Go Pro

Vontier (VNT) Financials

Vontier logo
$34.71 -0.38 (-1.09%)
As of 11:24 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Vontier

Annual Income Statements for Vontier

This table shows Vontier's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
386 437 342 413 401 377 422 406
Consolidated Net Income / (Loss)
386 437 342 413 401 377 422 406
Net Income / (Loss) Continuing Operations
386 437 342 413 401 377 422 406
Total Pre-Tax Income
507 566 460 534 527 484 498 508
Total Operating Income
500 563 468 582 578 543 537 562
Total Gross Profit
1,135 1,191 1,188 1,333 1,428 1,431 1,424 1,451
Total Revenue
2,666 2,772 2,705 2,991 3,184 3,095 2,979 3,076
Operating Revenue
2,666 2,772 2,705 2,991 3,184 3,095 2,979 3,076
Total Cost of Revenue
1,531 1,581 1,517 1,658 1,756 1,664 1,555 1,625
Operating Cost of Revenue
1,531 1,581 1,517 1,658 1,756 1,664 1,555 1,625
Total Operating Expenses
636 628 720 751 850 888 887 889
Selling, General & Admin Expense
499 491 508 579 628 643 630 639
Research & Development Expense
136 136 126 129 145 164 178 176
Amortization Expense
- - - 42 78 81 80 74
Total Other Income / (Expense), net
7.70 2.70 -7.90 -48 -51 -60 -39 -53
Interest & Investment Income
8.40 3.30 -10 -48 -70 -94 -75 -60
Other Income / (Expense), net
-0.70 -0.60 2.10 -0.40 19 34 35 6.40
Income Tax Expense
122 129 118 121 126 107 75 102
Basic Earnings per Share
$2.29 $2.59 $2.03 $2.44 $2.50 $2.43 $2.76 $2.77
Weighted Average Basic Shares Outstanding
168.40M 168.40M 168.40M 169M 160.50M 155.10M 152.80M 146.70M
Diluted Earnings per Share
$2.29 $2.59 $2.02 $2.43 $2.49 $2.42 $2.75 $2.76
Weighted Average Diluted Shares Outstanding
168.40M 168.40M 169.40M 170.10M 161M 156M 153.80M 147.40M
Weighted Average Basic & Diluted Shares Outstanding
- - 168.55M 161.20M 155.24M 153.90M 148.70M 141.60M
Cash Dividends to Common per Share
- - - $0.03 $0.03 - - $0.10

Quarterly Income Statements for Vontier

This table shows Vontier's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/29/2024 6/28/2024 9/27/2024 12/31/2024 3/28/2025 6/27/2025 9/26/2025 12/31/2025 4/3/2026 7/3/2026
Net Income / (Loss) Attributable to Common Shareholders
106 137 70 92 124 88 92 103 124 94 27
Consolidated Net Income / (Loss)
106 137 70 92 124 88 92 103 124 94 27
Net Income / (Loss) Continuing Operations
106 137 70 92 124 88 92 103 124 94 27
Total Pre-Tax Income
124 163 92 112 131 111 121 136 140 121 44
Total Operating Income
146 142 114 132 149 130 136 142 153 135 147
Total Gross Profit
371 372 336 354 362 350 370 356 374 352 365
Total Revenue
789 756 696 750 777 741 774 753 809 751 757
Operating Revenue
789 756 696 750 777 741 774 753 809 751 757
Total Cost of Revenue
418 384 361 396 414 391 403 396 434 398 392
Operating Cost of Revenue
418 384 361 396 414 391 403 396 434 398 392
Total Operating Expenses
225 230 221 223 213 220 234 214 221 218 218
Selling, General & Admin Expense
162 165 156 157 151 160 167 151 161 159 168
Research & Development Expense
43 45 45 46 42 40 48 44 44 41 35
Amortization Expense
20 20 20 20 20 20 19 18 17 17 16
Total Other Income / (Expense), net
-22 21 -22 -19 -19 -19 -16 -6.40 -12 -14 -103
Interest & Investment Income
-23 -19 -18 -19 -19 -15 -16 -15 -14 -14 -17
Other Income / (Expense), net
1.00 40 -3.70 -0.30 -0.30 -3.90 -0.10 8.40 2.00 0.00 -86
Income Tax Expense
18 26 22 21 7.00 23 29 33 17 27 16
Basic Earnings per Share
$0.68 $0.89 $0.45 $0.60 $0.82 $0.59 $0.62 $0.70 $0.86 $0.67 $0.20
Weighted Average Basic Shares Outstanding
155.10M 154.50M 154.40M 152.40M 152.80M 149M 147.70M 146.50M 146.70M 141.80M 139.60M
Diluted Earnings per Share
$0.69 $0.88 $0.45 $0.60 $0.82 $0.59 $0.62 $0.70 $0.85 $0.66 $0.20
Weighted Average Diluted Shares Outstanding
156M 155.40M 155.50M 153.20M 153.80M 149.50M 148.20M 147.40M 147.40M 142.50M 139.80M
Weighted Average Basic & Diluted Shares Outstanding
153.90M 154.40M 153.70M 150.20M 148.70M 147.90M 146.70M 145.10M 141.60M 140.80M 135.20M

Annual Cash Flow Statements for Vontier

This table details how cash moves in and out of Vontier's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
7.90 0.00 381 192 -368 136 16 136
Net Cash From Operating Activities
421 545 691 481 321 455 428 511
Net Cash From Continuing Operating Activities
421 545 691 481 321 455 428 511
Net Income / (Loss) Continuing Operations
386 437 342 413 401 377 422 406
Consolidated Net Income / (Loss)
386 437 342 413 401 377 422 406
Depreciation Expense
86 85 78 46 41 44 47 51
Amortization Expense
0.00 0.00 0.80 53 78 81 80 74
Non-Cash Adjustments To Reconcile Net Income
14 13 105 26 12 0.50 -2.30 33
Changes in Operating Assets and Liabilities, net
-65 11 165 -56 -211 -47 -120 -54
Net Cash From Investing Activities
-123 -40 -42 -1,008 -330 69 -11 -21
Net Cash From Continuing Investing Activities
-123 -40 -42 -1,008 -330 69 -11 -21
Purchase of Property, Plant & Equipment
-42 -38 -36 -48 -60 -60 -83 -70
Acquisitions
-81 0.00 0.00 -956 -278 0.00 0.00 -11
Sale of Property, Plant & Equipment
0.60 0.10 3.50 0.00 0.40 4.50 5.60 0.40
Divestitures
- - - 0.00 0.00 108 68 50
Sale and/or Maturity of Investments
- - 0.00 0.00 19 20 0.20 11
Other Investing Activities, net
- -2.40 0.00 7.20 - - -2.90 -1.80
Net Cash From Financing Activities
-291 -500 -284 726 -348 -388 -392 -371
Net Cash From Continuing Financing Activities
-291 -500 -284 726 -348 -388 -392 -371
Repayment of Debt
-3.70 -200 -31 -1,411 -1,174 -308 -169 -150
Repurchase of Common Equity
- - 0.00 0.00 -328 -75 -225 -300
Payment of Dividends
- 0.00 0.00 -15 -16 -16 -15 -15
Issuance of Debt
25 0.00 1,800 2,180 1,167 0.00 0.00 83
Other Financing Activities, net
-312 -299 -2,053 -28 2.50 10 17 10
Effect of Exchange Rate Changes
- -5.10 15 -6.80 -12 -0.10 -8.30 17

Quarterly Cash Flow Statements for Vontier

This table details how cash moves in and out of Vontier's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/29/2024 6/28/2024 9/27/2024 12/31/2024 3/28/2025 6/27/2025 9/26/2025 12/31/2025 4/3/2026 7/3/2026
Net Change in Cash & Equivalents
77 65 -75 -0.40 26 -23 31 70 58 -258 32
Net Cash From Operating Activities
165 92 46 122 168 110 100 111 190 47 116
Net Cash From Continuing Operating Activities
165 92 46 122 168 110 100 111 190 47 116
Net Income / (Loss) Continuing Operations
106 137 70 92 124 88 92 103 124 94 27
Consolidated Net Income / (Loss)
106 137 70 92 124 88 92 103 124 94 27
Depreciation Expense
11 11 11 12 13 13 13 13 13 15 11
Amortization Expense
20 20 20 20 20 20 19 18 17 17 16
Non-Cash Adjustments To Reconcile Net Income
8.40 -29 13 8.80 4.60 19 9.20 -0.60 6.30 8.10 96
Changes in Operating Assets and Liabilities, net
19 -48 -69 -11 7.40 -29 -33 -23 31 -88 -34
Net Cash From Investing Activities
-17 51 -27 -19 -16 -18 -27 30 -6.30 -21 55
Net Cash From Continuing Investing Activities
-17 51 -27 -19 -16 -18 -27 30 -6.30 -21 55
Purchase of Property, Plant & Equipment
-17 -20 -24 -19 -20 -18 -17 -20 -15 -22 -21
Purchase of Investments
- -0.20 -1.30 -0.80 - 0.00 -0.10 -1.20 - -0.30 -1.20
Net Cash From Financing Activities
-75 -74 -93 -109 -116 -120 -55 -69 -128 -281 -138
Net Cash From Continuing Financing Activities
-75 -74 -93 -109 -116 -120 -55 -69 -128 -281 -138
Repayment of Debt
-61 -62 -52 -1.20 -56 -146 -2.30 -1.20 - -514 -71
Repurchase of Common Equity
-13 -22 -38 -105 -60 -55 -50 -70 -125 -70 -130
Payment of Dividends
-3.80 -3.90 -3.80 -3.80 -3.70 -3.70 -3.70 -3.70 -3.60 -3.50 -3.60
Issuance of Debt
-1.40 0.00 -0.10 -0.10 1.20 83 - - - 304 66
Other Financing Activities, net
4.40 13 0.90 0.70 2.60 1.90 1.20 6.40 0.50 2.20 0.20
Effect of Exchange Rate Changes
3.60 -3.00 -0.60 6.00 -11 4.20 13 -2.70 2.80 -2.70 -1.20

Annual Balance Sheets for Vontier

This table presents Vontier's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,829 3,073 4,350 4,343 4,294 4,311 4,369
Total Current Assets
825 1,182 1,478 1,385 1,333 1,370 1,492
Cash & Equivalents
0.00 381 573 205 341 356 492
Accounts Receivable
491 447 481 515 498 526 527
Inventories, net
224 234 287 346 297 338 327
Prepaid Expenses
111 121 137 153 141 150 146
Plant, Property, & Equipment, net
102 97 101 92 102 120 130
Total Noncurrent Assets
1,902 1,794 2,771 2,866 2,859 2,820 2,748
Noncurrent Note & Lease Receivables
259 234 242 250 276 292 285
Goodwill
1,158 1,092 1,667 1,739 1,742 1,726 1,758
Intangible Assets
274 251 616 650 568 487 412
Other Noncurrent Operating Assets
211 218 246 228 272 316 293
Total Liabilities & Shareholders' Equity
2,829 3,073 4,350 4,343 4,294 4,311 4,369
Total Liabilities
1,013 2,881 3,776 3,764 3,398 3,251 3,118
Total Current Liabilities
668 838 933 930 955 909 1,289
Short-Term Debt
17 11 3.70 4.60 107 52 502
Accounts Payable
638 816 917 869 803 841 772
Other Current Liabilities
13 12 13 14 14 16 14
Total Noncurrent Liabilities
345 2,043 2,843 2,834 2,443 2,341 1,829
Long-Term Debt
25 1,795 2,584 2,586 2,189 2,092 1,594
Other Noncurrent Operating Liabilities
321 248 259 248 254 249 235
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,816 192 574 580 896 1,060 1,251
Total Preferred & Common Equity
1,811 188 570 577 890 1,051 1,244
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,811 188 570 577 890 1,051 1,244
Common Stock
0.00 7.60 1.50 28 57 83 112
Retained Earnings
0.00 -14 387 771 1,132 1,539 1,931
Treasury Stock
- - 0.00 -328 -403 -627 -930
Accumulated Other Comprehensive Income / (Loss)
149 194 182 106 105 56 132
Noncontrolling Interest
4.90 3.90 3.80 3.00 5.20 8.80 7.00

Quarterly Balance Sheets for Vontier

This table presents Vontier's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/29/2023 3/29/2024 6/28/2024 9/27/2024 3/28/2025 6/27/2025 9/26/2025 4/3/2026 7/3/2026
Total Assets
4,279 4,206 4,222 4,306 4,236 4,307 4,293 4,376 4,380 4,131 4,031
Total Current Assets
1,340 1,276 1,303 1,361 1,293 1,343 1,370 1,418 1,525 1,267 1,280
Cash & Equivalents
208 244 264 406 331 331 334 364 434 234 266
Accounts Receivable
471 491 524 519 497 531 534 533 568 530 560
Inventories, net
351 329 314 295 323 333 356 369 359 342 323
Prepaid Expenses
165 159 149 142 141 148 146 153 164 162 131
Plant, Property, & Equipment, net
93 95 98 107 116 124 121 125 120 135 144
Total Noncurrent Assets
2,846 2,835 2,821 2,837 2,827 2,841 2,803 2,833 2,735 2,729 2,607
Noncurrent Note & Lease Receivables
254 265 272 279 287 288 286 283 281 288 280
Goodwill
1,738 1,734 1,722 1,732 1,729 1,744 1,731 1,767 1,743 1,757 1,652
Intangible Assets
628 607 585 546 527 509 462 453 429 395 328
Other Noncurrent Operating Assets
227 229 242 280 285 300 324 330 282 289 347
Total Liabilities & Shareholders' Equity
4,279 4,206 4,222 4,306 4,236 4,307 4,293 4,376 4,380 4,131 4,031
Total Liabilities
3,639 3,504 3,457 3,313 3,212 3,264 3,187 3,167 3,141 2,866 2,832
Total Current Liabilities
883 846 868 865 767 818 843 1,311 1,291 1,031 1,022
Short-Term Debt
8.50 8.70 6.30 56 5.90 5.40 2.50 500 500 306 305
Accounts Payable
374 354 352 385 368 370 373 343 346 712 705
Other Current Liabilities
13 13 12 15 15 16 17 17 15 14 12
Total Noncurrent Liabilities
2,755 2,658 2,589 2,448 2,445 2,446 2,344 1,856 1,850 1,835 1,810
Long-Term Debt
2,522 2,422 2,348 2,190 2,190 2,191 2,092 1,594 1,594 1,595 1,595
Other Noncurrent Operating Liabilities
234 236 241 258 255 254 252 262 256 240 215
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
640 701 765 993 1,024 1,043 1,106 1,209 1,239 1,266 1,200
Total Preferred & Common Equity
636 697 760 985 1,016 1,035 1,096 1,202 1,233 1,259 1,193
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
636 697 760 985 1,016 1,035 1,096 1,202 1,233 1,259 1,193
Common Stock
31 38 48 63 71 76 84 97 110 111 120
Retained Earnings
850 943 1,030 1,265 1,331 1,419 1,623 1,712 1,811 2,021 2,045
Treasury Stock
-346 -379 -390 -425 -464 -568 -682 -733 -804 -1,000 -1,132
Accumulated Other Comprehensive Income / (Loss)
102 94 72 83 78 107 71 126 116 127 159
Noncontrolling Interest
3.70 4.90 5.50 7.70 8.20 8.80 10 7.20 6.50 6.90 6.80

Annual Metrics And Ratios for Vontier

This table displays calculated financial ratios and metrics derived from Vontier's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - 145,100,000.00
DEI Adjusted Shares Outstanding
- - - - - - - 145,100,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - 2.80
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 3.98% -2.44% 10.58% 6.48% -2.80% -3.75% 3.24%
EBITDA Growth
0.00% 10.54% -15.09% 23.83% 5.23% -1.91% -0.40% -0.89%
EBIT Growth
0.00% 12.75% -16.39% 23.71% 2.61% -3.32% -0.85% -0.75%
NOPAT Growth
0.00% 14.43% -19.92% 29.44% -2.34% -3.67% 7.56% -1.51%
Net Income Growth
0.00% 13.23% -21.65% 20.76% -2.83% -6.08% 12.02% -3.81%
EPS Growth
0.00% 13.10% -22.01% 20.30% 2.47% -2.81% 13.64% 0.36%
Operating Cash Flow Growth
0.00% 29.50% 26.80% -30.41% -33.24% 41.66% -6.04% 19.53%
Free Cash Flow Firm Growth
0.00% 0.00% 141.32% -188.60% 107.93% 1,178.13% -7.19% -10.01%
Invested Capital Growth
0.00% 0.00% -12.93% 60.05% 15.39% -3.50% -1.20% 0.27%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -0.82% 2.63% -2.61% -0.41% 1.04%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -1.00% -2.96% -0.81% -0.30% 0.39%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -3.76% -2.63% -0.48% 0.28% 1.01%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -4.20% -2.80% 4.03% 3.55% -1.35%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -5.58% -10.02% 11.38% 4.27% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% -5.08% -7.43% 10.50% 4.96% 1.10%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -1.73% -12.94% 15.13% -3.50% 0.75% 4.50%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -32.77% 2.32% 17.79% -5.07%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -0.56% -0.24% -0.10% -2.10% -1.51%
Profitability Metrics
- - - - - - - -
Gross Margin
42.58% 42.96% 43.93% 44.57% 44.85% 46.24% 47.80% 47.17%
EBITDA Margin
21.96% 23.34% 20.31% 22.75% 22.48% 22.69% 23.48% 22.54%
Operating Margin
18.74% 20.31% 17.31% 19.47% 18.15% 17.56% 18.03% 18.26%
EBIT Margin
18.71% 20.29% 17.39% 19.45% 18.75% 18.65% 19.21% 18.47%
Profit (Net Income) Margin
14.46% 15.75% 12.65% 13.81% 12.60% 12.18% 14.17% 13.20%
Tax Burden Percent
75.99% 77.15% 74.30% 77.34% 76.09% 77.95% 84.85% 79.91%
Interest Burden Percent
101.68% 100.59% 97.87% 91.78% 88.34% 83.77% 86.95% 89.47%
Effective Tax Rate
24.01% 22.85% 25.70% 22.66% 23.91% 22.05% 15.15% 20.09%
Return on Invested Capital (ROIC)
0.00% 46.77% 20.02% 21.41% 15.77% 14.43% 15.90% 15.74%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 56.84% 19.22% 19.24% 14.04% 12.31% 14.13% 13.22%
Return on Net Nonoperating Assets (RNNOA)
0.00% 1.30% 14.05% 86.51% 53.82% 36.67% 27.28% 19.41%
Return on Equity (ROE)
0.00% 48.07% 34.07% 107.92% 69.60% 51.10% 43.18% 35.14%
Cash Return on Invested Capital (CROIC)
0.00% -153.23% 33.84% -24.77% 1.48% 18.00% 17.11% 15.47%
Operating Return on Assets (OROA)
0.00% 19.88% 15.94% 15.68% 13.74% 13.37% 13.30% 13.09%
Return on Assets (ROA)
0.00% 15.43% 11.59% 11.13% 9.23% 8.73% 9.81% 9.36%
Return on Common Equity (ROCE)
0.00% 47.94% 33.92% 106.83% 69.19% 50.82% 42.87% 34.90%
Return on Equity Simple (ROE_SIMPLE)
0.00% 24.10% 182.11% 72.47% 69.61% 42.33% 40.17% 0.00%
Net Operating Profit after Tax (NOPAT)
380 434 348 450 440 424 456 449
NOPAT Margin
14.24% 15.67% 12.86% 15.06% 13.81% 13.69% 15.29% 14.59%
Net Nonoperating Expense Percent (NNEP)
0.00% -10.06% 0.80% 2.17% 1.74% 2.13% 1.77% 2.52%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 13.87% 13.27% 14.22% 13.41%
Cost of Revenue to Revenue
57.42% 57.04% 56.07% 55.43% 55.15% 53.76% 52.20% 52.83%
SG&A Expenses to Revenue
18.73% 17.72% 18.80% 19.37% 19.71% 20.78% 21.14% 20.79%
R&D to Revenue
5.11% 4.92% 4.67% 4.32% 4.54% 5.28% 5.97% 5.71%
Operating Expenses to Revenue
23.84% 22.64% 26.62% 25.11% 26.71% 28.68% 29.78% 28.91%
Earnings before Interest and Taxes (EBIT)
499 563 470 582 597 577 572 568
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
585 647 549 680 716 702 699 693
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 29.61 9.03 5.27 5.97 5.21 4.34
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 2.06 1.72 0.95 1.72 1.84 1.75
Price to Earnings (P/E)
0.00 0.00 16.26 12.47 7.56 14.11 12.97 13.28
Dividend Yield
0.00% 0.00% 0.00% 0.25% 0.52% 0.29% 0.27% 0.27%
Earnings Yield
0.00% 0.00% 6.15% 8.02% 13.22% 7.09% 7.71% 7.53%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 4.32 2.77 1.82 2.53 2.55 2.45
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.58 2.40 1.70 2.35 2.44 2.28
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 12.72 10.54 7.58 10.36 10.40 10.11
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 14.86 12.32 9.09 12.61 12.71 12.33
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 20.10 15.92 12.34 17.18 15.97 15.61
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 10.11 14.90 16.89 16.00 17.02 13.71
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 11.89 0.00 131.27 13.78 14.84 15.88
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.02 9.42 4.51 4.47 2.56 2.02 1.68
Long-Term Debt to Equity
0.00 0.01 9.37 4.50 4.46 2.44 1.97 1.27
Financial Leverage
0.00 0.02 0.73 4.50 3.83 2.98 1.93 1.47
Leverage Ratio
0.00 1.56 2.94 9.70 7.54 5.86 4.40 3.76
Compound Leverage Factor
0.00 1.57 2.88 8.90 6.66 4.90 3.83 3.36
Debt to Total Capital
0.00% 2.23% 90.40% 81.85% 81.72% 71.94% 66.92% 62.62%
Short-Term Debt to Total Capital
0.00% 0.90% 0.55% 0.12% 0.15% 3.34% 1.63% 15.00%
Long-Term Debt to Total Capital
0.00% 1.32% 89.86% 81.73% 81.57% 68.59% 65.29% 47.62%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.26% 0.20% 0.12% 0.09% 0.16% 0.27% 0.21%
Common Equity to Total Capital
0.00% 97.51% 9.40% 18.03% 18.19% 27.90% 32.80% 37.17%
Debt to EBITDA
0.00 0.06 3.29 3.80 3.62 3.27 3.07 3.02
Net Debt to EBITDA
0.00 0.06 2.60 2.96 3.33 2.78 2.56 2.31
Long-Term Debt to EBITDA
0.00 0.04 3.27 3.80 3.61 3.12 2.99 2.30
Debt to NOPAT
0.00 0.10 5.19 5.75 5.89 5.42 4.71 4.67
Net Debt to NOPAT
0.00 0.10 4.10 4.47 5.43 4.61 3.92 3.57
Long-Term Debt to NOPAT
0.00 0.06 5.16 5.74 5.88 5.17 4.59 3.55
Altman Z-Score
0.00 0.00 2.67 2.22 2.04 2.58 2.77 2.85
Noncontrolling Interest Sharing Ratio
0.00% 0.27% 0.44% 1.01% 0.59% 0.56% 0.72% 0.68%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 1.24 1.41 1.58 1.49 1.39 1.51 1.16
Quick Ratio
0.00 0.74 0.99 1.13 0.77 0.88 0.97 0.79
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,423 588 -521 41 528 490 441
Operating Cash Flow to CapEx
1,007.18% 1,438.52% 2,146.89% 1,006.49% 538.93% 818.35% 554.47% 735.25%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.98 0.92 0.81 0.73 0.72 0.69 0.71
Accounts Receivable Turnover
0.00 5.65 5.77 6.44 6.39 6.12 5.82 5.84
Inventory Turnover
0.00 7.06 6.63 6.37 5.55 5.18 4.90 4.89
Fixed Asset Turnover
0.00 27.20 27.22 30.30 33.05 31.84 26.78 24.63
Accounts Payable Turnover
0.00 2.48 2.09 1.91 1.97 1.99 1.89 2.02
Days Sales Outstanding (DSO)
0.00 64.60 63.27 56.65 57.09 59.69 62.71 62.51
Days Inventory Outstanding (DIO)
0.00 51.73 55.09 57.33 65.78 70.48 74.46 74.62
Days Payable Outstanding (DPO)
0.00 147.24 174.91 190.74 185.55 183.28 192.86 181.13
Cash Conversion Cycle (CCC)
0.00 -30.92 -56.54 -76.75 -62.67 -53.11 -55.70 -44.00
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 1,858 1,617 2,589 2,987 2,882 2,848 2,855
Invested Capital Turnover
0.00 2.98 1.56 1.42 1.14 1.05 1.04 1.08
Increase / (Decrease) in Invested Capital
0.00 1,858 -240 971 398 -105 -35 7.60
Enterprise Value (EV)
0.00 0.00 6,991 7,167 5,425 7,278 7,274 7,006
Market Capitalization
0.00 0.00 5,561 5,149 3,036 5,318 5,478 5,395
Book Value per Share
$0.00 $10.76 $1.12 $3.37 $3.65 $5.77 $7.00 $8.57
Tangible Book Value per Share
$0.00 $2.25 ($6.86) ($10.13) ($11.47) ($9.20) ($7.73) ($6.38)
Total Capital
0.00 1,858 1,998 3,161 3,170 3,191 3,204 3,348
Total Debt
0.00 41 1,806 2,588 2,590 2,296 2,144 2,096
Total Long-Term Debt
0.00 25 1,795 2,584 2,586 2,189 2,092 1,594
Net Debt
0.00 41 1,426 2,015 2,386 1,955 1,788 1,604
Capital Expenditures (CapEx)
42 38 32 48 60 56 77 70
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 175 -26 -24 255 143 157 213
Debt-free Net Working Capital (DFNWC)
0.00 175 355 549 460 484 513 706
Net Working Capital (NWC)
0.00 158 344 545 455 377 461 203
Net Nonoperating Expense (NNE)
-5.85 -2.08 5.87 37 38 47 33 43
Net Nonoperating Obligations (NNO)
0.00 41 1,426 2,015 2,408 1,987 1,788 1,604
Total Depreciation and Amortization (D&A)
86 85 79 99 119 125 127 125
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 6.29% -0.95% -0.81% 8.01% 4.62% 5.26% 6.94%
Debt-free Net Working Capital to Revenue
0.00% 6.29% 13.11% 18.34% 14.44% 15.63% 17.22% 22.94%
Net Working Capital to Revenue
0.00% 5.69% 12.71% 18.22% 14.29% 12.19% 15.47% 6.61%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $2.03 $2.44 $2.50 $2.43 $2.76 $2.77
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 168.40M 169M 160.50M 155.10M 152.80M 146.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $2.02 $2.43 $2.49 $2.42 $2.75 $2.76
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 169.40M 170.10M 161M 156M 153.80M 147.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 168.55M 161.20M 155.24M 153.90M 148.70M 141.60M
Normalized Net Operating Profit after Tax (NOPAT)
380 434 411 450 440 424 456 449
Normalized NOPAT Margin
14.24% 15.67% 15.21% 15.06% 13.81% 13.69% 15.29% 14.59%
Pre Tax Income Margin
19.03% 20.41% 17.02% 17.86% 16.56% 15.62% 16.70% 16.52%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 3.54% 3.96% 4.11% 3.60% 3.62%
Augmented Payout Ratio
0.00% 0.00% 0.00% 3.54% 85.70% 23.93% 56.82% 77.54%

Quarterly Metrics And Ratios for Vontier

This table displays calculated financial ratios and metrics derived from Vontier's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/29/2024 6/28/2024 9/27/2024 12/31/2024 3/28/2025 6/27/2025 9/26/2025 12/31/2025 4/3/2026 7/3/2026
DEI Shares Outstanding
- - - - - - - - 145,100,000.00 141,600,000.00 140,800,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - 145,100,000.00 141,600,000.00 140,800,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.85 0.67 0.19
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.51% -2.65% -8.90% -2.01% -1.55% -1.95% 11.07% 0.33% 4.08% 1.28% -2.17%
EBITDA Growth
4.38% 29.94% -23.84% -6.10% 1.68% -25.53% 18.94% 11.46% 1.49% 5.04% -48.48%
EBIT Growth
4.17% 36.72% -28.40% -8.06% 1.09% -30.54% 23.46% 14.94% 3.83% 6.81% -55.69%
NOPAT Growth
18.98% 17.37% -3.46% -0.24% 13.05% -13.80% 19.46% 0.13% -4.93% 1.98% -11.63%
Net Income Growth
56.87% 65.22% -27.95% 1.32% 16.29% -35.75% 31.10% 11.98% 0.00% 7.28% -70.19%
EPS Growth
50.00% 66.04% -27.42% 3.45% 18.84% -32.95% 37.78% 16.67% 3.66% 11.86% -67.74%
Operating Cash Flow Growth
-9.10% 12.96% -40.52% -7.45% 1.94% 20.66% 116.92% -9.28% 13.09% -57.88% 16.30%
Free Cash Flow Firm Growth
178.26% 331.36% 61.36% -61.39% -23.39% -77.28% -52.36% 40.32% -27.96% -40.93% 257.99%
Invested Capital Growth
-3.50% -5.95% -0.97% 0.82% -1.20% 1.24% 1.70% -0.34% 0.27% 2.26% -3.56%
Revenue Q/Q Growth
3.08% -4.21% -7.86% 7.70% 3.57% -4.60% 4.37% -2.71% 7.44% -7.16% 0.81%
EBITDA Q/Q Growth
2.76% 18.72% -33.60% 15.34% 11.27% -12.61% 6.05% 8.08% 1.32% -9.55% -47.99%
EBIT Q/Q Growth
3.29% 23.27% -39.24% 18.84% 13.57% -15.30% 8.00% 10.64% 2.59% -12.86% -55.19%
NOPAT Q/Q Growth
15.99% -4.46% -27.19% 23.64% 31.44% -27.15% 0.90% 3.64% 24.79% -21.85% -12.57%
Net Income Q/Q Growth
17.22% 28.81% -48.76% 30.96% 34.53% -28.83% 4.55% 11.86% 20.14% -23.64% -70.94%
EPS Q/Q Growth
18.97% 27.54% -48.86% 33.33% 36.67% -28.05% 5.08% 12.90% 21.43% -22.35% -69.70%
Operating Cash Flow Q/Q Growth
25.30% -44.51% -49.62% 164.21% 38.01% -34.32% -9.42% 10.50% 72.04% -75.54% 150.11%
Free Cash Flow Firm Q/Q Growth
5.92% 30.07% -61.44% -27.31% 110.16% -61.44% -19.13% 114.09% 7.90% -68.38% 390.09%
Invested Capital Q/Q Growth
-0.10% -1.75% 2.02% 0.68% -2.10% 0.68% 2.48% -1.33% -1.51% 2.68% -3.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.03% 49.22% 48.18% 47.23% 46.65% 47.25% 47.89% 47.32% 46.27% 46.94% 48.24%
EBITDA Margin
22.64% 28.20% 20.32% 21.76% 23.38% 21.41% 21.76% 24.17% 22.80% 22.21% 11.46%
Operating Margin
18.56% 18.80% 16.38% 17.53% 19.22% 17.56% 17.63% 18.92% 18.89% 17.96% 19.39%
EBIT Margin
18.68% 24.04% 15.85% 17.49% 19.18% 17.03% 17.62% 20.04% 19.13% 17.96% 7.98%
Profit (Net Income) Margin
13.46% 18.10% 10.07% 12.24% 15.90% 11.86% 11.88% 13.66% 15.28% 12.56% 3.62%
Tax Burden Percent
85.37% 84.03% 76.20% 81.75% 94.64% 79.12% 76.14% 75.59% 87.96% 77.87% 62.56%
Interest Burden Percent
84.40% 89.60% 83.33% 85.59% 87.58% 88.03% 88.55% 90.19% 90.76% 89.84% 72.52%
Effective Tax Rate
14.63% 15.97% 23.80% 18.25% 5.36% 20.88% 23.86% 24.41% 12.04% 22.13% 37.44%
Return on Invested Capital (ROIC)
16.71% 16.63% 12.93% 14.80% 18.91% 14.45% 14.01% 14.99% 17.92% 14.88% 12.89%
ROIC Less NNEP Spread (ROIC-NNEP)
15.85% 17.45% 12.10% 14.01% 17.97% 13.61% 13.35% 14.72% 17.28% 14.26% 9.07%
Return on Net Nonoperating Assets (RNNOA)
47.22% 45.01% 28.62% 30.88% 34.69% 23.35% 21.49% 22.73% 25.36% 20.60% 12.66%
Return on Equity (ROE)
63.93% 61.64% 41.55% 45.68% 53.60% 37.80% 35.50% 37.73% 43.28% 35.48% 25.56%
Cash Return on Invested Capital (CROIC)
18.00% 21.27% 16.16% 14.37% 17.11% 14.19% 13.96% 16.00% 15.47% 13.31% 19.38%
Operating Return on Assets (OROA)
13.39% 17.22% 11.29% 12.27% 13.28% 11.74% 12.45% 14.04% 13.56% 13.15% 5.83%
Return on Assets (ROA)
9.65% 12.97% 7.17% 8.59% 11.01% 8.18% 8.39% 9.57% 10.83% 9.20% 2.64%
Return on Common Equity (ROCE)
63.57% 61.21% 41.23% 45.32% 53.21% 37.48% 35.26% 37.47% 42.99% 35.22% 25.41%
Return on Equity Simple (ROE_SIMPLE)
0.00% 43.75% 39.73% 39.14% 0.00% 34.07% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
125 119 87 107 141 103 104 108 134 105 92
NOPAT Margin
15.84% 15.80% 12.48% 14.33% 18.19% 13.89% 13.43% 14.30% 16.61% 13.98% 12.13%
Net Nonoperating Expense Percent (NNEP)
0.85% -0.83% 0.83% 0.79% 0.94% 0.84% 0.67% 0.27% 0.64% 0.62% 3.83%
Return On Investment Capital (ROIC_SIMPLE)
3.92% - - - 4.41% 3.22% 3.14% 3.23% 4.01% 3.32% 2.96%
Cost of Revenue to Revenue
52.97% 50.78% 51.82% 52.77% 53.35% 52.75% 52.11% 52.68% 53.73% 53.06% 51.76%
SG&A Expenses to Revenue
20.47% 21.88% 22.44% 20.93% 19.44% 21.63% 21.63% 20.07% 19.89% 21.18% 22.15%
R&D to Revenue
5.46% 5.89% 6.48% 6.09% 5.46% 5.42% 6.14% 5.90% 5.39% 5.52% 4.64%
Operating Expenses to Revenue
28.48% 30.42% 31.79% 29.69% 27.43% 29.70% 30.25% 28.40% 27.38% 28.98% 28.85%
Earnings before Interest and Taxes (EBIT)
147 182 110 131 149 126 136 151 155 135 60
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
179 213 142 163 182 159 168 182 184 167 87
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.97 7.10 5.80 5.03 5.21 4.45 4.55 5.02 4.34 3.98 3.38
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.72 2.28 1.96 1.74 1.84 1.65 1.80 2.03 1.75 1.62 1.31
Price to Earnings (P/E)
14.11 16.24 14.61 12.86 12.97 13.07 13.85 15.23 13.28 12.14 11.58
Dividend Yield
0.29% 0.22% 0.26% 0.30% 0.27% 0.30% 0.27% 0.24% 0.27% 0.28% 0.35%
Earnings Yield
7.09% 6.16% 6.84% 7.78% 7.71% 7.65% 7.22% 6.57% 7.53% 8.24% 8.64%
Enterprise Value to Invested Capital (EV/IC)
2.53 3.12 2.69 2.43 2.55 2.32 2.45 2.71 2.45 2.28 2.00
Enterprise Value to Revenue (EV/Rev)
2.35 2.88 2.58 2.37 2.44 2.24 2.37 2.58 2.28 2.17 1.85
Enterprise Value to EBITDA (EV/EBITDA)
10.36 11.69 10.91 10.10 10.40 10.31 10.73 11.37 10.11 9.53 9.15
Enterprise Value to EBIT (EV/EBIT)
12.61 14.13 13.35 12.41 12.71 12.87 13.28 13.96 12.33 11.59 11.33
Enterprise Value to NOPAT (EV/NOPAT)
17.18 19.99 17.62 16.10 15.97 15.13 15.82 17.26 15.61 14.82 12.47
Enterprise Value to Operating Cash Flow (EV/OCF)
16.00 19.00 17.90 16.69 17.02 14.89 14.41 16.06 13.71 14.94 12.24
Enterprise Value to Free Cash Flow (EV/FCFF)
13.78 14.23 16.56 17.02 14.84 16.44 17.73 16.90 15.88 17.32 10.14
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.56 2.26 2.14 2.11 2.02 1.89 1.73 1.69 1.68 1.50 1.58
Long-Term Debt to Equity
2.44 2.21 2.14 2.10 1.97 1.89 1.32 1.29 1.27 1.26 1.33
Financial Leverage
2.98 2.58 2.36 2.20 1.93 1.72 1.61 1.54 1.47 1.45 1.40
Leverage Ratio
5.86 5.26 4.89 4.72 4.40 4.10 3.86 3.81 3.76 3.55 3.49
Compound Leverage Factor
4.94 4.71 4.08 4.04 3.85 3.61 3.42 3.43 3.41 3.19 2.53
Debt to Total Capital
71.94% 69.35% 68.20% 67.80% 66.92% 65.44% 63.40% 62.82% 62.62% 60.03% 61.30%
Short-Term Debt to Total Capital
3.34% 1.72% 0.18% 0.17% 1.63% 0.08% 15.15% 15.00% 15.00% 9.65% 9.83%
Long-Term Debt to Total Capital
68.59% 67.63% 68.01% 67.63% 65.29% 65.36% 48.25% 47.82% 47.62% 50.37% 51.47%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.16% 0.24% 0.25% 0.27% 0.27% 0.32% 0.22% 0.20% 0.21% 0.22% 0.22%
Common Equity to Total Capital
27.90% 30.42% 31.55% 31.93% 32.80% 34.24% 36.38% 36.98% 37.17% 39.76% 38.48%
Debt to EBITDA
3.27 2.97 3.08 3.13 3.07 3.25 3.12 3.03 3.02 2.71 3.07
Net Debt to EBITDA
2.78 2.43 2.62 2.66 2.56 2.73 2.57 2.40 2.31 2.38 2.64
Long-Term Debt to EBITDA
3.12 2.89 3.08 3.12 2.99 3.24 2.37 2.31 2.30 2.27 2.57
Debt to NOPAT
5.42 5.08 4.98 4.99 4.71 4.77 4.60 4.60 4.67 4.22 4.18
Net Debt to NOPAT
4.61 4.16 4.23 4.24 3.92 4.01 3.80 3.65 3.57 3.70 3.59
Long-Term Debt to NOPAT
5.17 4.95 4.97 4.98 4.59 4.76 3.50 3.50 3.55 3.54 3.51
Altman Z-Score
2.25 2.67 2.49 2.36 2.44 2.38 2.41 2.63 2.53 2.66 2.45
Noncontrolling Interest Sharing Ratio
0.56% 0.70% 0.76% 0.79% 0.72% 0.86% 0.69% 0.67% 0.68% 0.73% 0.58%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.39 1.57 1.69 1.64 1.51 1.62 1.08 1.18 1.16 1.23 1.25
Quick Ratio
0.88 1.07 1.08 1.05 0.97 1.03 0.68 0.78 0.79 0.74 0.81
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
230 299 115 84 176 68 55 117 127 40 196
Operating Cash Flow to CapEx
1,005.49% 474.09% 194.51% 665.57% 1,063.92% 623.73% 602.41% 549.75% 1,258.94% 214.29% 543.46%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.72 0.72 0.71 0.70 0.69 0.69 0.71 0.70 0.71 0.73 0.73
Accounts Receivable Turnover
6.12 6.21 6.09 5.67 5.82 5.63 5.91 5.54 5.84 5.80 5.62
Inventory Turnover
5.18 5.03 4.81 4.82 4.90 4.80 4.64 4.64 4.89 4.68 4.69
Fixed Asset Turnover
31.84 30.76 28.58 27.03 26.78 26.03 25.30 25.03 24.63 24.10 22.83
Accounts Payable Turnover
1.99 4.28 4.35 4.32 1.89 4.12 4.52 4.48 2.02 3.01 3.09
Days Sales Outstanding (DSO)
59.69 58.79 59.95 64.39 62.71 64.80 61.78 65.93 62.51 62.89 64.98
Days Inventory Outstanding (DIO)
70.48 72.53 75.87 75.80 74.46 76.05 78.68 78.67 74.62 78.00 77.86
Days Payable Outstanding (DPO)
183.28 85.23 83.93 84.59 192.86 88.50 80.83 81.41 181.13 121.23 118.00
Cash Conversion Cycle (CCC)
-53.11 46.09 51.89 55.60 -55.70 52.35 59.63 63.19 -44.00 19.67 24.83
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,882 2,832 2,889 2,909 2,848 2,867 2,938 2,899 2,855 2,932 2,834
Invested Capital Turnover
1.05 1.05 1.04 1.03 1.04 1.04 1.04 1.05 1.08 1.06 1.06
Increase / (Decrease) in Invested Capital
-105 -179 -28 24 -35 35 49 -9.80 7.60 65 -105
Enterprise Value (EV)
7,278 8,843 7,771 7,082 7,274 6,649 7,209 7,851 7,006 6,682 5,671
Market Capitalization
5,318 6,996 5,898 5,207 5,478 4,877 5,472 6,185 5,395 5,008 4,030
Book Value per Share
$5.77 $6.37 $6.58 $6.73 $7.00 $7.37 $8.12 $8.40 $8.57 $8.89 $8.47
Tangible Book Value per Share
($9.20) ($8.37) ($8.03) ($7.92) ($7.73) ($7.38) ($6.89) ($6.40) ($6.38) ($6.31) ($5.59)
Total Capital
3,191 3,238 3,221 3,240 3,204 3,201 3,303 3,333 3,348 3,166 3,100
Total Debt
2,296 2,245 2,196 2,197 2,144 2,095 2,094 2,094 2,096 1,900 1,900
Total Long-Term Debt
2,189 2,190 2,190 2,191 2,092 2,092 1,594 1,594 1,594 1,595 1,595
Net Debt
1,955 1,839 1,865 1,866 1,788 1,761 1,730 1,660 1,604 1,667 1,634
Capital Expenditures (CapEx)
16 19 24 18 16 18 17 20 15 22 21
Debt-free, Cash-free Net Working Capital (DFCFNWC)
143 146 201 199 157 195 243 301 213 308 297
Debt-free Net Working Capital (DFNWC)
484 552 532 530 513 529 607 734 706 541 563
Net Working Capital (NWC)
377 496 526 525 461 527 107 234 203 236 258
Net Nonoperating Expense (NNE)
19 -17 17 16 18 15 12 4.84 11 11 64
Net Nonoperating Obligations (NNO)
1,987 1,839 1,865 1,866 1,788 1,761 1,730 1,660 1,604 1,667 1,634
Total Depreciation and Amortization (D&A)
31 31 31 32 33 33 32 31 30 32 26
Debt-free, Cash-free Net Working Capital to Revenue
4.62% 4.75% 6.67% 6.66% 5.26% 6.59% 7.98% 9.88% 6.94% 9.97% 9.68%
Debt-free Net Working Capital to Revenue
15.63% 17.95% 17.69% 17.73% 17.22% 17.85% 19.95% 24.13% 22.94% 17.55% 18.34%
Net Working Capital to Revenue
12.19% 16.14% 17.49% 17.54% 15.47% 17.76% 3.51% 7.70% 6.61% 7.64% 8.41%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.68 $0.89 $0.45 $0.60 $0.82 $0.59 $0.62 $0.70 $0.86 $0.67 $0.20
Adjusted Weighted Average Basic Shares Outstanding
155.10M 154.50M 154.40M 152.40M 152.80M 149M 147.70M 146.50M 146.70M 141.80M 139.60M
Adjusted Diluted Earnings per Share
$0.69 $0.88 $0.45 $0.60 $0.82 $0.59 $0.62 $0.70 $0.85 $0.66 $0.20
Adjusted Weighted Average Diluted Shares Outstanding
156M 155.40M 155.50M 153.20M 153.80M 149.50M 148.20M 147.40M 147.40M 142.50M 139.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
153.90M 154.40M 153.70M 150.20M 148.70M 147.90M 146.70M 145.10M 141.60M 140.80M 135.20M
Normalized Net Operating Profit after Tax (NOPAT)
125 119 87 107 141 103 104 108 134 105 92
Normalized NOPAT Margin
15.84% 15.80% 12.48% 14.33% 18.19% 13.89% 13.43% 14.30% 16.61% 13.98% 12.13%
Pre Tax Income Margin
15.77% 21.54% 13.21% 14.97% 16.80% 14.99% 15.60% 18.07% 17.37% 16.13% 5.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
4.11% 3.60% 3.81% 3.78% 3.60% 4.02% 3.77% 3.64% 3.62% 3.52% 4.14%
Augmented Payout Ratio
23.93% 21.75% 24.72% 47.67% 56.82% 73.16% 72.13% 61.56% 77.54% 79.93% 117.67%

Financials Breakdown Chart

Key Financial Trends

Vontier’s latest quarter shows a business that is still profitable and cash-generative, but the balance sheet remains leveraged and cash has been reduced by debt paydown and buybacks. In Q1 2026, revenue was up modestly year over year, while margins and cash flow were softer than the immediately prior quarter. Over the last four years, the company has generally delivered steady operating profits and positive operating cash flow, but it has also carried a heavy debt load and used a lot of cash for financing activities.

  • Q1 2026 revenue rose year over year, with total revenue of $750.6 million versus $741.1 million in Q1 2025.
  • Gross profit improved modestly year over year to $352.3 million from $350.2 million, showing decent resilience in the core business.
  • Operating income remained solid at $134.8 million in Q1 2026, supporting continued profitability.
  • Vontier continued to generate positive operating cash flow of $46.5 million in Q1 2026, even after working-capital headwinds.
  • The company has consistently produced positive quarterly free-cash-flow-like results across the last several years, with operating cash flow typically well above capital spending.
  • Shareholders’ equity has risen meaningfully over the past year to $1.26 billion in Q1 2026 from $1.11 billion in Q1 2025, helped by earnings retention.
  • Inventory and receivables remain large components of current assets, which is normal for an industrial business but still something investors should watch for working-capital efficiency.
  • Goodwill and intangible assets are substantial, reflecting an acquisition-heavy history and creating some balance-sheet complexity.
  • Management continues to return cash to shareholders through dividends and share repurchases, although buybacks have been materially smaller in Q1 2026 than in some prior quarters.
  • Q1 2026 cash balance fell sharply to $233.8 million from $433.8 million in Q3 2025, reflecting heavy financing outflows and debt reduction.
  • Total debt remains elevated at roughly $1.90 billion, including $305.6 million of short-term debt and $1.59 billion of long-term debt.
  • Net cash from financing was deeply negative in Q1 2026 at $281.2 million, driven by a $513.5 million debt repayment and $70 million of share repurchases.
  • Revenue growth has been modest, not explosive, with quarterly sales fluctuating around the mid-$700 million range over the past year.
  • Interest and investment income remained negative in Q1 2026, suggesting financing costs are still weighing on earnings power.

Profitability trend: Vontier has been relatively steady. Quarterly revenue has generally ranged from about $741 million to $809 million over the last year, and operating income has stayed near the $130 million to $150 million range. That indicates a durable operating model, but not one showing rapid acceleration.

Cash flow trend: The company’s operating cash flow has remained positive across the period, but Q1 is typically softer than Q4. In Q1 2026, operating cash flow of $46.5 million was down from $110.4 million in Q1 2025 and $190.1 million in Q4 2025. Working capital was a drag in the latest quarter, which reduced cash conversion.

Balance sheet trend: Debt is the main item to watch. Vontier reduced total debt versus a year ago, but leverage is still significant relative to equity. At the same time, cash has come down, so the company is not sitting on a large liquidity cushion. The asset base is also heavily weighted toward goodwill and intangibles, which is common after acquisitions but adds risk if performance weakens.

Bottom line: Vontier looks like a profitable, cash-generating industrial company with a reasonable operating track record, but investors should keep an eye on leverage, cash levels, and whether revenue growth can re-accelerate. The latest quarter was not a red flag on operations, but it did highlight the cost of paying down debt and the sensitivity of cash balances to financing decisions.

08/10/26 11:24 AM ETAI Generated. May Contain Errors.

Vontier Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Vontier's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

In the past 7 years, Vontier's net income has ranged from $342 million in 2020 to $436.50 million in 2019, and is currently $406.10 million as of their latest financial filing in 2025. See where experts think Vontier is headed by visiting Vontier's forecast page.

Vontier's total operating income in 2025 was $561.60 million, based on the following breakdown:
  • Total Gross Profit: $1.45 billion
  • Total Operating Expenses: $889.20 million

Over the last 7 years, Vontier's total revenue changed from $2.67 billion in 2018 to $3.08 billion in 2025, a change of 15.4%.

Vontier's total liabilities were at $3.12 billion at the end of 2025, a 4.1% decrease from 2024, and a 207.8% increase since 2019.

In the past 6 years, Vontier's cash and equivalents has ranged from $0.00 in 2019 to $572.60 million in 2021, and is currently $492.20 million as of their latest financial filing in 2025.

Over the last 7 years, Vontier's book value per share changed from 0.00 in 2018 to 8.57 in 2025, a change of 857.5%.



Financial statements for NYSE:VNT last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners