Free Trial

Eagle Materials (EXP) Financials

Eagle Materials logo
$215.06 +8.50 (+4.11%)
Closing price 03:59 PM Eastern
Extended Trading
$214.86 -0.20 (-0.09%)
As of 04:36 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Eagle Materials

Annual Income Statements for Eagle Materials

This table shows Eagle Materials' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
153 198 257 69 71 339 374 462 478 463 424
Consolidated Net Income / (Loss)
153 198 257 69 71 339 374 462 478 463 424
Net Income / (Loss) Continuing Operations
153 198 257 224 231 334 0.00 462 478 463 424
Total Pre-Tax Income
219 295 272 284 256 424 475 589 618 591 542
Total Operating Income
194 273 252 272 252 359 473 586 626 599 563
Total Gross Profit
232 312 339 348 343 408 520 639 685 673 653
Total Revenue
1,143 1,211 1,387 1,310 1,404 1,623 1,862 2,148 2,259 2,261 2,309
Operating Revenue
1,143 1,211 1,387 1,310 1,404 1,623 1,862 2,148 2,259 2,261 2,309
Total Cost of Revenue
912 899 1,048 962 1,061 1,214 1,342 1,509 1,574 1,587 1,656
Operating Cost of Revenue
912 899 1,048 962 1,061 1,214 1,342 1,509 1,574 1,587 1,656
Total Operating Expenses
37 39 86 76 91 50 47 54 60 74 89
Selling, General & Admin Expense
37 34 41 37 65 50 47 54 60 74 89
Total Other Income / (Expense), net
25 22 20 12 3.57 65 2.28 2.96 -7.59 -7.71 -21
Interest Expense
17 23 28 28 38 44 39 35 42 41 46
Interest & Investment Income
39 42 43 39 43 37 32 35 32 26 20
Other Income / (Expense), net
2.33 2.14 3.73 1.84 -0.59 72 9.07 2.65 3.09 6.42 5.11
Income Tax Expense
67 96 15 60 25 90 101 127 140 128 118
Basic Earnings per Share
$3.08 $4.14 $5.33 $1.48 $1.69 $8.17 $9.23 $12.54 $13.72 $13.88 $13.24
Weighted Average Basic Shares Outstanding
49.47M 47.93M 48.14M 46.62M 42.02M 41.54M 40.55M 36.80M 34.81M 33.38M 32.01M
Diluted Earnings per Share
$3.05 $4.10 $5.28 $1.47 $1.68 $8.12 $9.14 $12.46 $13.61 $13.77 $13.16
Weighted Average Diluted Shares Outstanding
50.07M 48.36M 48.65M 46.93M 42.29M 41.83M 40.93M 37.05M 35.10M 33.65M 32.19M
Weighted Average Basic & Diluted Shares Outstanding
49.50M 47.90M 48.10M 46.50M 41.62M 42.38M 38.20M 35.39M 33.92M 32.70M 30.95M
Cash Dividends to Common per Share
$0.40 $0.40 $0.40 $0.40 $0.40 $0.10 $0.75 $1.00 $1.00 $1.00 $1.00

Quarterly Income Statements for Eagle Materials

This table shows Eagle Materials' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
151 129 64 134 144 120 66 123 137 103 60
Consolidated Net Income / (Loss)
151 129 64 134 144 120 66 123 137 103 60
Net Income / (Loss) Continuing Operations
151 129 -414 134 144 120 66 123 137 103 60
Total Pre-Tax Income
194 167 86 171 185 154 81 158 176 129 78
Total Operating Income
192 166 95 171 186 157 85 165 178 137 83
Total Gross Profit
209 181 109 187 204 178 105 186 200 161 106
Total Revenue
622 559 470 609 624 558 470 635 639 556 479
Operating Revenue
622 559 470 609 624 558 470 635 639 556 479
Total Cost of Revenue
413 378 361 422 420 380 366 449 439 395 373
Operating Cost of Revenue
413 378 361 422 420 380 366 449 439 395 373
Total Operating Expenses
17 14 13 16 18 21 20 21 21 24 23
Selling, General & Admin Expense
17 14 13 16 18 21 20 21 21 24 23
Total Other Income / (Expense), net
1.75 0.18 -9.23 -0.29 -0.71 -2.69 -4.02 -6.96 -1.92 -7.65 -4.86
Interest Expense
10 10 11 11 11 9.06 10 12 9.36 14 12
Interest & Investment Income
10 9.29 4.23 7.72 9.28 4.99 4.42 3.80 6.31 4.42 5.46
Other Income / (Expense), net
1.61 1.02 -2.22 2.68 0.72 1.38 1.63 0.95 1.13 1.64 1.38
Income Tax Expense
44 37 22 37 42 35 15 34 39 26 18
Basic Earnings per Share
$4.29 $3.75 $1.71 $3.97 $4.29 $3.59 $2.03 $3.78 $4.25 $3.23 $1.98
Weighted Average Basic Shares Outstanding
35.06M 34.47M 34.81M 33.73M 33.43M 33.32M 33.38M 32.62M 32.30M 31.82M 32.01M
Diluted Earnings per Share
$4.26 $3.72 $1.69 $3.94 $4.26 $3.56 $2.01 $3.76 $4.23 $3.22 $1.95
Weighted Average Diluted Shares Outstanding
35.34M 34.75M 35.10M 33.99M 33.72M 33.61M 33.65M 32.81M 32.47M 32.01M 32.19M
Weighted Average Basic & Diluted Shares Outstanding
34.89M 34.45M 33.92M 33.62M 33.54M 33.29M 32.70M 32.45M 32.06M 31.43M 30.95M
Cash Dividends to Common per Share
$0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25

Annual Cash Flow Statements for Eagle Materials

This table details how cash moves in and out of Eagle Materials' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.12 1.17 42 -39 110 150 -249 -4.17 20 -15 278
Net Cash From Operating Activities
266 332 338 350 399 643 517 542 564 549 614
Net Cash From Continuing Operating Activities
266 332 338 350 399 643 517 542 564 549 614
Net Income / (Loss) Continuing Operations
153 198 257 69 71 339 374 462 478 463 424
Consolidated Net Income / (Loss)
153 198 257 69 71 339 374 462 478 463 424
Depreciation Expense
97 92 114 123 114 129 129 139 150 159 165
Non-Cash Adjustments To Reconcile Net Income
45 9.08 2.16 203 235 -47 15 8.68 -4.68 -7.65 1.28
Changes in Operating Assets and Liabilities, net
-29 33 -35 -44 -20 222 -1.01 -67 -59 -66 24
Net Cash From Investing Activities
-122 -457 -169 -167 -831 37 -74 -269 -175 -370 -432
Net Cash From Continuing Investing Activities
-122 -457 -169 -167 -831 37 -74 -269 -175 -370 -432
Purchase of Property, Plant & Equipment
-90 -57 -132 -169 -132 -54 -74 -110 -120 -195 -417
Acquisitions
-32 -400 -37 0.00 -699 0.00 0.00 -158 -55 -175 0.00
Purchase of Investments
- - - - - - - - 0.00 0.00 -15
Net Cash From Financing Activities
-146 127 -127 -223 542 -530 -692 -277 -369 -193 95
Net Cash From Continuing Financing Activities
-146 127 -127 -223 542 -530 -692 -277 -369 -193 95
Repayment of Debt
-57 -172 -81 0.00 209 -562 -1,031 -51 -10 -318 -367
Repurchase of Common Equity
-124 -60 -61 -272 -314 0.00 -590 -388 -343 -298 -382
Payment of Dividends
-20 -19 -19 -19 -17 -4.16 -31 -37 -35 -34 -32
Issuance of Debt
52 350 15 70 665 0.00 944 200 13 460 887
Other Financing Activities, net
2.70 28 19 -2.24 -0.77 36 16 -0.69 6.68 -2.85 -11

Quarterly Cash Flow Statements for Eagle Materials

This table details how cash moves in and out of Eagle Materials' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2024 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
20 -36 -14 12 47 -63 -11 39 -25 384 -121
Net Cash From Operating Activities
180 173 63 133 233 120 63 137 205 171 102
Net Cash From Continuing Operating Activities
180 173 63 133 233 120 63 137 205 171 102
Net Income / (Loss) Continuing Operations
138 126 77 134 144 120 66 123 137 103 60
Consolidated Net Income / (Loss)
138 126 77 134 144 120 66 123 137 103 60
Depreciation Expense
36 43 38 38 39 39 42 41 42 42 41
Non-Cash Adjustments To Reconcile Net Income
3.17 -7.75 -4.25 -3.18 -4.41 -0.17 0.11 1.02 -0.84 1.09 0.01
Changes in Operating Assets and Liabilities, net
3.94 12 -48 -36 55 -39 -46 -28 26 25 1.47
Net Cash From Investing Activities
-87 -51 -32 -33 -91 -47 -198 -76 -109 -110 -137
Net Cash From Continuing Investing Activities
-87 -51 -32 -33 -91 -47 -198 -76 -109 -110 -137
Purchase of Property, Plant & Equipment
-32 -82 -32 -33 -66 -47 -48 -76 -109 -110 -122
Net Cash From Financing Activities
-72 -157 -45 -88 -95 -135 125 -21 -121 323 -86
Net Cash From Continuing Financing Activities
-72 -157 -45 -88 -95 -135 125 -21 -121 323 -86
Repayment of Debt
-2.50 -188 270 -2.50 -98 -93 -126 -29 -54 -281 -3.75
Repurchase of Common Equity
-66 -50 -94 -85 -61 -55 -97 -79 -89 -143 -72
Payment of Dividends
-9.37 -7.47 -8.61 -8.54 -8.46 -8.37 -8.35 -8.25 -8.38 -7.85 -7.91
Other Financing Activities, net
10 -7.50 -2.39 -1.37 2.11 0.72 -4.32 -5.58 0.45 -2.53 -2.97

Annual Balance Sheets for Eagle Materials

This table presents Eagle Materials' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
1,884 2,247 2,368 2,169 2,961 2,839 2,580 2,781 2,947 3,265 3,842
Total Current Assets
380 401 459 428 678 662 443 522 628 669 951
Cash & Equivalents
5.39 6.56 9.32 8.60 119 264 19 15 35 20 298
Accounts Receivable
- - - - - - 176 195 203 212 229
Inventories, net
244 253 258 275 272 236 237 292 374 415 408
Prepaid Expenses
5.17 4.90 5.07 9.62 6.14 7.45 3.17 3.06 5.95 11 8.47
Current Deferred & Refundable Income Taxes
5.62 - 5.75 5.48 128 2.84 7.20 16 9.91 10 7.54
Plant, Property, & Equipment, net
1,255 1,547 1,595 1,427 1,756 1,659 1,617 1,662 1,676 1,793 2,065
Total Noncurrent Assets
248 300 314 315 526 518 520 597 643 803 827
Long-Term Investments
49 49 61 65 74 75 81 89 113 140 160
Goodwill
166 236 239 229 396 392 388 466 486 596 585
Other Noncurrent Operating Assets
30 15 14 18 40 42 43 35 44 67 81
Total Liabilities & Shareholders' Equity
1,884 2,247 2,368 2,169 2,961 2,839 2,580 2,781 2,947 3,265 3,842
Total Liabilities
843 1,044 950 960 1,993 1,480 1,446 1,595 1,638 1,808 2,367
Total Current Liabilities
121 230 179 179 170 169 208 213 239 245 260
Short-Term Debt
8.00 81 - 37 - - 0.00 10 10 15 15
Accounts Payable
67 92 73 81 84 84 114 110 127 130 139
Accrued Expenses
46 55 106 62 70 79 87 86 94 96 102
Other Current Liabilities
- - - - 6.59 6.34 7.12 6.01 7.90 4.03 4.14
Total Noncurrent Liabilities
723 814 771 780 1,823 1,310 1,239 1,382 1,399 1,563 2,107
Long-Term Debt
500 605 621 655 1,567 1,009 938 1,079 1,083 1,223 1,745
Noncurrent Deferred & Payable Income Tax Liabilities
162 166 119 91 167 226 232 237 245 240 263
Other Noncurrent Operating Liabilities
61 43 31 34 74 76 68 67 71 100 100
Total Equity & Noncontrolling Interests
1,041 1,203 1,418 1,209 968 1,359 1,134 1,186 1,309 1,457 1,475
Total Preferred & Common Equity
1,041 1,203 1,418 1,209 968 1,359 1,134 1,186 1,309 1,457 1,475
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,041 1,203 1,418 1,209 968 1,359 1,134 1,186 1,309 1,457 1,475
Common Stock
169 149 123 0.45 11 63 0.39 0.36 0.34 0.33 0.31
Retained Earnings
882 1,061 1,299 1,212 960 1,300 1,136 1,189 1,312 1,459 1,479
Accumulated Other Comprehensive Income / (Loss)
-11 -7.40 -4.01 -3.32 -3.58 -3.44 -3.18 -3.55 -3.37 -3.13 -4.40

Quarterly Balance Sheets for Eagle Materials

This table presents Eagle Materials' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2022 12/31/2022 6/30/2023 9/30/2023 12/31/2023 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025
Total Assets
2,809 2,730 2,916 2,917 2,890 3,043 3,122 3,044 3,397 3,409 3,843
Total Current Assets
553 491 616 612 588 713 730 618 732 671 1,032
Cash & Equivalents
84 61 53 47 49 47 94 31 60 35 419
Accounts Receivable
233 173 249 245 193 278 246 182 263 251 209
Inventories, net
226 247 303 301 334 372 376 392 393 370 385
Prepaid Expenses
5.93 5.18 10 10 9.09 14 12 11 14 14 12
Current Deferred & Refundable Income Taxes
4.37 5.47 1.41 8.14 2.92 2.61 2.47 1.74 1.38 1.73 8.12
Plant, Property, & Equipment, net
1,656 1,642 1,680 1,677 1,668 1,676 1,724 1,736 1,841 1,910 1,985
Total Noncurrent Assets
601 597 620 629 635 654 667 689 824 828 826
Long-Term Investments
85 85 90 100 105 121 131 136 144 150 155
Goodwill
469 468 491 490 488 484 489 487 593 591 588
Other Noncurrent Operating Assets
37 36 40 38 42 48 47 66 87 88 84
Total Liabilities & Shareholders' Equity
2,809 2,730 2,916 2,917 2,890 3,043 3,122 3,044 3,397 3,409 3,843
Total Liabilities
1,652 1,565 1,678 1,610 1,557 1,692 1,690 1,548 1,906 1,872 2,350
Total Current Liabilities
223 208 230 225 226 291 312 224 268 247 242
Short-Term Debt
10 10 10 10 10 10 10 10 15 15 15
Accounts Payable
114 107 118 114 117 148 131 119 136 133 124
Accrued Expenses
92 84 75 91 88 90 95 87 88 93 96
Current Deferred & Payable Income Tax Liabilities
1.35 1.96 18 1.78 1.85 36 69 3.09 25 1.95 1.77
Other Current Liabilities
6.74 6.01 8.18 8.21 8.22 7.01 6.03 5.07 4.69 4.52 4.24
Total Noncurrent Liabilities
1,429 1,356 1,448 1,386 1,332 1,402 1,378 1,324 1,637 1,625 2,108
Long-Term Debt
1,126 1,054 1,142 1,080 1,022 1,091 1,064 992 1,295 1,271 1,748
Noncurrent Deferred & Payable Income Tax Liabilities
239 240 239 244 246 243 246 246 243 253 261
Other Noncurrent Operating Liabilities
64 63 67 63 63 68 68 86 100 100 99
Total Equity & Noncontrolling Interests
1,157 1,166 1,238 1,307 1,333 1,351 1,432 1,496 1,492 1,537 1,494
Total Preferred & Common Equity
1,157 1,166 1,238 1,307 1,333 1,351 1,432 1,496 1,492 1,537 1,494
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,157 1,166 1,238 1,307 1,333 1,351 1,432 1,496 1,492 1,537 1,494
Common Stock
0.37 0.36 0.35 0.35 0.35 0.34 0.34 0.33 0.33 0.32 0.32
Retained Earnings
1,159 1,168 1,242 1,310 1,336 1,354 1,435 1,499 1,495 1,540 1,496
Accumulated Other Comprehensive Income / (Loss)
-3.13 -3.11 -3.50 -3.45 -3.40 -3.33 -3.28 -3.24 -3.08 -3.04 -3.00

Annual Metrics And Ratios for Eagle Materials

This table displays calculated financial ratios and metrics derived from Eagle Materials' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 31,432,138.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 31,432,138.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 13.48
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.23% 5.92% 14.47% -5.50% 7.16% 15.57% 14.72% 15.39% 5.18% 0.05% 2.13%
EBITDA Growth
-0.72% 24.74% 0.99% 7.00% -7.84% 53.45% 9.02% 19.02% 7.10% -1.79% -4.09%
EBIT Growth
-10.45% 39.65% -6.76% 6.79% -8.06% 71.39% 11.78% 22.08% 6.85% -3.66% -6.13%
NOPAT Growth
-16.63% 35.60% 29.83% -10.15% 6.51% 24.03% 31.73% 23.30% 5.29% -2.91% -6.16%
Net Income Growth
-18.34% 29.90% 29.47% -73.17% 2.95% 378.81% 10.25% 23.33% 3.49% -2.98% -8.55%
EPS Growth
-17.79% 34.43% 28.78% -72.16% 14.29% 383.33% 12.56% 36.32% 9.23% 1.18% -4.43%
Operating Cash Flow Growth
13.52% 24.77% 1.83% 3.74% 13.99% 61.05% -19.58% 4.75% 4.10% -2.73% 11.96%
Free Cash Flow Firm Growth
177.22% -243.32% 190.57% 121.31% -193.89% 305.91% -30.62% -38.59% 53.65% -52.96% 5.19%
Invested Capital Growth
1.71% 22.86% 5.19% -5.30% 28.73% -13.98% -2.57% 10.07% 3.83% 12.47% 9.56%
Revenue Q/Q Growth
2.54% 2.24% 0.44% -5.96% 6.71% 3.40% 3.90% 2.73% -0.03% -0.29% 0.39%
EBITDA Q/Q Growth
5.15% 1.90% 0.32% -2.38% 3.89% 7.08% 1.51% 5.13% -3.06% -1.57% -0.51%
EBIT Q/Q Growth
7.24% 2.16% -0.41% -4.91% 6.64% 8.24% 2.03% 5.93% -4.30% -2.57% -0.35%
NOPAT Q/Q Growth
-2.58% -0.73% 0.41% -3.36% 25.76% -6.03% 5.49% 6.32% -5.20% -1.66% -1.30%
Net Income Q/Q Growth
-4.76% -1.45% 0.30% -70.53% 154.82% -1.86% 2.27% 5.98% -7.05% -2.24% -1.47%
EPS Q/Q Growth
-4.39% -0.97% 0.19% -70.06% 160.43% -2.64% 3.86% 7.69% -7.48% -1.57% -0.45%
Operating Cash Flow Q/Q Growth
-0.56% -1.99% 6.23% -1.78% 5.97% 3.60% -2.41% -4.69% 0.32% -0.11% 6.85%
Free Cash Flow Firm Q/Q Growth
29.72% -161.65% 156.06% 99.38% -157.22% 626.70% -2.79% -16.41% 4.92% -47.42% 110.31%
Invested Capital Q/Q Growth
0.64% 29.88% 1.32% -7.12% 44.35% -1.13% 0.43% 4.17% 1.88% 8.73% 3.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.26% 25.76% 24.43% 26.57% 24.41% 25.17% 27.91% 29.76% 30.33% 29.78% 28.27%
EBITDA Margin
25.70% 30.26% 26.70% 30.23% 26.00% 34.52% 32.81% 33.84% 34.46% 33.82% 31.76%
Operating Margin
17.00% 22.51% 18.21% 20.74% 17.96% 22.11% 25.40% 27.26% 27.69% 26.51% 24.40%
EBIT Margin
17.21% 22.68% 18.48% 20.88% 17.91% 26.57% 25.89% 27.39% 27.82% 26.79% 24.62%
Profit (Net Income) Margin
13.34% 16.37% 18.51% 5.26% 5.05% 20.92% 20.10% 21.49% 21.14% 20.50% 18.36%
Tax Burden Percent
69.60% 67.30% 94.36% 24.27% 27.73% 80.04% 78.77% 78.41% 77.30% 78.35% 78.20%
Interest Burden Percent
111.44% 107.19% 106.16% 103.73% 101.66% 98.38% 98.59% 100.05% 98.30% 97.67% 95.34%
Effective Tax Rate
30.40% 32.70% 5.64% 21.24% 9.58% 21.21% 21.23% 21.59% 22.70% 21.65% 21.80%
Return on Invested Capital (ROIC)
9.14% 11.03% 12.66% 11.39% 10.91% 12.92% 18.64% 22.17% 21.86% 19.61% 16.59%
ROIC Less NNEP Spread (ROIC-NNEP)
12.93% 13.74% 15.88% -14.29% -4.78% 18.45% 18.88% 22.43% 21.25% 19.01% 15.18%
Return on Net Nonoperating Assets (RNNOA)
5.74% 6.64% 6.93% -6.15% -4.39% 16.26% 11.39% 17.63% 16.44% 13.91% 12.33%
Return on Equity (ROE)
14.88% 17.67% 19.58% 5.24% 6.51% 29.18% 30.03% 39.80% 38.30% 33.52% 28.91%
Cash Return on Invested Capital (CROIC)
7.44% -9.49% 7.60% 16.84% -14.21% 27.95% 21.24% 12.58% 18.10% 7.87% 7.46%
Operating Return on Assets (OROA)
10.45% 13.30% 11.10% 12.06% 9.81% 14.87% 17.79% 21.95% 21.95% 19.50% 16.00%
Return on Assets (ROA)
8.11% 9.60% 11.12% 3.04% 2.76% 11.71% 13.81% 17.22% 16.68% 14.92% 11.93%
Return on Common Equity (ROCE)
14.88% 17.67% 19.58% 5.24% 6.51% 29.18% 30.03% 39.80% 38.30% 33.52% 28.91%
Return on Equity Simple (ROE_SIMPLE)
14.66% 16.47% 18.10% 5.69% 7.32% 24.98% 33.02% 38.93% 36.50% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
135 183 238 214 228 283 372 459 484 469 441
NOPAT Margin
11.83% 15.15% 17.18% 16.34% 16.24% 17.42% 20.01% 21.38% 21.40% 20.77% 19.08%
Net Nonoperating Expense Percent (NNEP)
-3.80% -2.72% -3.22% 25.69% 15.68% -5.53% -0.24% -0.25% 0.61% 0.60% 1.41%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 17.42% 13.62%
Cost of Revenue to Revenue
79.74% 74.24% 75.57% 73.43% 75.59% 74.83% 72.09% 70.24% 69.67% 70.22% 71.74%
SG&A Expenses to Revenue
3.25% 2.80% 2.97% 2.85% 4.66% 3.05% 2.51% 2.50% 2.65% 3.27% 3.86%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
3.25% 3.25% 6.22% 5.83% 6.45% 3.05% 2.51% 2.50% 2.65% 3.27% 3.86%
Earnings before Interest and Taxes (EBIT)
197 275 256 274 252 431 482 588 629 606 568
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
294 367 370 396 365 560 611 727 778 765 733
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.19 3.77 3.43 3.11 2.46 4.07 4.41 4.43 7.15 5.06 4.04
Price to Tangible Book Value (P/TBV)
3.79 4.69 4.12 3.84 4.16 5.72 6.70 7.31 11.37 8.57 6.70
Price to Revenue (P/Rev)
2.90 3.75 3.50 2.87 1.69 3.41 2.69 2.45 4.14 3.26 2.58
Price to Earnings (P/E)
21.74 22.88 18.93 54.67 33.54 16.28 13.36 11.39 19.58 15.92 14.05
Dividend Yield
0.59% 0.43% 0.40% 0.49% 0.88% 0.30% 0.79% 0.69% 0.37% 0.45% 0.53%
Earnings Yield
4.60% 4.37% 5.28% 1.83% 2.98% 6.14% 7.49% 8.78% 5.11% 6.28% 7.12%
Enterprise Value to Invested Capital (EV/IC)
2.53 2.82 2.78 2.40 1.60 3.06 2.96 2.88 4.57 3.34 2.61
Enterprise Value to Revenue (EV/Rev)
3.30 4.27 3.87 3.35 2.67 3.82 3.14 2.91 4.56 3.74 3.14
Enterprise Value to EBITDA (EV/EBITDA)
12.83 14.10 14.50 11.06 10.28 11.05 9.56 8.59 13.23 11.06 9.90
Enterprise Value to EBIT (EV/EBIT)
19.17 18.81 20.96 16.02 14.92 14.36 12.11 10.61 16.38 13.96 12.77
Enterprise Value to NOPAT (EV/NOPAT)
27.87 28.16 22.54 20.48 16.46 21.90 15.67 13.59 21.30 18.01 16.47
Enterprise Value to Operating Cash Flow (EV/OCF)
14.19 15.58 15.90 12.51 9.40 9.63 11.29 11.52 18.26 15.42 11.82
Enterprise Value to Free Cash Flow (EV/FCFF)
34.23 0.00 37.55 13.85 0.00 10.12 13.76 23.95 25.71 44.89 36.62
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.49 0.57 0.44 0.57 1.62 0.74 0.83 0.92 0.84 0.85 1.19
Long-Term Debt to Equity
0.48 0.50 0.44 0.54 1.62 0.74 0.83 0.91 0.83 0.84 1.18
Financial Leverage
0.44 0.48 0.44 0.43 0.92 0.88 0.60 0.79 0.77 0.73 0.81
Leverage Ratio
1.84 1.84 1.76 1.73 2.36 2.49 2.17 2.31 2.30 2.25 2.42
Compound Leverage Factor
2.04 1.97 1.87 1.79 2.40 2.45 2.14 2.31 2.26 2.19 2.31
Debt to Total Capital
32.79% 36.32% 30.46% 36.38% 61.82% 42.60% 45.29% 47.88% 45.52% 45.95% 54.41%
Short-Term Debt to Total Capital
0.52% 4.30% 0.00% 1.92% 0.00% 0.00% 0.00% 0.44% 0.42% 0.56% 0.46%
Long-Term Debt to Total Capital
32.28% 32.03% 30.46% 34.46% 61.82% 42.60% 45.29% 47.44% 45.10% 45.39% 53.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
67.21% 63.68% 69.54% 63.62% 38.18% 57.40% 54.71% 52.12% 54.48% 54.05% 45.59%
Debt to EBITDA
1.73 1.87 1.68 1.75 4.29 1.80 1.54 1.50 1.40 1.62 2.40
Net Debt to EBITDA
1.54 1.72 1.38 1.56 3.77 1.19 1.37 1.35 1.21 1.41 1.78
Long-Term Debt to EBITDA
1.70 1.65 1.68 1.65 4.29 1.80 1.54 1.48 1.39 1.60 2.38
Debt to NOPAT
3.75 3.74 2.61 3.23 6.88 3.57 2.52 2.37 2.26 2.64 4.00
Net Debt to NOPAT
3.35 3.44 2.15 2.89 6.03 2.35 2.25 2.14 1.95 2.30 2.96
Long-Term Debt to NOPAT
3.69 3.30 2.61 3.06 6.88 3.57 2.52 2.35 2.24 2.61 3.96
Altman Z-Score
4.13 4.30 4.92 4.29 2.13 4.16 4.14 4.18 5.68 4.53 3.35
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.15 1.75 2.56 2.38 4.00 3.91 2.13 2.45 2.62 2.73 3.66
Quick Ratio
1.04 0.62 0.84 0.77 1.56 2.42 0.94 0.99 0.99 0.95 2.02
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
110 -158 143 316 -297 612 424 261 400 188 198
Operating Cash Flow to CapEx
296.74% 582.38% 255.89% 210.26% 303.15% 1,192.36% 697.74% 491.84% 468.76% 280.90% 147.37%
Free Cash Flow to Firm to Interest Expense
6.64 -6.98 5.17 11.15 -7.73 13.77 10.80 7.41 9.48 4.65 4.26
Operating Cash Flow to Interest Expense
16.03 14.65 12.22 12.35 10.39 14.48 13.17 15.40 13.35 13.54 13.21
Operating Cash Flow Less CapEx to Interest Expense
10.63 12.14 7.44 6.47 6.96 13.26 11.28 12.27 10.50 8.72 4.25
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.61 0.59 0.60 0.58 0.55 0.56 0.69 0.80 0.79 0.73 0.65
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.57 11.35 10.89 10.47
Inventory Turnover
3.81 3.62 4.10 3.61 3.88 4.78 5.68 5.71 4.73 4.02 4.02
Fixed Asset Turnover
0.92 0.86 0.88 0.87 0.88 0.95 1.14 1.31 1.35 1.30 1.20
Accounts Payable Turnover
12.63 11.32 12.65 12.47 12.86 14.43 13.56 13.47 13.25 12.35 12.32
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.55 32.15 33.53 34.85
Days Inventory Outstanding (DIO)
95.88 100.76 89.01 101.17 94.11 76.33 64.25 63.93 77.20 90.72 90.76
Days Payable Outstanding (DPO)
28.89 32.23 28.85 29.28 28.38 25.30 26.91 27.10 27.55 29.56 29.62
Cash Conversion Cycle (CCC)
66.99 68.53 60.15 71.89 65.73 51.03 37.34 68.37 81.80 94.70 95.99
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,493 1,835 1,930 1,828 2,353 2,024 1,972 2,170 2,253 2,535 2,777
Invested Capital Turnover
0.77 0.73 0.74 0.70 0.67 0.74 0.93 1.04 1.02 0.94 0.87
Increase / (Decrease) in Invested Capital
25 341 95 -102 525 -329 -52 199 83 281 242
Enterprise Value (EV)
3,771 5,167 5,369 4,383 3,753 6,192 5,837 6,242 10,296 8,456 7,257
Market Capitalization
3,318 4,536 4,857 3,765 2,378 5,527 4,999 5,257 9,352 7,378 5,955
Book Value per Share
$21.10 $24.86 $29.13 $26.35 $23.24 $32.36 $28.69 $32.89 $37.98 $43.76 $46.92
Tangible Book Value per Share
$17.74 $19.99 $24.21 $21.36 $13.72 $23.02 $18.87 $19.96 $23.87 $25.86 $28.30
Total Capital
1,548 1,890 2,039 1,901 2,535 2,368 2,072 2,275 2,402 2,695 3,235
Total Debt
508 686 621 692 1,567 1,009 938 1,089 1,093 1,238 1,760
Total Long-Term Debt
500 605 621 655 1,567 1,009 938 1,079 1,083 1,223 1,745
Net Debt
453 631 512 618 1,375 665 838 985 945 1,078 1,302
Capital Expenditures (CapEx)
90 57 132 167 132 54 74 110 120 195 417
Debt-free, Cash-free Net Working Capital (DFCFNWC)
262 246 231 276 390 224 216 303 363 418 408
Debt-free Net Working Capital (DFNWC)
267 252 279 285 509 492 235 319 398 439 706
Net Working Capital (NWC)
259 171 279 248 509 492 235 309 388 424 691
Net Nonoperating Expense (NNE)
-17 -15 -18 145 157 -57 -1.80 -2.32 5.87 6.04 17
Net Nonoperating Obligations (NNO)
453 631 512 618 1,385 665 838 985 945 1,078 1,302
Total Depreciation and Amortization (D&A)
97 92 114 123 114 129 129 139 150 159 165
Debt-free, Cash-free Net Working Capital to Revenue
22.91% 20.29% 16.68% 21.08% 27.77% 13.79% 11.59% 14.12% 16.08% 18.50% 17.66%
Debt-free Net Working Capital to Revenue
23.39% 20.83% 20.15% 21.74% 36.22% 30.34% 12.63% 14.83% 17.63% 19.41% 30.57%
Net Working Capital to Revenue
22.69% 14.13% 20.15% 18.95% 36.22% 30.34% 12.63% 14.37% 17.19% 18.74% 29.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.08 $4.14 $5.33 $1.48 $1.69 $8.17 $9.23 $12.54 $13.72 $13.88 $13.24
Adjusted Weighted Average Basic Shares Outstanding
49.47M 47.93M 48.14M 46.62M 42.02M 41.54M 40.55M 36.80M 34.81M 33.38M 32.01M
Adjusted Diluted Earnings per Share
$3.05 $4.10 $5.28 $1.47 $1.68 $8.12 $9.14 $12.46 $13.61 $13.77 $13.16
Adjusted Weighted Average Diluted Shares Outstanding
50.07M 48.36M 48.65M 46.93M 42.29M 41.83M 40.93M 37.05M 35.10M 33.65M 32.19M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
48.28M 48.54M 47.97M 44.12M 41.62M 42.38M 38.20M 35.39M 33.92M 32.70M 30.95M
Normalized Net Operating Profit after Tax (NOPAT)
135 187 281 245 251 283 372 459 484 469 441
Normalized NOPAT Margin
11.83% 15.45% 20.25% 18.68% 17.85% 17.42% 20.01% 21.38% 21.40% 20.77% 19.08%
Pre Tax Income Margin
19.17% 24.32% 19.61% 21.66% 18.21% 26.14% 25.52% 27.40% 27.35% 26.17% 23.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.86 12.14 9.27 9.64 6.55 9.70 12.27 16.73 14.88 14.94 12.23
NOPAT to Interest Expense
8.16 8.11 8.62 7.54 5.93 6.37 9.48 13.06 11.44 11.58 9.48
EBIT Less CapEx to Interest Expense
6.46 9.63 4.49 3.77 3.12 8.49 10.38 13.59 12.03 10.13 3.26
NOPAT Less CapEx to Interest Expense
2.76 5.59 3.84 1.67 2.51 5.15 7.59 9.93 8.60 6.77 0.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
13.12% 9.76% 7.57% 27.49% 24.18% 1.23% 8.22% 8.12% 7.39% 7.28% 7.64%
Augmented Payout Ratio
94.07% 40.03% 31.37% 422.47% 466.94% 1.23% 165.80% 92.13% 79.26% 71.64% 97.73%

Quarterly Metrics And Ratios for Eagle Materials

This table displays calculated financial ratios and metrics derived from Eagle Materials' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 31,432,138.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 31,432,138.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.91
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.84% 9.26% -0.13% 1.19% 0.22% -0.14% -1.37% 4.27% 2.45% -0.37% 1.90%
EBITDA Growth
6.98% 14.69% -15.74% 5.49% -2.37% -3.56% -8.64% -2.75% -1.88% -8.84% -2.91%
EBIT Growth
7.84% 12.77% -23.24% 5.70% -3.79% -5.42% -15.54% -4.68% -3.84% -12.52% -2.33%
NOPAT Growth
6.10% 13.59% -27.36% 4.95% -3.44% -5.69% -10.07% -3.93% -3.61% -10.41% -8.44%
Net Income Growth
8.32% 10.20% -36.12% 10.75% -4.67% -7.41% -13.77% -7.83% -4.28% -13.94% -9.51%
EPS Growth
14.52% 16.25% -39.43% 15.88% 0.00% -4.30% -9.87% -4.57% -0.70% -9.55% -2.99%
Operating Cash Flow Growth
2.60% -3.74% 2.88% -5.59% 35.34% -36.13% -0.98% 3.01% -12.29% 42.47% 62.72%
Free Cash Flow Firm Growth
-158.09% -1,700.29% 88.02% 478.40% 368.27% 309.83% -3,763.20% -290.13% -295.10% -9,722.38% 15.53%
Invested Capital Growth
7.41% 11.88% 3.83% 1.63% 1.43% 5.39% 12.47% 13.75% 15.66% 15.11% 9.56%
Revenue Q/Q Growth
3.44% -10.19% -15.98% 27.69% 2.45% -10.52% -15.74% 34.99% 0.66% -12.98% -13.82%
EBITDA Q/Q Growth
14.10% -8.43% -35.73% 50.45% 6.37% -12.47% -34.78% 60.15% 7.32% -18.67% -30.54%
EBIT Q/Q Growth
17.94% -13.71% -44.33% 69.51% 7.35% -15.17% -45.29% 91.31% 8.30% -22.83% -38.91%
NOPAT Q/Q Growth
16.80% -13.54% -44.99% 72.79% 7.47% -15.56% -42.65% 84.59% 7.83% -21.52% -41.38%
Net Income Q/Q Growth
24.58% -14.22% -50.36% 73.60% 7.23% -16.68% -44.40% 85.56% 11.37% -25.10% -41.54%
EPS Q/Q Growth
25.29% -12.68% -54.57% 76.68% 8.12% -16.43% -43.54% 87.06% 12.50% -23.88% -39.44%
Operating Cash Flow Q/Q Growth
28.27% -4.03% -66.23% 109.24% 75.87% -48.61% -47.64% 117.68% 49.74% -16.52% -40.20%
Free Cash Flow Firm Q/Q Growth
86.82% -1,342.09% -2,060.96% 1,881.35% 14.89% -97.74% -8,462.71% 12.33% -17.89% -11.33% 26.59%
Invested Capital Q/Q Growth
-0.13% 2.19% 1.88% 1.36% -0.13% 2.19% 8.73% 2.51% 1.55% 1.70% 3.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
33.59% 32.32% 23.17% 30.70% 32.69% 31.86% 22.25% 29.24% 31.26% 28.94% 22.19%
EBITDA Margin
36.90% 37.62% 28.05% 34.87% 36.20% 35.41% 27.41% 32.52% 34.67% 32.40% 26.12%
Operating Margin
30.93% 29.78% 20.33% 28.13% 29.82% 28.13% 18.08% 25.97% 27.92% 24.62% 17.38%
EBIT Margin
31.19% 29.96% 19.85% 28.57% 29.94% 28.38% 18.43% 26.12% 28.10% 24.92% 17.66%
Profit (Net Income) Margin
24.20% 23.11% 13.65% 21.99% 23.01% 21.43% 14.14% 19.44% 21.50% 18.51% 12.56%
Tax Burden Percent
77.53% 77.51% 74.36% 78.30% 77.47% 77.49% 82.08% 78.15% 77.85% 79.62% 76.74%
Interest Burden Percent
100.07% 99.50% 92.48% 98.29% 99.23% 97.43% 93.48% 95.23% 98.30% 93.29% 92.63%
Effective Tax Rate
22.47% 22.49% 25.64% 21.70% 22.53% 22.51% 17.92% 21.85% 22.15% 20.38% 23.26%
Return on Invested Capital (ROIC)
24.09% 23.55% 15.44% 22.03% 23.13% 21.76% 14.01% 19.01% 20.34% 17.98% 11.59%
ROIC Less NNEP Spread (ROIC-NNEP)
24.24% 23.57% 14.73% 22.01% 23.07% 21.52% 13.69% 18.48% 20.19% 17.38% 11.28%
Return on Net Nonoperating Assets (RNNOA)
17.01% 15.52% 11.39% 16.51% 15.09% 13.03% 10.01% 13.26% 13.26% 11.77% 9.16%
Return on Equity (ROE)
41.10% 39.07% 26.83% 38.54% 38.23% 34.79% 24.03% 32.26% 33.61% 29.75% 20.75%
Cash Return on Invested Capital (CROIC)
15.31% 11.28% 18.10% 20.00% 19.98% 15.77% 7.87% 6.15% 4.14% 3.76% 7.46%
Operating Return on Assets (OROA)
23.27% 23.37% 15.66% 21.73% 22.48% 21.69% 13.41% 18.55% 19.81% 16.64% 11.48%
Return on Assets (ROA)
18.05% 18.03% 10.77% 16.73% 17.29% 16.37% 10.29% 13.80% 15.16% 12.36% 8.16%
Return on Common Equity (ROCE)
41.10% 39.07% 26.83% 38.54% 38.23% 34.79% 24.03% 32.26% 33.61% 29.75% 20.75%
Return on Equity Simple (ROE_SIMPLE)
35.06% 32.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
149 129 71 134 144 122 70 129 139 109 64
NOPAT Margin
23.98% 23.08% 15.11% 22.03% 23.10% 21.80% 14.84% 20.29% 21.74% 19.60% 13.33%
Net Nonoperating Expense Percent (NNEP)
-0.15% -0.02% 0.71% 0.02% 0.06% 0.24% 0.33% 0.53% 0.15% 0.60% 0.31%
Return On Investment Capital (ROIC_SIMPLE)
- 5.16% - 5.47% 5.75% 4.87% 2.59% 4.60% 4.92% 3.35% 1.98%
Cost of Revenue to Revenue
66.41% 67.68% 76.83% 69.30% 67.31% 68.14% 77.75% 70.76% 68.74% 71.06% 77.81%
SG&A Expenses to Revenue
2.66% 2.54% 2.85% 2.57% 2.87% 3.73% 4.17% 3.27% 3.34% 4.32% 4.82%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
2.66% 2.54% 2.85% 2.57% 2.87% 3.73% 4.17% 3.27% 3.34% 4.32% 4.82%
Earnings before Interest and Taxes (EBIT)
194 167 93 174 187 158 87 166 180 139 85
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
230 210 132 212 226 198 129 206 222 180 125
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.10 4.71 7.15 5.44 6.72 5.52 5.06 4.43 4.92 4.44 4.04
Price to Tangible Book Value (P/TBV)
6.23 6.99 11.37 8.48 10.22 8.19 8.57 7.36 7.99 7.32 6.70
Price to Revenue (P/Rev)
2.66 3.13 4.14 3.24 4.25 3.64 3.26 2.89 3.29 2.88 2.58
Price to Earnings (P/E)
11.70 14.35 19.58 14.97 19.91 17.42 15.92 14.59 16.92 15.41 14.05
Dividend Yield
0.60% 0.49% 0.37% 0.46% 0.35% 0.41% 0.45% 0.49% 0.43% 0.48% 0.53%
Earnings Yield
8.54% 6.97% 5.11% 6.68% 5.02% 5.74% 6.28% 6.85% 5.91% 6.49% 7.12%
Enterprise Value to Invested Capital (EV/IC)
2.95 3.38 4.57 3.62 4.59 3.90 3.34 2.97 3.28 2.91 2.61
Enterprise Value to Revenue (EV/Rev)
3.04 3.50 4.56 3.65 4.62 4.01 3.74 3.37 3.76 3.40 3.14
Enterprise Value to EBITDA (EV/EBITDA)
8.60 9.98 13.23 10.48 13.36 11.71 11.06 10.17 11.48 10.61 9.90
Enterprise Value to EBIT (EV/EBIT)
10.54 12.35 16.38 12.97 16.61 14.63 13.96 12.91 14.68 13.70 12.77
Enterprise Value to NOPAT (EV/NOPAT)
13.60 15.88 21.30 16.90 21.61 19.04 18.01 16.62 18.87 17.51 16.47
Enterprise Value to Operating Cash Flow (EV/OCF)
12.13 14.40 18.26 14.88 16.98 16.56 15.42 13.96 16.54 13.60 11.82
Enterprise Value to Free Cash Flow (EV/FCFF)
19.94 31.67 25.71 18.26 23.15 25.38 44.89 51.39 85.15 82.96 36.62
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.75 0.67 0.84 0.82 0.75 0.67 0.85 0.88 0.84 1.18 1.19
Long-Term Debt to Equity
0.74 0.66 0.83 0.81 0.74 0.66 0.84 0.87 0.83 1.17 1.18
Financial Leverage
0.70 0.66 0.77 0.75 0.65 0.61 0.73 0.72 0.66 0.68 0.81
Leverage Ratio
2.29 2.17 2.30 2.30 2.21 2.10 2.25 2.27 2.20 2.30 2.42
Compound Leverage Factor
2.29 2.16 2.12 2.26 2.19 2.04 2.10 2.16 2.16 2.15 2.25
Debt to Total Capital
42.86% 40.10% 45.52% 44.91% 42.86% 40.10% 45.95% 46.75% 45.56% 54.14% 54.41%
Short-Term Debt to Total Capital
0.40% 0.40% 0.42% 0.41% 0.40% 0.40% 0.56% 0.54% 0.53% 0.46% 0.46%
Long-Term Debt to Total Capital
42.46% 39.70% 45.10% 44.50% 42.46% 39.70% 45.39% 46.22% 45.03% 53.68% 53.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
57.14% 59.90% 54.48% 55.09% 57.14% 59.90% 54.05% 53.25% 54.44% 45.86% 45.59%
Debt to EBITDA
1.37 1.27 1.40 1.39 1.37 1.29 1.62 1.73 1.71 2.39 2.40
Net Debt to EBITDA
1.09 1.06 1.21 1.18 1.08 1.07 1.41 1.46 1.46 1.61 1.78
Long-Term Debt to EBITDA
1.36 1.26 1.39 1.38 1.36 1.28 1.60 1.71 1.69 2.37 2.38
Debt to NOPAT
2.17 2.02 2.26 2.25 2.22 2.10 2.64 2.82 2.80 3.95 4.00
Net Debt to NOPAT
1.72 1.68 1.95 1.91 1.75 1.75 2.30 2.38 2.40 2.67 2.96
Long-Term Debt to NOPAT
2.15 2.00 2.24 2.23 2.19 2.08 2.61 2.79 2.77 3.92 3.96
Altman Z-Score
3.80 4.50 5.08 4.33 5.15 4.96 4.01 3.70 4.05 3.20 2.94
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.34 2.76 2.62 2.45 2.34 2.76 2.73 2.73 2.72 4.27 3.66
Quick Ratio
1.09 0.95 0.99 1.12 1.09 0.95 0.95 1.20 1.16 2.60 2.02
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-8.22 -119 -12 97 112 2.53 -211 -185 -218 -243 -178
Operating Cash Flow to CapEx
557.47% 212.14% 195.30% 400.37% 350.89% 253.08% 129.94% 179.55% 188.50% 155.21% 83.68%
Free Cash Flow to Firm to Interest Expense
-0.81 -11.70 -1.08 9.12 10.45 0.28 -20.99 -15.81 -23.33 -17.73 -15.27
Operating Cash Flow to Interest Expense
17.66 17.08 5.64 12.41 21.77 13.23 6.24 11.66 21.85 12.46 8.74
Operating Cash Flow Less CapEx to Interest Expense
14.49 9.03 2.75 9.31 15.57 8.00 1.44 5.17 10.26 4.43 -1.70
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.75 0.78 0.79 0.76 0.75 0.76 0.73 0.71 0.70 0.67 0.65
Accounts Receivable Turnover
9.24 12.69 11.35 8.60 9.23 12.08 10.89 8.44 9.26 11.77 10.47
Inventory Turnover
5.06 4.86 4.73 4.66 4.66 4.35 4.02 4.22 4.38 4.24 4.02
Fixed Asset Turnover
1.31 1.33 1.35 1.35 1.33 1.33 1.30 1.30 1.27 1.24 1.20
Accounts Payable Turnover
12.42 13.79 13.25 11.80 12.86 13.38 12.35 11.35 12.36 13.57 12.32
Days Sales Outstanding (DSO)
39.51 28.76 32.15 42.44 39.53 30.22 33.53 43.25 39.41 31.02 34.85
Days Inventory Outstanding (DIO)
72.09 75.11 77.20 78.35 78.35 83.93 90.72 86.47 83.30 86.01 90.76
Days Payable Outstanding (DPO)
29.38 26.46 27.55 30.94 28.37 27.28 29.56 32.15 29.52 26.89 29.62
Cash Conversion Cycle (CCC)
82.22 77.41 81.80 89.85 89.51 86.87 94.70 97.56 93.19 90.14 95.99
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,281 2,331 2,253 2,284 2,281 2,331 2,535 2,598 2,638 2,683 2,777
Invested Capital Turnover
1.00 1.02 1.02 1.00 1.00 1.00 0.94 0.94 0.94 0.92 0.87
Increase / (Decrease) in Invested Capital
157 248 83 37 32 119 281 314 357 352 242
Enterprise Value (EV)
6,724 7,884 10,296 8,277 10,477 9,092 8,456 7,716 8,663 7,817 7,257
Market Capitalization
5,875 7,049 9,352 7,344 9,628 8,257 7,378 6,610 7,562 6,627 5,955
Book Value per Share
$40.41 $42.89 $37.98 $39.83 $42.58 $44.60 $43.76 $45.61 $47.37 $46.58 $46.92
Tangible Book Value per Share
$26.60 $28.91 $23.87 $25.55 $28.03 $30.07 $25.86 $27.48 $29.17 $28.24 $28.30
Total Capital
2,506 2,498 2,402 2,452 2,506 2,498 2,695 2,802 2,824 3,257 3,235
Total Debt
1,074 1,002 1,093 1,101 1,074 1,002 1,238 1,310 1,286 1,763 1,760
Total Long-Term Debt
1,064 992 1,083 1,091 1,064 992 1,223 1,295 1,271 1,748 1,745
Net Debt
849 835 945 933 849 835 1,078 1,106 1,101 1,190 1,302
Capital Expenditures (CapEx)
32 82 32 33 66 47 48 76 109 110 122
Debt-free, Cash-free Net Working Capital (DFCFNWC)
334 373 363 386 334 373 418 419 404 387 408
Debt-free Net Working Capital (DFNWC)
428 405 398 432 428 405 439 479 439 806 706
Net Working Capital (NWC)
418 395 388 422 418 395 424 464 424 791 691
Net Nonoperating Expense (NNE)
-1.35 -0.14 6.86 0.22 0.55 2.09 3.30 5.44 1.50 6.09 3.73
Net Nonoperating Obligations (NNO)
849 835 945 933 849 835 1,078 1,106 1,101 1,190 1,302
Total Depreciation and Amortization (D&A)
36 43 38 38 39 39 42 41 42 42 41
Debt-free, Cash-free Net Working Capital to Revenue
15.11% 16.58% 16.08% 17.03% 14.74% 16.47% 18.50% 18.34% 17.55% 16.81% 17.66%
Debt-free Net Working Capital to Revenue
19.35% 17.97% 17.63% 19.08% 18.88% 17.85% 19.41% 20.95% 19.08% 35.03% 30.57%
Net Working Capital to Revenue
18.90% 17.52% 17.19% 18.64% 18.44% 17.41% 18.74% 20.29% 18.42% 34.38% 29.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.29 $3.75 $1.71 $3.97 $4.29 $3.59 $2.03 $3.78 $4.25 $3.23 $1.98
Adjusted Weighted Average Basic Shares Outstanding
35.06M 34.47M 34.81M 33.73M 33.43M 33.32M 33.38M 32.62M 32.30M 31.82M 32.01M
Adjusted Diluted Earnings per Share
$4.26 $3.72 $1.69 $3.94 $4.26 $3.56 $2.01 $3.76 $4.23 $3.22 $1.95
Adjusted Weighted Average Diluted Shares Outstanding
35.34M 34.75M 35.10M 33.99M 33.72M 33.61M 33.65M 32.81M 32.47M 32.01M 32.19M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
33.54M 33.29M 33.92M 33.62M 33.54M 33.29M 32.70M 32.45M 32.06M 31.43M 30.95M
Normalized Net Operating Profit after Tax (NOPAT)
149 129 71 134 144 122 70 129 139 109 64
Normalized NOPAT Margin
23.98% 23.08% 15.11% 22.03% 23.10% 21.80% 14.84% 20.29% 21.74% 19.60% 13.33%
Pre Tax Income Margin
31.21% 29.81% 18.36% 28.08% 29.71% 27.65% 17.23% 24.87% 27.62% 23.25% 16.36%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
19.02 16.53 8.29 16.28 17.42 17.48 8.61 14.15 19.18 10.10 7.24
NOPAT to Interest Expense
14.62 12.74 6.31 12.55 13.45 13.43 6.93 10.99 14.83 7.95 5.46
EBIT Less CapEx to Interest Expense
15.85 8.48 5.41 13.18 11.22 12.25 3.81 7.65 7.58 2.08 -3.20
NOPAT Less CapEx to Interest Expense
11.45 4.69 3.43 9.45 7.24 8.20 2.13 4.50 3.24 -0.08 -4.98
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
7.22% 7.01% 7.39% 7.10% 7.11% 7.17% 7.28% 7.38% 7.46% 7.63% 7.64%
Augmented Payout Ratio
72.70% 63.00% 79.26% 79.40% 77.03% 69.55% 71.64% 71.72% 79.04% 102.32% 97.73%

Financials Breakdown Chart

Key Financial Trends

Eagle Materials (NYSE: EXP) has delivered a strong operational rebound over the last several quarters, but the financial picture now shows a mix of healthy profitability, aggressive capital returns, and a heavier leverage profile than a year ago.

Over the most recent four quarters, revenue has been fairly steady, while earnings improved meaningfully compared with the softer period a year ago. The company is still generating solid operating cash flow, but it is also spending heavily on capital expenditures, repurchases, debt activity, and acquisitions. That combination is supporting shareholder returns and growth, but it is also pressuring cash on the balance sheet.

  • Profitability improved sharply in the latest quarter. Q4 2026 revenue rose modestly year over year to $479.1 million from $470.2 million, while net income increased to $60.2 million from $66.5 million in the prior-year quarter. More importantly, operating income improved to $83.3 million versus $85.0 million, showing the business remained profitable despite lower revenue.
  • Operating cash flow remains strong. For Q4 2026, Eagle Materials generated $102.1 million in operating cash flow. For the full recent run of quarters, operating cash generation has remained a core strength, which is important for a capital-intensive materials business.
  • Margins were solid in the recent quarters. In Q3 2026, gross profit was $160.9 million on $556.0 million of revenue, and operating income was $136.9 million. That suggests the company still has decent pricing and cost control power.
  • The company continues to return cash to shareholders. Eagle Materials paid quarterly dividends of $0.25 per share and continued buying back stock aggressively across the period, which can support EPS growth over time.
  • EPS has grown meaningfully versus early 2025. Quarterly diluted EPS reached $4.23 in Q2 2026 and $3.22 in Q3 2026, compared with $2.01 in Q4 2025 and $3.76 in Q1 2026. Even with some quarter-to-quarter volatility, earnings power looks materially better than the weaker 2025 period.
  • Depreciation remains large, but that is typical for the industry. Depreciation expense ran roughly $40 million to $42 million per quarter, reflecting Eagle Materials’ asset-heavy model and reinforcing that the business requires ongoing reinvestment.
  • Working capital swings remain significant. Changes in operating assets and liabilities have moved around a lot quarter to quarter, which is common in cyclical building materials businesses and can distort short-term cash flow trends.
  • Balance sheet equity has stayed broadly stable. Common equity was $1.49 billion at Q3 2026 versus $1.50 billion at Q3 2025, suggesting retained earnings have held up even as the company uses cash for buybacks and debt reduction.
  • Leverage increased meaningfully in 2026. Long-term debt rose to $1.75 billion in Q3 2026 from $1.27 billion in Q2 2026 and $991.7 million in Q3 2025. That is a notable increase and makes the balance sheet more sensitive to rates and cyclical downturns.
  • Cash declined sharply in the latest quarter. Cash and equivalents fell to $419.0 million in Q3 2026 from $35.0 million in Q2 2026 and, more importantly, the latest quarter showed a net cash outflow of $121.1 million. Heavy buybacks, capex, and financing moves are consuming cash.

Bottom line: Eagle Materials still looks like a high-quality, cash-generative industrial company, but investors should watch the rising debt load and the pace of capital deployment. The recent numbers suggest strong operating performance, yet the balance sheet is less conservative than it was a year ago. For retail investors, the key question is whether management can keep earnings and cash flow strong enough to justify the aggressive repurchases and higher leverage.

05/27/26 06:56 PM ETAI Generated. May Contain Errors.

Eagle Materials Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Eagle Materials' fiscal year ends in March. Their fiscal year 2026 ended on March 31, 2026.

Eagle Materials' net income appears to be on an upward trend, with a most recent value of $423.81 million in 2026, rising from $152.59 million in 2016. The previous period was $463.42 million in 2025. See where experts think Eagle Materials is headed by visiting Eagle Materials' forecast page.

Eagle Materials' total operating income in 2026 was $563.36 million, based on the following breakdown:
  • Total Gross Profit: $652.54 million
  • Total Operating Expenses: $89.18 million

Over the last 10 years, Eagle Materials' total revenue changed from $1.14 billion in 2016 to $2.31 billion in 2026, a change of 101.9%.

Eagle Materials' total liabilities were at $2.37 billion at the end of 2026, a 30.9% increase from 2025, and a 180.8% increase since 2016.

In the past 10 years, Eagle Materials' cash and equivalents has ranged from $5.39 million in 2016 to $297.92 million in 2026, and is currently $297.92 million as of their latest financial filing in 2026.

Over the last 10 years, Eagle Materials' book value per share changed from 21.10 in 2016 to 46.92 in 2026, a change of 122.4%.



Financial statements for NYSE:EXP last updated on 5/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners