Go Pro

Daktronics (DAKT) Financials

Daktronics logo
$20.00 -0.43 (-2.10%)
Closing price 04:00 PM Eastern
Extended Trading
$20.00 0.00 (0.00%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Daktronics

Annual Income Statements for Daktronics

This table shows Daktronics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 4/26/2025 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
2.06 10 5.56 -0.96 0.49 11 0.59 6.80 35 -10 45
Consolidated Net Income / (Loss)
2.06 10 5.56 -0.96 0.49 11 0.59 6.80 35 -10 45
Net Income / (Loss) Continuing Operations
2.06 10 5.56 -0.96 0.49 11 0.59 6.80 35 -10 45
Total Pre-Tax Income
3.13 16 12 -4.94 -0.01 14 1.11 13 54 -5.85 58
Total Operating Income
2.50 15 12 -4.73 -0.17 17 4.05 21 87 33 61
Total Gross Profit
121 140 146 130 139 121 117 151 222 195 229
Total Revenue
570 587 611 570 609 482 611 754 818 756 839
Operating Revenue
570 587 611 570 609 482 611 754 818 756 839
Total Cost of Revenue
449 446 465 439 470 361 494 603 596 561 610
Operating Cost of Revenue
449 446 465 439 470 361 494 603 596 561 610
Total Operating Expenses
119 125 133 135 139 103 113 130 135 162 168
Selling, General & Admin Expense
92 96 98 99 101 77 84 95 100 124 125
Research & Development Expense
27 29 36 36 38 27 29 30 36 39 43
Total Other Income / (Expense), net
0.63 0.17 -0.03 -0.22 0.16 -2.98 -2.94 -8.13 -33 -39 -2.51
Interest & Investment Income
0.99 0.75 0.72 1.03 0.70 - 0.17 -0.92 -3.42 1.35 3.63
Other Income / (Expense), net
-0.13 -0.35 -0.54 -1.09 -0.54 -2.98 -3.11 -7.21 -30 -40 -6.14
Income Tax Expense
1.07 5.25 6.87 -3.99 -0.50 3.13 0.52 6.46 19 4.27 13
Basic Earnings per Share
$0.05 $0.23 $0.13 ($0.02) $0.01 $0.24 $0.01 $0.15 $0.75 ($0.21) $0.93
Weighted Average Basic Shares Outstanding
43.99M 44.11M 44.46M 44.93M 45.03M 44.99M 45.19M 45.40M 45.90M 47.59M 48.56M
Diluted Earnings per Share
$0.05 $0.23 $0.12 ($0.02) $0.01 $0.24 $0.01 $0.15 $0.74 ($0.21) $0.92
Weighted Average Diluted Shares Outstanding
44.46M 44.30M 44.87M 44.93M 45.32M 45.20M 45.33M 45.52M 46.54M 47.59M 49.38M
Weighted Average Basic & Diluted Shares Outstanding
41.20M 45M 42.80M 47.90M 44.57M 45.15M 45.03M 45.70M 46.30M 49.11M 48.28M

Quarterly Income Statements for Daktronics

This table shows Daktronics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 10/29/2022 1/28/2023 4/29/2023 7/29/2023 10/28/2023 1/27/2024 4/27/2024 8/2/2025 10/26/2024 1/25/2025 4/26/2025
Net Income / (Loss) Attributable to Common Shareholders
-13 8.29 17 19 2.17 11 2.52 16 21 -17 -9.43
Consolidated Net Income / (Loss)
-13 3.71 21 19 2.17 11 2.52 16 21 -17 -9.43
Net Income / (Loss) Continuing Operations
-13 8.29 17 19 2.17 11 2.52 16 21 -17 -9.43
Total Pre-Tax Income
1.06 5.34 13 28 6.16 13 7.17 22 25 -18 -13
Total Operating Income
1.53 7.12 18 40 19 8.04 19 23 16 -3.63 -1.74
Total Gross Profit
32 42 52 71 54 42 55 65 56 37 43
Total Revenue
187 185 210 233 199 170 216 219 208 150 173
Operating Revenue
187 185 210 233 199 170 216 219 208 150 173
Total Cost of Revenue
156 143 158 161 145 129 161 154 152 113 129
Operating Cost of Revenue
156 143 158 161 145 129 161 154 152 113 129
Total Operating Expenses
30 30 38 31 35 34 36 42 40 40 45
Selling, General & Admin Expense
23 23 26 23 26 25 27 31 30 31 35
Research & Development Expense
6.97 7.25 8.33 8.40 9.22 8.84 9.28 11 9.84 9.44 9.96
Total Other Income / (Expense), net
-0.47 -1.78 -5.14 -12 -13 4.60 -12 -1.05 9.41 -14 -12
Interest & Investment Income
-0.26 -0.40 - -0.88 -1.33 -0.75 -0.47 0.89 0.27 0.51 0.64
Other Income / (Expense), net
-0.21 -1.38 -4.88 -11 -12 5.34 -12 -1.94 9.14 -15 -12
Income Tax Expense
14 1.63 -8.21 8.90 3.99 1.89 4.65 5.75 3.78 -0.66 -4.01
Basic Earnings per Share
($0.29) $0.08 $0.48 $0.42 $0.05 $0.23 $0.05 $0.34 $0.46 ($0.36) ($0.20)
Weighted Average Basic Shares Outstanding
45.32M 45.39M 45.40M 45.65M 46.03M 46.17M 45.90M 48.90M 46.80M 47.76M 47.59M
Diluted Earnings per Share
($0.29) $0.08 $0.48 $0.42 $0.05 $0.09 $0.18 $0.33 $0.22 ($0.36) $0.04
Weighted Average Diluted Shares Outstanding
45.32M 45.45M 45.52M 46.20M 46.71M 50.84M 46.54M 49.74M 51.72M 47.76M 47.59M
Weighted Average Basic & Diluted Shares Outstanding
45.47M 45.47M 45.70M 45.72M 46.18M 46.19M 46.30M 48.53M 48.75M 48.30M 49.11M

Annual Cash Flow Statements for Daktronics

This table details how cash moves in and out of Daktronics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 4/26/2025 5/2/2026
Net Change in Cash & Equivalents
-28 4.90 -3.08 5.99 4.67 40 -62 6.68 57 46 4.13
Net Cash From Operating Activities
13 39 30 30 11 66 -27 15 63 98 49
Net Cash From Continuing Operating Activities
13 39 30 30 11 66 -27 15 63 98 49
Net Income / (Loss) Continuing Operations
2.06 10 5.56 -0.96 0.49 11 0.59 6.80 35 -10 45
Consolidated Net Income / (Loss)
2.06 10 5.56 -0.96 0.49 11 0.59 6.80 35 -10 45
Depreciation Expense
17 19 18 19 18 17 15 17 19 20 19
Non-Cash Adjustments To Reconcile Net Income
3.25 5.34 2.00 3.08 2.87 5.16 3.91 15 33 43 11
Changes in Operating Assets and Liabilities, net
-8.97 5.16 5.01 8.79 -10 33 -47 -23 -23 45 -26
Net Cash From Investing Activities
-24 -18 -20 -12 -4.27 -10 -31 -25 -21 -24 -20
Net Cash From Continuing Investing Activities
-24 -18 -20 -12 -4.27 -10 -31 -25 -21 -24 -20
Purchase of Property, Plant & Equipment
-17 -8.50 -18 -17 -18 -7.89 -20 -25 -17 -19 -15
Acquisitions
-7.87 -1.65 -1.45 -3.55 -12 -6.74 -7.85 -4.32 -5.05 -4.57 -5.38
Sale of Property, Plant & Equipment
0.15 0.20 2.18 0.61 0.32 3.18 0.89 0.82 0.17 0.28 0.62
Divestitures
0.38 - - - - - - - 0.00 0.00 0.04
Sale and/or Maturity of Investments
22 16 15 34 25 1.23 0.00 3.49 0.55 0.00 0.00
Net Cash From Financing Activities
-18 -16 -13 -12 -1.98 -16 -3.58 18 15 -27 -26
Net Cash From Continuing Financing Activities
-18 -16 -13 -12 -1.98 -16 -3.58 18 15 -27 -26
Repayment of Debt
-0.51 -0.93 -1.05 -0.45 -2.15 -15 -47 -362 -27 -2.52 -2.99
Repurchase of Common Equity
0.00 -1.83 0.00 0.00 -5.64 0.00 -3.18 0.00 0.00 -29 -26
Issuance of Debt
- - 0.00 0.00 15 0.00 47 380 41 0.00 1.40
Other Financing Activities, net
0.31 0.08 0.21 1.07 -0.20 -0.13 -0.19 -0.12 1.00 4.55 0.91
Effect of Exchange Rate Changes
- - -0.62 - 0.11 -0.42 -0.40 -0.52 -0.07 -0.65 0.79

Quarterly Cash Flow Statements for Daktronics

This table details how cash moves in and out of Daktronics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 10/29/2022 1/28/2023 4/29/2023 7/29/2023 10/28/2023 1/27/2024 4/27/2024 7/27/2024 10/26/2024 1/25/2025 4/26/2025
Net Change in Cash & Equivalents
-1.89 3.59 14 30 19 4.21 4.49 16 37 -2.18 -4.66
Net Cash From Operating Activities
0.88 12 25 19 25 9.48 9.45 19 43 12 23
Net Cash From Continuing Operating Activities
0.88 12 25 19 25 9.48 9.45 19 43 12 23
Net Income / (Loss) Continuing Operations
-13 3.71 21 19 2.17 11 2.52 -4.95 21 -17 -9.43
Consolidated Net Income / (Loss)
-13 3.71 21 19 2.17 11 2.52 -4.95 21 -17 -9.43
Depreciation Expense
4.20 4.32 4.45 4.67 4.83 4.88 4.92 4.89 4.90 4.91 4.84
Non-Cash Adjustments To Reconcile Net Income
1.63 5.90 5.98 12 13 -4.11 12 23 -9.31 15 14
Changes in Operating Assets and Liabilities, net
8.03 -1.48 -7.32 -17 5.51 -2.03 -9.82 -3.75 26 9.25 13
Net Cash From Investing Activities
-4.82 -5.76 -4.44 -5.71 -6.37 -4.98 -4.25 -5.97 -6.41 -5.40 -6.00
Net Cash From Continuing Investing Activities
-4.82 -5.76 -4.44 -5.71 -6.37 -4.98 -4.25 -5.97 -6.41 -5.40 -6.00
Purchase of Property, Plant & Equipment
-5.58 -5.57 -3.58 -4.55 -4.68 -4.40 -3.35 -5.08 -5.39 -4.20 -4.83
Acquisitions
-1.80 -0.36 -1.08 -1.19 -1.71 -1.19 -0.97 -0.93 -1.11 -1.29 -1.24
Sale of Property, Plant & Equipment
0.07 0.18 0.21 0.03 0.03 0.06 0.07 0.05 0.08 0.09 0.07
Net Cash From Financing Activities
2.15 -2.78 -5.93 16 -0.44 -0.23 -0.57 2.06 -0.03 -8.63 -21
Net Cash From Continuing Financing Activities
2.15 -2.78 -5.93 16 -0.44 -0.23 -0.57 2.06 -0.03 -8.63 -21
Repayment of Debt
-96 -95 -103 -24 -1.09 -0.86 -1.41 -1.09 -0.48 -0.48 -0.48
Repurchase of Common Equity
- - - - - - - 0.00 - - -20
Other Financing Activities, net
-0.14 - 0.02 0.05 0.66 0.14 0.16 3.15 0.45 0.87 0.08
Effect of Exchange Rate Changes
-0.09 -0.33 -0.18 -0.24 0.38 -0.06 -0.15 -0.06 0.27 -0.18 -0.68

Annual Balance Sheets for Daktronics

This table presents Daktronics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 4/26/2025 5/2/2026
Total Assets
350 355 359 349 373 375 441 468 528 503 554
Total Current Assets
245 258 264 254 252 265 318 343 402 381 448
Cash & Equivalents
28 33 30 35 40 78 17 24 81 128 132
Note & Lease Receivable
3.17 2.27 1.75 2.30 3.52 1.46 2.80 1.22 0.30 2.44 3.41
Accounts Receivable
108 115 77 65 73 68 101 110 117 93 119
Inventories, net
70 66 75 79 87 74 134 149 138 106 110
Prepaid Expenses
6.47 7.55 9.03 8.32 9.63 7.45 15 9.68 8.53 8.52 11
Current Deferred & Refundable Income Taxes
4.81 0.61 5.39 1.09 0.55 0.73 0.60 0.33 0.45 3.22 6.05
Other Current Assets
- - 31 36 35 33 42 47 56 41 67
Plant, Property, & Equipment, net
73 67 68 65 67 59 67 72 72 74 64
Total Noncurrent Assets
32 31 27 30 53 51 57 53 54 48 42
Long-Term Investments
2.41 4.53 5.09 5.05 28 27 32 28 21 9.38 12
Noncurrent Note & Lease Receivables
3.87 2.62 1.64 1.21 1.11 1.64 1.49 0.26 0.56 1.03 1.13
Goodwill
8.12 7.81 8.26 7.89 7.74 8.41 7.93 3.24 3.23 3.19 3.69
Intangible Assets
7.72 4.71 3.68 4.91 3.35 2.08 1.47 1.14 0.84 0.57 3.26
Noncurrent Deferred & Refundable Income Taxes
9.44 11 7.93 11 13 12 13 17 26 32 22
Other Noncurrent Operating Assets
- - - - - - 0.00 3.87 2.53 1.29 0.00
Total Liabilities & Shareholders' Equity
350 355 359 349 373 375 441 468 528 503 554
Total Liabilities
149 157 161 162 196 182 249 267 289 231 254
Total Current Liabilities
122 131 131 134 146 147 214 210 192 172 194
Short-Term Debt
0.59 1.41 - - - - - 0.00 1.50 1.50 1.15
Accounts Payable
43 51 49 45 48 40 76 68 61 47 69
Accrued Expenses
40 39 42 42 46 41 47 48 60 54 57
Current Deferred & Payable Income Tax Liabilities
0.31 1.54 0.66 0.47 0.84 0.74 0.41 2.86 4.95 0.38 1.38
Other Current Liabilities
- - 39 47 51 64 90 92 66 69 65
Total Noncurrent Liabilities
27 27 30 27 50 35 36 57 97 59 60
Long-Term Debt
- - - - - - 0.00 18 53 10 9.63
Noncurrent Deferred & Payable Income Tax Liabilities
3.77 3.95 4.05 1.11 0.45 0.41 0.29 0.20 0.14 0.09 0.02
Other Noncurrent Operating Liabilities
18 17 26 26 49 34 35 39 43 48 50
Total Equity & Noncontrolling Interests
201 198 198 188 177 194 192 201 239 272 301
Total Preferred & Common Equity
201 198 198 188 177 194 192 201 239 272 301
Preferred Stock
- - - - - - 0.00 0.00 0.00 0.00 0.00
Total Common Equity
201 198 198 188 177 194 192 201 239 272 301
Common Stock
87 91 95 100 105 107 110 113 118 190 197
Retained Earnings
117 114 107 94 85 96 97 103 138 128 173
Treasury Stock
-0.01 -1.83 -1.83 -1.83 -7.47 -7.30 -10 -10 -10 -40 -65
Accumulated Other Comprehensive Income / (Loss)
-2.90 -4.38 -2.71 -4.36 -5.28 -2.34 -4.93 -5.53 -6.53 -6.16 -4.05

Quarterly Balance Sheets for Daktronics

This table presents Daktronics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 7/30/2022 10/29/2022 1/28/2023 7/29/2023 10/28/2023 1/27/2024 8/2/2025 11/1/2025 1/31/2026
Total Assets
473 464 454 508 511 499 546 548 546
Total Current Assets
343 346 342 387 386 376 429 430 426
Cash & Equivalents
8.28 6.43 10 46 65 77 137 150 144
Note & Lease Receivable
1.62 1.74 1.72 0.97 0.77 0.27 2.99 3.46 3.60
Accounts Receivable
113 115 116 126 115 101 124 129 114
Inventories, net
157 168 165 145 142 140 109 101 104
Prepaid Expenses
12 11 8.77 9.85 10 7.85 14 12 11
Current Deferred & Refundable Income Taxes
2.32 3.22 3.26 0.01 0.00 1.50 0.45 0.42 0.61
Other Current Assets
45 39 36 51 45 48 42 35 48
Plant, Property, & Equipment, net
72 74 74 72 73 72 66 65 64
Total Noncurrent Assets
58 44 38 49 52 51 50 54 56
Long-Term Investments
34 34 33 28 28 27 13 14 17
Noncurrent Note & Lease Receivables
1.12 0.73 0.45 0.15 0.15 0.10 0.28 2.55 1.86
Goodwill
7.86 7.64 3.29 3.33 3.20 3.26 3.19 3.17 3.71
Intangible Assets
1.39 1.25 1.22 1.09 0.97 0.92 0.50 0.43 3.37
Noncurrent Deferred & Refundable Income Taxes
13 0.00 0.00 17 17 17 32 32 30
Other Noncurrent Operating Assets
- - - 0.00 3.15 2.84 0.98 0.67 0.00
Total Liabilities & Shareholders' Equity
473 464 454 508 511 499 546 548 546
Total Liabilities
287 291 274 287 288 263 266 251 253
Total Current Liabilities
225 227 212 204 190 170 208 193 192
Short-Term Debt
- - - 1.50 1.50 1.50 1.50 1.50 1.15
Accounts Payable
82 87 71 62 54 49 65 61 64
Accrued Expenses
45 49 44 46 53 50 57 57 58
Current Deferred & Payable Income Tax Liabilities
0.26 0.46 0.38 5.51 3.35 0.63 0.49 4.01 2.68
Other Current Liabilities
96 90 98 89 78 69 83 69 66
Total Noncurrent Liabilities
62 64 62 83 98 93 58 58 61
Long-Term Debt
24 26 24 41 55 48 10 9.80 9.90
Noncurrent Deferred & Payable Income Tax Liabilities
0.29 0.00 0.00 0.20 0.19 0.20 0.09 0.08 0.09
Other Noncurrent Operating Liabilities
38 38 38 41 43 44 48 48 51
Total Equity & Noncontrolling Interests
187 173 179 221 223 236 280 297 294
Total Preferred & Common Equity
187 173 179 221 223 236 280 297 294
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
187 173 179 221 223 236 280 297 294
Common Stock
111 112 113 115 116 117 192 193 196
Retained Earnings
91 78 82 123 125 136 144 162 165
Treasury Stock
-10 -10 -10 -10 -10 -10 -50 -52 -63
Accumulated Other Comprehensive Income / (Loss)
-5.57 -7.09 -5.11 -5.77 -6.96 -5.91 -5.88 -5.54 -4.15

Annual Metrics And Ratios for Daktronics

This table displays calculated financial ratios and metrics derived from Daktronics' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 4/26/2025 5/2/2026
DEI Shares Outstanding
- - - - - - - - - - 48,298,110.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 48,298,110.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.94
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.43% 2.87% 4.09% -6.69% 6.89% -20.84% 26.75% 23.44% 8.47% -7.53% 10.87%
EBITDA Growth
-57.95% 74.15% -11.66% -56.85% 32.68% 83.43% -47.66% 90.86% 146.26% -83.91% 499.59%
EBIT Growth
-92.31% 536.54% -20.87% -148.77% 87.82% 2,095.06% -93.37% 1,413.02% 305.37% -112.53% 859.99%
NOPAT Growth
-92.02% 521.97% -45.50% -159.36% 96.47% 11,472.62% -83.74% 407.64% 408.47% -58.45% 104.17%
Net Income Growth
-90.13% 401.80% -46.22% -117.22% 151.25% 2,125.25% -94.58% 1,048.99% 408.98% -129.23% 548.34%
EPS Growth
-89.36% 360.00% -47.83% -116.67% 150.00% 2,300.00% -95.83% 1,400.00% 393.33% -128.38% 538.10%
Operating Cash Flow Growth
-75.18% 196.67% -22.96% -2.68% -63.42% 512.62% -140.83% 155.57% 320.93% 54.51% -49.63%
Free Cash Flow Firm Growth
-167.76% 251.71% -73.98% -36.38% 230.13% 129.12% -247.69% 64.94% 277.36% 117.76% -60.60%
Invested Capital Growth
15.16% -11.25% -1.05% -6.02% -12.19% -18.98% 60.02% 20.60% 15.19% -22.86% 14.30%
Revenue Q/Q Growth
-3.33% 0.90% -0.89% -1.80% -0.27% -1.88% 8.01% 6.75% 0.74% -5.42% 0.00%
EBITDA Q/Q Growth
-33.08% 17.30% -19.61% -29.34% 79.35% 12.96% -9.55% 90.43% -6.44% -63.83% 0.00%
EBIT Q/Q Growth
-80.62% 45.60% -37.24% -1,519.78% 91.46% 37.78% -58.94% 56,808.00% -9.10% -149.61% 0.00%
NOPAT Q/Q Growth
-81.52% 70.50% -45.90% -235.78% 97.61% 14.00% -52.09% 458.70% -27.11% 245.81% 0.00%
Net Income Q/Q Growth
-76.66% 59.03% -45.90% -115.83% 105.31% 13.93% -69.89% 143.29% -35.29% -655.49% 0.00%
EPS Q/Q Growth
-75.00% 64.29% -47.83% -115.38% 105.00% 9.09% -50.00% 142.86% -28.85% -200.00% 0.00%
Operating Cash Flow Q/Q Growth
-53.71% -29.84% 44.76% -16.99% 204.54% 25.31% -261.77% 235.87% -19.23% 15.92% 0.00%
Free Cash Flow Firm Q/Q Growth
-885.66% -18.09% 9.46% -24.24% 379.20% -33.49% -22.51% 33.50% -42.68% 124.51% 0.00%
Invested Capital Q/Q Growth
-2.70% 4.90% 0.57% -2.91% -14.97% -0.21% 5.00% 4.30% 4.90% -7.33% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.23% 23.94% 23.86% 22.87% 22.78% 25.02% 19.10% 20.07% 27.19% 25.84% 27.30%
EBITDA Margin
3.39% 5.73% 4.87% 2.25% 2.79% 6.47% 2.67% 4.13% 9.38% 1.63% 8.83%
Operating Margin
0.44% 2.63% 2.04% -0.83% -0.03% 3.55% 0.66% 2.84% 10.65% 4.38% 7.26%
EBIT Margin
0.42% 2.57% 1.95% -1.02% -0.12% 2.93% 0.15% 1.88% 7.02% -0.95% 6.52%
Profit (Net Income) Margin
0.36% 1.76% 0.91% -0.17% 0.08% 2.27% 0.10% 0.90% 4.23% -1.34% 5.41%
Tax Burden Percent
65.93% 66.35% 44.75% 19.38% -5,455.56% 77.71% 53.43% 51.31% 64.05% 172.98% 77.79%
Interest Burden Percent
132.07% 103.46% 104.24% 85.02% 1.27% 99.54% 118.25% 93.51% 94.05% 81.29% 106.64%
Effective Tax Rate
34.07% 33.65% 55.25% 0.00% 0.00% 22.29% 46.57% 48.69% 35.95% 0.00% 22.21%
Return on Invested Capital (ROIC)
1.21% 7.42% 4.32% -2.66% -0.10% 13.88% 1.94% 7.25% 31.34% 13.73% 30.04%
ROIC Less NNEP Spread (ROIC-NNEP)
0.61% 7.24% 4.34% -6.11% -0.98% 16.53% 3.88% 16.55% 82.02% 52.22% 31.56%
Return on Net Nonoperating Assets (RNNOA)
-0.21% -2.24% -1.52% 2.16% 0.37% -7.98% -1.63% -3.78% -15.59% -17.70% -14.20%
Return on Equity (ROE)
1.00% 5.18% 2.81% -0.50% 0.27% 5.90% 0.31% 3.47% 15.75% -3.96% 15.85%
Cash Return on Invested Capital (CROIC)
-12.88% 19.35% 5.38% 3.55% 12.87% 34.85% -44.23% -11.42% 17.22% 39.55% 16.70%
Operating Return on Assets (OROA)
0.65% 4.27% 3.34% -1.64% -0.20% 3.78% 0.23% 3.12% 11.54% -1.40% 10.35%
Return on Assets (ROA)
0.57% 2.93% 1.56% -0.27% 0.14% 2.92% 0.15% 1.50% 6.95% -1.96% 8.58%
Return on Common Equity (ROCE)
1.00% 5.18% 2.81% -0.50% 0.27% 5.90% 0.31% 3.47% 15.75% -3.96% 15.85%
Return on Equity Simple (ROE_SIMPLE)
1.03% 5.22% 2.81% -0.51% 0.28% 5.64% 0.31% 3.39% 14.50% -3.72% 0.00%
Net Operating Profit after Tax (NOPAT)
1.64 10 5.58 -3.31 -0.12 13 2.16 11 56 23 47
NOPAT Margin
0.29% 1.74% 0.91% -0.58% -0.02% 2.76% 0.35% 1.46% 6.82% 3.06% 5.64%
Net Nonoperating Expense Percent (NNEP)
0.59% 0.18% -0.02% 3.45% 0.88% -2.65% -1.94% -9.30% -50.68% -38.48% -1.52%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 8.17% 15.19%
Cost of Revenue to Revenue
78.77% 76.06% 76.14% 77.13% 77.22% 74.98% 80.90% 79.93% 72.81% 74.16% 72.70%
SG&A Expenses to Revenue
16.07% 16.35% 16.00% 17.46% 16.60% 15.90% 13.69% 12.65% 12.17% 16.33% 14.87%
R&D to Revenue
4.72% 4.96% 5.82% 6.24% 6.20% 5.57% 4.75% 3.98% 4.37% 5.14% 5.18%
Operating Expenses to Revenue
20.79% 21.31% 21.82% 23.70% 22.81% 21.47% 18.44% 17.23% 16.54% 21.46% 20.05%
Earnings before Interest and Taxes (EBIT)
2.37 15 12 -5.82 -0.71 14 0.94 14 57 -7.20 55
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
19 34 30 13 17 31 16 31 77 12 74
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.66 1.91 1.90 1.70 1.13 1.43 0.80 1.09 1.80 2.30 3.16
Price to Tangible Book Value (P/TBV)
1.81 2.04 2.02 1.82 1.21 1.52 0.84 1.11 1.83 2.34 3.24
Price to Revenue (P/Rev)
0.59 0.64 0.61 0.56 0.33 0.58 0.25 0.29 0.52 0.83 1.13
Price to Earnings (P/E)
162.33 36.58 67.35 0.00 408.53 25.39 257.28 32.15 12.39 0.00 20.97
Dividend Yield
5.26% 3.15% 3.32% 3.96% 4.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.62% 2.73% 1.48% 0.00% 0.24% 3.94% 0.39% 3.11% 8.07% 0.00% 4.77%
Enterprise Value to Invested Capital (EV/IC)
1.91 2.39 2.38 2.08 1.24 1.98 0.71 1.11 2.00 3.41 4.87
Enterprise Value to Revenue (EV/Rev)
0.49 0.53 0.50 0.44 0.22 0.35 0.16 0.24 0.47 0.66 0.98
Enterprise Value to EBITDA (EV/EBITDA)
14.48 9.21 10.27 19.58 7.72 5.44 6.00 5.88 4.96 40.63 11.06
Enterprise Value to EBIT (EV/EBIT)
118.10 20.55 25.60 0.00 0.00 12.01 104.55 12.93 6.63 0.00 14.97
Enterprise Value to NOPAT (EV/NOPAT)
169.94 30.26 54.74 0.00 0.00 12.76 45.32 16.70 6.83 21.64 17.30
Enterprise Value to Operating Cash Flow (EV/OCF)
21.05 7.86 10.05 8.49 12.14 2.56 0.00 12.20 6.02 5.14 16.64
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 11.61 44.00 56.87 9.01 5.08 0.00 0.00 12.42 7.52 31.13
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.09 0.23 0.04 0.04
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.22 0.04 0.03
Financial Leverage
-0.34 -0.31 -0.35 -0.35 -0.38 -0.48 -0.42 -0.23 -0.19 -0.34 -0.45
Leverage Ratio
1.77 1.77 1.80 1.84 1.98 2.02 2.12 2.32 2.27 2.02 1.85
Compound Leverage Factor
2.33 1.83 1.88 1.56 0.03 2.01 2.51 2.17 2.13 1.64 1.97
Debt to Total Capital
0.29% 0.71% 0.00% 0.00% 0.00% 0.00% 0.00% 8.12% 18.63% 4.22% 3.46%
Short-Term Debt to Total Capital
0.29% 0.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.51% 0.53% 0.37%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.12% 18.12% 3.69% 3.09%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.71% 99.29% 100.00% 100.00% 100.00% 100.00% 100.00% 91.88% 81.37% 95.78% 96.54%
Debt to EBITDA
0.03 0.04 0.00 0.00 0.00 0.00 0.00 0.57 0.71 0.97 0.15
Net Debt to EBITDA
-2.85 -2.04 0.00 0.00 0.00 0.00 0.00 -1.14 -0.63 -10.11 -1.79
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.57 0.69 0.85 0.13
Debt to NOPAT
0.36 0.14 0.00 0.00 0.00 0.00 0.00 1.62 0.98 0.52 0.23
Net Debt to NOPAT
-33.45 -6.71 0.00 0.00 0.00 0.00 0.00 -3.23 -0.86 -5.39 -2.80
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.62 0.95 0.45 0.20
Altman Z-Score
3.89 4.11 4.07 3.54 2.90 3.06 2.35 2.85 3.64 3.94 5.08
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.02 1.97 2.01 1.89 1.73 1.81 1.49 1.63 2.09 2.22 2.31
Quick Ratio
1.35 1.40 1.09 0.97 0.81 1.00 0.59 0.65 1.03 1.29 1.31
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-18 27 6.94 4.41 15 33 -49 -17 31 67 26
Operating Cash Flow to CapEx
78.58% 474.61% 190.38% 177.34% 60.83% 1,406.67% -138.71% 61.17% 376.30% 508.47% 344.13%
Free Cash Flow to Firm to Interest Expense
-77.08 115.92 31.97 27.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
58.26 171.33 139.91 184.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-15.88 135.23 66.42 80.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.56 1.66 1.71 1.61 1.69 1.29 1.50 1.66 1.64 1.47 1.59
Accounts Receivable Turnover
5.10 5.26 6.34 7.97 8.82 6.87 7.23 7.15 7.20 7.21 7.94
Inventory Turnover
6.69 6.55 6.56 5.70 5.68 4.49 4.74 4.25 4.14 4.60 5.64
Fixed Asset Turnover
7.81 8.38 9.06 8.54 9.17 7.64 9.74 10.86 11.37 10.39 12.14
Accounts Payable Turnover
9.34 9.40 9.27 9.38 10.14 8.21 8.48 8.38 9.29 10.44 10.58
Days Sales Outstanding (DSO)
71.60 69.39 57.58 45.77 41.38 53.15 50.45 51.08 50.68 50.65 45.99
Days Inventory Outstanding (DIO)
54.54 55.76 55.68 64.03 64.28 81.37 77.08 85.93 88.07 79.33 64.75
Days Payable Outstanding (DPO)
39.08 38.84 39.39 38.92 35.98 44.48 43.04 43.54 39.30 34.95 34.51
Cash Conversion Cycle (CCC)
87.05 86.31 73.87 70.87 69.68 90.05 84.49 93.46 99.45 95.03 76.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
146 130 128 121 106 86 137 165 191 147 168
Invested Capital Turnover
4.18 4.26 4.74 4.58 5.38 5.03 5.48 4.98 4.59 4.48 5.32
Increase / (Decrease) in Invested Capital
19 -16 -1.36 -7.72 -15 -20 51 28 25 -44 21
Enterprise Value (EV)
280 310 305 251 131 170 98 183 381 502 819
Market Capitalization
335 378 375 318 201 277 152 219 429 627 951
Book Value per Share
$4.57 $4.50 $4.44 $4.17 $3.93 $4.30 $4.21 $4.42 $5.17 $5.45 $6.23
Tangible Book Value per Share
$4.21 $4.22 $4.17 $3.88 $3.68 $4.07 $4.01 $4.32 $5.08 $5.38 $6.08
Total Capital
202 200 198 188 177 194 192 219 293 284 312
Total Debt
0.59 1.41 0.00 0.00 0.00 0.00 0.00 18 55 12 11
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 18 53 10 9.63
Net Debt
-55 -69 -69 -67 -69 -108 -54 -35 -48 -125 -133
Capital Expenditures (CapEx)
17 8.30 16 17 18 4.71 19 25 17 19 14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
71 63 69 58 64 38 82 107 129 83 124
Debt-free Net Working Capital (DFNWC)
124 129 133 120 106 118 104 132 211 211 255
Net Working Capital (NWC)
124 127 133 120 106 118 104 132 210 209 254
Net Nonoperating Expense (NNE)
-0.42 -0.11 0.01 -2.35 -0.61 2.37 1.57 4.17 21 33 1.96
Net Nonoperating Obligations (NNO)
-55 -69 -69 -67 -71 -108 -54 -35 -48 -125 -133
Total Depreciation and Amortization (D&A)
17 19 18 19 18 17 15 17 19 20 19
Debt-free, Cash-free Net Working Capital to Revenue
12.47% 10.74% 11.23% 10.10% 10.58% 7.88% 13.40% 14.22% 15.83% 11.03% 14.76%
Debt-free Net Working Capital to Revenue
21.80% 21.91% 21.76% 20.99% 17.41% 24.56% 17.00% 17.57% 25.81% 27.89% 30.45%
Net Working Capital to Revenue
21.70% 21.67% 21.76% 20.99% 17.41% 24.56% 17.00% 17.57% 25.63% 27.69% 30.32%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.05 $0.23 $0.13 ($0.02) $0.01 $0.24 $0.01 $0.15 $0.75 ($0.21) $0.93
Adjusted Weighted Average Basic Shares Outstanding
43.99M 44.11M 44.46M 44.93M 45.03M 44.99M 45.19M 45.40M 45.90M 47.59M 48.56M
Adjusted Diluted Earnings per Share
$0.05 $0.23 $0.12 ($0.02) $0.01 $0.24 $0.01 $0.15 $0.74 ($0.21) $0.92
Adjusted Weighted Average Diluted Shares Outstanding
44.46M 44.30M 44.87M 44.93M 45.32M 45.20M 45.33M 45.52M 46.54M 47.59M 49.38M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
44.09M 44.18M 44.59M 45.18M 44.57M 45.15M 45.03M 45.70M 46.30M 49.11M 48.28M
Normalized Net Operating Profit after Tax (NOPAT)
1.64 10 8.72 -3.31 -0.12 13 2.16 13 56 23 47
Normalized NOPAT Margin
0.29% 1.74% 1.43% -0.58% -0.02% 2.76% 0.35% 1.77% 6.82% 3.06% 5.64%
Pre Tax Income Margin
0.55% 2.66% 2.04% -0.87% 0.00% 2.92% 0.18% 1.76% 6.61% -0.77% 6.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.38 65.51 54.94 -36.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
7.21 44.48 25.70 -20.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-63.76 29.41 -18.55 -140.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-66.93 8.38 -47.80 -124.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
851.82% 132.00% 223.37% -1,310.44% 1,831.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
851.82% 149.64% 223.37% -1,310.44% 2,979.63% 0.00% 537.84% 0.00% 0.00% -291.22% 56.34%

Quarterly Metrics And Ratios for Daktronics

This table displays calculated financial ratios and metrics derived from Daktronics' official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 10/29/2022 1/28/2023 4/29/2023 7/29/2023 10/28/2023 1/27/2024 4/27/2024 7/27/2024 10/26/2024 1/25/2025 4/26/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.96% 32.54% 29.38% 35.26% 6.36% -7.93% 2.87% -2.77% 4.50% -12.21% -20.07%
EBITDA Growth
-23.04% 469.98% 487.71% 1,601.38% 123.05% 81.50% -29.62% -84.59% 142.21% -173.48% -173.56%
EBIT Growth
-61.61% 188.65% 1,742.58% 562.45% 467.75% 133.11% -42.98% -99.00% 232.89% -236.99% -284.40%
NOPAT Growth
-708.70% 224.48% 13,370.83% 811.22% 136.39% 38.08% -76.97% -1,958.65% 96.14% -137.16% -117.85%
Net Income Growth
-646.93% 185.36% 2,015.76% 460.42% 116.67% 189.31% -88.23% -125.77% 888.73% -259.71% -474.31%
EPS Growth
-680.00% 180.00% 2,500.00% 450.00% 117.24% 12.50% -62.50% -126.19% 340.00% -500.00% -77.78%
Operating Cash Flow Growth
111.67% 173.54% 1,660.22% 184.37% 2,757.58% -23.88% -61.44% 1.20% 72.93% 26.81% 142.00%
Free Cash Flow Firm Growth
-244.91% 52.78% 102.66% 114.77% 77.16% 29.50% -1,434.08% -4,925.47% 242.55% 226.33% 331.32%
Invested Capital Growth
41.46% 21.40% 20.60% 10.07% 13.78% 14.53% 15.19% 8.32% -4.31% -12.68% -22.86%
Revenue Q/Q Growth
9.03% -1.31% 13.45% 10.80% -14.26% -14.58% 26.76% 4.73% -7.85% -28.24% 15.41%
EBITDA Q/Q Growth
346.23% 82.24% 77.38% 88.63% -63.42% 48.29% -31.22% -58.71% 475.06% -144.99% 31.14%
EBIT Q/Q Growth
121.03% 335.36% 133.30% 116.46% -74.18% 78.75% -42.94% -96.19% 8,460.14% -173.56% 23.19%
NOPAT Q/Q Growth
-386.13% 126.35% 498.75% -7.28% -75.13% 0.00% -0.13% -7,582.37% 102.62% -118.95% 52.04%
Net Income Q/Q Growth
-143.79% 128.60% 476.33% -10.29% -88.72% 396.17% -76.56% -296.43% 532.79% -180.15% 45.06%
EPS Q/Q Growth
-141.67% 127.59% 500.00% -12.50% -88.10% 80.00% 100.00% -161.11% 300.00% -263.64% 111.11%
Operating Cash Flow Q/Q Growth
103.84% 1,319.73% 96.86% -21.46% 30.19% -62.18% -0.27% 106.10% 122.47% -72.27% 90.32%
Free Cash Flow Firm Q/Q Growth
12.21% 64.48% 105.97% 693.71% -235.81% -9.63% -12.89% -2,770.92% 104.01% -2.85% 106.71%
Invested Capital Q/Q Growth
-4.67% 1.09% 4.30% 9.51% -1.46% 1.76% 4.90% 2.98% -12.94% -7.15% -7.33%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
16.91% 22.55% 24.85% 30.60% 27.19% 24.50% 25.65% 26.40% 26.81% 24.60% 25.00%
EBITDA Margin
2.94% 5.44% 8.50% 14.47% 6.17% 10.72% 5.82% 2.29% 14.31% -8.97% -5.35%
Operating Margin
0.81% 3.85% 8.70% 17.29% 9.75% 4.72% 9.00% 10.05% 7.57% -2.43% -1.01%
EBIT Margin
0.70% 3.10% 6.38% 12.46% 3.75% 7.85% 3.54% 0.13% 11.96% -12.26% -8.16%
Profit (Net Income) Margin
-6.93% 2.01% 10.20% 8.26% 1.09% 6.31% 1.17% -2.19% 10.28% -11.48% -5.46%
Tax Burden Percent
-1,230.71% 69.53% 162.26% 68.32% 35.16% 85.04% 35.13% -2,248.18% 85.00% 96.30% 70.14%
Interest Burden Percent
80.05% 93.06% 98.51% 96.96% 82.28% 94.43% 93.89% 75.60% 101.10% 97.23% 95.47%
Effective Tax Rate
1,330.71% 30.47% -62.26% 31.68% 64.84% 14.96% 64.87% 2,348.18% 15.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-49.46% 13.07% 70.37% 55.68% 16.89% 19.15% 14.53% -971.32% 30.22% -7.98% -3.16%
ROIC Less NNEP Spread (ROIC-NNEP)
-60.45% 16.02% 88.72% 82.43% 32.40% 8.76% 24.83% -2,208.52% 18.34% 9.40% 6.32%
Return on Net Nonoperating Assets (RNNOA)
17.08% -3.60% -20.29% -12.51% -4.93% -1.59% -4.72% 393.16% -5.10% -3.11% -2.14%
Return on Equity (ROE)
-32.38% 9.47% 50.08% 43.16% 11.96% 17.56% 9.81% -578.16% 25.12% -11.09% -5.31%
Cash Return on Invested Capital (CROIC)
-39.57% -17.97% -11.42% 15.91% 31.74% 31.43% 17.22% 6.78% 29.22% 17.47% 39.55%
Operating Return on Assets (OROA)
1.05% 5.05% 10.59% 20.69% 6.37% 13.39% 5.81% 0.20% 18.46% -19.16% -11.97%
Return on Assets (ROA)
-10.39% 3.27% 16.92% 13.71% 1.84% 10.75% 1.92% -3.34% 15.87% -17.94% -8.02%
Return on Common Equity (ROCE)
-32.38% 9.47% 50.08% 43.16% 11.96% 17.56% 9.81% -578.16% 25.12% -11.09% -5.31%
Return on Equity Simple (ROE_SIMPLE)
-13.78% -8.76% 0.00% 14.17% 20.82% 22.65% 0.00% 4.40% 11.39% 0.67% 0.00%
Net Operating Profit after Tax (NOPAT)
-19 4.95 30 27 6.83 6.83 6.83 -511 13 -2.54 -1.22
NOPAT Margin
-10.02% 2.68% 14.12% 11.82% 3.43% 4.01% 3.16% -225.88% 6.43% -1.70% -0.71%
Net Nonoperating Expense Percent (NNEP)
10.99% -2.95% -18.35% -26.75% -15.50% 10.39% -10.31% 1,237.21% 11.88% -17.38% -9.48%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 2.39% - - - -0.81% -0.43%
Cost of Revenue to Revenue
83.09% 77.45% 75.15% 69.40% 72.81% 75.50% 74.35% 73.60% 73.19% 75.40% 75.00%
SG&A Expenses to Revenue
12.38% 12.31% 12.17% 9.69% 12.81% 14.59% 12.35% 12.10% 14.52% 20.71% 20.24%
R&D to Revenue
3.72% 3.92% 3.97% 3.61% 4.63% 5.19% 4.30% 4.26% 4.72% 6.31% 5.77%
Operating Expenses to Revenue
16.10% 16.23% 18.32% 13.30% 17.44% 19.78% 16.65% 16.36% 19.24% 27.03% 26.01%
Earnings before Interest and Taxes (EBIT)
1.32 5.74 13 29 7.48 13 7.63 0.29 25 -18 -14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.52 10 18 34 12 18 13 5.18 30 -13 -9.24
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.88 0.94 1.09 1.45 1.98 1.56 1.80 2.97 2.32 2.95 2.30
Price to Tangible Book Value (P/TBV)
0.93 0.96 1.11 1.48 2.02 1.59 1.83 3.02 2.36 2.99 2.34
Price to Revenue (P/Rev)
0.23 0.24 0.29 0.39 0.54 0.45 0.52 0.87 0.74 1.00 0.83
Price to Earnings (P/E)
0.00 0.00 32.15 10.24 9.53 7.55 12.39 67.42 20.41 440.21 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 3.11% 9.76% 10.49% 13.24% 8.07% 1.48% 4.90% 0.23% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.87 0.93 1.11 1.55 2.23 1.73 2.00 3.39 3.02 4.34 3.41
Enterprise Value to Revenue (EV/Rev)
0.21 0.21 0.24 0.34 0.48 0.39 0.47 0.82 0.63 0.86 0.66
Enterprise Value to EBITDA (EV/EBITDA)
38.14 9.01 5.88 4.19 5.39 3.84 4.96 13.76 7.85 20.17 40.63
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 12.93 5.69 7.17 4.98 6.63 23.09 11.17 47.45 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 75.11 16.70 6.37 5.32 4.11 6.83 23.85 11.91 102.69 21.64
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 12.20 4.92 4.90 4.02 6.02 10.47 6.32 8.17 5.14
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 10.21 7.48 5.89 12.42 51.93 10.11 23.15 7.52
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.15 0.13 0.09 0.19 0.25 0.21 0.23 0.32 0.25 0.16 0.04
Long-Term Debt to Equity
0.15 0.13 0.09 0.19 0.25 0.21 0.22 0.31 0.24 0.15 0.04
Financial Leverage
-0.28 -0.22 -0.23 -0.15 -0.15 -0.18 -0.19 -0.18 -0.28 -0.33 -0.34
Leverage Ratio
2.36 2.33 2.32 2.41 2.46 2.29 2.27 2.31 2.20 2.01 2.02
Compound Leverage Factor
1.89 2.17 2.28 2.33 2.03 2.17 2.13 1.75 2.22 1.96 1.93
Debt to Total Capital
13.28% 11.65% 8.12% 16.26% 20.22% 17.46% 18.63% 24.18% 20.04% 13.51% 4.22%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.57% 0.54% 0.52% 0.51% 0.48% 0.46% 0.48% 0.53%
Long-Term Debt to Total Capital
13.28% 11.65% 8.12% 15.69% 19.69% 16.93% 18.12% 23.70% 19.58% 13.03% 3.69%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
86.72% 88.35% 91.88% 83.74% 79.78% 82.54% 81.37% 75.82% 79.96% 86.49% 95.78%
Debt to EBITDA
7.35 1.44 0.57 0.64 0.77 0.61 0.71 1.57 0.99 1.25 0.97
Net Debt to EBITDA
-4.34 -1.26 -1.14 -0.59 -0.60 -0.66 -0.63 -0.87 -1.37 -3.33 -10.11
Long-Term Debt to EBITDA
7.35 1.44 0.57 0.62 0.75 0.59 0.69 1.54 0.97 1.20 0.85
Debt to NOPAT
-3.78 12.03 1.62 0.97 0.76 0.65 0.98 2.73 1.51 6.34 0.52
Net Debt to NOPAT
2.23 -10.54 -3.23 -0.90 -0.60 -0.71 -0.86 -1.50 -2.08 -16.95 -5.39
Long-Term Debt to NOPAT
-3.78 12.03 1.62 0.94 0.74 0.63 0.95 2.67 1.47 6.12 0.45
Altman Z-Score
2.29 2.56 2.85 3.23 3.39 3.43 3.33 3.65 3.81 4.22 3.90
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.52 1.61 1.63 1.89 2.03 2.21 2.09 2.17 2.35 2.43 2.22
Quick Ratio
0.54 0.60 0.65 0.85 0.95 1.04 1.03 1.16 1.37 1.41 1.29
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-65 -23 1.37 11 -15 -16 -18 -526 21 20 42
Operating Cash Flow to CapEx
15.90% 230.92% 728.19% 425.89% 538.48% 218.04% 287.73% 386.83% 816.79% 292.15% 480.45%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.50 1.63 1.66 1.66 1.70 1.70 1.64 1.53 1.54 1.56 1.47
Accounts Receivable Turnover
6.30 6.65 7.15 6.82 7.20 7.50 7.20 6.30 7.25 8.16 7.21
Inventory Turnover
4.20 4.18 4.25 4.09 3.93 3.89 4.14 4.29 4.62 4.68 4.60
Fixed Asset Turnover
10.14 10.70 10.86 11.28 11.26 11.11 11.37 11.14 11.21 10.95 10.39
Accounts Payable Turnover
7.22 8.65 8.38 8.53 8.66 9.87 9.29 9.26 10.94 12.58 10.44
Days Sales Outstanding (DSO)
57.94 54.90 51.08 53.49 50.72 48.64 50.68 57.93 50.34 44.75 50.65
Days Inventory Outstanding (DIO)
86.95 87.23 85.93 89.16 92.98 93.93 88.07 85.00 79.02 77.97 79.33
Days Payable Outstanding (DPO)
50.53 42.17 43.54 42.79 42.16 36.96 39.30 39.41 33.35 29.01 34.95
Cash Conversion Cycle (CCC)
94.35 99.96 93.46 99.86 101.54 105.61 99.45 103.51 96.01 93.71 95.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
157 159 165 181 179 182 191 196 171 159 147
Invested Capital Turnover
4.94 4.88 4.98 4.71 4.93 4.77 4.59 4.30 4.70 4.70 4.48
Increase / (Decrease) in Invested Capital
46 28 28 17 22 23 25 15 -7.69 -23 -44
Enterprise Value (EV)
137 148 183 281 398 315 381 665 516 688 502
Market Capitalization
153 168 219 321 443 369 429 706 606 802 627
Book Value per Share
$3.83 $3.94 $4.42 $4.84 $4.88 $5.12 $5.17 $5.15 $5.59 $5.80 $5.45
Tangible Book Value per Share
$3.63 $3.85 $4.32 $4.74 $4.79 $5.03 $5.08 $5.06 $5.51 $5.72 $5.38
Total Capital
199 203 219 264 280 286 293 314 326 315 284
Total Debt
26 24 18 43 57 50 55 76 65 43 12
Total Long-Term Debt
26 24 18 41 55 48 53 74 64 41 10
Net Debt
-16 -21 -35 -40 -45 -55 -48 -42 -90 -114 -125
Capital Expenditures (CapEx)
5.52 5.39 3.37 4.52 4.65 4.35 3.29 5.04 5.31 4.11 4.76
Debt-free, Cash-free Net Working Capital (DFCFNWC)
111 118 107 129 124 130 129 135 110 101 83
Debt-free Net Working Capital (DFNWC)
119 129 132 184 198 207 211 232 244 233 211
Net Working Capital (NWC)
119 129 132 182 196 205 210 230 243 232 209
Net Nonoperating Expense (NNE)
-5.80 1.24 8.23 8.28 4.67 -3.91 4.31 -506 -8.00 15 8.21
Net Nonoperating Obligations (NNO)
-16 -21 -35 -40 -45 -55 -48 -42 -90 -114 -125
Total Depreciation and Amortization (D&A)
4.20 4.32 4.45 4.67 4.83 4.88 4.92 4.89 4.90 4.91 4.84
Debt-free, Cash-free Net Working Capital to Revenue
16.78% 16.73% 14.22% 15.81% 15.04% 15.96% 15.83% 16.61% 13.39% 12.67% 11.03%
Debt-free Net Working Capital to Revenue
17.94% 18.32% 17.57% 22.55% 23.94% 25.46% 25.81% 28.58% 29.76% 29.19% 27.89%
Net Working Capital to Revenue
17.94% 18.32% 17.57% 22.37% 23.76% 25.28% 25.63% 28.40% 29.58% 29.00% 27.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.29) $0.08 $0.48 $0.42 $0.05 $0.23 $0.05 ($0.11) $0.46 ($0.36) ($0.20)
Adjusted Weighted Average Basic Shares Outstanding
45.32M 45.39M 45.40M 45.65M 46.03M 46.17M 45.90M 46.31M 46.80M 47.76M 47.59M
Adjusted Diluted Earnings per Share
($0.29) $0.08 $0.48 $0.42 $0.05 $0.09 $0.18 ($0.11) $0.22 ($0.36) $0.04
Adjusted Weighted Average Diluted Shares Outstanding
45.32M 45.45M 45.52M 46.20M 46.71M 50.84M 46.54M 46.31M 51.72M 47.76M 47.59M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
45.47M 45.47M 45.70M 45.72M 46.18M 46.19M 46.30M 46.65M 46.99M 49.89M 49.11M
Normalized Net Operating Profit after Tax (NOPAT)
1.07 4.95 13 27 14 6.83 14 16 13 -2.54 -1.22
Normalized NOPAT Margin
0.57% 2.68% 6.09% 11.82% 6.82% 4.01% 6.30% 7.03% 6.43% -1.70% -0.71%
Pre Tax Income Margin
0.56% 2.89% 6.28% 12.08% 3.09% 7.42% 3.32% 0.10% 12.09% -11.92% -7.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 494.84% -291.22%

Financials Breakdown Chart

Key Financial Trends

Daktronics (NASDAQ: DAKT) has shown a clear improvement in profitability and operating cash flow over the last year, but the most recent quarter still came in with a net loss and some volatility below the operating line. Revenue in Q4 2025 fell to $172.6 million from $218.0 million in Q1 2025, but the company remained cash-generative from operations. For the quarter, Daktronics produced $22.9 million of operating cash flow despite reporting a $9.4 million net loss.

Looking at the bigger trend, the turnaround is real. In Q1 2024 and Q2 2024, the company posted solid profits, then saw a sharp deterioration in late 2024 and early 2025, including losses in Q3 2025 and Q4 2025. However, operating income improved materially in Q2 2025 and remained near breakeven in the latest quarter, suggesting the business is still capable of earning power when project timing and non-operating items are favorable.

  • Operating cash flow was strong in Q4 2025 at $22.9 million, even though the company reported a net loss.
  • Cash on hand remained substantial at $144.4 million at the end of Q3 2025, giving Daktronics a solid liquidity cushion.
  • Total debt is modest relative to the balance sheet, with $11.1 million of debt versus $546.4 million of total assets in Q3 2025.
  • Gross profit improved in Q4 2025 to $43.1 million, up from $36.8 million in Q3 2025.
  • Operating income improved sharply earlier in 2025, reaching $15.8 million in Q2 2025 after a loss in Q3 2025.
  • Shares outstanding have been fairly stable near 47 million, limiting dilution pressure so far.
  • The company continues to invest in the business, with capital expenditures of $4.8 million in Q4 2025 and $6.4 million in Q3 2025.
  • Working capital remains large, but current liabilities are also elevated at $191.6 million against current assets of $425.8 million in Q3 2025.
  • Revenue declined sequentially in the latest quarter, falling to $172.6 million from $218.0 million in Q1 2025.
  • Non-operating charges were a major drag in Q4 2025, with $11.7 million of other expense contributing to the loss.

Profitability has been choppy. Daktronics generated $16.5 million of net income in Q1 2025 and $21.4 million in Q2 2025, but then swung to losses of $17.2 million in Q3 2025 and $9.4 million in Q4 2025. That pattern suggests the core business may be profitable on an operating basis, but below-the-line items and quarter-to-quarter revenue timing can heavily affect reported earnings.

The balance sheet looks reasonably resilient, but not without some pressure points. Equity totaled $293.7 million in Q3 2025, down from $297.5 million in Q2 2025, while total liabilities were $252.6 million. Inventory and receivables remain meaningful parts of working capital, so execution on collections and project conversion will matter.

Bottom line: Daktronics appears financially stable and still capable of producing cash, but the latest quarter showed that earnings remain uneven. Investors should watch for sustained revenue recovery, improved operating leverage, and whether the strong cash flow in Q4 2025 can continue without relying on one-time benefits or favorable working-capital swings.

07/08/26 09:29 PM ETAI Generated. May Contain Errors.

Daktronics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Daktronics' financial year ends in May. Their financial year 2026 ended on May 2, 2026.

Daktronics' net income appears to be on an upward trend, with a most recent value of $45.38 million in 2026, rising from $2.06 million in 2016. The previous period was -$10.12 million in 2025. Find out what analysts predict for Daktronics in the coming months.

Daktronics' total operating income in 2026 was $60.85 million, based on the following breakdown:
  • Total Gross Profit: $229.01 million
  • Total Operating Expenses: $168.16 million

Over the last 10 years, Daktronics' total revenue changed from $570.17 million in 2016 to $838.71 million in 2026, a change of 47.1%.

Daktronics' total liabilities were at $253.67 million at the end of 2026, a 9.8% increase from 2025, and a 70.4% increase since 2016.

In the past 10 years, Daktronics' cash and equivalents has ranged from $17.14 million in 2022 to $131.64 million in 2026, and is currently $131.64 million as of their latest financial filing in 2026.

Over the last 10 years, Daktronics' book value per share changed from 4.57 in 2016 to 6.23 in 2026, a change of 36.2%.



Financial statements for NASDAQ:DAKT last updated on 6/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners