Free Trial

eBay (EBAY) Financials

eBay logo
$108.15 +2.89 (+2.75%)
Closing price 05/6/2026 04:00 PM Eastern
Extended Trading
$108.46 +0.31 (+0.29%)
As of 06:22 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for eBay

Annual Income Statements for eBay

This table shows eBay's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,725 7,266 -1,017 2,530 1,786 5,667 13,608 -1,269 2,767 1,975 2,031
Consolidated Net Income / (Loss)
1,725 7,266 -1,017 2,530 1,786 5,667 13,608 -1,269 2,767 1,975 2,031
Net Income / (Loss) Continuing Operations
1,947 7,285 -1,013 2,128 1,433 2,487 252 -1,274 2,775 1,981 1,996
Total Pre-Tax Income
2,406 3,651 2,275 2,249 1,652 3,345 398 -1,601 3,707 2,278 2,307
Total Operating Income
2,197 2,325 2,264 1,752 1,770 2,636 2,923 2,350 1,941 2,318 2,277
Total Gross Profit
6,821 7,294 7,434 6,627 5,844 7,097 7,770 7,115 7,279 7,403 7,931
Total Revenue
8,592 9,298 9,927 8,650 7,429 8,894 10,420 9,795 10,112 10,283 11,100
Operating Revenue
8,592 9,298 9,927 8,650 7,429 8,894 10,420 9,795 10,112 10,283 11,100
Total Cost of Revenue
1,771 2,004 2,493 2,023 1,585 1,797 2,650 2,680 2,833 2,880 3,169
Operating Cost of Revenue
1,771 2,004 2,221 2,023 1,585 1,797 2,650 2,680 2,833 2,880 3,169
Total Operating Expenses
4,624 4,969 5,170 4,875 4,074 4,461 4,847 4,765 5,338 5,085 5,654
Selling, General & Admin Expense
1,122 899 1,030 979 988 985 921 963 1,196 914 1,198
Marketing Expense
2,267 2,691 2,878 2,576 1,866 2,091 2,170 2,136 2,217 2,319 2,394
Research & Development Expense
923 1,114 1,224 1,051 930 1,028 1,325 1,330 1,544 1,479 1,642
Amortization Expense
41 34 - 22 28 27 9.00 4.00 21 20 24
Other Operating Expenses / (Income)
271 231 38 247 262 330 422 332 360 353 396
Total Other Income / (Expense), net
209 1,326 11 497 -118 709 -2,525 -3,951 1,766 -40 25
Interest Expense
-209 -1,326 -11 -497 251 298 160 165 66 -36 -25
Income Tax Expense
459 -3,634 3,288 121 219 858 146 -327 932 297 311
Net Income / (Loss) Discontinued Operations
-222 -19 -4.00 402 353 3,180 13,356 5.00 -8.00 -6.00 35
Basic Earnings per Share
$1.43 $6.41 ($0.95) $2.58 $2.10 $7.98 $20.87 ($2.27) $5.22 $3.99 $4.43
Weighted Average Basic Shares Outstanding
1.21B 1.13B 1.06B 980M 849M 710M 652M 558M 530M 496M 459M
Diluted Earnings per Share
$1.42 $6.35 ($0.95) $2.55 $2.09 $7.89 $20.54 ($2.27) $5.19 $3.94 $4.34
Weighted Average Diluted Shares Outstanding
1.22B 1.14B 1.06B 991M 856M 718M 663M 558M 533M 501M 468M
Weighted Average Basic & Diluted Shares Outstanding
1.21B 1.13B 1.07B 980.60M 796.08M 680.45M 587.53M 536.88M 518M 466M 448M

Quarterly Income Statements for eBay

This table shows eBay's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
1,305 724 438 224 634 679 499 368 632 528 512
Consolidated Net Income / (Loss)
1,305 724 438 224 634 679 499 368 632 528 512
Net Income / (Loss) Continuing Operations
1,306 728 439 226 636 680 501 369 597 525 512
Total Pre-Tax Income
1,661 1,031 536 328 797 617 629 477 573 623 618
Total Operating Income
455 410 631 549 595 543 611 484 576 601 611
Total Gross Profit
1,795 1,852 1,856 1,837 1,849 1,861 1,888 1,954 1,999 2,116 2,287
Total Revenue
2,500 2,562 2,556 2,572 2,576 2,579 2,585 2,730 2,820 2,965 3,089
Operating Revenue
2,500 2,562 2,556 2,572 2,576 2,579 2,585 2,730 2,820 2,965 3,089
Total Cost of Revenue
705 710 700 735 727 718 697 776 821 849 802
Operating Cost of Revenue
705 710 700 735 727 718 697 776 821 849 802
Total Operating Expenses
1,340 1,442 1,225 1,288 1,254 1,318 1,277 1,470 1,423 1,515 1,676
Selling, General & Admin Expense
283 365 238 241 194 241 261 371 282 284 410
Marketing Expense
567 573 541 577 592 609 536 586 606 666 673
Research & Development Expense
401 399 351 379 374 375 393 421 423 436 450
Amortization Expense
4.00 4.00 4.00 5.00 5.00 6.00 6.00 6.00 6.00 6.00 5.00
Other Operating Expenses / (Income)
85 101 91 86 89 87 81 86 106 123 138
Total Other Income / (Expense), net
1,206 621 -95 -221 202 74 20 -7.00 -3.00 17 5.00
Interest Expense
6.00 15 -2.00 -1.00 -3.00 -30 -20 3.00 -7.00 -1.00 -5.00
Income Tax Expense
355 303 97 102 161 -63 128 108 -24 98 106
Net Income / (Loss) Discontinued Operations
-1.00 -4.00 -1.00 -2.00 -2.00 -1.00 -2.00 -1.00 35 3.00 0.00
Basic Earnings per Share
$2.47 $1.37 $0.85 $0.45 $1.31 $1.38 $1.07 $0.80 $1.39 $1.16 $1.14
Weighted Average Basic Shares Outstanding
529M 530M 516M 503M 487M 496M 467M 461M 456M 459M 448M
Diluted Earnings per Share
$2.46 $1.36 $0.85 $0.45 $1.29 $1.35 $1.05 $0.79 $1.35 $1.14 $1.12
Weighted Average Diluted Shares Outstanding
532M 533M 519M 507M 494M 501M 475M 470M 467M 468M 457M
Weighted Average Basic & Diluted Shares Outstanding
519M 518M 506M 489M 479M 466M 461M 457M 452M 448M 444M

Annual Cash Flow Statements for eBay

This table details how cash moves in and out of eBay's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-4,496 -25 305 154 -1,223 598 -188 866 221 793 -231
Net Cash From Operating Activities
4,033 2,826 3,146 2,658 3,114 2,419 2,657 2,254 2,426 2,414 1,959
Net Cash From Continuing Operating Activities
2,877 2,827 3,146 2,210 2,416 3,004 3,093 2,627 2,431 2,414 2,009
Net Income / (Loss) Continuing Operations
1,947 7,285 -1,013 2,128 1,433 2,487 252 -1,274 2,775 1,981 1,996
Consolidated Net Income / (Loss)
1,725 7,266 -1,017 2,530 1,786 5,667 13,608 -1,269 2,767 1,975 2,031
Net Income / (Loss) Discontinued Operations
-222 -19 -4.00 402 353 3,180 13,356 5.00 -8.00 -6.00 35
Depreciation Expense
687 682 676 635 600 583 502 442 403 324 407
Non-Cash Adjustments To Reconcile Net Income
381 -604 637 54 596 -260 3,153 4,616 -908 1,017 991
Changes in Operating Assets and Liabilities, net
-138 -4,536 2,846 -607 -213 194 -814 -1,157 161 -908 -1,385
Net Cash From Discontinued Operating Activities
1,156 -1.00 0.00 448 698 -585 -436 -373 -5.00 0.00 -50
Net Cash From Investing Activities
-3,611 -2,017 -1,295 2,894 2,787 3,794 3,663 2,461 240 2,213 1,420
Net Cash From Continuing Investing Activities
-673 -2,017 -1,295 2,922 2,900 -179 -1,417 2,459 240 2,213 1,420
Purchase of Property, Plant & Equipment
-668 -626 -666 -623 -508 -463 -444 -449 -456 -458 -525
Acquisitions
-24 -212 -50 -302 -160 0.00 0.00 -208 -38 -13 -208
Purchase of Investments
-6,744 -11,212 -15,099 -28,115 -46,966 -32,887 -22,161 -18,534 -13,874 -13,855 -6,735
Sale and/or Maturity of Investments
6,781 10,063 14,520 30,901 50,548 33,129 18,855 20,626 14,502 16,647 8,888
Other Investing Activities, net
-18 -30 - 32 -14 42 8.00 1,024 106 -108 0.00
Net Cash From Financing Activities
-4,554 -744 -1,784 -5,398 -7,091 -5,692 -6,532 -3,792 -2,450 -3,806 -3,661
Net Cash From Continuing Financing Activities
-2,960 -744 -1,784 -5,398 -7,087 -5,680 -6,557 -3,792 -2,450 -3,806 -3,661
Repayment of Debt
-787 2.00 -1,452 -780 -1,545 -1,776 -1,163 -1,355 -1,150 -774 -3,686
Repurchase of Common Equity
-2,149 -2,943 -2,746 -4,502 -4,973 -5,137 -7,055 -3,143 -1,401 -3,149 -2,500
Payment of Dividends
- - 0.00 0.00 -473 -447 -466 -489 -528 -533 -531
Issuance of Debt
0.00 2,216 2,513 0.00 0.00 1,765 2,478 1,143 0.00 441 2,988
Issuance of Common Equity
221 102 120 109 106 90 93 87 83 92 141
Other Financing Activities, net
-245 -121 -219 -225 -202 -175 -444 -35 546 117 -73
Other Net Changes in Cash
- -90 238 - -33 77 24 -57 5.00 -28 51
Cash Interest Paid
175 220 285 314 304 271 253 244 275 264 256

Quarterly Cash Flow Statements for eBay

This table details how cash moves in and out of eBay's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
335 -516 168 -106 -183 914 870 -925 282 -458 1,179
Net Cash From Operating Activities
862 122 615 367 755 677 755 -307 896 583 969
Net Cash From Continuing Operating Activities
862 123 615 367 755 677 755 -307 934 595 970
Net Income / (Loss) Continuing Operations
1,306 728 439 226 636 680 501 369 597 525 512
Consolidated Net Income / (Loss)
1,305 724 438 224 634 679 499 368 632 528 512
Net Income / (Loss) Discontinued Operations
-1.00 -4.00 -1.00 -2.00 -2.00 -1.00 -2.00 -1.00 35 3.00 0.00
Depreciation Expense
97 98 76 77 92 79 52 107 106 115 93
Non-Cash Adjustments To Reconcile Net Income
-985 -390 333 463 36 185 219 246 262 264 272
Changes in Operating Assets and Liabilities, net
444 -313 -233 -399 -9.00 -267 -17 -1,029 -31 -309 93
Net Cash From Discontinued Operating Activities
- -1.00 - - - - 0.00 - - -12 -1.00
Net Cash From Investing Activities
96 -280 250 652 49 1,262 1,344 67 265 -224 783
Net Cash From Continuing Investing Activities
96 -280 250 652 49 1,262 1,344 67 265 -224 783
Purchase of Property, Plant & Equipment
-85 -126 -143 -89 -109 -117 -111 -134 -131 -117 -72
Acquisitions
- - 2.00 - - - -89 -3.00 -4.00 -112 -11
Purchase of Investments
-2,920 -3,267 -3,312 -4,601 -3,559 -2,383 -3,043 -1,964 -1,093 -635 -364
Sale and/or Maturity of Investments
3,117 3,003 3,703 2,996 3,722 1,885 4,587 2,168 1,493 640 546
Other Investing Activities, net
-16 110 - 2,346 -5.00 1,877 0.00 - - - 684
Net Cash From Financing Activities
-613 -379 -686 -1,119 -1,009 -992 -1,248 -716 -874 -823 -561
Net Cash From Continuing Financing Activities
-613 -379 -686 -1,119 -1,009 -992 -1,248 -716 -874 -823 -561
Repayment of Debt
- - -15 1.00 -750 -10 -1,241 -403 -628 -1,414 0.00
Repurchase of Common Equity
-626 -283 -453 -1,030 -755 -911 -615 -624 -626 -635 -486
Payment of Dividends
-132 -129 -139 -135 -131 -128 -134 -134 -132 -131 -139
Issuance of Debt
- - 0.00 - - - 568 375 632 1,413 0.00
Issuance of Common Equity
- 35 - - 3.00 34 0.00 - 8.00 40 2.00
Other Financing Activities, net
145 -2.00 -79 -10 183 23 174 -23 -128 -96 62
Other Net Changes in Cash
- 21 -11 -6.00 22 -33 19 - -5.00 6.00 -12
Cash Interest Paid
49 83 48 83 48 85 45 87 37 87 36
Cash Income Taxes Paid
13 649 30 408 202 82 26 1,094 124 - 81

Annual Balance Sheets for eBay

This table presents eBay's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
17,755 23,847 25,986 22,819 18,174 19,310 26,626 20,850 21,620 19,365 17,437
Total Current Assets
7,904 8,875 7,744 7,126 4,706 7,190 9,111 9,290 11,016 7,567 5,086
Cash & Equivalents
1,832 1,816 2,120 2,202 901 1,101 1,379 2,154 1,985 2,433 1,867
Short-Term Investments
4,299 5,333 3,743 2,713 1,850 2,392 5,944 5,317 7,007 3,457 1,052
Accounts Receivable
619 592 696 712 555 652 681 763 1,013 962 1,280
Other Current Assets
1,154 1,134 1,185 1,499 1,064 - - 1,056 1,011 715 887
Plant, Property, & Equipment, net
1,554 1,516 1,597 1,597 1,460 1,292 1,236 1,238 1,243 1,263 1,165
Total Noncurrent Assets
8,297 13,456 16,645 14,096 12,008 10,828 16,279 10,322 9,361 10,535 11,186
Long-Term Investments
3,391 3,969 6,331 3,778 1,275 833 7,966 1,797 1,129 2,439 2,767
Goodwill
4,451 4,501 4,773 5,160 4,533 4,285 4,178 4,262 4,267 4,269 4,467
Noncurrent Deferred & Refundable Income Taxes
0.00 4,608 5,199 4,792 3,980 3,537 3,255 3,169 3,089 2,936 2,959
Other Noncurrent Operating Assets
365 276 273 274 997 1,612 880 1,094 876 891 993
Total Liabilities & Shareholders' Equity
17,755 23,847 25,986 22,819 18,174 19,310 26,626 20,850 21,620 19,365 17,437
Total Liabilities
11,179 13,308 17,937 16,538 15,304 15,749 16,848 15,697 15,224 14,207 12,954
Total Current Liabilities
2,263 3,847 3,559 4,454 4,066 4,002 4,622 4,271 4,520 6,098 4,637
Short-Term Debt
0.00 1,451 781 1,546 1,020 6.00 1,355 1,150 750 1,673 750
Accounts Payable
349 283 330 286 229 657 969 261 267 257 242
Current Deferred & Payable Income Tax Liabilities
72 110 177 117 169 167 371 226 253 966 108
Other Current Liabilities
1,736 1,893 2,134 2,505 2,097 1,767 1,927 2,634 3,250 3,202 3,537
Total Noncurrent Liabilities
8,916 9,461 14,378 12,084 11,238 11,747 12,226 11,426 10,704 8,109 8,317
Long-Term Debt
6,749 7,509 9,234 7,685 6,738 7,740 7,727 7,721 6,973 5,752 5,996
Noncurrent Deferred & Payable Income Tax Liabilities
2,092 1,453 3,424 2,925 2,355 2,368 3,116 2,245 2,408 1,405 1,431
Other Noncurrent Operating Liabilities
75 499 1,720 1,474 1,814 1,576 1,383 1,460 1,323 952 890
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,576 10,539 8,049 6,281 2,870 3,561 9,778 5,153 6,396 5,158 4,483
Total Preferred & Common Equity
6,576 10,539 8,049 6,281 2,870 3,561 9,778 5,153 6,396 5,158 4,483
Total Common Equity
6,576 10,539 8,049 6,281 2,870 3,561 9,778 5,153 6,396 5,158 4,483
Common Stock
14,540 14,909 15,295 15,718 16,128 16,499 16,661 17,281 17,794 18,291 18,787
Retained Earnings
7,713 14,959 13,929 16,459 17,754 22,961 36,090 34,315 36,531 37,951 39,296
Treasury Stock
-16,203 -19,205 -21,892 -26,394 -31,396 -36,515 -43,371 -46,702 -48,114 -51,290 -53,807
Accumulated Other Comprehensive Income / (Loss)
526 -124 717 498 384 616 398 259 185 206 207

Quarterly Balance Sheets for eBay

This table presents eBay's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
19,956 21,184 21,620 21,418 20,378 19,915 19,365 18,954 17,961 17,791 17,893
Total Current Assets
8,717 10,314 11,016 10,406 7,269 7,061 7,567 6,872 5,919 5,393 6,259
Cash & Equivalents
2,268 2,550 1,985 2,130 1,963 1,589 2,433 3,031 2,070 2,423 2,894
Short-Term Investments
4,864 6,167 7,007 5,983 3,203 3,302 3,457 1,760 1,680 955 966
Accounts Receivable
789 908 1,013 1,108 1,071 984 962 1,287 1,371 1,262 1,490
Other Current Assets
796 689 1,011 1,185 1,032 1,186 715 794 798 753 909
Plant, Property, & Equipment, net
1,227 1,201 1,243 1,281 1,285 1,273 1,263 1,293 1,333 1,333 1,198
Total Noncurrent Assets
10,012 9,669 9,361 9,731 11,824 11,581 10,535 10,789 10,709 11,065 10,436
Long-Term Investments
1,499 1,352 1,129 1,546 3,632 1,534 2,439 2,586 2,520 2,848 2,010
Goodwill
4,244 4,238 4,267 4,235 4,285 4,321 4,269 4,357 4,386 4,376 4,463
Noncurrent Deferred & Refundable Income Taxes
3,143 3,086 3,089 3,052 3,011 2,984 2,936 2,920 2,900 2,898 2,949
Other Noncurrent Operating Assets
1,126 993 876 898 896 2,742 891 926 903 943 1,014
Total Liabilities & Shareholders' Equity
19,956 21,184 21,620 21,418 20,378 19,915 19,365 18,954 17,961 17,791 17,893
Total Liabilities
14,688 15,285 15,224 15,145 14,853 14,495 14,207 14,004 13,212 13,072 13,481
Total Current Liabilities
3,555 4,782 4,520 5,233 5,799 5,639 6,098 5,880 5,940 5,831 5,134
Short-Term Debt
0.00 750 750 1,551 1,551 1,243 1,673 994 1,746 1,748 750
Accounts Payable
1,127 1,289 267 1,445 1,432 1,331 1,275 292 1,781 1,673 311
Current Deferred & Payable Income Tax Liabilities
638 776 253 308 812 790 966 1,024 125 173 125
Other Current Liabilities
1,790 1,967 3,250 1,929 2,004 2,275 2,184 3,570 2,288 2,237 3,948
Total Noncurrent Liabilities
11,133 10,503 10,704 9,912 9,054 8,856 8,109 8,124 7,272 7,241 8,347
Long-Term Debt
7,721 6,973 6,973 6,174 6,174 6,175 5,752 5,751 5,002 5,003 5,994
Noncurrent Deferred & Payable Income Tax Liabilities
2,137 2,264 2,408 2,417 1,814 1,777 1,405 1,413 1,296 1,377 1,438
Other Noncurrent Operating Liabilities
1,275 1,266 1,323 1,321 1,066 904 952 960 974 861 915
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,268 5,899 6,396 6,273 5,525 5,420 5,158 4,950 4,749 4,719 4,412
Total Preferred & Common Equity
5,268 5,899 6,396 6,273 5,525 5,420 5,158 4,950 4,749 4,719 4,412
Total Common Equity
5,268 5,899 6,396 6,273 5,525 5,420 5,158 4,950 4,749 4,719 4,412
Common Stock
17,531 17,641 17,794 17,893 18,060 18,163 18,291 18,364 18,560 18,648 18,846
Retained Earnings
34,775 35,941 36,531 36,826 36,926 37,407 37,951 38,314 38,542 39,037 39,665
Treasury Stock
-47,205 -47,862 -48,114 -48,617 -49,626 -50,382 -51,290 -51,920 -52,548 -53,178 -54,310
Accumulated Other Comprehensive Income / (Loss)
167 179 185 171 165 232 206 192 195 212 211

Annual Metrics And Ratios for eBay

This table displays calculated financial ratios and metrics derived from eBay's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.25% 8.22% 6.76% -12.86% -14.12% 19.72% 17.16% -6.00% 3.24% 1.69% 7.95%
EBITDA Growth
-8.68% 4.26% -2.23% -18.81% -0.71% 35.82% 6.40% -129.02% 335.81% 9.47% 1.59%
EBIT Growth
-11.27% 5.83% -2.62% -22.61% 1.03% 48.93% 10.89% -149.13% 235.17% 15.51% -1.77%
NOPAT Growth
308.77% 160.94% -121.73% 264.44% -7.38% 27.65% -5.57% -11.12% -11.67% 38.73% -2.27%
Net Income Growth
3,650.00% 321.22% -114.00% 348.77% -29.41% 217.30% 140.13% -109.33% 318.05% -28.62% 2.84%
EPS Growth
3,450.00% 347.18% -114.96% 368.42% -18.04% 277.51% 160.33% -111.05% 328.63% -24.08% 10.15%
Operating Cash Flow Growth
-28.96% -29.93% 11.32% -15.51% 17.16% -22.32% 9.84% -15.17% 7.63% -0.49% -18.85%
Free Cash Flow Firm Growth
-85.87% -95.46% 2,356.75% -52.84% 255.47% -10.38% 69.04% -87.95% 380.65% -20.41% -68.80%
Invested Capital Growth
12.71% 120.38% -29.96% 16.17% -14.43% -5.11% -35.51% 33.18% -15.94% 6.40% 33.40%
Revenue Q/Q Growth
89.04% 4.40% -0.07% -18.21% -3.52% 22.95% 4.44% -1.04% 0.52% 0.17% 3.60%
EBITDA Q/Q Growth
22.05% -0.63% -29.92% 46.98% 0.64% 15.79% 1.00% -133.92% -6.54% 1.50% 2.52%
EBIT Q/Q Growth
30.54% -1.02% -35.59% 88.79% 0.00% 19.71% 1.49% -158.07% -7.40% 2.61% 1.34%
NOPAT Q/Q Growth
22.54% 143.90% -116.26% 226.01% -13.96% 9.02% -11.14% -4.97% -10.61% 22.40% -5.03%
Net Income Q/Q Growth
-24.04% 302.10% -111.56% 220.08% -10.25% 6.50% 8.51% -4,632.14% 1.92% -2.23% -6.92%
EPS Q/Q Growth
-24.47% 296.88% -111.47% 504.76% -4.13% 9.74% 11.69% -1,361.11% 5.49% -0.25% -4.62%
Operating Cash Flow Q/Q Growth
-12.97% -12.94% 163.48% -33.50% -11.93% -2.14% -14.89% 20.99% -18.81% 29.85% -4.58%
Free Cash Flow Firm Q/Q Growth
-81.26% -98.21% 32.48% 15.91% 8.81% -11.69% -2.68% 130.81% -57.39% 245.06% -83.07%
Invested Capital Q/Q Growth
-29.50% 115.78% -34.41% -2.89% -10.11% -3.40% -8.27% -33.17% 12.52% -33.67% 8.22%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
79.39% 78.45% 74.89% 76.61% 78.66% 79.80% 74.57% 72.64% 71.98% 71.99% 71.45%
EBITDA Margin
33.57% 32.34% 29.62% 27.60% 31.90% 36.19% 32.87% -10.15% 23.18% 24.95% 24.18%
Operating Margin
25.57% 25.01% 22.81% 20.25% 23.83% 29.64% 28.05% 23.99% 19.20% 22.54% 20.51%
EBIT Margin
25.57% 25.01% 22.81% 20.25% 23.83% 29.64% 28.05% -14.66% 19.20% 21.80% 20.51%
Profit (Net Income) Margin
20.08% 78.15% -10.24% 29.25% 24.04% 63.72% 130.60% -12.96% 27.36% 19.21% 18.30%
Tax Burden Percent
71.70% 199.01% -44.70% 112.49% 108.11% 169.42% 3,419.10% 79.26% 74.64% 86.70% 88.04%
Interest Burden Percent
109.51% 157.03% 100.49% 128.37% 93.33% 126.90% 13.62% 111.49% 190.98% 101.61% 101.32%
Effective Tax Rate
19.08% -99.53% 144.53% 5.38% 13.26% 25.65% 36.68% 0.00% 25.14% 13.04% 13.48%
Return on Invested Capital (ROIC)
49.54% 76.15% -14.15% 26.13% 24.27% 34.47% 40.64% 39.51% 33.20% 48.86% 39.68%
ROIC Less NNEP Spread (ROIC-NNEP)
50.09% -30.39% -13.74% -80.18% 38.58% 184.52% -515.13% 127.76% -60.83% 51.33% 117.83%
Return on Net Nonoperating Assets (RNNOA)
-36.52% 8.76% 3.21% 9.18% 14.77% 141.77% 163.39% -56.51% 14.72% -14.67% 1.88%
Return on Equity (ROE)
13.03% 84.91% -10.94% 35.31% 39.03% 176.24% 204.03% -17.00% 47.92% 34.19% 41.56%
Cash Return on Invested Capital (CROIC)
37.59% 1.00% 21.09% 11.17% 39.82% 39.71% 83.81% 11.05% 50.51% 42.65% 11.06%
Operating Return on Assets (OROA)
6.99% 11.18% 9.09% 7.18% 8.64% 14.06% 12.73% -6.05% 9.14% 10.94% 12.32%
Return on Assets (ROA)
5.49% 34.93% -4.08% 10.37% 8.71% 30.24% 59.25% -5.35% 13.03% 9.64% 10.99%
Return on Common Equity (ROCE)
13.03% 84.91% -10.94% 35.31% 39.03% 176.24% 204.03% -17.00% 47.92% 34.19% 41.56%
Return on Equity Simple (ROE_SIMPLE)
26.23% 68.94% -12.64% 40.28% 62.23% 159.14% 139.17% -24.63% 43.26% 38.29% 0.00%
Net Operating Profit after Tax (NOPAT)
1,778 4,639 -1,008 1,658 1,535 1,960 1,851 1,645 1,453 2,016 1,970
NOPAT Margin
20.69% 49.89% -10.16% 19.16% 20.67% 22.04% 17.76% 16.79% 14.37% 19.60% 17.75%
Net Nonoperating Expense Percent (NNEP)
-0.55% 106.54% -0.41% 106.31% -14.31% -150.06% 555.77% -88.25% 94.03% -2.47% -78.15%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 11.73% 10.29% 16.02% 17.34%
Cost of Revenue to Revenue
20.61% 21.55% 25.11% 23.39% 21.34% 20.20% 25.43% 27.36% 28.02% 28.01% 28.55%
SG&A Expenses to Revenue
13.06% 9.67% 10.38% 11.32% 13.30% 11.07% 8.84% 9.83% 11.83% 8.89% 10.79%
R&D to Revenue
10.74% 11.98% 12.33% 12.15% 12.52% 11.56% 12.72% 13.58% 15.27% 14.38% 14.79%
Operating Expenses to Revenue
53.82% 53.44% 52.08% 56.36% 54.84% 50.16% 46.52% 48.65% 52.79% 49.45% 50.94%
Earnings before Interest and Taxes (EBIT)
2,197 2,325 2,264 1,752 1,770 2,636 2,923 -1,436 1,941 2,242 2,277
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,884 3,007 2,940 2,387 2,370 3,219 3,425 -994 2,344 2,566 2,684
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.57 2.87 4.46 3.92 9.47 9.13 4.04 4.19 3.47 5.75 8.53
Price to Tangible Book Value (P/TBV)
14.78 5.10 11.21 23.94 0.00 0.00 7.06 24.21 10.43 33.38 266.01
Price to Revenue (P/Rev)
3.50 3.25 3.62 2.85 3.66 3.66 3.79 2.20 2.20 2.89 3.55
Price to Earnings (P/E)
17.44 4.16 0.00 9.74 15.22 5.74 2.90 0.00 8.03 15.02 19.38
Dividend Yield
0.00% 0.00% 0.00% 0.00% 1.68% 1.36% 1.14% 2.21% 2.34% 1.74% 1.33%
Earnings Yield
5.74% 24.01% 0.00% 10.27% 6.57% 17.43% 34.44% 0.00% 12.46% 6.66% 5.16%
Enterprise Value to Invested Capital (EV/IC)
7.18 3.35 5.75 3.69 5.30 6.49 9.33 4.45 4.95 6.76 7.12
Enterprise Value to Revenue (EV/Rev)
3.18 3.02 3.40 2.91 4.16 4.04 3.20 2.16 1.96 2.80 3.64
Enterprise Value to EBITDA (EV/EBITDA)
9.47 9.34 11.48 10.55 13.04 11.16 9.72 0.00 8.45 11.21 15.06
Enterprise Value to EBIT (EV/EBIT)
12.43 12.09 14.91 14.37 17.47 13.63 11.39 0.00 10.21 12.83 17.76
Enterprise Value to NOPAT (EV/NOPAT)
15.36 6.06 0.00 15.19 20.14 18.34 17.99 12.87 13.63 14.27 20.52
Enterprise Value to Operating Cash Flow (EV/OCF)
6.77 9.94 10.73 9.47 9.93 14.85 12.53 9.39 8.17 11.92 20.64
Enterprise Value to Free Cash Flow (EV/FCFF)
20.24 459.32 22.46 35.52 12.27 15.92 8.73 46.03 8.96 16.35 73.64
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.03 0.85 1.24 1.47 2.70 2.18 0.93 1.72 1.21 1.44 1.46
Long-Term Debt to Equity
1.03 0.71 1.15 1.22 2.35 2.17 0.79 1.50 1.09 1.12 1.30
Financial Leverage
-0.73 -0.29 -0.23 -0.11 0.38 0.77 -0.32 -0.44 -0.24 -0.29 0.02
Leverage Ratio
2.37 2.43 2.68 3.41 4.48 5.83 3.44 3.18 3.68 3.55 3.78
Compound Leverage Factor
2.60 3.82 2.69 4.37 4.18 7.40 0.47 3.55 7.02 3.60 3.83
Debt to Total Capital
50.65% 45.95% 55.44% 59.51% 73.00% 68.51% 48.15% 63.26% 54.70% 59.01% 59.38%
Short-Term Debt to Total Capital
0.00% 7.44% 4.32% 9.97% 9.60% 0.05% 7.18% 8.20% 5.31% 13.30% 6.60%
Long-Term Debt to Total Capital
50.65% 38.51% 51.12% 49.54% 63.40% 68.45% 40.97% 55.06% 49.39% 45.71% 52.78%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
49.35% 54.05% 44.56% 40.49% 27.00% 31.49% 51.85% 36.74% 45.30% 40.99% 40.62%
Debt to EBITDA
2.34 2.98 3.41 3.87 3.27 2.41 2.65 -8.92 3.29 2.89 2.51
Net Debt to EBITDA
-0.96 -0.72 -0.74 0.23 1.57 1.06 -1.81 0.40 -1.02 -0.35 0.39
Long-Term Debt to EBITDA
2.34 2.50 3.14 3.22 2.84 2.40 2.26 -7.77 2.97 2.24 2.23
Debt to NOPAT
3.80 1.93 -9.93 5.57 5.05 3.95 4.91 5.39 5.32 3.68 3.42
Net Debt to NOPAT
-1.56 -0.47 2.16 0.32 2.43 1.75 -3.35 -0.24 -1.65 -0.45 0.54
Long-Term Debt to NOPAT
3.80 1.62 -9.16 4.64 4.39 3.95 4.18 4.69 4.80 2.85 3.04
Altman Z-Score
3.50 3.21 2.82 2.68 3.21 4.01 4.26 3.66 4.37 5.00 6.04
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.49 2.31 2.18 1.60 1.16 1.80 1.97 2.18 2.44 1.24 1.10
Quick Ratio
2.98 2.01 1.84 1.26 0.81 1.04 1.73 1.93 2.21 1.12 0.91
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,349 61 1,503 709 2,519 2,258 3,817 460 2,211 1,760 549
Operating Cash Flow to CapEx
603.74% 451.44% 472.37% 426.65% 612.99% 522.46% 598.42% 502.00% 532.02% 527.07% 373.14%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 10.04 7.58 23.85 2.79 33.50 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 12.41 8.12 16.61 13.66 36.76 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 10.38 6.56 13.83 10.94 29.85 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.27 0.45 0.40 0.35 0.36 0.47 0.45 0.41 0.48 0.50 0.60
Accounts Receivable Turnover
14.10 15.36 15.41 12.29 11.73 14.74 15.63 13.57 11.39 10.41 9.90
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
5.65 6.06 6.38 5.42 4.86 6.46 8.24 7.92 8.15 8.21 8.54
Accounts Payable Turnover
7.77 6.34 8.13 6.57 6.16 4.06 3.26 4.36 10.73 3.74 3.56
Days Sales Outstanding (DSO)
25.89 23.77 23.68 29.71 31.13 24.77 23.35 26.90 32.05 35.05 36.86
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
46.99 57.55 44.87 55.57 59.30 89.98 111.98 83.76 34.01 97.71 102.45
Cash Conversion Cycle (CCC)
-21.10 -33.79 -21.20 -25.86 -28.17 -65.21 -88.63 -56.85 -1.96 -62.66 -65.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,803 8,381 5,870 6,819 5,835 5,537 3,571 4,756 3,998 4,254 5,675
Invested Capital Turnover
2.39 1.53 1.39 1.36 1.17 1.56 2.29 2.35 2.31 2.49 2.24
Increase / (Decrease) in Invested Capital
429 4,578 -2,511 949 -984 -298 -1,966 1,185 -758 256 1,421
Enterprise Value (EV)
27,304 28,098 33,757 25,175 30,915 35,934 33,303 21,173 19,810 28,770 40,429
Market Capitalization
30,077 30,256 35,936 24,637 27,183 32,514 39,510 21,570 22,208 29,674 39,369
Book Value per Share
$5.48 $9.43 $7.71 $6.52 $3.53 $5.17 $15.62 $9.50 $12.32 $10.77 $10.21
Tangible Book Value per Share
$1.69 $5.31 $3.07 $1.07 ($2.09) ($1.07) $8.95 $1.64 $4.10 $1.86 $0.33
Total Capital
13,325 19,499 18,064 15,512 10,628 11,307 18,860 14,024 14,119 12,583 11,361
Total Debt
6,749 8,960 10,015 9,231 7,758 7,746 9,082 8,871 7,723 7,425 6,746
Total Long-Term Debt
6,749 7,509 9,234 7,685 6,738 7,740 7,727 7,721 6,973 5,752 5,996
Net Debt
-2,773 -2,158 -2,179 538 3,732 3,420 -6,207 -397 -2,398 -904 1,060
Capital Expenditures (CapEx)
668 626 666 623 508 463 444 449 456 458 525
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-490 -670 -897 -697 -1,091 -299 -1,479 -1,302 -1,746 -2,748 -1,720
Debt-free Net Working Capital (DFNWC)
5,641 6,479 4,966 4,218 1,660 3,194 5,844 6,169 7,246 3,142 1,199
Net Working Capital (NWC)
5,641 5,028 4,185 2,672 640 3,188 4,489 5,019 6,496 1,469 449
Net Nonoperating Expense (NNE)
53 -2,627 8.90 -872 -251 -3,707 -11,757 2,914 -1,314 41 -61
Net Nonoperating Obligations (NNO)
-2,773 -2,158 -2,179 538 2,965 1,976 -6,207 -397 -2,398 -904 1,060
Total Depreciation and Amortization (D&A)
687 682 676 635 600 583 502 442 403 324 407
Debt-free, Cash-free Net Working Capital to Revenue
-5.70% -7.21% -9.04% -8.06% -14.69% -3.36% -14.19% -13.29% -17.27% -26.72% -15.50%
Debt-free Net Working Capital to Revenue
65.65% 69.68% 50.03% 48.76% 22.34% 35.91% 56.08% 62.98% 71.66% 30.56% 10.80%
Net Working Capital to Revenue
65.65% 54.08% 42.16% 30.89% 8.61% 35.84% 43.08% 51.24% 64.24% 14.29% 4.05%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.43 $6.41 ($0.95) $2.58 $2.10 $7.98 $20.87 ($2.27) $5.22 $3.99 $4.43
Adjusted Weighted Average Basic Shares Outstanding
1.21B 1.13B 1.06B 980M 849M 710M 652M 558M 530M 496M 459M
Adjusted Diluted Earnings per Share
$1.42 $6.35 ($0.95) $2.55 $2.09 $7.89 $20.54 ($2.27) $5.19 $3.94 $4.34
Adjusted Weighted Average Diluted Shares Outstanding
1.22B 1.14B 1.06B 991M 856M 718M 663M 558M 533M 501M 468M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.18B 1.09B 1.01B 914.88M 796.08M 680.45M 587.53M 536.88M 518M 466M 448M
Normalized Net Operating Profit after Tax (NOPAT)
1,778 1,628 1,585 1,658 1,535 1,960 1,851 1,645 1,453 2,016 1,970
Normalized NOPAT Margin
20.69% 17.50% 15.96% 19.16% 20.67% 22.04% 17.76% 16.79% 14.37% 19.60% 17.75%
Pre Tax Income Margin
28.00% 39.27% 22.92% 26.00% 22.24% 37.61% 3.82% -16.35% 36.66% 22.15% 20.78%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 7.05 8.85 18.27 -8.70 29.41 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 6.12 6.58 11.57 9.97 22.02 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 5.03 7.29 15.49 -11.42 22.50 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 4.09 5.02 8.79 7.25 15.11 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 26.48% 7.89% 3.42% -38.53% 19.08% 26.99% 26.14%
Augmented Payout Ratio
124.58% 40.50% -270.01% 177.94% 304.93% 98.54% 55.27% -286.21% 69.71% 186.43% 149.24%

Quarterly Metrics And Ratios for eBay

This table displays calculated financial ratios and metrics derived from eBay's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 448,000,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 448,000,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.14
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.04% 2.07% 1.83% 1.26% 3.04% 0.66% 1.13% 6.14% 9.47% 14.97% 19.50%
EBITDA Growth
598.73% -24.40% -29.32% -0.25% 24.46% 22.44% -1.98% 45.30% -24.15% 15.11% 6.18%
EBIT Growth
1,920.00% -27.43% -29.37% 7.57% 30.77% 32.44% -2.69% 46.79% -28.72% 10.68% 0.00%
NOPAT Growth
-10.02% -36.69% 18.82% 21.00% 32.72% 106.71% -5.06% -1.02% 26.39% -15.37% 4.01%
Net Income Growth
1,991.30% 7.74% -22.75% 30.99% -51.42% -6.22% 14.84% 64.29% -0.32% -22.24% 2.61%
EPS Growth
1,992.31% 24.77% -19.05% 40.63% -47.56% -0.74% 24.71% 75.56% 4.65% -15.56% 6.67%
Operating Cash Flow Growth
18.24% -82.16% -26.87% -38.94% -12.41% 454.92% 27.97% -183.65% 18.68% -13.88% 28.34%
Free Cash Flow Firm Growth
238.75% 243.95% -78.06% -92.00% -160.82% -67.31% -32.57% -240.91% 174.17% -367.06% -190.97%
Invested Capital Growth
-50.08% -15.94% -5.28% 2.16% 80.50% 6.40% -0.48% 17.41% -18.23% 33.40% 22.42%
Revenue Q/Q Growth
-1.57% 2.48% -0.23% 0.63% 0.16% 0.12% 0.23% 5.61% 3.30% 5.14% 4.18%
EBITDA Q/Q Growth
36.30% -7.97% 20.08% -33.77% 70.05% -9.46% 11.41% -15.30% 14.48% 6.55% -1.68%
EBIT Q/Q Growth
49.67% -9.89% 30.24% -38.76% 81.96% -8.74% 13.08% -21.82% 17.92% 6.18% 1.66%
NOPAT Q/Q Growth
14.44% -19.08% 78.51% -26.81% 25.52% 26.04% -18.01% -23.69% 60.28% -15.61% -0.05%
Net Income Q/Q Growth
663.16% -44.52% -39.50% -48.86% 183.04% 7.10% -25.92% -26.84% 71.74% -16.46% -3.03%
EPS Q/Q Growth
668.75% -44.72% -37.50% -47.06% 186.67% 4.65% -21.48% -25.47% 70.89% -15.56% -1.75%
Operating Cash Flow Q/Q Growth
43.43% -85.85% 404.10% -40.33% 105.72% -10.33% 16.25% -139.01% 391.86% -34.93% 66.21%
Free Cash Flow Firm Q/Q Growth
10.33% -73.29% -27.56% -62.54% -939.05% 114.36% 49.41% -178.29% 541.64% -151.69% 49.50%
Invested Capital Q/Q Growth
-18.47% 12.52% 8.53% 2.60% 44.05% -33.67% 1.50% 21.05% 0.33% 8.22% -6.85%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
71.80% 72.29% 72.61% 71.42% 71.78% 72.16% 72.03% 71.58% 70.89% 71.37% 74.04%
EBITDA Margin
22.08% 19.83% 23.87% 15.71% 26.67% 24.12% 26.81% 21.50% 23.83% 24.15% 22.79%
Operating Margin
18.20% 16.00% 24.69% 21.35% 23.10% 21.05% 23.83% 17.73% 20.43% 20.27% 19.78%
EBIT Margin
18.20% 16.00% 20.89% 12.71% 23.10% 21.05% 23.75% 17.58% 20.07% 20.27% 19.78%
Profit (Net Income) Margin
52.20% 28.26% 17.14% 8.71% 24.61% 26.33% 19.46% 13.48% 22.41% 17.81% 16.57%
Tax Burden Percent
78.57% 70.22% 81.72% 68.29% 79.55% 110.05% 79.34% 77.15% 110.30% 84.75% 82.85%
Interest Burden Percent
365.05% 251.46% 100.37% 100.31% 133.95% 113.63% 103.26% 99.38% 101.24% 103.66% 101.15%
Effective Tax Rate
21.37% 29.39% 18.10% 31.10% 20.20% -10.21% 20.35% 22.64% -4.19% 15.73% 17.15%
Return on Invested Capital (ROIC)
26.98% 26.11% 46.05% 34.02% 37.97% 57.83% 45.22% 29.67% 39.12% 38.19% 39.60%
ROIC Less NNEP Spread (ROIC-NNEP)
-2,283.37% -4.99% 51.80% 49.58% 14.44% 52.95% 44.26% 31.83% 43.32% 65.81% 44.39%
Return on Net Nonoperating Assets (RNNOA)
17.41% 1.21% -12.17% -9.11% -1.73% -15.13% -10.12% -1.84% 6.49% 1.05% 1.15%
Return on Equity (ROE)
44.40% 27.31% 33.88% 24.91% 36.25% 42.70% 35.10% 27.83% 45.60% 39.24% 40.75%
Cash Return on Invested Capital (CROIC)
97.27% 50.51% 39.43% 33.10% -24.35% 42.65% 46.32% 24.10% 55.65% 11.06% 21.29%
Operating Return on Assets (OROA)
9.09% 7.62% 10.25% 6.42% 11.54% 10.57% 12.13% 9.60% 11.41% 12.17% 12.46%
Return on Assets (ROA)
26.07% 13.46% 8.40% 4.40% 12.30% 13.21% 9.94% 7.36% 12.74% 10.69% 10.44%
Return on Common Equity (ROCE)
44.40% 27.31% 33.88% 24.91% 36.25% 42.70% 35.10% 27.83% 45.60% 39.24% 40.75%
Return on Equity Simple (ROE_SIMPLE)
46.02% 0.00% 42.05% 48.71% 37.27% 0.00% 41.21% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
358 290 517 378 475 598 491 374 600 506 506
NOPAT Margin
14.31% 11.30% 20.22% 14.71% 18.43% 23.20% 18.98% 13.71% 21.28% 17.08% 16.39%
Net Nonoperating Expense Percent (NNEP)
2,310.36% 31.09% -5.75% -15.56% 23.53% 4.88% 0.96% -2.16% -4.20% -27.61% -4.79%
Return On Investment Capital (ROIC_SIMPLE)
- 2.05% - - - 4.76% 4.20% 3.26% 5.23% 4.46% 4.54%
Cost of Revenue to Revenue
28.20% 27.71% 27.39% 28.58% 28.22% 27.84% 27.97% 28.42% 29.11% 28.63% 25.96%
SG&A Expenses to Revenue
11.32% 14.25% 9.31% 9.37% 7.53% 9.34% 10.10% 13.59% 10.00% 9.58% 13.27%
R&D to Revenue
16.04% 15.57% 13.73% 14.74% 14.52% 14.54% 14.00% 15.42% 15.00% 14.70% 14.57%
Operating Expenses to Revenue
53.60% 56.28% 47.93% 50.08% 48.68% 51.11% 48.20% 53.85% 50.46% 51.10% 54.26%
Earnings before Interest and Taxes (EBIT)
455 410 534 327 595 543 614 480 566 601 611
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
552 508 610 404 687 622 693 587 672 716 704
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.89 3.47 4.34 4.92 5.87 5.75 6.38 7.23 8.81 8.53 9.24
Price to Tangible Book Value (P/TBV)
13.83 10.43 13.35 21.92 28.97 33.38 53.22 94.56 121.18 266.01 0.00
Price to Revenue (P/Rev)
2.28 2.20 2.68 2.67 3.10 2.89 3.06 3.28 3.88 3.55 3.51
Price to Earnings (P/E)
8.46 8.03 10.31 10.10 15.76 15.02 15.47 15.72 19.05 19.38 19.95
Dividend Yield
2.25% 2.34% 1.94% 1.94% 1.63% 1.74% 1.62% 1.50% 1.25% 1.33% 1.62%
Earnings Yield
11.82% 12.46% 9.70% 9.90% 6.34% 6.66% 6.46% 6.36% 5.25% 5.16% 5.01%
Enterprise Value to Invested Capital (EV/IC)
5.80 4.95 5.82 5.86 5.12 6.76 7.16 6.66 8.03 7.12 7.88
Enterprise Value to Revenue (EV/Rev)
2.05 1.96 2.49 2.56 3.20 2.80 3.00 3.32 3.93 3.64 3.59
Enterprise Value to EBITDA (EV/EBITDA)
8.22 8.45 10.59 10.91 12.99 11.21 11.76 12.29 16.08 15.06 15.28
Enterprise Value to EBIT (EV/EBIT)
9.84 10.21 12.55 12.77 15.03 12.83 13.43 14.06 18.73 17.76 18.29
Enterprise Value to NOPAT (EV/NOPAT)
12.69 13.63 16.66 16.82 19.94 14.27 15.59 17.93 20.29 20.52 20.93
Enterprise Value to Operating Cash Flow (EV/OCF)
6.90 8.17 11.49 13.28 17.66 11.92 11.96 18.20 20.50 20.64 19.17
Enterprise Value to Free Cash Flow (EV/FCFF)
3.97 8.96 14.37 17.91 0.00 16.35 15.43 29.85 12.98 73.64 40.74
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.31 1.21 1.23 1.40 1.37 1.44 1.36 1.42 1.43 1.46 1.53
Long-Term Debt to Equity
1.18 1.09 0.98 1.12 1.14 1.12 1.16 1.05 1.06 1.30 1.36
Financial Leverage
-0.01 -0.24 -0.24 -0.18 -0.12 -0.29 -0.23 -0.06 0.15 0.02 0.03
Leverage Ratio
3.75 3.68 3.55 3.74 3.63 3.55 3.60 3.73 3.72 3.78 3.94
Compound Leverage Factor
13.68 9.25 3.57 3.75 4.86 4.03 3.71 3.71 3.76 3.92 3.98
Debt to Total Capital
56.70% 54.70% 55.19% 58.30% 57.78% 59.01% 57.67% 58.69% 58.86% 59.38% 60.45%
Short-Term Debt to Total Capital
5.51% 5.31% 11.08% 11.71% 9.68% 13.30% 8.50% 15.19% 15.24% 6.60% 6.72%
Long-Term Debt to Total Capital
51.19% 49.39% 44.11% 46.60% 48.10% 45.71% 49.17% 43.51% 43.62% 52.78% 53.73%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
43.30% 45.30% 44.81% 41.70% 42.22% 40.99% 42.33% 41.31% 41.14% 40.62% 39.55%
Debt to EBITDA
3.08 3.29 3.24 3.23 2.93 2.89 2.56 2.38 2.58 2.51 2.47
Net Debt to EBITDA
-0.94 -1.02 -0.81 -0.45 0.39 -0.35 -0.24 0.17 0.20 0.39 0.32
Long-Term Debt to EBITDA
2.78 2.97 2.59 2.58 2.44 2.24 2.19 1.77 1.91 2.23 2.20
Debt to NOPAT
4.75 5.32 5.09 4.98 4.50 3.68 3.40 3.48 3.25 3.42 3.39
Net Debt to NOPAT
-1.44 -1.65 -1.28 -0.69 0.60 -0.45 -0.32 0.25 0.25 0.54 0.44
Long-Term Debt to NOPAT
4.29 4.80 4.07 3.98 3.75 2.85 2.90 2.58 2.41 3.04 3.01
Altman Z-Score
4.14 4.13 4.33 4.27 4.65 4.71 4.90 5.23 5.66 5.73 5.76
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.16 2.44 1.99 1.25 1.25 1.24 1.17 1.00 0.92 1.10 1.22
Quick Ratio
2.01 2.21 1.76 1.08 1.04 1.12 1.03 0.86 0.80 0.91 1.04
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,922 1,048 759 284 -2,385 342 512 -401 1,769 -915 -462
Operating Cash Flow to CapEx
1,014.12% 96.83% 430.07% 412.36% 692.66% 578.63% 550.35% -229.10% 683.97% 498.29% 1,345.83%
Free Cash Flow to Firm to Interest Expense
653.63 69.83 0.00 0.00 0.00 0.00 0.00 -133.53 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
143.67 8.13 0.00 0.00 0.00 0.00 0.00 -102.33 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
129.50 -0.27 0.00 0.00 0.00 0.00 0.00 -147.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.50 0.48 0.49 0.51 0.50 0.50 0.51 0.55 0.57 0.60 0.63
Accounts Receivable Turnover
13.06 11.39 10.77 10.96 10.85 10.41 8.61 8.57 9.54 9.90 8.36
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
8.40 8.15 8.07 8.11 8.30 8.21 8.01 8.00 8.22 8.54 9.32
Accounts Payable Turnover
2.59 10.73 2.25 2.23 2.19 3.74 1.88 1.83 2.02 3.56 10.86
Days Sales Outstanding (DSO)
27.96 32.05 33.90 33.31 33.63 35.05 42.39 42.57 38.26 36.86 43.67
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
140.72 34.01 162.14 163.87 166.49 97.71 194.26 199.18 180.46 102.45 33.61
Cash Conversion Cycle (CCC)
-112.76 -1.96 -128.24 -130.55 -132.85 -62.66 -151.87 -156.61 -142.20 -65.59 10.06
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,553 3,998 4,339 4,452 6,413 4,254 4,318 5,227 5,244 5,675 5,286
Invested Capital Turnover
1.89 2.31 2.28 2.31 2.06 2.49 2.38 2.16 1.84 2.24 2.42
Increase / (Decrease) in Invested Capital
-3,564 -758 -242 94 2,860 256 -21 775 -1,169 1,421 968
Enterprise Value (EV)
20,625 19,810 25,268 26,109 32,832 28,770 30,930 34,804 42,089 40,429 41,651
Market Capitalization
22,971 22,208 27,202 27,182 31,839 29,674 31,562 34,326 41,564 39,369 40,777
Book Value per Share
$11.09 $12.32 $12.11 $10.98 $11.08 $10.77 $10.62 $10.30 $10.33 $10.21 $9.85
Tangible Book Value per Share
$3.12 $4.10 $3.93 $2.47 $2.25 $1.86 $1.27 $0.79 $0.75 $0.33 ($0.11)
Total Capital
13,622 14,119 13,998 13,250 12,838 12,583 11,695 11,497 11,470 11,361 11,156
Total Debt
7,723 7,723 7,725 7,725 7,418 7,425 6,745 6,748 6,751 6,746 6,744
Total Long-Term Debt
6,973 6,973 6,174 6,174 6,175 5,752 5,751 5,002 5,003 5,996 5,994
Net Debt
-2,346 -2,398 -1,934 -1,073 993 -904 -632 478 525 1,060 874
Capital Expenditures (CapEx)
85 126 143 89 109 117 143 134 131 117 72
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,435 -1,746 -1,389 -2,145 -2,226 -2,748 -2,805 -2,025 -2,068 -1,720 -1,985
Debt-free Net Working Capital (DFNWC)
6,282 7,246 6,724 3,021 2,665 3,142 1,986 1,725 1,310 1,199 1,875
Net Working Capital (NWC)
5,532 6,496 5,173 1,470 1,422 1,469 992 -21 -438 449 1,125
Net Nonoperating Expense (NNE)
-947 -434 79 154 -159 -81 -12 6.42 -32 -22 -5.80
Net Nonoperating Obligations (NNO)
-2,346 -2,398 -1,934 -1,073 993 -904 -632 478 525 1,060 874
Total Depreciation and Amortization (D&A)
97 98 76 77 92 79 79 107 106 115 93
Debt-free, Cash-free Net Working Capital to Revenue
-24.20% -17.27% -13.67% -21.05% -21.68% -26.72% -27.20% -19.34% -19.30% -15.50% -17.11%
Debt-free Net Working Capital to Revenue
62.45% 71.66% 66.19% 29.65% 25.96% 30.56% 19.26% 16.48% 12.23% 10.80% 16.16%
Net Working Capital to Revenue
54.99% 64.24% 50.93% 14.43% 13.85% 14.29% 9.62% -0.20% -4.09% 4.05% 9.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.47 $1.37 $0.85 $0.45 $1.31 $1.38 $1.08 $0.80 $1.39 $1.16 $1.14
Adjusted Weighted Average Basic Shares Outstanding
529M 530M 516M 503M 487M 496M 467M 461M 456M 459M 448M
Adjusted Diluted Earnings per Share
$2.46 $1.36 $0.85 $0.45 $1.29 $1.35 $1.06 $0.79 $1.35 $1.14 $1.12
Adjusted Weighted Average Diluted Shares Outstanding
532M 533M 519M 507M 494M 501M 475M 470M 467M 468M 457M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
519M 518M 506M 489M 479M 466M 461M 457M 452M 448M 444M
Normalized Net Operating Profit after Tax (NOPAT)
358 290 517 378 475 380 491 374 403 506 506
Normalized NOPAT Margin
14.31% 11.30% 20.22% 14.71% 18.43% 14.74% 18.98% 13.71% 14.30% 17.08% 16.39%
Pre Tax Income Margin
66.44% 40.24% 20.97% 12.75% 30.94% 23.92% 24.53% 17.47% 20.32% 21.01% 20.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
75.83 27.33 0.00 0.00 0.00 0.00 0.00 160.00 0.00 0.00 0.00
NOPAT to Interest Expense
59.63 19.30 0.00 0.00 0.00 0.00 0.00 124.81 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
61.67 18.93 0.00 0.00 0.00 0.00 0.00 115.33 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
45.46 10.90 0.00 0.00 0.00 0.00 0.00 80.14 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
19.08% 19.08% 20.20% 19.88% 26.44% 26.99% 25.88% 24.13% 24.20% 26.14% 26.22%
Augmented Payout Ratio
71.86% 69.71% 81.31% 108.77% 151.24% 186.43% 188.19% 157.14% 151.42% 149.24% 142.22%

Financials Breakdown Chart

Key Financial Trends

Here are the standout trends for EBAY (NASDAQ: EBAY) based on quarterly statements from the last four years (2022–2025). The focus is on what may matter most to retail investors, including profitability, cash generation, balance-sheet health, and capital allocation.

  • Gross margin has been consistently strong and stable around 70%+, reflecting tight cost of goods relative to revenue. In recent quarters, total gross profit divided by revenue sits in the low- to mid-70% range, underscoring durable gross profitability.
  • Operating income margin has hovered near 20% in many quarters. For example, Q4 2025 shows operating income of about $601M on $2.97B revenue (roughly 20% margin), with similar proximity in other periods. This indicates a stable level of operating profitability despite revenue volatility.
  • Free cash flow has been substantial in several quarters, supporting shareholder returns and balance-sheet flexibility. Examples include solid free cash flow in Q1–Q3 2025 (positive CFO with modest capex) and strong quarterly cash flow performance in several periods, contributing to financial flexibility.
  • Capital return activity has been meaningful, reflecting a consistent buyback program. Across multiple quarters in 2024–2025, EBAY deployed hundreds of millions in repurchases, signaling a commitment to returning capital to shareholders in addition to dividends.
  • Cash on hand and liquidity context remains generally solid but not abundant. On some dates, EBAY carried cash and equivalents around $2.0–$2.5B, which provides liquidity for operations and near-term commitments but sits behind total liabilities in some snapshots.
  • Revenue levels have been relatively stable but with limited sustained growth. Quarterly operating revenue typically lands in the $2.5–3.0B range over the period, with modest year-over-year fluctuations rather than a clear growth trajectory.
  • Balance-sheet composition shows a high level of goodwill and intangibles. Goodwill and other long-lived assets are material, which could pose impairment risk if the business environment weakens or growth accelerates costs beyond expectations.
  • Near-term liquidity metrics can be tight at times. Current assets around $5.0–5.4B versus current liabilities near $5.8B in some periods yield a current ratio below 1 in certain quarters, suggesting a cautious view on short-term liquidity.
  • Quarterly operating cash flow can be volatile, reflecting working capital dynamics. Some quarters show negative net cash from continuing operating activities, highlighting sensitivity to changes in working capital and investments in growth initiatives.
  • Leverage remains meaningful, with net debt in the low-to-mid billions as of mid-2025. For example, near Q3 2025 EBAY’s debt levels (long-term and short-term) combined with cash on hand imply a net debt position of roughly $4.3B, raising leverage considerations for broader capital-allocation decisions.
05/07/26 06:26 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About eBay's Financials

When does eBay's fiscal year end?

According to the most recent income statement we have on file, eBay's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

How has eBay's net income changed over the last 10 years?

eBay's net income were at $2.03 billion at the end of 2025, a 2.8% increase from 2024, and a 17.7% increase since 2015. View eBay's forecast to see where analysts expect eBay to go next.

What is eBay's operating income?
eBay's total operating income in 2025 was $2.28 billion, based on the following breakdown:
  • Total Gross Profit: $7.93 billion
  • Total Operating Expenses: $5.65 billion
How has eBay's revenue changed over the last 10 years?

Over the last 10 years, eBay's total revenue changed from $8.59 billion in 2015 to $11.10 billion in 2025, a change of 29.2%.

How much debt does eBay have?

eBay's total liabilities were at $12.95 billion at the end of 2025, a 8.8% decrease from 2024, and a 15.9% increase since 2015.

How much cash does eBay have?

In the past 10 years, eBay's cash and equivalents has ranged from $901 million in 2019 to $2.43 billion in 2024, and is currently $1.87 billion as of their latest financial filing in 2025.

How has eBay's book value per share changed over the last 10 years?

Over the last 10 years, eBay's book value per share changed from 5.48 in 2015 to 10.21 in 2025, a change of 86.4%.



Financial statements for NASDAQ:EBAY last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners