Annual Income Statements for Capital Southwest
This table shows Capital Southwest's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Capital Southwest
This table shows Capital Southwest's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
9.46 |
2.95 |
- |
24 |
23 |
23 |
13 |
14 |
23 |
17 |
17 |
Consolidated Net Income / (Loss) |
|
9.46 |
2.95 |
- |
24 |
23 |
23 |
13 |
14 |
23 |
16 |
18 |
Net Income / (Loss) Continuing Operations |
|
14 |
19 |
- |
25 |
27 |
29 |
29 |
29 |
31 |
30 |
28 |
Total Pre-Tax Income |
|
15 |
19 |
- |
25 |
26 |
30 |
30 |
31 |
30 |
31 |
28 |
Total Revenue |
|
27 |
33 |
- |
40 |
43 |
49 |
46 |
51 |
49 |
52 |
52 |
Net Interest Income / (Expense) |
|
24 |
29 |
- |
36 |
39 |
42 |
43 |
46 |
46 |
46 |
49 |
Total Interest Income |
|
24 |
29 |
- |
36 |
39 |
42 |
43 |
46 |
46 |
46 |
49 |
Other Interest Income |
|
24 |
29 |
- |
36 |
39 |
42 |
43 |
46 |
46 |
46 |
49 |
Total Non-Interest Income |
|
3.30 |
3.63 |
- |
3.89 |
2.94 |
6.65 |
3.92 |
5.32 |
2.61 |
5.45 |
3.81 |
Other Service Charges |
|
0.75 |
1.20 |
- |
1.13 |
0.73 |
1.79 |
1.46 |
2.36 |
1.55 |
4.20 |
2.55 |
Other Non-Interest Income |
|
2.55 |
2.42 |
- |
2.76 |
2.57 |
4.87 |
2.10 |
2.96 |
1.06 |
1.63 |
1.26 |
Total Non-Interest Expense |
|
12 |
14 |
- |
15 |
16 |
19 |
17 |
20 |
19 |
21 |
24 |
Salaries and Employee Benefits |
|
4.38 |
5.48 |
- |
4.72 |
4.90 |
6.41 |
4.37 |
6.26 |
5.01 |
5.58 |
7.50 |
Other Operating Expenses |
|
0.81 |
0.67 |
- |
0.96 |
11 |
12 |
-21 |
1.36 |
14 |
16 |
29 |
Income Tax Expense |
|
0.53 |
-0.75 |
- |
0.45 |
-0.78 |
0.91 |
0.37 |
2.43 |
-1.15 |
0.37 |
0.62 |
Other Adjustments to Consolidated Net Income / (Loss) |
|
-4.99 |
-16 |
- |
-0.74 |
-4.21 |
-5.38 |
-16 |
-15 |
-8.48 |
-14 |
-10 |
Basic Earnings per Share |
|
$0.52 |
$0.62 |
- |
$0.65 |
$0.69 |
$0.70 |
$0.66 |
$0.63 |
$0.66 |
$0.63 |
$0.54 |
Weighted Average Basic Shares Outstanding |
|
27.99M |
31.38M |
30.02M |
37.60M |
39.70M |
41.51M |
40.73M |
45.67M |
47.24M |
48.32M |
47.45M |
Weighted Average Diluted Shares Outstanding |
|
27.99M |
31.38M |
30.02M |
37.60M |
39.70M |
41.51M |
40.73M |
45.67M |
47.24M |
54.12M |
51.19M |
Weighted Average Basic & Diluted Shares Outstanding |
|
59.04M |
34.56M |
0.00 |
39.94M |
39.95M |
42.98M |
45.05M |
46.87M |
47.69M |
50.58M |
53.71M |
Annual Cash Flow Statements for Capital Southwest
This table details how cash moves in and out of Capital Southwest's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
Net Change in Cash & Equivalents |
|
18 |
-20 |
10 |
11 |
13 |
Net Cash From Operating Activities |
|
-68 |
-183 |
-227 |
-188 |
-217 |
Net Cash From Continuing Operating Activities |
|
-68 |
-183 |
-227 |
-188 |
-217 |
Net Income / (Loss) Continuing Operations |
|
51 |
43 |
33 |
83 |
71 |
Consolidated Net Income / (Loss) |
|
51 |
43 |
33 |
83 |
71 |
Depreciation Expense |
|
1.97 |
2.23 |
2.75 |
4.30 |
5.87 |
Amortization Expense |
|
-2.35 |
-3.01 |
-3.84 |
-5.16 |
-6.65 |
Non-Cash Adjustments to Reconcile Net Income |
|
-125 |
-222 |
-255 |
-267 |
-282 |
Changes in Operating Assets and Liabilities, net |
|
6.63 |
-2.52 |
-3.88 |
-3.86 |
-4.73 |
Net Cash From Investing Activities |
|
0.00 |
-2.00 |
-0.28 |
-0.01 |
-1.67 |
Net Cash From Continuing Investing Activities |
|
0.00 |
-2.00 |
-0.28 |
-0.01 |
-1.67 |
Purchase of Property, Leasehold Improvements and Equipment |
|
0.00 |
-2.00 |
-0.28 |
-0.01 |
-1.67 |
Net Cash From Financing Activities |
|
86 |
164 |
238 |
199 |
232 |
Net Cash From Continuing Financing Activities |
|
86 |
164 |
238 |
199 |
232 |
Issuance of Debt |
|
370 |
500 |
263 |
407 |
613 |
Issuance of Common Equity |
|
50 |
98 |
203 |
181 |
178 |
Repayment of Debt |
|
-294 |
-374 |
-156 |
-285 |
-432 |
Payment of Dividends |
|
-40 |
-59 |
-71 |
-103 |
-125 |
Other Financing Activities, Net |
|
-0.24 |
-1.41 |
-1.12 |
-1.06 |
-2.71 |
Cash Interest Paid |
|
12 |
18 |
25 |
38 |
47 |
Cash Income Taxes Paid |
|
1.46 |
0.46 |
1.90 |
1.18 |
1.44 |
Quarterly Cash Flow Statements for Capital Southwest
This table details how cash moves in and out of Capital Southwest's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Net Change in Cash & Equivalents |
|
11 |
-8.55 |
-0.10 |
-0.31 |
1.74 |
0.59 |
8.67 |
1.03 |
14 |
-11 |
8.86 |
Net Cash From Operating Activities |
|
-26 |
-98 |
-33 |
-56 |
-49 |
18 |
-102 |
31 |
-24 |
-166 |
-59 |
Net Cash From Continuing Operating Activities |
|
-26 |
-98 |
-33 |
-56 |
-49 |
18 |
-102 |
31 |
-24 |
-166 |
-59 |
Net Income / (Loss) Continuing Operations |
|
9.46 |
2.95 |
18 |
24 |
23 |
23 |
13 |
14 |
23 |
16 |
18 |
Consolidated Net Income / (Loss) |
|
9.46 |
2.95 |
18 |
24 |
23 |
23 |
13 |
14 |
23 |
16 |
18 |
Depreciation Expense |
|
0.68 |
0.67 |
0.75 |
0.78 |
1.16 |
1.19 |
1.18 |
1.28 |
1.32 |
1.60 |
1.67 |
Amortization Expense |
|
-0.96 |
-1.06 |
-0.97 |
-1.17 |
-1.45 |
-1.29 |
-1.25 |
-1.53 |
-1.56 |
-1.64 |
-1.92 |
Non-Cash Adjustments to Reconcile Net Income |
|
-46 |
-88 |
-54 |
-77 |
-67 |
-8.45 |
-115 |
20 |
-38 |
-186 |
-78 |
Changes in Operating Assets and Liabilities, net |
|
11 |
-13 |
2.43 |
-2.31 |
-4.49 |
3.08 |
-0.14 |
-2.53 |
-8.06 |
3.96 |
1.90 |
Net Cash From Investing Activities |
|
- |
-0.00 |
-0.12 |
-0.00 |
- |
-0.00 |
-0.01 |
-0.03 |
-0.50 |
-0.75 |
-0.40 |
Net Cash From Continuing Investing Activities |
|
- |
-0.00 |
-0.12 |
-0.00 |
- |
-0.00 |
-0.01 |
-0.03 |
-0.50 |
-0.75 |
-0.40 |
Purchase of Property, Leasehold Improvements and Equipment |
|
- |
-0.00 |
-0.12 |
-0.00 |
- |
-0.00 |
-0.01 |
-0.03 |
-0.50 |
-0.75 |
-0.40 |
Net Cash From Financing Activities |
|
37 |
90 |
33 |
55 |
51 |
-17 |
111 |
-30 |
38 |
155 |
68 |
Net Cash From Continuing Financing Activities |
|
37 |
90 |
33 |
55 |
51 |
-17 |
111 |
-30 |
38 |
155 |
68 |
Issuance of Debt |
|
40 |
68 |
61 |
150 |
95 |
30 |
132 |
74 |
70 |
375 |
94 |
Issuance of Common Equity |
|
27 |
102 |
29 |
45 |
23 |
66 |
49 |
38 |
20 |
53 |
68 |
Repayment of Debt |
|
-15 |
-61 |
-35 |
-115 |
-42 |
-86 |
-42 |
-110 |
-21 |
-241 |
-59 |
Payment of Dividends |
|
-14 |
-19 |
-21 |
-23 |
-25 |
-27 |
-28 |
-30 |
-31 |
-32 |
-34 |
Other Financing Activities, Net |
|
- |
-0.48 |
0.00 |
-0.93 |
- |
-0.14 |
0.00 |
-1.86 |
- |
- |
-0.85 |
Cash Interest Paid |
|
3.44 |
7.97 |
9.53 |
5.98 |
10 |
9.57 |
12 |
9.27 |
13 |
9.95 |
14 |
Cash Income Taxes Paid |
|
- |
0.08 |
0.42 |
0.07 |
0.25 |
0.06 |
0.80 |
0.12 |
- |
0.07 |
1.26 |
Annual Balance Sheets for Capital Southwest
This table presents Capital Southwest's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
2025 |
Total Assets |
974 |
1,258 |
1,557 |
1,883 |
Cash and Due from Banks |
11 |
22 |
32 |
43 |
Restricted Cash |
- |
- |
0.00 |
1.65 |
Trading Account Securities |
937 |
1,206 |
1,478 |
1,785 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
4.04 |
3.72 |
11 |
9.27 |
Other Assets |
22 |
26 |
37 |
43 |
Total Liabilities & Shareholders' Equity |
974 |
1,258 |
1,557 |
1,883 |
Total Liabilities |
553 |
667 |
801 |
999 |
Short-Term Debt |
205 |
235 |
265 |
343 |
Long-Term Debt |
324 |
403 |
506 |
613 |
Other Long-Term Liabilities |
25 |
30 |
30 |
43 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
421 |
1,181 |
756 |
884 |
Total Preferred & Common Equity |
421 |
590 |
756 |
884 |
Total Common Equity |
421 |
1,181 |
756 |
884 |
Common Stock |
455 |
656 |
808 |
972 |
Retained Earnings |
-10 |
-42 |
-53 |
-89 |
Quarterly Balance Sheets for Capital Southwest
This table presents Capital Southwest's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Total Assets |
|
1,113 |
6.37 |
1,337 |
1,417 |
1,429 |
1,544 |
1,604 |
1,789 |
Cash and Due from Banks |
|
30 |
- |
21 |
23 |
24 |
33 |
47 |
36 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
|
4.04 |
- |
3.44 |
9.63 |
9.66 |
11 |
11 |
9.94 |
Other Assets |
|
1,065 |
6.37 |
27 |
31 |
31 |
32 |
38 |
1,743 |
Total Liabilities & Shareholders' Equity |
|
1,113 |
-3.25 |
1,337 |
1,417 |
1,429 |
1,544 |
1,604 |
1,789 |
Total Liabilities |
|
637 |
-3.25 |
701 |
759 |
709 |
767 |
813 |
959 |
Short-Term Debt |
|
240 |
- |
195 |
250 |
195 |
229 |
278 |
308 |
Long-Term Debt |
|
363 |
-3.25 |
477 |
483 |
483 |
506 |
507 |
612 |
Other Long-Term Liabilities |
|
31 |
0.00 |
29 |
26 |
31 |
31 |
28 |
38 |
Commitments & Contingencies |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
476 |
0.00 |
636 |
658 |
721 |
777 |
791 |
830 |
Total Preferred & Common Equity |
|
476 |
0.00 |
636 |
658 |
721 |
777 |
791 |
830 |
Total Common Equity |
|
476 |
0.00 |
636 |
658 |
721 |
777 |
791 |
830 |
Common Stock |
|
529 |
- |
677 |
701 |
762 |
845 |
867 |
916 |
Retained Earnings |
|
-29 |
- |
-41 |
-43 |
-41 |
-68 |
-76 |
-86 |
Annual Metrics And Ratios for Capital Southwest
This table displays calculated financial ratios and metrics derived from Capital Southwest's official financial filings.
Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-8.61% |
91.79% |
49.32% |
14.77% |
EBITDA Growth |
|
0.00% |
25.81% |
60.10% |
62.02% |
8.69% |
EBIT Growth |
|
0.00% |
26.68% |
59.76% |
60.70% |
8.56% |
NOPAT Growth |
|
0.00% |
34.51% |
61.29% |
60.10% |
7.43% |
Net Income Growth |
|
0.00% |
-16.28% |
-22.32% |
151.98% |
-15.40% |
EPS Growth |
|
0.00% |
12.65% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
-167.65% |
-24.32% |
17.00% |
-15.26% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
76.86% |
10.20% |
-3.46% |
Invested Capital Growth |
|
0.00% |
0.00% |
29.34% |
24.30% |
20.52% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.47% |
3.01% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.96% |
-1.22% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.75% |
-1.07% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.79% |
-1.30% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-5.34% |
6.16% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-57.27% |
16.64% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
88.04% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
5.09% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
49.56% |
68.23% |
56.96% |
61.80% |
58.53% |
EBIT Margin |
|
50.12% |
69.47% |
57.87% |
62.28% |
58.92% |
Profit (Net Income) Margin |
|
74.76% |
68.48% |
27.74% |
46.81% |
34.51% |
Tax Burden Percent |
|
149.16% |
98.58% |
47.93% |
75.16% |
58.57% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
7.16% |
1.42% |
0.48% |
0.85% |
1.88% |
Return on Invested Capital (ROIC) |
|
0.00% |
8.97% |
6.31% |
7.99% |
7.02% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
8.97% |
-6.06% |
1.48% |
1.51% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
11.27% |
-2.18% |
0.63% |
1.59% |
Return on Equity (ROE) |
|
0.00% |
20.24% |
4.13% |
8.61% |
8.61% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-191.03% |
-19.28% |
-13.68% |
-11.58% |
Operating Return on Assets (OROA) |
|
0.00% |
4.44% |
6.19% |
7.88% |
7.00% |
Return on Assets (ROA) |
|
0.00% |
4.37% |
2.97% |
5.93% |
4.10% |
Return on Common Equity (ROCE) |
|
0.00% |
20.24% |
4.13% |
8.61% |
8.61% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.12% |
5.61% |
11.04% |
7.98% |
Net Operating Profit after Tax (NOPAT) |
|
32 |
43 |
69 |
110 |
118 |
NOPAT Margin |
|
46.53% |
68.48% |
57.60% |
61.75% |
57.81% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
12.37% |
6.51% |
5.52% |
SG&A Expenses to Revenue |
|
20.30% |
19.97% |
15.26% |
11.45% |
11.91% |
Operating Expenses to Revenue |
|
49.88% |
30.53% |
42.13% |
37.72% |
41.08% |
Earnings before Interest and Taxes (EBIT) |
|
34 |
43 |
69 |
111 |
120 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
34 |
42 |
68 |
110 |
120 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
1.88 |
0.42 |
1.27 |
1.28 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
1.88 |
0.42 |
1.27 |
1.28 |
Price to Revenue (P/Rev) |
|
9.85 |
12.71 |
4.14 |
5.41 |
5.52 |
Price to Earnings (P/E) |
|
13.17 |
18.46 |
14.93 |
11.55 |
16.00 |
Dividend Yield |
|
11.55% |
10.80% |
14.20% |
7.72% |
11.38% |
Earnings Yield |
|
7.59% |
5.42% |
6.70% |
8.66% |
6.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.38 |
0.90 |
1.11 |
1.11 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
21.02 |
9.31 |
9.55 |
9.98 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
30.81 |
16.34 |
15.46 |
17.05 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
30.26 |
16.08 |
15.34 |
16.94 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
30.70 |
16.16 |
15.47 |
17.26 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
1.26 |
0.54 |
1.02 |
1.08 |
Long-Term Debt to Equity |
|
0.00 |
0.77 |
0.34 |
0.67 |
0.69 |
Financial Leverage |
|
0.00 |
1.26 |
0.36 |
0.42 |
1.05 |
Leverage Ratio |
|
0.00 |
2.31 |
1.39 |
1.45 |
2.10 |
Compound Leverage Factor |
|
0.00 |
2.31 |
1.39 |
1.45 |
2.10 |
Debt to Total Capital |
|
0.00% |
55.67% |
35.07% |
50.50% |
51.97% |
Short-Term Debt to Total Capital |
|
0.00% |
21.59% |
12.92% |
17.36% |
18.64% |
Long-Term Debt to Total Capital |
|
0.00% |
34.08% |
22.14% |
33.14% |
33.32% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
44.33% |
64.93% |
49.50% |
48.03% |
Debt to EBITDA |
|
0.00 |
12.45 |
9.38 |
7.00 |
7.99 |
Net Debt to EBITDA |
|
0.00 |
12.19 |
9.07 |
6.71 |
7.61 |
Long-Term Debt to EBITDA |
|
0.00 |
7.62 |
5.93 |
4.59 |
5.12 |
Debt to NOPAT |
|
0.00 |
12.41 |
9.28 |
7.01 |
8.09 |
Net Debt to NOPAT |
|
0.00 |
12.14 |
8.97 |
6.71 |
7.71 |
Long-Term Debt to NOPAT |
|
0.00 |
7.60 |
5.86 |
4.60 |
5.19 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-907 |
-210 |
-188 |
-195 |
Operating Cash Flow to CapEx |
|
0.00% |
-9,156.64% |
-80,818.51% |
-1,449,969.23% |
-13,040.70% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-45.52 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
-9.17 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
-9.27 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.06 |
0.11 |
0.13 |
0.12 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
949 |
1,228 |
1,527 |
1,840 |
Invested Capital Turnover |
|
0.00 |
0.13 |
0.11 |
0.13 |
0.12 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
949 |
279 |
298 |
313 |
Enterprise Value (EV) |
|
0.00 |
1,308 |
1,110 |
1,702 |
2,040 |
Market Capitalization |
|
670 |
791 |
494 |
963 |
1,129 |
Book Value per Share |
|
$0.00 |
$110.48 |
$34.17 |
$17.58 |
$17.47 |
Tangible Book Value per Share |
|
$0.00 |
$110.48 |
$34.17 |
$17.58 |
$17.47 |
Total Capital |
|
0.00 |
949 |
1,818 |
1,527 |
1,840 |
Total Debt |
|
0.00 |
529 |
638 |
771 |
956 |
Total Long-Term Debt |
|
0.00 |
324 |
403 |
506 |
613 |
Net Debt |
|
0.00 |
517 |
616 |
739 |
911 |
Capital Expenditures (CapEx) |
|
0.00 |
2.00 |
0.28 |
0.01 |
1.67 |
Net Nonoperating Expense (NNE) |
|
-19 |
0.00 |
36 |
27 |
48 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
529 |
47 |
771 |
956 |
Total Depreciation and Amortization (D&A) |
|
-0.38 |
-0.78 |
-1.09 |
-0.86 |
-0.79 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$2.29 |
$2.70 |
$2.46 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
30.02M |
40.73M |
47.45M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$2.29 |
$2.70 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
30.02M |
40.73M |
51.19M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
36.72M |
45.05M |
53.71M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
48 |
43 |
69 |
110 |
118 |
Normalized NOPAT Margin |
|
71.01% |
68.48% |
57.60% |
61.75% |
57.81% |
Pre Tax Income Margin |
|
50.12% |
69.47% |
57.87% |
62.28% |
58.92% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
2.17 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
2.14 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
2.07 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
2.04 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
78.50% |
137.61% |
214.86% |
123.43% |
177.56% |
Augmented Payout Ratio |
|
78.50% |
137.61% |
214.86% |
123.43% |
177.56% |
Quarterly Metrics And Ratios for Capital Southwest
This table displays calculated financial ratios and metrics derived from Capital Southwest's official financial filings.
Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
32.04% |
46.86% |
0.00% |
79.04% |
59.62% |
48.22% |
0.00% |
27.24% |
13.86% |
7.02% |
12.87% |
EBITDA Growth |
|
46.33% |
57.41% |
0.00% |
97.94% |
77.82% |
62.17% |
13,535.75% |
26.10% |
13.96% |
3.29% |
-4.98% |
EBIT Growth |
|
49.18% |
57.80% |
0.00% |
97.97% |
76.33% |
59.36% |
0.00% |
25.13% |
13.64% |
3.08% |
-4.38% |
NOPAT Growth |
|
48.51% |
63.25% |
0.00% |
97.43% |
88.27% |
48.57% |
0.00% |
17.52% |
14.60% |
5.05% |
-5.29% |
Net Income Growth |
|
307.59% |
-76.52% |
0.00% |
848.69% |
139.20% |
696.34% |
0.00% |
-41.06% |
0.27% |
-30.73% |
30.38% |
EPS Growth |
|
20.93% |
21.57% |
0.00% |
32.65% |
32.69% |
0.00% |
0.00% |
-3.08% |
-4.35% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
-177.77% |
23.23% |
20.31% |
-89.44% |
118.36% |
-205.19% |
155.95% |
51.16% |
-1,020.53% |
42.48% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
73.31% |
169.82% |
0.00% |
86.33% |
45.57% |
-4,983.39% |
-6.04% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
28.86% |
0.00% |
24.30% |
15.61% |
13.37% |
0.00% |
20.52% |
Revenue Q/Q Growth |
|
18.88% |
22.27% |
0.00% |
0.00% |
5.99% |
13.53% |
-4.40% |
10.60% |
-5.16% |
6.71% |
0.83% |
EBITDA Q/Q Growth |
|
18.17% |
24.50% |
-101.21% |
11,235.75% |
6.16% |
13.54% |
0.10% |
4.52% |
-4.06% |
2.91% |
-7.91% |
EBIT Q/Q Growth |
|
18.59% |
24.71% |
-100.00% |
0.00% |
5.63% |
12.70% |
0.01% |
5.10% |
-4.07% |
2.23% |
-7.23% |
NOPAT Q/Q Growth |
|
16.13% |
34.48% |
-100.00% |
0.00% |
10.74% |
6.12% |
1.86% |
-1.83% |
7.99% |
-2.72% |
-8.16% |
Net Income Q/Q Growth |
|
276.81% |
-68.82% |
0.00% |
0.00% |
-4.99% |
3.80% |
-42.65% |
4.20% |
61.62% |
-28.28% |
7.95% |
EPS Q/Q Growth |
|
6.12% |
19.23% |
0.00% |
0.00% |
6.15% |
0.00% |
0.00% |
0.00% |
4.76% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
63.10% |
-280.86% |
65.90% |
-66.29% |
12.29% |
136.92% |
-666.74% |
130.49% |
-176.57% |
-595.83% |
64.58% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
101.23% |
-100.00% |
0.00% |
77.86% |
20.93% |
-863.83% |
34.80% |
11.84% |
-5,620.04% |
83.41% |
Invested Capital Q/Q Growth |
|
0.00% |
-99.41% |
19,181.71% |
6.55% |
6.27% |
0.00% |
0.00% |
-0.90% |
4.20% |
0.00% |
5.09% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
54.82% |
55.82% |
0.00% |
60.97% |
61.07% |
61.08% |
63.95% |
60.43% |
61.13% |
58.95% |
53.84% |
EBIT Margin |
|
55.89% |
57.01% |
0.00% |
61.95% |
61.74% |
61.29% |
64.11% |
60.92% |
61.62% |
59.04% |
54.31% |
Profit (Net Income) Margin |
|
35.29% |
9.00% |
0.00% |
59.00% |
52.89% |
48.35% |
29.01% |
27.33% |
46.57% |
31.30% |
33.51% |
Tax Burden Percent |
|
63.15% |
15.79% |
0.00% |
95.24% |
85.66% |
78.90% |
45.25% |
44.86% |
75.58% |
53.02% |
61.70% |
Interest Burden Percent |
|
100.00% |
100.00% |
0.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
3.57% |
-3.99% |
0.00% |
1.79% |
-2.96% |
3.05% |
1.25% |
7.76% |
-3.83% |
1.20% |
2.19% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
12.75% |
7.88% |
0.00% |
8.19% |
7.53% |
8.41% |
13.23% |
6.45% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
12.53% |
7.20% |
0.00% |
4.29% |
5.43% |
7.30% |
10.17% |
5.26% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
13.24% |
8.48% |
0.00% |
1.81% |
5.41% |
7.64% |
11.27% |
5.54% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
25.99% |
16.37% |
0.00% |
10.00% |
12.94% |
16.06% |
24.50% |
12.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
-93.02% |
0.00% |
0.00% |
0.00% |
-13.68% |
-6.38% |
-4.56% |
-186.32% |
-11.58% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
6.35% |
7.47% |
0.00% |
8.12% |
8.00% |
7.96% |
6.55% |
6.46% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
6.05% |
6.40% |
0.00% |
3.67% |
3.59% |
6.01% |
3.47% |
3.98% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
25.99% |
16.37% |
0.00% |
10.00% |
12.94% |
16.06% |
24.50% |
12.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
8.55% |
10.27% |
0.00% |
0.00% |
9.47% |
9.31% |
8.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
14 |
19 |
0.00 |
25 |
27 |
29 |
29 |
29 |
31 |
30 |
28 |
NOPAT Margin |
|
53.90% |
59.28% |
0.00% |
60.84% |
63.57% |
59.42% |
63.31% |
56.20% |
63.99% |
58.33% |
53.13% |
Net Nonoperating Expense Percent (NNEP) |
|
1.65% |
517.38% |
0.00% |
0.22% |
0.68% |
0.00% |
3.89% |
2.11% |
1.12% |
3.05% |
1.19% |
SG&A Expenses to Revenue |
|
16.35% |
16.74% |
0.00% |
11.70% |
11.45% |
13.19% |
9.41% |
12.20% |
10.29% |
10.73% |
14.31% |
Operating Expenses to Revenue |
|
44.11% |
42.99% |
0.00% |
38.05% |
38.26% |
38.71% |
35.89% |
39.08% |
38.38% |
40.96% |
45.69% |
Earnings before Interest and Taxes (EBIT) |
|
15 |
19 |
0.00 |
25 |
26 |
30 |
30 |
31 |
30 |
31 |
28 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
15 |
18 |
-0.22 |
25 |
26 |
30 |
30 |
31 |
30 |
31 |
28 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.26 |
0.00 |
0.42 |
0.94 |
1.18 |
0.00 |
1.18 |
1.39 |
1.41 |
1.25 |
1.28 |
Price to Tangible Book Value (P/TBV) |
|
1.26 |
0.00 |
0.42 |
0.94 |
1.18 |
0.00 |
1.18 |
1.39 |
1.41 |
1.25 |
1.28 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
4.14 |
4.38 |
5.09 |
5.05 |
5.03 |
5.72 |
5.73 |
5.24 |
5.52 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
14.93 |
11.03 |
11.47 |
9.65 |
10.74 |
14.69 |
15.26 |
15.65 |
16.00 |
Dividend Yield |
|
15.12% |
14.90% |
14.20% |
12.79% |
11.02% |
10.30% |
7.72% |
7.58% |
7.96% |
8.98% |
11.38% |
Earnings Yield |
|
0.00% |
0.00% |
6.70% |
9.06% |
8.72% |
10.36% |
9.31% |
6.81% |
6.55% |
6.39% |
6.25% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.09 |
61.10 |
0.90 |
0.96 |
1.07 |
0.00 |
1.07 |
1.18 |
1.18 |
1.10 |
1.11 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
9.31 |
9.12 |
9.72 |
0.00 |
9.17 |
9.43 |
9.52 |
9.70 |
9.98 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
16.08 |
15.61 |
16.26 |
0.00 |
14.84 |
15.31 |
15.45 |
15.89 |
17.05 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
16.08 |
15.37 |
16.04 |
0.00 |
14.73 |
15.21 |
15.36 |
15.81 |
16.94 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
16.16 |
15.48 |
15.91 |
0.00 |
14.85 |
15.60 |
15.69 |
16.07 |
17.26 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.27 |
0.00 |
0.54 |
1.06 |
1.11 |
0.00 |
1.02 |
0.95 |
0.99 |
1.11 |
1.08 |
Long-Term Debt to Equity |
|
0.76 |
0.00 |
0.34 |
0.75 |
0.73 |
0.00 |
0.67 |
0.65 |
0.64 |
0.74 |
0.69 |
Financial Leverage |
|
1.27 |
0.00 |
0.04 |
1.06 |
1.18 |
0.00 |
0.42 |
1.00 |
1.05 |
1.11 |
1.05 |
Leverage Ratio |
|
2.34 |
0.00 |
1.39 |
2.10 |
2.23 |
0.00 |
1.45 |
2.04 |
2.09 |
2.15 |
2.10 |
Compound Leverage Factor |
|
2.34 |
0.00 |
0.00 |
2.10 |
2.23 |
0.00 |
1.45 |
2.04 |
2.09 |
2.15 |
2.10 |
Debt to Total Capital |
|
55.91% |
100.00% |
35.07% |
51.38% |
52.69% |
0.00% |
50.50% |
48.62% |
49.80% |
52.56% |
51.97% |
Short-Term Debt to Total Capital |
|
22.24% |
0.00% |
12.92% |
14.90% |
17.98% |
0.00% |
17.36% |
15.14% |
17.64% |
17.59% |
18.64% |
Long-Term Debt to Total Capital |
|
33.67% |
100.00% |
22.14% |
36.48% |
34.71% |
0.00% |
33.14% |
33.48% |
32.17% |
34.97% |
33.32% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
44.09% |
0.00% |
64.93% |
48.62% |
47.31% |
0.00% |
49.50% |
51.38% |
50.20% |
47.44% |
48.03% |
Debt to EBITDA |
|
0.00 |
0.00 |
9.24 |
8.39 |
8.00 |
0.00 |
7.00 |
6.31 |
6.53 |
7.60 |
7.99 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
8.92 |
8.12 |
7.75 |
0.00 |
6.71 |
6.03 |
6.14 |
7.30 |
7.61 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
5.83 |
5.96 |
5.27 |
0.00 |
4.59 |
4.35 |
4.22 |
5.05 |
5.12 |
Debt to NOPAT |
|
0.00 |
0.00 |
9.28 |
8.32 |
7.83 |
0.00 |
7.01 |
6.43 |
6.64 |
7.69 |
8.09 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
8.97 |
8.05 |
7.58 |
0.00 |
6.71 |
6.14 |
6.24 |
7.38 |
7.71 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
5.86 |
5.90 |
5.16 |
0.00 |
4.60 |
4.43 |
4.29 |
5.11 |
5.19 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-1,065 |
13 |
0.00 |
-1,284 |
-284 |
35 |
-269 |
-175 |
-155 |
-1,720 |
-285 |
Operating Cash Flow to CapEx |
|
0.00% |
-3,269,666.67% |
-27,419.67% |
-2,781,300.00% |
0.00% |
1,801,400.00% |
-1,020,930.00% |
124,500.00% |
-4,794.97% |
-22,168.98% |
-14,830.30% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.11 |
0.10 |
0.12 |
0.00 |
0.13 |
0.13 |
0.13 |
0.11 |
0.12 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,079 |
6.37 |
1,228 |
1,308 |
1,390 |
0.00 |
1,527 |
1,513 |
1,576 |
1,751 |
1,840 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.10 |
0.21 |
0.12 |
0.00 |
0.13 |
0.13 |
0.13 |
0.23 |
0.12 |
Increase / (Decrease) in Invested Capital |
|
1,079 |
6.37 |
0.00 |
1,308 |
311 |
-6.37 |
298 |
204 |
186 |
1,751 |
313 |
Enterprise Value (EV) |
|
1,172 |
389 |
1,110 |
1,251 |
1,489 |
0.00 |
1,634 |
1,783 |
1,856 |
1,925 |
2,040 |
Market Capitalization |
|
598 |
392 |
494 |
600 |
779 |
854 |
895 |
1,081 |
1,119 |
1,041 |
1,129 |
Book Value per Share |
|
$17.00 |
$0.00 |
$34.17 |
$17.32 |
$16.47 |
$0.00 |
$18.55 |
$17.25 |
$16.88 |
$17.41 |
$17.47 |
Tangible Book Value per Share |
|
$17.00 |
$0.00 |
$34.17 |
$17.32 |
$16.47 |
$0.00 |
$18.55 |
$17.25 |
$16.88 |
$17.41 |
$17.47 |
Total Capital |
|
1,079 |
-3.25 |
1,818 |
1,308 |
1,390 |
0.00 |
1,527 |
1,513 |
1,576 |
1,751 |
1,840 |
Total Debt |
|
603 |
-3.25 |
638 |
672 |
733 |
0.00 |
771 |
735 |
785 |
920 |
956 |
Total Long-Term Debt |
|
363 |
-3.25 |
403 |
477 |
483 |
0.00 |
506 |
506 |
507 |
612 |
613 |
Net Debt |
|
573 |
-3.25 |
616 |
651 |
710 |
0.00 |
739 |
702 |
738 |
884 |
911 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.12 |
0.00 |
0.00 |
0.00 |
0.01 |
0.03 |
0.50 |
0.75 |
0.40 |
Net Nonoperating Expense (NNE) |
|
4.99 |
16 |
0.00 |
0.74 |
4.57 |
5.38 |
16 |
15 |
8.48 |
14 |
10 |
Net Nonoperating Obligations (NNO) |
|
603 |
6.37 |
47 |
672 |
733 |
0.00 |
771 |
735 |
785 |
920 |
956 |
Total Depreciation and Amortization (D&A) |
|
-0.29 |
-0.39 |
-0.22 |
-0.39 |
-0.29 |
-0.10 |
-0.08 |
-0.25 |
-0.24 |
-0.05 |
-0.25 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.52 |
$0.62 |
$0.00 |
$0.65 |
$0.69 |
$0.70 |
$0.66 |
$0.63 |
$0.66 |
$0.63 |
$0.54 |
Adjusted Weighted Average Basic Shares Outstanding |
|
27.99M |
31.38M |
30.02M |
37.60M |
39.70M |
41.51M |
40.73M |
45.67M |
47.24M |
48.32M |
47.45M |
Adjusted Diluted Earnings per Share |
|
$0.52 |
$0.62 |
$0.00 |
$0.65 |
$0.69 |
$0.70 |
$0.00 |
$0.63 |
$0.66 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
27.99M |
31.38M |
30.02M |
37.60M |
39.70M |
41.51M |
40.73M |
45.67M |
47.24M |
54.12M |
51.19M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
29.52M |
34.56M |
0.00 |
39.94M |
39.95M |
42.98M |
45.05M |
46.87M |
47.69M |
50.58M |
53.71M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
21 |
19 |
0.00 |
34 |
18 |
29 |
29 |
40 |
21 |
30 |
28 |
Normalized NOPAT Margin |
|
77.75% |
56.86% |
0.00% |
84.40% |
43.22% |
59.42% |
63.31% |
78.55% |
43.14% |
58.33% |
53.13% |
Pre Tax Income Margin |
|
55.89% |
57.01% |
0.00% |
61.95% |
61.74% |
61.29% |
64.11% |
60.92% |
61.62% |
59.04% |
54.31% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
142.30% |
130.08% |
108.37% |
123.43% |
148.78% |
156.46% |
180.48% |
177.56% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
142.30% |
130.08% |
108.37% |
123.43% |
148.78% |
156.46% |
180.48% |
177.56% |
Key Financial Trends
Capital Southwest Corp (NASDAQ: CSWC) has demonstrated stable financial performance over the last four years, with consistent growth in revenue and earnings, alongside prudent management of its balance sheet. Here are the key insights from the latest quarterly data and historical trends:
- Steady growth in Total Interest Income: Total interest income increased from $17.7 million in Q3 2022 to $48.6 million in Q4 2025, reflecting improving core earnings from the company’s lending and investment activities.
- Increasing Net Income: Consolidated net income rose from approximately $2.5 million in Q1 2023 to $17.6 million in Q4 2025, highlighting effective expense control and stronger overall profitability.
- Solid Earnings per Share Expansion: Basic EPS grew from $0.49 in Q1 2023 to $0.54 in Q4 2025, supported by growing net income despite a modest increase in share count.
- Robust Dividends per Share Growth: Dividends paid to common shareholders have steadily increased, rising from $0.50 per share in Q2 2023 to $0.63 per share in Q4 2025, signaling confidence in cash flow and shareholder returns.
- Strong Operating Cash Flow in Recent Quarters: The company generated positive net cash from operating activities in Q1 and Q4 2025, reversing prior large negative cash flows and suggesting improving operational efficiency.
- Non-Cash Adjustments Volatility: Non-cash adjustments to reconcile net income show wide fluctuations quarter to quarter, ranging from large positive to large negative values, which affects cash flow statements and may indicate complex accounting entries or volatile investment valuations.
- Stable Total Assets and Equity: Total assets have grown from around $1.13 billion in mid-2023 to roughly $1.79 billion by late 2025, with total common equity rising accordingly, maintaining a healthy equity base over liabilities.
- Consistent Debt Issuances and Repayments: The company actively manages its financing structure with ongoing issuances and repayments of both short-term and long-term debt, balancing liquidity needs and cost of capital.
- High Operating Expenses in Certain Quarters: Some quarters exhibited high salaries, employee benefits, and other operating expenses—$28.9 million in Q4 2025—potentially compressing pre-tax income despite strong revenues.
- Negative Other Adjustments to Net Income: Negative adjustments in several quarters, reaching up to -$15 million, reduce consolidated net income and might reflect one-time costs or write-downs that investors should monitor.
Summary: Capital Southwest Corp shows a positive trajectory in revenue and profitability through 2023 to 2025, with growth in interest income, net income, and dividends. The company manages its capital structure prudently, though some volatility in non-cash adjustments and elevated operating expenses in recent periods may require attention. Overall, CSWC appears well-positioned with improving fundamentals for investors considering stable income and moderate growth exposure.
10/06/25 01:49 AM ETAI Generated. May Contain Errors.