Go Pro

Cognex (CGNX) Financials

Cognex logo
$62.25 +1.46 (+2.40%)
As of 09/4/2026 04:00 PM Eastern
Annual Income Statements for Cognex

Annual Income Statements for Cognex

This table shows Cognex's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
187 144 177 219 204 176 280 216 113 106 114
Consolidated Net Income / (Loss)
187 144 177 219 204 176 280 216 113 106 114
Net Income / (Loss) Continuing Operations
108 144 177 219 204 176 280 216 113 106 114
Total Pre-Tax Income
127 162 266 235 163 187 319 251 135 131 183
Total Operating Income
122 154 259 221 143 171 315 246 131 115 163
Total Gross Profit
348 398 579 600 536 605 760 722 601 626 665
Total Revenue
451 530 766 806 726 811 1,037 1,006 838 915 994
Operating Revenue
451 530 766 806 726 811 1,037 1,006 838 915 994
Total Cost of Revenue
103 131 187 206 190 206 277 284 236 289 329
Operating Cost of Revenue
103 131 187 206 190 206 277 284 236 289 329
Total Operating Expenses
226 244 320 379 393 434 445 476 471 511 503
Selling, General & Admin Expense
157 166 221 263 274 268 309 312 339 371 364
Research & Development Expense
70 78 99 116 119 131 135 141 139 140 139
Other Operating Expenses / (Income)
- - - - - - 0.00 21 -8.00 0.00 0.00
Total Other Income / (Expense), net
5.44 8.01 7.60 13 20 16 3.80 4.47 4.65 16 20
Interest & Investment Income
3.67 7.04 9.54 15 20 13 6.66 6.72 14 14 17
Other Income / (Expense), net
1.77 0.97 -1.94 -1.28 0.70 3.39 -2.86 -2.25 -9.45 2.45 3.29
Income Tax Expense
19 18 90 15 -41 11 39 35 22 25 68
Basic Earnings per Share
$1.08 $0.84 $1.02 $1.27 $1.19 $1.02 $1.59 $1.24 $0.66 $0.62 $0.68
Weighted Average Basic Shares Outstanding
172.59M 170.68M 173.29M 172.33M 171.19M 173.49M 176.46M 173.41M 172.25M 171.44M 168.05M
Diluted Earnings per Share
$1.06 $0.83 $0.98 $1.24 $1.16 $1.00 $1.56 $1.23 $0.65 $0.62 $0.68
Weighted Average Diluted Shares Outstanding
175.98M 174.14M 179.55M 177.41M 175.27M 176.59M 179.92M 174.87M 173.40M 172.61M 169.37M
Weighted Average Basic & Diluted Shares Outstanding
86.20M 170M 173.20M 172.70M 172.61M 352.06M 347.83M 345.07M 343.27M 169.87M 165.71M
Cash Dividends to Common per Share
$0.11 $0.15 $0.17 $0.19 $0.21 $2.23 $0.25 $0.27 $0.29 $0.31 $0.33

Quarterly Income Statements for Cognex

This table shows Cognex's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 4/5/2026 7/5/2026
Net Income / (Loss) Attributable to Common Shareholders
11 12 36 30 28 24 41 18 33 52 73
Consolidated Net Income / (Loss)
11 12 36 30 28 24 41 18 33 52 73
Net Income / (Loss) Continuing Operations
11 12 36 30 28 24 41 18 33 52 73
Total Pre-Tax Income
14 18 42 37 36 28 48 63 44 62 89
Total Operating Income
13 14 38 32 31 26 43 58 35 60 86
Total Gross Profit
135 142 167 159 158 144 168 187 166 191 206
Total Revenue
197 211 239 235 230 216 249 277 252 268 291
Operating Revenue
197 211 239 235 230 216 249 277 252 268 291
Total Cost of Revenue
62 69 73 75 72 72 81 90 86 77 85
Operating Cost of Revenue
62 69 73 75 72 72 81 90 86 77 85
Total Operating Expenses
122 128 128 128 127 118 124 130 131 131 120
Selling, General & Admin Expense
90 91 93 93 94 84 91 94 95 94 88
Research & Development Expense
35 37 35 35 33 35 33 35 36 37 32
Total Other Income / (Expense), net
1.63 3.36 3.11 4.99 4.96 1.71 4.63 5.10 8.80 1.88 3.78
Interest & Investment Income
1.52 3.12 3.12 3.56 4.17 3.99 4.04 4.20 4.72 4.84 5.09
Other Income / (Expense), net
0.11 0.24 -0.01 1.43 0.79 -2.28 0.59 0.90 4.08 -2.95 -1.31
Income Tax Expense
3.13 5.54 5.36 6.96 7.45 4.20 7.55 45 11 10 17
Basic Earnings per Share
$0.07 $0.07 $0.21 $0.17 $0.17 $0.14 $0.24 $0.11 $0.19 $0.31 $0.43
Weighted Average Basic Shares Outstanding
172.25M 171.69M 171.57M 171.52M 171.44M 169.27M 167.89M 167.84M 168.05M 166.51M 167.35M
Diluted Earnings per Share
$0.06 $0.07 $0.21 $0.17 $0.17 $0.14 $0.24 $0.10 $0.20 $0.31 $0.43
Weighted Average Diluted Shares Outstanding
173.40M 172.59M 172.73M 172.75M 172.61M 170.39M 168.56M 169.32M 169.37M 168.39M 169.99M
Weighted Average Basic & Diluted Shares Outstanding
343.27M 171.66M 171.50M 171.52M 169.87M 167.86M 167.90M 167.60M 165.71M 166.42M 168.22M
Cash Dividends to Common per Share
$0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.09 $0.09

Annual Cash Flow Statements for Cognex

This table details how cash moves in and out of Cognex's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-3.72 28 27 2.72 63 98 -83 -4.79 21 -17 77
Net Cash From Operating Activities
128 182 224 223 253 242 314 243 113 149 246
Net Cash From Continuing Operating Activities
128 182 224 223 253 242 314 243 113 149 246
Net Income / (Loss) Continuing Operations
187 144 177 219 204 176 280 216 113 106 114
Consolidated Net Income / (Loss)
187 144 177 219 204 176 280 216 113 106 114
Depreciation Expense
9.87 12 14 18 22 22 17 16 17 21 20
Amortization Expense
4.94 3.77 3.51 3.18 2.76 5.64 8.55 8.24 6.36 12 9.77
Non-Cash Adjustments To Reconcile Net Income
-58 19 32 43 57 72 48 106 63 56 45
Changes in Operating Assets and Liabilities, net
-15 3.63 -1.17 -60 -32 -34 -39 -103 -87 -46 56
Net Cash From Investing Activities
-11 -122 -106 -11 -157 169 -253 -4.45 32 -39 28
Net Cash From Continuing Investing Activities
-11 -122 -106 -11 -157 169 -253 -4.45 32 -39 28
Purchase of Property, Plant & Equipment
-18 -13 -29 -37 -22 -13 -15 -20 -23 -15 -8.74
Acquisitions
-11 -14 -24 -4.27 -167 1.00 0.00 -5.05 -257 -1.44 0.00
Purchase of Investments
-687 -752 -637 -782 -1,032 -923 -668 -234 -184 -851 -290
Sale and/or Maturity of Investments
601 657 584 813 1,063 1,105 431 254 496 828 320
Other Investing Activities, net
104 -0.11 -0.29 - - - - - 0.00 0.00 6.70
Net Cash From Financing Activities
-117 -29 -100 -210 -32 -317 -142 -240 -126 -118 -207
Net Cash From Continuing Financing Activities
-117 -29 -100 -210 -32 -317 -142 -240 -126 -118 -207
Repurchase of Common Equity
-126 -47 -124 -204 -62 -51 -162 -204 -80 -67 -152
Payment of Dividends
-18 -25 -29 -32 -35 -391 -43 -46 -49 -52 -55
Issuance of Common Equity
28 43 55 27 65 126 63 9.86 3.27 0.99 -0.45
Effect of Exchange Rate Changes
-4.67 -3.35 8.29 - -0.52 2.67 -2.82 -3.37 1.70 -8.25 9.99

Quarterly Cash Flow Statements for Cognex

This table details how cash moves in and out of Cognex's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 4/5/2026 7/5/2026
Net Change in Cash & Equivalents
-193 -64 38 20 -11 -42 36 67 17 -26 65
Net Cash From Operating Activities
14 14 28 56 51 41 43 87 75 45 69
Net Cash From Continuing Operating Activities
14 14 28 56 51 41 43 87 75 45 69
Net Income / (Loss) Continuing Operations
11 12 36 30 28 24 41 18 33 52 73
Consolidated Net Income / (Loss)
11 12 36 30 28 24 41 18 33 52 73
Depreciation Expense
4.71 5.28 5.19 5.43 5.37 5.31 5.32 4.89 4.77 4.70 4.59
Amortization Expense
2.58 3.12 2.98 3.26 2.36 2.63 2.53 2.51 2.27 2.53 2.29
Non-Cash Adjustments To Reconcile Net Income
19 15 15 13 6.49 10 13 -0.53 22 14 15
Changes in Operating Assets and Liabilities, net
-23 -21 -31 4.49 8.84 -1.29 -19 63 13 -28 -26
Net Cash From Investing Activities
-179 -49 35 -27 2.23 33 -3.97 19 -20 0.79 -70
Net Cash From Continuing Investing Activities
-179 -49 35 -27 2.23 33 -3.97 19 -20 0.79 -70
Purchase of Property, Plant & Equipment
-7.02 -4.06 -4.51 -4.40 -2.07 -2.50 -2.19 -1.45 -2.60 -2.76 -1.53
Purchase of Investments
-9.73 -234 -36 -379 -202 -113 -101 -35 -41 -47 -86
Sale and/or Maturity of Investments
94 190 76 356 206 149 100 55 17 39 17
Net Cash From Financing Activities
-33 -25 -22 -15 -56 -118 -13 -38 -37 -69 67
Net Cash From Continuing Financing Activities
-33 -25 -22 -15 -56 -118 -13 -38 -37 -69 67
Repurchase of Common Equity
-20 -9.34 -11 -3.96 -43 -102 - -24 -25 -99 -7.39
Payment of Dividends
-13 -13 -13 -13 -14 -14 -13 -13 -14 -14 -14
Issuance of Common Equity
-0.01 -2.86 0.99 1.67 1.20 -2.59 0.18 0.26 1.71 44 88
Effect of Exchange Rate Changes
5.19 -3.33 -2.82 6.75 -8.86 2.43 10 -1.83 -0.77 -2.57 -0.25

Annual Balance Sheets for Cognex

This table presents Cognex's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
888 1,039 1,288 1,290 1,886 1,801 2,004 1,958 2,018 1,993 2,017
Total Current Assets
444 526 630 780 607 602 640 718 679 613 697
Cash & Equivalents
52 80 107 108 171 269 186 181 203 186 263
Short-Term Investments
296 341 298 427 240 103 137 219 129 60 74
Accounts Receivable
43 58 127 127 108 131 134 128 117 146 164
Inventories, net
37 27 68 83 60 61 113 122 162 158 138
Prepaid Expenses
16 21 31 34 27 37 69 67 68 63 59
Plant, Property, & Equipment, net
53 54 78 91 89 79 78 80 106 98 86
Total Noncurrent Assets
390 458 580 418 1,189 1,120 1,286 1,161 1,233 1,281 1,233
Long-Term Investments
273 324 423 262 433 395 584 454 244 341 305
Goodwill
81 95 113 113 243 244 242 243 393 385 386
Intangible Assets
6.32 8.31 13 10 39 16 12 12 113 91 81
Noncurrent Deferred & Refundable Income Taxes
27 28 27 29 450 435 419 407 400 392 383
Other Noncurrent Operating Assets
2.61 2.32 2.49 3.93 23 30 30 44 82 72 77
Total Liabilities & Shareholders' Equity
888 1,039 1,288 1,290 1,886 1,801 2,004 1,958 2,018 1,993 2,017
Total Liabilities
62 76 192 154 530 539 574 520 513 475 525
Total Current Liabilities
54 66 113 91 120 132 189 188 152 169 184
Accounts Payable
7.86 9.83 23 16 18 16 44 27 21 38 50
Accrued Expenses
33 43 68 60 52 77 92 93 72 72 91
Current Deferred Revenue
12 8.21 9.42 9.85 14 21 36 41 32 25 21
Current Deferred & Payable Income Tax Liabilities
0.99 5.19 12 5.06 30 9.38 8.58 18 17 26 9.14
Other Current Liabilities
- - - 0.00 5.65 8.11 7.79 8.45 9.62 8.85 12
Total Noncurrent Liabilities
8.40 10 79 63 410 406 385 332 361 306 341
Noncurrent Deferred & Payable Income Tax Liabilities
5.15 5.36 6.80 8.07 344 329 309 266 274 244 275
Other Noncurrent Operating Liabilities
3.25 4.87 5.90 3.87 15 28 33 33 69 62 66
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
826 963 1,096 1,135 1,356 1,262 1,430 1,438 1,505 1,518 1,492
Total Preferred & Common Equity
826 963 1,096 1,135 1,356 1,262 1,430 1,438 1,505 1,518 1,492
Preferred Stock
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
826 963 1,096 1,135 1,356 1,262 1,430 1,438 1,505 1,518 1,492
Common Stock
311 375 462 530 640 808 915 980 1,038 1,091 1,139
Retained Earnings
567 644 669 646 753 488 563 528 513 499 406
Accumulated Other Comprehensive Income / (Loss)
-52 -56 -35 -41 -37 -34 -48 -69 -45 -73 -53

Quarterly Balance Sheets for Cognex

This table presents Cognex's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 4/2/2023 7/2/2023 10/1/2023 3/31/2024 6/30/2024 9/29/2024 3/30/2025 6/29/2025 9/28/2025 4/5/2026 7/5/2026
Total Assets
1,974 1,998 1,990 2,013 2,004 2,063 1,933 2,004 2,003 2,006 2,179
Total Current Assets
722 718 847 662 681 672 578 626 671 690 850
Cash & Equivalents
164 177 396 139 177 197 144 179 246 237 303
Short-Term Investments
217 191 117 139 112 91 57 49 54 59 102
Accounts Receivable
147 150 132 141 161 160 164 186 172 187 229
Inventories, net
127 126 134 171 157 155 152 145 144 136 143
Prepaid Expenses
68 73 68 71 74 69 61 67 55 71 74
Plant, Property, & Equipment, net
81 82 83 104 103 103 96 93 90 84 81
Total Noncurrent Assets
1,171 1,198 1,060 1,248 1,220 1,288 1,259 1,284 1,242 1,231 1,247
Long-Term Investments
463 463 333 278 266 319 312 324 300 325 351
Goodwill
242 242 241 386 381 392 390 397 392 383 381
Intangible Assets
11 11 9.99 105 99 103 91 92 87 67 64
Noncurrent Deferred & Refundable Income Taxes
410 407 403 398 397 395 390 387 384 381 378
Other Noncurrent Operating Assets
44 75 73 80 78 79 75 83 79 75 73
Total Liabilities & Shareholders' Equity
1,974 1,998 1,990 2,013 2,004 2,063 1,933 2,004 2,003 2,006 2,179
Total Liabilities
528 518 501 524 497 496 487 497 513 527 549
Total Current Liabilities
214 180 170 188 169 171 184 190 169 189 216
Accounts Payable
27 26 23 27 23 30 43 42 45 60 65
Accrued Expenses
84 84 79 70 75 77 68 78 87 77 81
Current Deferred Revenue
58 43 40 40 41 30 40 53 24 34 49
Current Deferred & Payable Income Tax Liabilities
38 19 19 40 21 24 23 5.48 2.71 6.17 9.13
Other Current Liabilities
8.18 8.19 7.98 9.80 9.41 9.81 10 11 11 12 12
Total Noncurrent Liabilities
314 337 332 336 329 325 303 307 344 337 333
Noncurrent Deferred & Payable Income Tax Liabilities
264 257 253 268 263 257 239 235 275 274 271
Other Noncurrent Operating Liabilities
50 81 79 68 66 69 64 72 68 64 62
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,446 1,480 1,489 1,489 1,507 1,567 1,446 1,506 1,490 1,479 1,630
Total Preferred & Common Equity
1,446 1,480 1,489 1,489 1,507 1,567 1,446 1,506 1,490 1,479 1,630
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,446 1,480 1,489 1,489 1,507 1,567 1,446 1,506 1,490 1,479 1,630
Common Stock
993 1,011 1,024 1,048 1,062 1,077 1,098 1,111 1,123 1,195 1,295
Retained Earnings
518 538 534 502 515 528 406 433 412 344 397
Accumulated Other Comprehensive Income / (Loss)
-64 -69 -70 -61 -70 -38 -59 -38 -46 -61 -62

Annual Metrics And Ratios for Cognex

This table displays calculated financial ratios and metrics derived from Cognex's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.65% 17.52% 44.68% 5.25% -10.01% 11.77% 27.88% -2.99% -16.75% 9.19% 8.73%
EBITDA Growth
-3.36% 23.46% 60.78% -11.89% -30.61% 20.35% 67.29% -20.40% -46.05% 3.89% 30.16%
EBIT Growth
-4.13% 25.75% 65.72% -14.43% -34.82% 21.36% 79.53% -21.86% -50.30% -3.08% 41.13%
NOPAT Growth
-4.19% 32.78% 25.46% 20.41% -13.72% -9.88% 72.04% -23.45% -48.34% -15.03% 9.54%
Net Income Growth
53.99% -23.19% 22.98% 24.08% -7.02% -13.58% 58.86% -22.99% -47.46% -6.24% 7.79%
EPS Growth
53.99% -23.19% 18.07% 26.53% -6.45% -13.79% 56.00% -21.15% -47.15% -4.62% 9.68%
Operating Cash Flow Growth
-21.68% 41.89% 23.20% -0.39% 13.36% -4.31% 29.56% -22.50% -53.61% 32.03% 64.69%
Free Cash Flow Firm Growth
-43.20% 74.66% -1.73% 12.62% -95.86% 3,011.83% 40.97% -39.55% -256.37% 138.82% 101.18%
Invested Capital Growth
18.81% 6.51% 23.12% 26.14% 51.14% -3.06% 5.65% 11.75% 58.95% 0.18% -8.70%
Revenue Q/Q Growth
2.01% 8.24% 6.22% 1.30% -3.14% 7.11% 2.01% -0.46% -4.86% 3.75% 2.33%
EBITDA Q/Q Growth
-2.35% 8.62% 6.33% -1.58% -13.04% 28.43% -2.12% 0.05% -22.78% 14.65% 3.73%
EBIT Q/Q Growth
-2.84% 9.42% 6.50% -2.22% -15.50% 34.35% -2.08% 0.24% -26.66% 19.03% 4.89%
NOPAT Q/Q Growth
-4.10% 10.66% -24.92% 48.87% 17.09% -3.56% -4.06% -0.57% -27.30% 18.41% 2.00%
Net Income Q/Q Growth
-4.04% 10.48% -25.39% 50.08% 20.66% -5.87% -5.35% 0.83% -28.02% 19.22% 3.92%
EPS Q/Q Growth
-4.04% 10.48% -28.47% 45.88% 17.17% -7.41% -6.02% 1.65% -28.57% 21.57% 4.62%
Operating Cash Flow Q/Q Growth
-30.58% 20.59% 4.11% -5.30% -1.56% 6.69% -8.12% 4.75% -31.43% 32.91% 10.58%
Free Cash Flow Firm Q/Q Growth
-42.98% 17.33% 15.93% -15.15% -96.70% 3,440.33% -9.09% 0.93% -397.31% 138.26% 7.27%
Invested Capital Q/Q Growth
-7.27% -8.83% -26.14% -0.72% 59.09% 0.41% 2.99% 2.20% 44.41% -3.09% -4.46%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
77.23% 75.25% 75.55% 74.45% 73.85% 74.55% 73.26% 71.75% 71.79% 68.43% 66.92%
EBITDA Margin
30.65% 32.20% 35.78% 29.95% 23.10% 24.87% 32.53% 26.69% 17.30% 16.46% 19.70%
Operating Margin
26.97% 29.10% 33.79% 27.43% 19.65% 21.03% 30.38% 24.47% 15.61% 12.58% 16.35%
EBIT Margin
27.36% 29.28% 33.54% 27.27% 19.75% 21.44% 30.11% 24.25% 14.48% 12.85% 16.68%
Profit (Net Income) Margin
41.52% 27.14% 23.07% 27.19% 28.10% 21.72% 26.99% 21.42% 13.52% 11.61% 11.51%
Tax Burden Percent
147.35% 88.66% 66.32% 93.47% 125.08% 94.26% 87.76% 85.97% 83.66% 80.75% 62.60%
Interest Burden Percent
102.98% 104.54% 103.71% 106.69% 113.74% 107.47% 102.13% 102.75% 111.62% 111.89% 110.22%
Effective Tax Rate
15.20% 11.18% 33.68% 6.53% -25.08% 5.74% 12.24% 14.03% 16.34% 19.25% 37.40%
Return on Invested Capital (ROIC)
54.82% 64.92% 70.77% 68.29% 42.06% 31.99% 54.36% 38.25% 14.46% 10.00% 11.43%
ROIC Less NNEP Spread (ROIC-NNEP)
40.65% 63.91% 70.13% 66.75% 38.96% 30.07% 53.96% 37.81% 13.91% 7.72% 9.37%
Return on Net Nonoperating Assets (RNNOA)
-30.87% -48.85% -53.60% -48.64% -25.70% -18.53% -33.57% -23.22% -6.76% -2.97% -3.83%
Return on Equity (ROE)
23.95% 16.07% 17.17% 19.66% 16.37% 13.46% 20.79% 15.03% 7.69% 7.03% 7.61%
Cash Return on Invested Capital (CROIC)
37.63% 58.61% 50.05% 45.18% 1.34% 35.09% 48.86% 27.15% -31.07% 9.82% 20.53%
Operating Return on Assets (OROA)
14.42% 16.10% 22.09% 17.06% 9.03% 9.44% 16.41% 12.32% 6.10% 5.86% 8.27%
Return on Assets (ROA)
21.89% 14.92% 15.19% 17.01% 12.84% 9.56% 14.71% 10.88% 5.70% 5.29% 5.71%
Return on Common Equity (ROCE)
23.95% 16.07% 17.17% 19.66% 16.37% 13.46% 20.79% 15.03% 7.69% 7.03% 7.61%
Return on Equity Simple (ROE_SIMPLE)
22.66% 14.93% 16.13% 19.31% 15.04% 13.96% 19.57% 14.98% 7.53% 7.00% 0.00%
Net Operating Profit after Tax (NOPAT)
103 137 172 207 178 161 277 212 109 93 102
NOPAT Margin
22.87% 25.84% 22.41% 25.64% 24.58% 19.82% 26.67% 21.04% 13.06% 10.16% 10.24%
Net Nonoperating Expense Percent (NNEP)
14.17% 1.00% 0.64% 1.54% 3.10% 1.91% 0.40% 0.44% 0.54% 2.28% 2.06%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 14.72% 7.27% 6.12% 6.82%
Cost of Revenue to Revenue
22.77% 24.75% 24.45% 25.55% 26.15% 25.45% 26.74% 28.25% 28.21% 31.57% 33.08%
SG&A Expenses to Revenue
34.77% 31.37% 28.81% 32.58% 37.74% 32.99% 29.83% 31.02% 40.49% 40.56% 36.59%
R&D to Revenue
15.49% 14.78% 12.95% 14.44% 16.46% 16.15% 13.05% 14.03% 16.64% 15.29% 13.98%
Operating Expenses to Revenue
50.26% 46.15% 41.76% 47.02% 54.20% 53.52% 42.88% 47.28% 56.18% 55.85% 50.57%
Earnings before Interest and Taxes (EBIT)
123 155 257 220 143 174 312 244 121 118 166
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
138 170 274 242 168 202 337 269 145 151 196
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.24 5.32 9.12 5.55 6.72 10.89 9.45 5.59 4.74 4.05 4.04
Price to Tangible Book Value (P/TBV)
3.63 5.96 10.31 6.23 8.49 13.71 11.49 6.79 7.14 5.90 5.89
Price to Revenue (P/Rev)
5.94 9.68 13.04 7.82 12.55 16.95 13.03 7.99 8.52 6.73 6.06
Price to Earnings (P/E)
14.31 35.66 56.53 28.76 44.67 78.01 48.30 37.28 62.99 57.93 52.69
Dividend Yield
0.67% 0.49% 0.00% 0.51% 0.38% 2.83% 2.94% 0.57% 0.69% 0.85% 0.90%
Earnings Yield
6.99% 2.80% 1.77% 3.48% 2.24% 1.28% 2.07% 2.68% 1.59% 1.73% 1.90%
Enterprise Value to Invested Capital (EV/IC)
10.07 20.14 34.23 16.31 16.19 26.23 24.12 12.29 7.06 5.98 6.34
Enterprise Value to Revenue (EV/Rev)
4.56 8.27 11.96 6.83 11.39 16.00 12.16 7.14 7.83 6.08 5.42
Enterprise Value to EBITDA (EV/EBITDA)
14.88 25.68 33.43 22.80 49.30 64.34 37.37 26.74 45.25 36.96 27.50
Enterprise Value to EBIT (EV/EBIT)
16.67 28.24 35.66 25.05 57.65 74.61 40.39 29.43 54.07 47.34 32.49
Enterprise Value to NOPAT (EV/NOPAT)
19.94 32.00 53.37 26.64 46.32 80.73 45.60 33.93 59.95 59.88 52.94
Enterprise Value to Operating Cash Flow (EV/OCF)
16.01 24.05 40.84 24.65 32.62 53.53 40.15 29.50 58.06 37.32 21.95
Enterprise Value to Free Cash Flow (EV/FCFF)
29.05 35.44 75.47 40.28 1,457.96 73.59 50.73 47.79 0.00 60.99 29.49
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.76 -0.76 -0.76 -0.73 -0.66 -0.62 -0.62 -0.61 -0.49 -0.39 -0.41
Leverage Ratio
1.09 1.08 1.13 1.16 1.27 1.41 1.41 1.38 1.35 1.33 1.33
Compound Leverage Factor
1.13 1.13 1.17 1.23 1.45 1.51 1.44 1.42 1.51 1.48 1.47
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
28.25 42.85 33.67 27.03 11.81 16.78 15.84 10.90 9.62 9.04 8.25
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
8.28 8.00 5.59 8.54 5.04 4.55 3.39 3.82 4.47 3.62 3.80
Quick Ratio
7.29 7.27 4.72 7.26 4.32 3.81 2.43 2.81 2.95 2.32 2.73
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
71 124 121 137 5.67 176 249 150 -235 91 183
Operating Cash Flow to CapEx
704.01% 1,420.73% 780.15% 602.38% 1,164.92% 1,822.15% 2,032.13% 1,237.64% 489.30% 991.03% 2,808.12%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.53 0.55 0.66 0.63 0.46 0.44 0.55 0.51 0.42 0.46 0.50
Accounts Receivable Turnover
10.87 10.54 8.30 6.34 6.16 6.77 7.81 7.68 6.86 6.96 6.41
Inventory Turnover
3.08 4.08 3.95 2.73 2.64 3.41 3.19 2.41 1.66 1.81 2.23
Fixed Asset Turnover
9.08 9.87 11.60 9.52 8.03 9.62 13.24 12.80 9.03 8.95 10.78
Accounts Payable Turnover
8.18 14.82 11.25 10.38 11.13 12.09 9.19 7.99 9.73 9.70 7.46
Days Sales Outstanding (DSO)
33.59 34.65 43.95 57.56 59.28 53.91 46.75 47.51 53.20 52.48 56.92
Days Inventory Outstanding (DIO)
118.42 89.56 92.48 133.92 138.06 107.06 114.48 151.29 219.93 202.15 163.89
Days Payable Outstanding (DPO)
44.63 24.63 32.44 35.16 32.79 30.18 39.70 45.69 37.50 37.61 48.96
Cash Conversion Cycle (CCC)
107.38 99.57 103.99 156.33 164.55 130.78 121.53 153.11 235.63 217.02 171.85
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
204 217 268 338 510 495 523 584 928 930 850
Invested Capital Turnover
2.40 2.51 3.16 2.66 1.71 1.61 2.04 1.82 1.11 0.98 1.12
Increase / (Decrease) in Invested Capital
32 13 50 70 173 -16 28 61 344 1.68 -81
Enterprise Value (EV)
2,055 4,378 9,162 5,507 8,262 12,977 12,610 7,182 6,556 5,564 5,388
Market Capitalization
2,677 5,124 9,990 6,305 9,107 13,744 13,518 8,036 7,132 6,151 6,030
Book Value per Share
$9.73 $11.24 $12.65 $6.59 $7.93 $7.23 $8.09 $8.32 $8.74 $8.85 $8.90
Tangible Book Value per Share
$8.70 $10.03 $11.19 $5.88 $6.28 $5.74 $6.65 $6.84 $5.80 $6.07 $6.11
Total Capital
826 963 1,096 1,135 1,356 1,262 1,430 1,438 1,505 1,518 1,492
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-622 -745 -828 -798 -845 -767 -907 -854 -576 -587 -642
Capital Expenditures (CapEx)
18 13 29 37 22 13 15 20 23 15 8.74
Debt-free, Cash-free Net Working Capital (DFCFNWC)
42 40 113 153 75 97 128 130 195 198 177
Debt-free Net Working Capital (DFNWC)
391 461 517 689 487 469 451 530 527 444 514
Net Working Capital (NWC)
391 461 517 689 487 469 451 530 527 444 514
Net Nonoperating Expense (NNE)
-84 -6.86 -5.04 -13 -26 -15 -3.33 -3.84 -3.89 -13 -13
Net Nonoperating Obligations (NNO)
-622 -745 -828 -798 -845 -767 -907 -854 -576 -587 -642
Total Depreciation and Amortization (D&A)
15 15 17 22 24 28 25 25 24 33 30
Debt-free, Cash-free Net Working Capital to Revenue
9.40% 7.50% 14.73% 19.03% 10.32% 11.97% 12.30% 12.91% 23.29% 21.64% 17.77%
Debt-free Net Working Capital to Revenue
86.74% 86.98% 67.53% 85.44% 67.08% 57.88% 43.51% 52.68% 62.94% 48.55% 51.66%
Net Working Capital to Revenue
86.74% 86.98% 67.53% 85.44% 67.08% 57.88% 43.51% 52.68% 62.94% 48.55% 51.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.09 $0.88 $1.02 $1.27 $1.19 $1.02 $1.59 $1.24 $0.66 $0.62 $0.68
Adjusted Weighted Average Basic Shares Outstanding
172.59M 170.68M 173.29M 172.33M 171.19M 173.49M 176.46M 173.41M 172.25M 171.44M 168.05M
Adjusted Diluted Earnings per Share
$1.07 $0.86 $0.99 $1.24 $1.16 $1.00 $1.56 $1.23 $0.65 $0.62 $0.68
Adjusted Weighted Average Diluted Shares Outstanding
175.98M 174.14M 179.55M 177.41M 175.27M 176.59M 179.92M 174.87M 173.40M 172.61M 169.37M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
169.77M 172.11M 173.55M 170.83M 172.61M 352.06M 347.83M 345.07M 343.27M 169.87M 165.71M
Normalized Net Operating Profit after Tax (NOPAT)
103 137 172 207 100 194 277 213 109 93 102
Normalized NOPAT Margin
22.87% 25.84% 22.41% 25.64% 13.76% 23.95% 26.67% 21.18% 13.06% 10.16% 10.24%
Pre Tax Income Margin
28.18% 30.61% 34.78% 29.09% 22.46% 23.05% 30.75% 24.92% 16.16% 14.38% 18.38%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.66% 17.55% 16.43% 14.53% 17.23% 221.65% 15.46% 21.31% 43.34% 49.29% 47.73%
Augmented Payout Ratio
77.20% 50.36% 86.44% 107.49% 47.49% 250.61% 73.22% 116.10% 113.81% 112.47% 180.22%

Quarterly Metrics And Ratios for Cognex

This table displays calculated financial ratios and metrics derived from Cognex's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 4/5/2026 7/5/2026
DEI Shares Outstanding
- - - - - - - - - 165,707,920.00 166,419,451.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 165,707,920.00 166,419,451.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.31 0.44
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-17.86% 4.81% -1.33% 19.01% 16.79% 2.49% 4.10% 17.96% 9.86% 24.26% 16.93%
EBITDA Growth
-67.99% -19.15% -32.54% 52.25% 95.53% 38.25% 11.24% 58.50% 17.88% 102.12% 75.10%
EBIT Growth
-77.45% -36.16% -39.62% 49.22% 146.42% 64.81% 14.49% 77.81% 24.44% 139.08% 91.29%
NOPAT Growth
-80.38% -55.11% -39.38% 19.05% 145.22% 127.90% 9.28% -36.47% 7.05% 126.26% 90.32%
Net Income Growth
-79.70% -53.07% -36.99% 56.43% 152.44% 96.33% 11.87% -40.31% 15.23% 119.06% 79.60%
EPS Growth
-81.25% -53.33% -36.36% 54.55% 183.33% 100.00% 14.29% -41.18% 17.65% 121.43% 79.17%
Operating Cash Flow Growth
-78.13% -50.48% -6.99% 37.17% 254.73% 196.87% 53.53% 55.47% 45.71% 11.34% 62.24%
Free Cash Flow Firm Growth
-3,032.56% -1,880.02% -3,046.33% -483.77% 106.80% 106.82% 112.80% 129.79% 379.47% 476.43% 330.28%
Invested Capital Growth
58.95% 54.80% 46.83% 49.29% 0.18% 0.03% 0.22% -7.35% -8.70% -8.13% -8.28%
Revenue Q/Q Growth
-0.29% 7.18% 13.52% -1.90% -2.15% -5.94% 15.30% 11.16% -8.87% 6.38% 8.50%
EBITDA Q/Q Growth
-26.49% 13.50% 104.11% -10.60% -5.60% -19.75% 64.24% 27.39% -29.79% 38.29% 41.98%
EBIT Q/Q Growth
-41.96% 12.56% 166.18% -14.19% -4.15% -24.72% 84.90% 33.27% -32.92% 44.63% 47.94%
NOPAT Q/Q Growth
-53.60% -2.38% 244.63% -23.73% -4.43% -9.27% 65.25% -55.66% 61.05% 91.76% 39.00%
Net Income Q/Q Growth
-40.64% 7.06% 201.21% -18.28% -4.21% -16.73% 71.64% -56.40% 84.92% 58.29% 40.72%
EPS Q/Q Growth
-45.45% 16.67% 200.00% -19.05% 0.00% -17.65% 71.43% -58.33% 100.00% 55.00% 38.71%
Operating Cash Flow Q/Q Growth
-64.68% -5.85% 103.50% 102.68% -8.65% -21.21% 5.24% 105.24% -14.38% -39.80% 53.36%
Free Cash Flow Firm Q/Q Growth
-569.97% 4.17% 15.76% -7.94% 107.80% -3.88% 58.07% 151.27% 23.38% 17.62% 17.99%
Invested Capital Q/Q Growth
44.41% 0.44% 2.02% 0.89% -3.09% 0.29% 2.21% -6.73% -4.46% 0.87% 2.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
68.67% 67.33% 69.62% 67.90% 68.73% 66.81% 67.39% 67.64% 65.75% 71.13% 70.65%
EBITDA Margin
10.23% 10.84% 19.49% 17.76% 17.13% 14.62% 20.82% 23.86% 18.38% 23.90% 31.27%
Operating Margin
6.47% 6.74% 16.07% 13.45% 13.43% 12.08% 17.44% 20.86% 13.98% 22.30% 29.36%
EBIT Margin
6.53% 6.85% 16.07% 14.06% 13.77% 11.02% 17.67% 21.19% 15.60% 21.20% 28.91%
Profit (Net Income) Margin
5.71% 5.70% 15.13% 12.61% 12.34% 10.93% 16.26% 6.38% 12.94% 19.26% 24.98%
Tax Burden Percent
78.23% 68.44% 87.12% 80.95% 79.18% 84.91% 84.29% 28.10% 74.10% 83.72% 81.47%
Interest Burden Percent
111.84% 121.60% 108.10% 110.79% 113.20% 116.76% 109.18% 107.15% 112.00% 108.50% 106.05%
Effective Tax Rate
21.77% 31.56% 12.88% 19.05% 20.82% 15.09% 15.71% 71.90% 25.90% 16.28% 18.53%
Return on Invested Capital (ROIC)
5.61% 5.09% 14.78% 11.97% 10.46% 10.11% 14.34% 6.16% 11.57% 21.84% 28.50%
ROIC Less NNEP Spread (ROIC-NNEP)
5.43% 4.76% 14.38% 11.42% 9.79% 9.84% 13.64% 5.92% 10.51% 21.56% 28.03%
Return on Net Nonoperating Assets (RNNOA)
-2.64% -2.27% -6.68% -5.43% -3.77% -3.59% -5.02% -2.34% -4.29% -8.37% -11.69%
Return on Equity (ROE)
2.97% 2.82% 8.09% 6.54% 6.69% 6.53% 9.33% 3.82% 7.28% 13.48% 16.81%
Cash Return on Invested Capital (CROIC)
-31.07% -30.44% -28.58% -29.75% 9.82% 11.28% 11.19% 18.42% 20.53% 22.90% 26.31%
Operating Return on Assets (OROA)
2.75% 2.91% 6.78% 6.11% 6.28% 5.14% 8.20% 10.13% 7.74% 11.27% 15.06%
Return on Assets (ROA)
2.41% 2.42% 6.38% 5.48% 5.63% 5.09% 7.54% 3.05% 6.42% 10.24% 13.01%
Return on Common Equity (ROCE)
2.97% 2.82% 8.09% 6.54% 6.69% 6.53% 9.33% 3.82% 7.28% 13.48% 16.81%
Return on Equity Simple (ROE_SIMPLE)
0.00% 6.69% 5.20% 5.68% 0.00% 8.15% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
9.96 9.72 34 26 24 22 37 16 26 50 70
NOPAT Margin
5.06% 4.61% 14.00% 10.88% 10.63% 10.26% 14.70% 5.86% 10.36% 18.67% 23.92%
Net Nonoperating Expense Percent (NNEP)
0.18% 0.33% 0.39% 0.56% 0.68% 0.27% 0.70% 0.24% 1.06% 0.28% 0.47%
Return On Investment Capital (ROIC_SIMPLE)
0.66% - - - 1.61% 1.53% 2.43% 1.09% 1.75% 3.39% 4.28%
Cost of Revenue to Revenue
31.33% 32.67% 30.38% 32.10% 31.27% 33.19% 32.61% 32.36% 34.25% 28.87% 29.35%
SG&A Expenses to Revenue
45.95% 42.99% 38.94% 39.46% 41.14% 38.65% 36.67% 34.11% 37.48% 35.03% 30.17%
R&D to Revenue
17.64% 17.60% 14.61% 15.00% 14.17% 16.07% 13.29% 12.67% 14.29% 13.79% 11.12%
Operating Expenses to Revenue
62.19% 60.60% 53.55% 54.46% 55.30% 54.73% 49.96% 46.78% 51.77% 48.83% 41.29%
Earnings before Interest and Taxes (EBIT)
13 14 38 33 32 24 44 59 39 57 84
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
20 23 47 42 39 32 52 66 46 64 91
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.74 4.89 5.32 4.41 4.05 3.53 3.51 5.16 4.04 5.51 6.92
Price to Tangible Book Value (P/TBV)
7.14 7.29 7.80 6.44 5.90 5.28 5.20 7.61 5.89 7.92 9.53
Price to Revenue (P/Rev)
8.52 8.59 9.49 7.83 6.73 5.54 5.68 7.91 6.06 7.78 10.36
Price to Earnings (P/E)
62.99 73.03 102.21 77.55 57.93 43.29 43.27 69.81 52.69 57.16 64.55
Dividend Yield
0.69% 0.69% 0.63% 0.75% 0.85% 1.03% 1.00% 0.70% 0.90% 0.67% 0.49%
Earnings Yield
1.59% 1.37% 0.98% 1.29% 1.73% 2.31% 2.31% 1.43% 1.90% 1.75% 1.55%
Enterprise Value to Invested Capital (EV/IC)
7.06 7.21 7.84 6.56 5.98 4.91 4.96 7.97 6.34 8.78 12.04
Enterprise Value to Revenue (EV/Rev)
7.83 7.93 8.83 7.15 6.08 4.98 5.09 7.29 5.42 7.19 9.67
Enterprise Value to EBITDA (EV/EBITDA)
45.25 48.18 63.74 47.98 36.96 28.79 28.75 37.53 27.50 32.96 39.37
Enterprise Value to EBIT (EV/EBIT)
54.07 59.43 84.88 63.80 47.34 36.14 35.70 44.82 32.49 37.83 44.02
Enterprise Value to NOPAT (EV/NOPAT)
59.95 69.61 99.55 80.28 59.88 43.47 43.52 71.03 52.94 58.29 65.18
Enterprise Value to Operating Cash Flow (EV/OCF)
58.06 67.87 76.93 56.16 37.32 26.06 24.78 31.92 21.95 30.09 38.06
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 60.99 43.59 44.37 41.61 29.49 36.72 43.78
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.49 -0.48 -0.46 -0.48 -0.39 -0.36 -0.37 -0.40 -0.41 -0.39 -0.42
Leverage Ratio
1.35 1.36 1.34 1.33 1.33 1.34 1.33 1.33 1.33 1.35 1.33
Compound Leverage Factor
1.51 1.65 1.45 1.47 1.50 1.57 1.45 1.43 1.49 1.46 1.41
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
9.45 9.41 10.82 9.48 8.89 7.34 7.47 10.16 8.04 10.44 13.56
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.47 3.52 4.03 3.94 3.62 3.14 3.29 3.96 3.80 3.64 3.93
Quick Ratio
2.95 2.23 2.67 2.62 2.32 1.98 2.18 2.79 2.73 2.55 2.93
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-334 -320 -270 -291 23 22 35 87 107 126 149
Operating Cash Flow to CapEx
206.57% 335.95% 615.59% 1,279.18% 2,479.69% 1,619.43% 1,942.80% 6,025.14% 2,885.29% 1,635.58% 4,513.90%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.42 0.43 0.42 0.44 0.46 0.47 0.46 0.48 0.50 0.53 0.52
Accounts Receivable Turnover
6.86 5.89 5.42 6.03 6.96 6.03 5.35 5.86 6.41 5.96 5.25
Inventory Turnover
1.66 1.66 1.82 1.93 1.81 1.81 1.99 2.10 2.23 2.33 2.36
Fixed Asset Turnover
9.03 9.14 9.14 9.47 8.95 9.19 9.46 10.07 10.78 11.61 12.45
Accounts Payable Turnover
9.73 9.11 10.58 10.50 9.70 8.24 9.25 8.33 7.46 6.51 6.32
Days Sales Outstanding (DSO)
53.20 62.00 67.31 60.50 52.48 60.57 68.18 62.28 56.92 61.21 69.56
Days Inventory Outstanding (DIO)
219.93 219.50 200.80 189.46 202.15 202.16 183.55 173.56 163.89 156.83 154.72
Days Payable Outstanding (DPO)
37.50 40.07 34.51 34.75 37.61 44.29 39.46 43.81 48.96 56.07 57.78
Cash Conversion Cycle (CCC)
235.63 241.43 233.59 215.21 217.02 218.43 212.28 192.03 171.85 161.96 166.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
928 933 951 960 930 933 954 889 850 857 875
Invested Capital Turnover
1.11 1.10 1.06 1.10 0.98 0.99 0.98 1.05 1.12 1.17 1.19
Increase / (Decrease) in Invested Capital
344 330 303 317 1.68 0.30 2.07 -71 -81 -76 -79
Enterprise Value (EV)
6,556 6,720 7,456 6,299 5,564 4,585 4,728 7,088 5,388 7,526 10,528
Market Capitalization
7,132 7,276 8,011 6,906 6,151 5,098 5,281 7,688 6,030 8,148 11,283
Book Value per Share
$8.74 $8.67 $8.78 $9.14 $8.85 $8.51 $8.97 $8.87 $8.90 $8.93 $9.79
Tangible Book Value per Share
$5.80 $5.81 $5.98 $6.26 $6.07 $5.68 $6.06 $6.02 $6.11 $6.21 $7.11
Total Capital
1,505 1,489 1,507 1,567 1,518 1,446 1,506 1,490 1,492 1,479 1,630
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-576 -557 -555 -607 -587 -513 -553 -600 -642 -622 -755
Capital Expenditures (CapEx)
7.02 4.06 4.51 4.40 2.07 2.50 2.19 1.45 2.60 2.76 1.53
Debt-free, Cash-free Net Working Capital (DFCFNWC)
195 195 223 213 198 193 207 201 177 204 229
Debt-free Net Working Capital (DFNWC)
527 473 512 501 444 394 435 502 514 501 634
Net Working Capital (NWC)
527 473 512 501 444 394 435 502 514 501 634
Net Nonoperating Expense (NNE)
-1.27 -2.30 -2.71 -4.04 -3.93 -1.45 -3.90 -1.43 -6.52 -1.58 -3.08
Net Nonoperating Obligations (NNO)
-576 -557 -555 -607 -587 -513 -553 -600 -642 -622 -755
Total Depreciation and Amortization (D&A)
7.29 8.40 8.18 8.69 7.73 7.77 7.85 7.41 7.04 7.24 6.88
Debt-free, Cash-free Net Working Capital to Revenue
23.29% 23.04% 26.44% 24.22% 21.64% 21.01% 22.28% 20.72% 17.77% 19.50% 21.07%
Debt-free Net Working Capital to Revenue
62.94% 55.88% 60.69% 56.87% 48.55% 42.81% 46.83% 51.63% 51.66% 47.85% 58.21%
Net Working Capital to Revenue
62.94% 55.88% 60.69% 56.87% 48.55% 42.81% 46.83% 51.63% 51.66% 47.85% 58.21%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.07 $0.07 $0.21 $0.17 $0.17 $0.14 $0.24 $0.11 $0.19 $0.31 $0.43
Adjusted Weighted Average Basic Shares Outstanding
172.25M 171.69M 171.57M 171.52M 171.44M 169.27M 167.89M 167.84M 168.05M 166.51M 167.35M
Adjusted Diluted Earnings per Share
$0.06 $0.07 $0.21 $0.17 $0.17 $0.14 $0.24 $0.10 $0.20 $0.31 $0.43
Adjusted Weighted Average Diluted Shares Outstanding
173.40M 172.59M 172.73M 172.75M 172.61M 170.39M 168.56M 169.32M 169.37M 168.39M 169.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
343.27M 171.66M 171.50M 171.52M 169.87M 167.86M 167.90M 167.60M 165.71M 166.42M 168.22M
Normalized Net Operating Profit after Tax (NOPAT)
9.96 9.72 34 26 24 22 37 40 26 50 70
Normalized NOPAT Margin
5.06% 4.61% 14.00% 10.88% 10.63% 10.26% 14.70% 14.60% 10.36% 18.67% 23.92%
Pre Tax Income Margin
7.30% 8.33% 17.37% 15.57% 15.59% 12.87% 19.29% 22.70% 17.47% 23.01% 30.66%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
43.34% 50.06% 64.65% 57.82% 49.29% 45.00% 43.88% 49.16% 47.73% 38.78% 32.10%
Augmented Payout Ratio
113.81% 115.24% 129.10% 107.22% 112.47% 180.86% 166.32% 203.41% 180.22% 142.87% 121.22%

Financials Breakdown Chart

Key Financial Trends

Cognex (NASDAQ: CGNX) is showing a strong operating recovery in 2026. Revenue reached $291.3 million in Q2 2026, up 21.7% from $239.3 million in Q2 2024 and 16.9% from $249.1 million in the restated Q2 2025 results. The improvement follows a broader upward trend from roughly $197 million to $242.5 million in comparable Q2 periods between 2023 and 2026.

Profitability has improved even faster than sales. Q2 2026 gross profit was $205.8 million, producing a gross margin of approximately 70.7%, compared with 67.4% in Q2 2025 and 69.6% in Q2 2024. Operating income more than doubled year over year to $85.5 million, while net income increased to $72.8 million from $40.5 million. Earnings per diluted share rose to $0.43 from $0.24.

The first half of 2026 also shows positive momentum. Q1 and Q2 revenue totaled approximately $559.7 million, up about 22.5% from the comparable first half of 2025. Operating income increased approximately 168% to $145.0 million, and net income rose roughly 146% to $124.3 million. The data suggests improving demand and operating leverage, although investors should remember that several prior-period figures were restated.

Cognex is also generating substantial cash. Operating cash flow was $69.2 million in Q2 2026, up from $42.6 million in Q2 2025, and first-half operating cash flow reached $114.2 million. The company ended Q2 with $302.5 million in cash, $101.8 million in short-term investments and $350.6 million in long-term investments, providing considerable financial flexibility.

  • Accelerating revenue growth: Q2 2026 revenue increased 16.9% year over year and 21.7% compared with Q2 2024, extending the recovery from the weaker 2023 period.
  • Significant margin expansion: Q2 gross margin improved to approximately 70.7%, while operating margin rose to approximately 29.4% from 15.9% in Q2 2025.
  • Strong earnings growth: Q2 net income increased approximately 80% year over year, and diluted EPS climbed from $0.24 to $0.43.
  • Operating leverage: Q2 revenue grew substantially while total operating expenses declined to $120.3 million from $124.4 million in the restated year-earlier quarter.
  • Improving cash generation: First-half operating cash flow increased to approximately $114.2 million from $82.9 million in the comparable 2025 period.
  • Strong liquidity: Cash and short- and long-term investments totaled approximately $755 million at Q2-end, compared with roughly $513 million at the end of Q1 2025.
  • Shareholder returns remain active: Cognex paid $14.3 million in dividends and repurchased $7.4 million of stock in Q2, but it also issued $88.4 million of common equity, making the overall capital-allocation picture unusual.
  • Working capital remains a cash-flow variable: Changes in operating assets and liabilities reduced Q2 operating cash flow by $25.9 million, following an even larger $27.9 million drag in Q1.
  • Investment outflows were substantial: Cognex purchased $85.9 million of investments in Q2, contributing to $70.5 million of net investing cash outflow. These purchases may support liquidity management but temporarily reduce cash available for other uses.
  • Balance-sheet concentration and dilution risks: Goodwill, intangible assets and deferred tax assets represent a significant portion of total assets, while Q2 diluted shares outstanding were about 0.9% higher than in the comparable 2025 quarter. Investors should monitor asset quality and whether future equity issuance offsets buybacks.

Overall, the statements point to a materially stronger 2026: revenue is growing, gross margins are expanding, operating expenses are controlled and operating cash flow is improving. The main issues to monitor are working-capital volatility, the unusually large Q2 equity issuance, investment-related cash usage and the substantial noncurrent asset balances on the balance sheet.

09/05/26 05:23 PM ETAI Generated. May Contain Errors.

Cognex Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cognex's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Cognex's net income appears to be on a downward trend, with a most recent value of $114.44 million in 2025, falling from $187.07 million in 2015. The previous period was $106.17 million in 2024. See where experts think Cognex is headed by visiting Cognex's forecast page.

Cognex's total operating income in 2025 was $162.57 million, based on the following breakdown:
  • Total Gross Profit: $665.39 million
  • Total Operating Expenses: $502.83 million

Over the last 10 years, Cognex's total revenue changed from $450.56 million in 2015 to $994.36 million in 2025, a change of 120.7%.

Cognex's total liabilities were at $524.65 million at the end of 2025, a 10.4% increase from 2024, and a 745.0% increase since 2015.

In the past 10 years, Cognex's cash and equivalents has ranged from $51.98 million in 2015 to $269.07 million in 2020, and is currently $262.93 million as of their latest financial filing in 2025.

Over the last 10 years, Cognex's book value per share changed from 9.73 in 2015 to 8.90 in 2025, a change of -8.5%.



Financial statements for NASDAQ:CGNX last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners