89% |
32.15% |
94.25% |
44.23% |
2,555.15% |
-107.72% |
EPS Growth |
|
-63.04% |
-1.08% |
25.68% |
25.42% |
-27.89% |
32.15% |
78.69% |
39.69% |
2,481.82% |
-107.53% |
Operating Cash Flow Growth |
|
-19.80% |
2.26% |
1.92% |
-3.38% |
6.19% |
36.46% |
42.93% |
16.98% |
43.55% |
-2.87% |
Free Cash Flow Firm Growth |
|
-6,705.22% |
-103.39% |
592.41% |
-50.64% |
140.06% |
6.76% |
-316.08% |
-15.50% |
188.48% |
67.76% |
Invested Capital Growth |
|
24.13% |
7.68% |
0.65% |
10.22% |
6.01% |
27.44% |
33.42% |
0.82% |
-3.29% |
10.56% |
Revenue Q/Q Growth |
|
2.60% |
2.79% |
3.15% |
3.31% |
4.38% |
4.41% |
5.45% |
3.84% |
3.11% |
5.47% |
EBITDA Q/Q Growth |
|
-6.91% |
-8.96% |
-2.82% |
16.82% |
-8.03% |
2.48% |
17.72% |
1.12% |
5.13% |
15.47% |
EBIT Q/Q Growth |
|
-107.29% |
-15.78% |
-3.05% |
24.94% |
-15.17% |
1.63% |
19.05% |
2.97% |
9.84% |
1,767.87% |
NOPAT Q/Q Growth |
|
-86.66% |
-18.64% |
0.51% |
21.44% |
-12.20% |
-1.08% |
17.70% |
13.89% |
7.04% |
-2,955.51% |
Net Income Q/Q Growth |
|
-20.92% |
-6.93% |
9.31% |
24.27% |
-18.67% |
1.42% |
19.75% |
13.54% |
8.39% |
72.35% |
EPS Q/Q Growth |
|
-22.73% |
-7.07% |
8.14% |
23.33% |
-18.67% |
1.42% |
18.69% |
10.91% |
7.38% |
71.79% |
Operating Cash Flow Q/Q Growth |
|
-12.07% |
-6.96% |
7.80% |
4.38% |
4.97% |
-1.51% |
14.85% |
8.92% |
-8.18% |
18.87% |
Free Cash Flow Firm Q/Q Growth |
|
-35.70% |
-105.23% |
30.08% |
134.65% |
136.29% |
-191.90% |
-18.57% |
12.84% |
6.18% |
-37.30% |
Invested Capital Q/Q Growth |
|
9.01% |
4.81% |
-1.03% |
1.52% |
6.96% |
29.43% |
3.67% |
-0.41% |
-0.57% |
-0.41% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
79.59% |
79.98% |
81.03% |
81.63% |
81.38% |
79.34% |
77.35% |
77.17% |
79.25% |
73.46% |
EBITDA Margin |
|
9.65% |
20.07% |
30.74% |
32.97% |
28.18% |
36.41% |
33.60% |
25.26% |
26.27% |
13.18% |
Operating Margin |
|
0.17% |
11.50% |
20.67% |
22.24% |
17.43% |
25.97% |
22.95% |
18.01% |
17.30% |
1.61% |
EBIT Margin |
|
-0.09% |
11.72% |
20.82% |
22.41% |
17.38% |
26.73% |
22.95% |
18.43% |
17.51% |
1.68% |
Profit (Net Income) Margin |
|
5.07% |
15.26% |
16.93% |
15.05% |
13.69% |
22.50% |
20.00% |
12.71% |
10.16% |
-0.49% |
Tax Burden Percent |
|
66.02% |
74.75% |
75.95% |
72.43% |
83.82% |
80.56% |
83.92% |
74.33% |
62.25% |
-134.25% |
Interest Burden Percent |
|
-8,754.17% |
174.24% |
107.06% |
92.75% |
93.97% |
104.47% |
103.82% |
92.80% |
93.17% |
21.52% |
Effective Tax Rate |
|
33.98% |
25.25% |
24.05% |
27.57% |
16.18% |
19.44% |
16.08% |
25.67% |
37.75% |
234.25% |
Return on Invested Capital (ROIC) |
|
0.09% |
7.03% |
11.89% |
11.43% |
9.57% |
13.35% |
13.60% |
8.97% |
6.18% |
-1.09% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-3.34% |
3.04% |
11.10% |
12.16% |
10.39% |
11.19% |
12.84% |
9.89% |
9.84% |
-11.30% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.77% |
-1.75% |
-6.01% |
-6.15% |
-4.40% |
-3.55% |
-5.20% |
-3.27% |
-0.86% |
0.86% |
Return on Equity (ROE) |
|
1.86% |
5.27% |
5.87% |
5.28% |
5.17% |
9.80% |
8.40% |
5.70% |
5.32% |
-0.23% |
Cash Return on Invested Capital (CROIC) |
|
-21.44% |
-0.37% |
11.24% |
1.71% |
3.74% |
-10.78% |
-15.03% |
8.15% |
9.52% |
-11.12% |
Operating Return on Assets (OROA) |
|
-0.03% |
3.32% |
5.80% |
6.15% |
5.36% |
10.44% |
8.84% |
7.03% |
6.88% |
0.58% |
Return on Assets (ROA) |
|
1.53% |
4.33% |
4.72% |
4.13% |
4.22% |
8.79% |
7.71% |
4.85% |
3.99% |
-0.17% |
Return on Common Equity (ROCE) |
|
1.86% |
5.27% |
5.87% |
5.28% |
5.17% |
9.80% |
8.40% |
5.70% |
5.32% |
-0.23% |
Return on Equity Simple (ROE_SIMPLE) |
|
1.84% |
5.11% |
5.38% |
5.12% |
4.23% |
9.25% |
7.89% |
4.63% |
5.14% |
-0.22% |
Net Operating Profit after Tax (NOPAT) |
|
3.10 |
211 |
343 |
313 |
242 |
293 |
230 |
129 |
90 |
-15 |
NOPAT Margin |
|
0.11% |
8.60% |
15.70% |
16.11% |
14.61% |
20.92% |
19.26% |
13.39% |
10.77% |
-2.16% |
Net Nonoperating Expense Percent (NNEP) |
|
3.43% |
3.99% |
0.79% |
-0.73% |
-0.82% |
2.16% |
0.76% |
-0.91% |
-3.65% |
10.21% |
Return On Investment Capital (ROIC_SIMPLE) |
|
0.04% |
2.53% |
4.36% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
20.41% |
20.02% |
18.97% |
18.37% |
18.62% |
20.66% |
22.65% |
22.83% |
20.75% |
26.54% |
SG&A Expenses to Revenue |
|
16.05% |
15.54% |
15.52% |
13.21% |
18.06% |
12.77% |
13.14% |
15.14% |
14.72% |
16.23% |
R&D to Revenue |
|
11.89% |
10.90% |
10.12% |
10.34% |
9.82% |
8.97% |
8.47% |
9.21% |
9.12% |
9.24% |
Operating Expenses to Revenue |
|
79.42% |
68.48% |
60.36% |
59.39% |
63.94% |
53.36% |
54.40% |
59.16% |
61.95% |
71.85% |
Earnings before Interest and Taxes (EBIT) |
|
-2.40 |
288 |
454 |
436 |
288 |
374 |
274 |
178 |
147 |
12 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
264 |
493 |
671 |
641 |
467 |
510 |
400 |
244 |
220 |
94 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
3.89 |
4.86 |
4.57 |
5.46 |
6.78 |
6.44 |
4.07 |
4.05 |
3.71 |
4.35 |
Price to Tangible Book Value (P/TBV) |
|
6.39 |
7.69 |
7.44 |
10.56 |
13.43 |
19.88 |
10.95 |
9.06 |
30.21 |
127.87 |
Price to Revenue (P/Rev) |
|
10.73 |
14.54 |
14.40 |
16.05 |
21.96 |
15.66 |
10.31 |
11.12 |
7.33 |
9.43 |
Price to Earnings (P/E) |
|
211.60 |
95.24 |
85.06 |
106.67 |
160.41 |
69.59 |
51.55 |
87.48 |
72.22 |
0.00 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
0.47% |
1.05% |
1.18% |
0.94% |
0.62% |
1.44% |
1.94% |
1.14% |
1.38% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
6.64 |
10.11 |
9.49 |
9.88 |
12.92 |
8.53 |
5.80 |
6.58 |
4.12 |
4.47 |
Enterprise Value to Revenue (EV/Rev) |
|
9.38 |
12.82 |
12.58 |
14.59 |
20.29 |
14.98 |
9.38 |
9.85 |
7.05 |
9.32 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
97.20 |
63.84 |
40.92 |
44.27 |
72.01 |
41.15 |
27.91 |
39.01 |
26.83 |
70.69 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
109.36 |
60.41 |
65.13 |
116.74 |
56.04 |
40.87 |
53.48 |
40.26 |
553.11 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8,270.02 |
149.10 |
80.14 |
90.62 |
138.88 |
71.60 |
48.70 |
73.62 |
65.46 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
65.36 |
64.27 |
57.34 |
60.41 |
69.25 |
45.81 |
33.33 |
40.53 |
29.43 |
47.45 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
84.77 |
606.66 |
355.29 |
0.00 |
0.00 |
81.03 |
42.51 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.13 |
0.14 |
0.14 |
0.17 |
0.18 |
0.04 |
0.00 |
0.00 |
0.20 |
0.23 |
Long-Term Debt to Equity |
|
0.13 |
0.14 |
0.14 |
0.17 |
0.18 |
0.04 |
0.00 |
0.00 |
0.19 |
0.22 |
Financial Leverage |
|
-0.53 |
-0.58 |
-0.54 |
-0.51 |
-0.42 |
-0.32 |
-0.41 |
-0.33 |
-0.09 |
-0.08 |
Leverage Ratio |
|
1.22 |
1.22 |
1.24 |
1.28 |
1.23 |
1.12 |
1.09 |
1.17 |
1.33 |
1.36 |
Compound Leverage Factor |
|
-106.85 |
2.12 |
1.33 |
1.19 |
1.15 |
1.16 |
1.13 |
1.09 |
1.24 |
0.29 |
Debt to Total Capital |
|
11.61% |
11.89% |
12.59% |
14.75% |
15.51% |
3.78% |
0.13% |
0.00% |
16.98% |
18.70% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.60% |
0.88% |
Long-Term Debt to Total Capital |
|
11.61% |
11.89% |
12.59% |
14.75% |
15.51% |
3.78% |
0.13% |
0.00% |
15.38% |
17.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
88.39% |
88.11% |
87.41% |
85.25% |
84.49% |
96.22% |
99.87% |
100.00% |
83.02% |
81.30% |
Debt to EBITDA |
|
3.76 |
2.01 |
1.47 |
1.54 |
2.11 |
0.26 |
0.01 |
0.00 |
1.54 |
3.78 |
Net Debt to EBITDA |
|
-13.97 |
-8.57 |
-5.93 |
-4.43 |
-5.92 |
-1.86 |
-2.76 |
0.00 |
-1.09 |
-0.88 |
Long-Term Debt to EBITDA |
|
3.76 |
2.01 |
1.47 |
1.54 |
2.11 |
0.26 |
0.01 |
0.00 |
1.39 |
3.61 |
Debt to NOPAT |
|
319.68 |
4.69 |
2.89 |
3.16 |
4.07 |
0.46 |
0.02 |
0.00 |
3.75 |
-23.09 |
Net Debt to NOPAT |
|
-1,188.97 |
-20.02 |
-11.62 |
-9.07 |
-11.42 |
-3.23 |
-4.82 |
0.00 |
-2.65 |
5.35 |
Long-Term Debt to NOPAT |
|
319.68 |
4.69 |
2.89 |
3.16 |
4.07 |
0.46 |
0.02 |
0.00 |
3.40 |
-22.00 |
Altman Z-Score |
|
11.56 |
14.95 |
13.74 |
13.47 |
15.43 |
30.66 |
26.61 |
30.16 |
7.93 |
8.15 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
8.96 |
12.01 |
13.91 |
11.78 |
11.75 |
5.79 |
7.87 |
8.78 |
4.05 |
3.49 |
Quick Ratio |
|
8.82 |
11.86 |
13.74 |
11.67 |
11.67 |
5.62 |
7.72 |
8.68 |
3.97 |
3.42 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-748 |
-11 |
324 |
47 |
95 |
-237 |
-254 |
117 |
139 |
-157 |
Operating Cash Flow to CapEx |
|
61.71% |
342.79% |
751.49% |
249.44% |
1,005.45% |
990.93% |
1,132.08% |
958.01% |
1,069.18% |
398.66% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2,882.41 |
9.17 |
13.87 |
-16.68 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3,812.02 |
18.33 |
20.03 |
14.85 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3,475.30 |
16.42 |
18.16 |
11.13 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.30 |
0.28 |
0.28 |
0.27 |
0.31 |
0.39 |
0.39 |
0.38 |
0.39 |
0.34 |
Accounts Receivable Turnover |
|
14.48 |
14.28 |
15.66 |
17.00 |
16.91 |
15.43 |
15.88 |
17.64 |
18.86 |
18.03 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
9.78 |
14.19 |
14.67 |
14.21 |
11.22 |
9.53 |
8.78 |
Accounts Payable Turnover |
|
15.93 |
19.01 |
16.29 |
18.81 |
26.44 |
41.42 |
34.63 |
21.25 |
16.44 |
20.66 |
Days Sales Outstanding (DSO) |
|
25.21 |
25.56 |
23.31 |
21.48 |
21.58 |
23.66 |
22.98 |
20.69 |
19.35 |
20.25 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
22.91 |
19.20 |
22.41 |
19.40 |
13.81 |
8.81 |
10.54 |
17.17 |
22.21 |
17.66 |
Cash Conversion Cycle (CCC) |
|
2.30 |
6.37 |
0.89 |
2.07 |
7.78 |
14.84 |
12.44 |
3.52 |
-2.86 |
2.59 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
3,864 |
3,113 |
2,891 |
2,872 |
2,606 |
2,459 |
1,929 |
1,446 |
1,434 |
1,483 |
Invested Capital Turnover |
|
0.78 |
0.82 |
0.76 |
0.71 |
0.66 |
0.64 |
0.71 |
0.67 |
0.57 |
0.50 |
Increase / (Decrease) in Invested Capital |
|
751 |
222 |
19 |
266 |
148 |
529 |
483 |
12 |
-49 |
142 |
Enterprise Value (EV) |
|
25,660 |
31,461 |
27,450 |
28,373 |
33,664 |
20,972 |
11,179 |
9,512 |
5,905 |
6,633 |
Market Capitalization |
|
29,349 |
35,687 |
31,429 |
31,212 |
36,433 |
21,919 |
12,286 |
10,733 |
6,144 |
6,715 |
Book Value per Share |
|
$18.43 |
$17.97 |
$16.89 |
$14.46 |
$136.37 |
$92.96 |
$82.98 |
$73.35 |
$50.75 |
$47.52 |
Tangible Book Value per Share |
|
$11.20 |
$11.36 |
$10.39 |
$7.48 |
$68.82 |
$30.09 |
$30.79 |
$32.78 |
$6.24 |
$1.62 |
Total Capital |
|
8,545 |
8,329 |
7,859 |
6,700 |
6,362 |
3,539 |
3,026 |
2,651 |
1,993 |
1,899 |
Total Debt |
|
992 |
991 |
989 |
988 |
987 |
134 |
4.00 |
0.00 |
338 |
355 |
Total Long-Term Debt |
|
992 |
991 |
989 |
988 |
987 |
134 |
4.00 |
0.00 |
306 |
338 |
Net Debt |
|
-3,689 |
-4,225 |
-3,979 |
-2,839 |
-2,769 |
-947 |
-1,106 |
-1,222 |
-239 |
-82 |
Capital Expenditures (CapEx) |
|
636 |
143 |
64 |
188 |
48 |
46 |
30 |
24 |
19 |
35 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-283 |
-196 |
-155 |
-178 |
-198 |
-79 |
-41 |
-70 |
-63 |
-68 |
Debt-free Net Working Capital (DFNWC) |
|
4,398 |
5,020 |
4,813 |
3,649 |
3,558 |
992 |
1,059 |
1,141 |
504 |
354 |
Net Working Capital (NWC) |
|
4,398 |
5,020 |
4,813 |
3,649 |
3,558 |
992 |
1,059 |
1,141 |
473 |
337 |
Net Nonoperating Expense (NNE) |
|
-136 |
-164 |
-27 |
20 |
15 |
-22 |
-8.77 |
6.51 |
5.13 |
-12 |
Net Nonoperating Obligations (NNO) |
|
-3,689 |
-4,225 |
-3,979 |
-2,839 |
-2,769 |
-947 |
-1,093 |
-1,205 |
-220 |
-61 |
Total Depreciation and Amortization (D&A) |
|
266 |
205 |
216 |
205 |
179 |
135 |
127 |
66 |
73 |
82 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-10.35% |
-7.97% |
-7.09% |
-9.14% |
-11.95% |
-5.62% |
-3.46% |
-7.27% |
-7.50% |
-9.50% |
Debt-free Net Working Capital to Revenue |
|
160.73% |
204.49% |
220.55% |
187.72% |
214.44% |
70.88% |
88.87% |
118.24% |
60.22% |
49.76% |
Net Working Capital to Revenue |
|
160.73% |
204.49% |
220.55% |
187.72% |
214.44% |
70.88% |
88.87% |
118.24% |
56.41% |
47.41% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.34 |
$0.92 |
$0.93 |
$0.75 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.26 |
($0.01) |
Adjusted Weighted Average Basic Shares Outstanding |
|
406.30M |
405.30M |
396.28M |
392.21M |
0.00 |
0.00 |
0.00 |
0.00 |
321.67M |
319.50M |
Adjusted Diluted Earnings per Share |
|
$0.34 |
$0.92 |
$0.93 |
$0.74 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.26 |
($0.01) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
407.80M |
406.90M |
397.75M |
394.16M |
0.00 |
0.00 |
0.00 |
0.00 |
324.36M |
319.50M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
410.13M |
408.41M |
406.77M |
394.99M |
0.00 |
0.00 |
0.00 |
0.00 |
326.00M |
325.14M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
3.10 |
211 |
343 |
313 |
242 |
293 |
230 |
129 |
90 |
8.02 |
Normalized NOPAT Margin |
|
0.11% |
8.60% |
15.70% |
16.11% |
14.61% |
20.92% |
19.26% |
13.39% |
10.77% |
1.13% |
Pre Tax Income Margin |
|
7.68% |
20.42% |
22.29% |
20.78% |
16.33% |
27.93% |
23.83% |
17.10% |
16.32% |
0.36% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3,108.68 |
13.89 |
14.64 |
1.27 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,608.68 |
10.09 |
9.01 |
-1.63 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,771.95 |
11.98 |
12.77 |
-2.45 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2,271.95 |
8.18 |
7.13 |
-5.36 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |