Free Trial

Teledyne Technologies (TDY) Financials

Teledyne Technologies logo
$617.17 +15.82 (+2.63%)
As of 01:13 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Teledyne Technologies

Annual Income Statements for Teledyne Technologies

This table shows Teledyne Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Net Income / (Loss) Attributable to Common Shareholders
196 191 227 334 402 402 445 789 886 819 895
Consolidated Net Income / (Loss)
196 191 227 334 402 402 445 789 887 821 896
Net Income / (Loss) Continuing Operations
196 191 227 334 402 402 445 789 887 821 896
Total Pre-Tax Income
258 241 287 394 474 470 534 908 959 938 1,095
Total Operating Income
282 241 322 417 492 480 624 972 1,034 989 1,150
Total Gross Profit
870 820 980 1,111 1,243 1,181 1,841 2,330 2,439 2,435 2,615
Total Revenue
2,298 2,150 2,604 2,902 3,164 3,086 4,614 5,459 5,636 5,670 6,115
Operating Revenue
2,298 2,150 2,604 2,902 3,164 3,086 4,614 5,459 5,636 5,670 6,115
Total Cost of Revenue
1,428 1,330 1,624 1,791 1,920 1,905 2,773 3,128 3,196 3,235 3,501
Operating Cost of Revenue
1,428 1,330 1,624 1,791 1,920 1,905 2,773 3,128 3,196 3,235 3,501
Total Operating Expenses
589 580 658 694 752 701 1,217 1,358 1,405 1,446 1,465
Selling, General & Admin Expense
589 580 658 694 715 662 1,068 804 852 903 931
Research & Development Expense
- - - - - - - 352 356 293 317
Amortization Expense
- - - - 37 39 149 202 197 198 217
Impairment Charge
- - - - - - - 0.40 0.00 53 0.00
Total Other Income / (Expense), net
-24 0.80 -35 -23 -18 -10 -91 -64 -76 -51 -55
Interest Expense
24 23 33 26 21 15 104 79 76 58 45
Other Income / (Expense), net
0.40 24 -1.60 2.80 3.00 4.90 14 15 0.20 6.70 -11
Income Tax Expense
63 50 60 60 71 68 89 119 72 117 199
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.30 - - - - 0.00 0.00 0.30 0.90 1.50 0.90
Basic Earnings per Share
$5.55 $5.52 $6.45 $9.32 $11.08 $10.95 $10.31 $16.85 $18.80 $17.43 $19.12
Weighted Average Basic Shares Outstanding
35.30M 34.60M 35.20M 35.80M 36.30M 36.70M 43.20M 46.80M 47.10M 47M 46.80M
Diluted Earnings per Share
$5.44 $5.37 $6.26 $9.01 $10.73 $10.62 $10.05 $16.53 $18.49 $17.21 $18.88
Weighted Average Diluted Shares Outstanding
36M 35.50M 36.30M 37M 37.50M 37.90M 44.30M 47.70M 47.90M 47.60M 47.40M
Weighted Average Basic & Diluted Shares Outstanding
35.30M 34.60M 35.20M 35.80M 36.63M 37.02M 47.19M 47.00M 47.38M 46.83M 46.31M

Quarterly Income Statements for Teledyne Technologies

This table shows Teledyne Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026
Net Income / (Loss) Attributable to Common Shareholders
199 323 179 180 262 199 189 210 221 276 227
Consolidated Net Income / (Loss)
199 324 179 180 262 199 189 210 221 276 227
Net Income / (Loss) Continuing Operations
199 324 179 180 262 199 189 210 221 276 227
Total Pre-Tax Income
246 254 226 232 255 226 239 261 274 321 279
Total Operating Income
264 272 234 247 271 237 259 278 283 330 294
Total Gross Profit
605 623 580 593 620 643 620 645 660 691 674
Total Revenue
1,403 1,425 1,350 1,374 1,444 1,502 1,450 1,514 1,540 1,612 1,560
Operating Revenue
1,403 1,425 1,350 1,374 1,444 1,502 1,450 1,514 1,540 1,612 1,560
Total Cost of Revenue
797 802 770 782 824 860 830 869 880 921 886
Operating Cost of Revenue
797 802 770 782 824 860 830 869 880 921 886
Total Operating Expenses
341 352 346 346 349 406 360 366 377 362 380
Selling, General & Admin Expense
292 -53 220 225 226 11 234 229 238 230 237
Research & Development Expense
- - 77 72 73 - 74 82 83 77 85
Amortization Expense
49 49 49 49 50 50 52 55 55 55 58
Total Other Income / (Expense), net
-18 -17 -8.80 -15 -16 -12 -20 -18 -9.00 -8.30 -16
Interest Expense
18 16 13 16 16 14 17 18 13 -2.90 12
Other Income / (Expense), net
0.20 -1.70 3.90 0.50 0.10 2.20 -3.10 0.00 3.60 -11 -3.20
Income Tax Expense
47 -69 46 51 -7.10 27 50 50 53 46 52
Net Income / (Loss) Attributable to Noncontrolling Interest
0.20 0.40 0.60 0.10 0.20 0.60 0.20 0.50 0.20 - 0.00
Basic Earnings per Share
$4.22 $6.83 $3.77 $3.82 $5.61 $4.23 $4.03 $4.48 $4.71 $5.90 $4.90
Weighted Average Basic Shares Outstanding
47.10M 47.10M 47.30M 47.20M 46.70M 47M 46.80M 46.90M 46.90M 46.80M 46.30M
Diluted Earnings per Share
$4.15 $6.74 $3.72 $3.77 $5.54 $4.18 $3.99 $4.43 $4.65 $5.81 $4.85
Weighted Average Diluted Shares Outstanding
47.90M 47.90M 48M 47.80M 47.30M 47.60M 47.30M 47.40M 47.50M 47.40M 46.80M
Weighted Average Basic & Diluted Shares Outstanding
47.18M 47.38M 47.42M 46.78M 46.60M 46.83M 46.86M 46.89M 46.95M 46.31M 46.33M

Annual Cash Flow Statements for Teledyne Technologies

This table details how cash moves in and out of Teledyne Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Net Change in Cash & Equivalents
-56 14 -28 87 57 474 -198 163 10 1.50 -297
Net Cash From Operating Activities
210 317 375 447 482 619 825 487 836 1,192 1,191
Net Cash From Continuing Operating Activities
210 317 375 447 482 619 825 486 836 1,192 1,191
Net Income / (Loss) Continuing Operations
196 191 227 334 402 402 445 789 887 821 896
Consolidated Net Income / (Loss)
196 191 227 334 402 402 445 789 887 821 896
Depreciation Expense
90 87 113 113 112 116 372 332 316 310 336
Non-Cash Adjustments To Reconcile Net Income
12 3.80 19 25 31 30 64 21 31 90 25
Changes in Operating Assets and Liabilities, net
-88 35 16 -25 -63 71 -57 -656 -398 -29 -65
Net Cash From Investing Activities
-110 -151 -831 -89 -572 -99 -3,824 -175 -190 -207 -938
Net Cash From Continuing Investing Activities
-110 -151 -831 -89 -572 -99 -3,824 -175 -190 -207 -938
Purchase of Property, Plant & Equipment
-47 -88 -59 -87 -88 -71 -102 -93 -115 -84 -117
Acquisitions
-67 -93 -774 -3.10 -484 -29 -3,723 -100 -78 -124 -821
Other Investing Activities, net
0.00 0.00 1.40 1.30 0.50 1.00 0.60 17 2.30 0.20 0.80
Net Cash From Financing Activities
-145 -145 414 -271 142 -62 2,807 -110 -652 -946 -555
Net Cash From Continuing Financing Activities
-145 -145 414 -271 142 -62 2,807 -110 -652 -946 -555
Repayment of Debt
-103 -176 -144 -320 -139 -101 -1,194 -177 -558 -611 -174
Repurchase of Common Equity
-244 - - - - - - 0.00 0.00 -354 -430
Issuance of Debt
183 6.10 533 12 246 2.70 3,976 0.00 -125 0.00 0.00
Other Financing Activities, net
19 25 25 37 35 36 25 67 32 19 49
Other Net Changes in Cash
- - 15 - 5.10 - - -38 16 -37 4.40

Quarterly Cash Flow Statements for Teledyne Technologies

This table details how cash moves in and out of Teledyne Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026
Net Change in Cash & Equivalents
144 140 264 -469 118 89 -188 -151 218 -176 169
Net Cash From Operating Activities
278 164 291 319 250 332 243 227 343 379 234
Net Cash From Continuing Operating Activities
278 164 291 319 250 332 243 227 343 379 234
Net Income / (Loss) Continuing Operations
199 324 179 180 262 199 189 210 221 276 227
Consolidated Net Income / (Loss)
199 324 179 180 262 199 189 210 221 276 227
Depreciation Expense
77 77 78 78 77 77 81 87 85 85 87
Non-Cash Adjustments To Reconcile Net Income
8.00 8.00 12 9.30 8.70 60 8.90 11 11 -6.10 5.60
Changes in Operating Assets and Liabilities, net
-5.50 -245 22 51 -98 -4.10 -36 -82 27 25 -86
Net Cash From Investing Activities
-23 -63 -16 -141 -21 -29 -775 -30 -36 -97 -83
Net Cash From Continuing Investing Activities
-23 -63 -16 -141 -21 -29 -775 -30 -36 -97 -83
Purchase of Property, Plant & Equipment
-23 -40 -16 -18 -21 -29 -18 -30 -29 -40 -30
Acquisitions
- -24 0.00 -124 -0.10 - -758 - -6.60 -57 -53
Other Investing Activities, net
0.20 1.40 0.00 - 0.10 - 0.60 0.10 0.10 - 0.00
Net Cash From Financing Activities
-98 14 6.10 -644 -135 -173 340 -344 -89 -462 18
Net Cash From Continuing Financing Activities
-98 14 6.10 -644 -135 -173 340 -344 -89 -462 18
Repayment of Debt
-110 -4.00 -3.00 -453 -0.70 -155 -4.90 -31 -75 -63 -11
Issuance of Debt
- - 0.00 - - - 315 - - - 0.00
Other Financing Activities, net
12 18 9.10 2.40 5.00 2.70 30 4.70 13 1.60 29
Other Net Changes in Cash
-13 24 -17 - - -41 4.50 -2.60 - - -0.30

Annual Balance Sheets for Teledyne Technologies

This table presents Teledyne Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Total Assets
2,717 2,774 3,846 3,809 4,580 5,085 14,430 14,354 14,528 14,201 15,285
Total Current Assets
827 846 1,012 1,114 1,314 1,723 2,429 2,818 2,981 2,945 3,056
Cash & Equivalents
85 99 71 143 200 673 475 638 648 650 352
Accounts Receivable
373 384 478 562 661 624 1,084 1,158 1,202 1,213 1,367
Inventories, net
309 314 400 364 393 347 753 891 918 914 1,043
Prepaid Expenses
60 50 63 46 60 78 118 131 213 167 293
Plant, Property, & Equipment, net
321 341 443 443 0.00 0.00 828 770 777 745 839
Total Noncurrent Assets
1,569 1,587 2,392 2,252 3,266 3,362 11,173 10,766 10,770 10,511 11,391
Goodwill
1,140 1,194 1,777 1,735 2,051 2,150 7,987 7,873 8,003 7,991 8,688
Intangible Assets
243 235 399 344 431 410 2,742 2,441 2,278 2,013 2,100
Employee Benefit Assets
111 89 127 88 72 68 124 178 203 228 286
Other Noncurrent Operating Assets
75 71 89 85 713 735 321 274 285 280 317
Total Liabilities & Shareholders' Equity
2,717 2,774 3,846 3,809 4,580 5,085 14,430 14,354 14,528 14,201 15,285
Total Liabilities
1,373 1,220 1,899 1,580 1,865 1,856 6,808 6,181 5,302 4,645 4,771
Total Current Liabilities
394 502 541 721 763 761 1,498 1,523 1,766 1,262 1,860
Short-Term Debt
19 102 3.60 137 101 98 0.00 300 600 0.30 450
Accounts Payable
137 139 192 228 271 229 470 506 385 416 487
Accrued Expenses
238 261 345 356 392 434 1,029 718 781 845 923
Total Noncurrent Liabilities
979 718 1,359 859 1,102 1,095 5,310 4,658 3,536 3,384 2,911
Long-Term Debt
762 516 1,069 610 750 681 4,099 3,621 2,645 2,649 2,025
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - 39 626 490 415 354 370
Other Noncurrent Operating Liabilities
218 202 289 249 352 375 585 547 476 381 516
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - 0.00 3.70 4.60 6.00 0.00
Total Equity & Noncontrolling Interests
1,344 1,554 1,947 2,230 2,715 3,229 7,622 8,169 9,221 9,549 10,514
Total Preferred & Common Equity
1,344 1,554 1,947 2,230 2,715 3,229 7,622 8,169 9,221 9,549 10,514
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,344 1,554 1,947 2,230 2,715 3,229 7,622 8,169 9,221 9,549 10,514
Common Stock
346 336 338 344 361 390 4,318 4,354 4,408 4,415 4,384
Retained Earnings
1,722 1,912 2,140 2,524 2,926 3,328 3,773 4,562 5,448 6,267 7,141
Accumulated Other Comprehensive Income / (Loss)
-413 -451 -329 -493 -476 -430 -430 -727 -634 -840 -425
Other Equity Adjustments
- - - - - - - - - - -585

Quarterly Balance Sheets for Teledyne Technologies

This table presents Teledyne Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 3/29/2026
Total Assets
14,156 14,216 14,528 14,639 14,221 14,531 14,201 15,049 15,135 15,369 15,493
Total Current Assets
2,641 2,821 2,981 3,224 2,745 2,990 2,945 2,982 2,922 3,223 3,323
Cash & Equivalents
364 509 648 912 443 561 650 462 311 529 521
Accounts Receivable
1,165 1,195 1,202 1,183 1,162 1,261 1,213 1,304 1,346 1,331 1,388
Inventories, net
971 962 918 933 966 965 914 1,012 1,047 1,058 1,122
Prepaid Expenses
141 155 213 195 174 203 167 205 218 305 292
Plant, Property, & Equipment, net
766 754 777 760 756 758 745 815 825 820 837
Total Noncurrent Assets
10,750 10,641 10,770 10,656 10,721 10,782 10,511 11,252 11,389 11,325 11,333
Goodwill
7,944 7,900 8,003 7,956 8,040 8,121 7,991 8,534 8,676 8,652 8,688
Intangible Assets
2,350 2,287 2,278 2,207 2,183 2,158 2,013 2,188 2,175 2,114 2,048
Employee Benefit Assets
186 190 203 207 212 216 228 232 236 240 291
Other Noncurrent Operating Assets
270 264 285 285 286 288 280 298 302 320 307
Total Liabilities & Shareholders' Equity
14,156 14,216 14,528 14,639 14,221 14,531 14,201 15,049 15,135 15,369 15,493
Total Liabilities
5,573 5,490 5,302 5,306 4,896 4,931 4,645 5,117 4,752 4,808 4,789
Total Current Liabilities
1,634 1,682 1,766 1,777 1,387 1,496 1,262 1,364 1,758 1,803 1,892
Short-Term Debt
450 450 600 600 151 150 0.30 0.20 450 450 450
Accounts Payable
459 455 385 409 400 446 416 490 450 460 541
Accrued Expenses
724 777 781 768 837 901 845 874 858 894 901
Total Noncurrent Liabilities
3,940 3,808 3,536 3,529 3,509 3,435 3,384 3,753 2,994 3,005 2,897
Long-Term Debt
2,903 2,794 2,645 2,646 2,647 2,648 2,649 2,965 2,167 2,083 2,026
Noncurrent Deferred & Payable Income Tax Liabilities
462 450 415 413 407 389 354 374 367 379 384
Other Noncurrent Operating Liabilities
574 564 476 470 455 398 381 414 460 542 487
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
3.90 4.20 4.60 5.20 5.20 5.50 6.00 6.20 6.40 0.00 0.00
Total Equity & Noncontrolling Interests
8,579 8,722 9,221 9,328 9,320 9,594 9,549 9,925 10,377 10,561 10,704
Total Preferred & Common Equity
8,579 8,722 9,221 9,328 9,320 9,594 9,549 9,925 10,377 10,561 10,704
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
8,579 8,722 9,221 9,328 9,320 9,594 9,549 9,925 10,377 10,561 10,704
Common Stock
4,372 4,386 4,408 4,427 4,436 4,441 4,415 4,387 4,390 4,387 4,354
Retained Earnings
4,926 5,124 5,448 5,626 5,806 6,068 6,267 6,455 6,665 6,865 7,368
Accumulated Other Comprehensive Income / (Loss)
-712 -788 -634 -725 -731 -593 -840 -686 -458 -497 -488
Other Equity Adjustments
- - - - -192 -322 - -231 - -194 -530

Annual Metrics And Ratios for Teledyne Technologies

This table displays calculated financial ratios and metrics derived from Teledyne Technologies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024 12/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.01% -6.45% 21.11% 11.44% 9.02% -2.45% 49.51% 18.30% 3.24% 0.61% 7.86%
EBITDA Growth
-5.82% -5.53% 23.11% 22.93% 13.94% -0.89% 67.96% 30.62% 2.43% -3.35% 13.00%
EBIT Growth
-6.31% -6.24% 21.02% 31.02% 17.95% -1.96% 31.55% 54.67% 4.84% -3.75% 14.39%
NOPAT Growth
-5.24% -10.80% 33.85% 38.63% 18.28% -1.63% 26.78% 62.14% 13.26% -9.50% 8.72%
Net Income Growth
-9.32% -2.35% 19.02% 46.92% 20.52% -0.10% 10.80% 77.16% 12.38% -7.43% 9.14%
EPS Growth
-5.39% -1.29% 16.57% 43.93% 19.09% -1.03% -5.37% 64.48% 11.86% -6.92% 9.70%
Operating Cash Flow Growth
-26.99% 50.81% 18.20% 19.27% 7.88% 28.38% 33.24% -40.97% 71.75% 42.55% -0.05%
Free Cash Flow Firm Growth
3.95% -24.10% -497.42% 175.30% -124.27% 489.91% -1,770.11% 108.60% -7.28% 92.28% -112.47%
Invested Capital Growth
0.36% 1.67% 42.23% -3.89% 18.74% -0.94% 237.33% 1.86% 3.20% -2.27% 9.37%
Revenue Q/Q Growth
-0.63% -2.49% 6.18% 1.54% 2.79% -0.80% 13.99% 0.78% 0.12% 1.38% 1.83%
EBITDA Q/Q Growth
-2.41% -1.87% 8.44% 4.03% 3.66% 1.64% 18.38% 2.06% -0.69% -2.30% 6.22%
EBIT Q/Q Growth
-2.66% -2.11% 10.27% 4.20% 4.52% 2.17% 8.78% 8.68% -0.48% -2.97% 7.45%
NOPAT Q/Q Growth
-1.48% -4.58% 9.04% 6.69% 6.37% 3.84% 9.87% 8.16% 11.77% -13.52% 8.51%
Net Income Q/Q Growth
-1.71% -1.29% 6.87% 7.57% 6.51% 4.25% 7.15% 8.98% 12.24% -13.16% 9.34%
EPS Q/Q Growth
-0.91% -1.65% 6.64% 7.01% 6.13% 4.12% 0.40% 7.90% 12.13% -12.95% 9.45%
Operating Cash Flow Q/Q Growth
-10.48% 1.70% 19.10% -0.20% 9.64% 12.45% 7.73% -10.63% -8.06% 16.41% 4.07%
Free Cash Flow Firm Q/Q Growth
42.78% -29.71% 10.51% 26.56% -139.97% 9.20% 1.10% -33.54% 12.31% 81.11% -202.22%
Invested Capital Q/Q Growth
-1.09% 1.69% -0.58% -3.19% -0.06% -0.72% -0.53% 2.92% 3.15% -2.38% 0.57%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
37.87% 38.16% 37.63% 38.28% 39.30% 38.26% 39.91% 42.69% 43.29% 42.94% 42.76%
EBITDA Margin
16.20% 16.36% 16.63% 18.35% 19.17% 19.48% 21.88% 24.16% 23.97% 23.03% 24.13%
Operating Margin
12.26% 11.19% 12.36% 14.36% 15.54% 15.56% 13.53% 17.81% 18.36% 17.44% 18.80%
EBIT Margin
12.28% 12.30% 12.29% 14.45% 15.64% 15.72% 13.83% 18.08% 18.36% 17.56% 18.63%
Profit (Net Income) Margin
8.51% 8.88% 8.73% 11.50% 12.72% 13.02% 9.65% 14.45% 15.73% 14.47% 14.65%
Tax Burden Percent
75.72% 79.11% 79.16% 84.74% 84.93% 85.57% 83.42% 86.87% 92.46% 87.50% 81.84%
Interest Burden Percent
91.53% 91.23% 89.66% 93.92% 95.76% 96.85% 83.67% 92.02% 92.68% 94.19% 96.08%
Effective Tax Rate
24.28% 20.89% 20.84% 15.26% 15.07% 14.43% 16.58% 13.13% 7.54% 12.50% 18.16%
Return on Invested Capital (ROIC)
10.48% 9.25% 10.14% 12.21% 13.47% 12.26% 7.14% 7.44% 8.22% 7.40% 7.78%
ROIC Less NNEP Spread (ROIC-NNEP)
7.65% 9.36% 6.53% 9.81% 11.04% 9.91% 3.10% 5.83% 5.84% 5.46% 5.58%
Return on Net Nonoperating Assets (RNNOA)
3.43% 3.92% 2.84% 3.78% 2.80% 1.26% 1.06% 2.55% 1.97% 1.33% 1.15%
Return on Equity (ROE)
13.90% 13.17% 12.98% 15.98% 16.27% 13.52% 8.21% 9.99% 10.19% 8.74% 8.93%
Cash Return on Invested Capital (CROIC)
10.11% 7.60% -24.73% 16.17% -3.66% 13.21% -101.39% 5.60% 5.06% 9.70% -1.17%
Operating Return on Assets (OROA)
10.11% 9.63% 9.67% 10.96% 11.79% 10.04% 6.54% 6.86% 7.16% 6.93% 7.73%
Return on Assets (ROA)
7.01% 6.95% 6.86% 8.72% 9.59% 8.32% 4.56% 5.48% 6.14% 5.71% 6.08%
Return on Common Equity (ROCE)
13.70% 13.17% 12.98% 15.98% 16.27% 13.52% 8.21% 9.99% 10.19% 8.73% 8.92%
Return on Equity Simple (ROE_SIMPLE)
14.55% 12.28% 11.67% 14.97% 14.82% 12.45% 5.84% 9.66% 9.61% 8.59% 0.00%
Net Operating Profit after Tax (NOPAT)
213 190 255 353 418 411 521 844 956 866 941
NOPAT Margin
9.28% 8.85% 9.78% 12.17% 13.20% 13.31% 11.29% 15.47% 16.97% 15.26% 15.39%
Net Nonoperating Expense Percent (NNEP)
2.83% -0.10% 3.61% 2.39% 2.43% 2.35% 4.05% 1.61% 2.37% 1.95% 2.20%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 6.98% 7.67% 7.10% 7.24%
Cost of Revenue to Revenue
62.13% 61.84% 62.37% 61.72% 60.70% 61.74% 60.09% 57.31% 56.71% 57.06% 57.24%
SG&A Expenses to Revenue
25.61% 26.97% 25.27% 23.92% 22.60% 21.45% 23.14% 14.73% 15.12% 15.92% 15.23%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.45% 6.32% 5.16% 5.19%
Operating Expenses to Revenue
25.61% 26.97% 25.27% 23.92% 23.76% 22.71% 26.38% 24.88% 24.93% 25.50% 23.96%
Earnings before Interest and Taxes (EBIT)
282 265 320 419 495 485 638 987 1,035 996 1,139
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
372 352 433 532 607 601 1,010 1,319 1,351 1,306 1,475
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.34 2.76 3.30 3.28 4.67 4.48 2.67 2.29 2.28 2.30 2.31
Price to Tangible Book Value (P/TBV)
0.00 34.03 0.00 48.71 54.35 21.61 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.37 2.00 2.47 2.52 4.01 4.68 4.42 3.43 3.74 3.87 3.97
Price to Earnings (P/E)
16.06 22.51 28.25 21.92 31.53 35.97 45.77 23.77 23.78 26.82 27.15
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.23% 4.44% 3.54% 4.56% 3.17% 2.78% 2.18% 4.21% 4.21% 3.73% 3.68%
Enterprise Value to Invested Capital (EV/IC)
1.88 2.32 2.52 2.79 3.96 4.37 2.13 1.92 2.00 2.08 2.09
Enterprise Value to Revenue (EV/Rev)
1.67 2.24 2.85 2.73 4.22 4.72 5.20 4.04 4.20 4.23 4.32
Enterprise Value to EBITDA (EV/EBITDA)
10.31 13.69 17.14 14.88 21.99 24.22 23.77 16.70 17.51 18.36 17.90
Enterprise Value to EBIT (EV/EBIT)
13.61 18.21 23.18 18.89 26.96 30.03 37.63 22.33 22.87 24.08 23.19
Enterprise Value to NOPAT (EV/NOPAT)
18.00 25.32 29.14 22.44 31.94 35.45 46.10 26.09 24.74 27.70 28.07
Enterprise Value to Operating Cash Flow (EV/OCF)
18.26 15.20 19.81 17.72 27.66 23.53 29.11 45.26 28.30 20.12 22.17
Enterprise Value to Free Cash Flow (EV/FCFF)
18.65 30.83 0.00 16.94 0.00 32.90 0.00 34.65 40.14 21.16 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.58 0.40 0.55 0.34 0.31 0.24 0.54 0.48 0.35 0.28 0.24
Long-Term Debt to Equity
0.57 0.33 0.55 0.27 0.28 0.21 0.54 0.44 0.29 0.28 0.19
Financial Leverage
0.45 0.42 0.43 0.38 0.25 0.13 0.34 0.44 0.34 0.24 0.21
Leverage Ratio
1.98 1.89 1.89 1.83 1.70 1.63 1.80 1.82 1.66 1.53 1.47
Compound Leverage Factor
1.82 1.73 1.70 1.72 1.62 1.57 1.50 1.68 1.54 1.44 1.41
Debt to Total Capital
36.74% 28.44% 35.52% 25.11% 23.86% 19.43% 34.97% 32.42% 26.02% 21.71% 19.06%
Short-Term Debt to Total Capital
0.90% 4.70% 0.12% 4.62% 2.82% 2.44% 0.00% 2.48% 4.81% 0.00% 3.47%
Long-Term Debt to Total Capital
35.84% 23.75% 35.40% 20.49% 21.04% 16.99% 34.97% 29.94% 21.21% 21.70% 15.59%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.04% 0.05% 0.00%
Common Equity to Total Capital
63.26% 71.56% 64.48% 74.89% 76.14% 80.57% 65.03% 67.55% 73.94% 78.25% 80.94%
Debt to EBITDA
2.10 1.76 2.48 1.40 1.40 1.29 4.06 2.97 2.40 2.03 1.68
Net Debt to EBITDA
1.87 1.48 2.31 1.14 1.07 0.18 3.59 2.49 1.92 1.53 1.44
Long-Term Debt to EBITDA
2.04 1.47 2.47 1.15 1.24 1.13 4.06 2.74 1.96 2.03 1.37
Debt to NOPAT
3.66 3.25 4.21 2.12 2.04 1.90 7.87 4.64 3.39 3.06 2.63
Net Debt to NOPAT
3.26 2.73 3.93 1.71 1.56 0.26 6.96 3.89 2.72 2.31 2.26
Long-Term Debt to NOPAT
3.57 2.71 4.20 1.73 1.80 1.66 7.87 4.29 2.77 3.06 2.15
Altman Z-Score
3.64 4.32 3.91 4.96 6.17 6.74 2.71 2.98 3.63 4.23 4.45
Noncontrolling Interest Sharing Ratio
1.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.05% 0.06% 0.03%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.10 1.69 1.87 1.55 1.72 2.26 1.62 1.85 1.69 2.33 1.64
Quick Ratio
1.16 0.96 1.02 0.98 1.13 1.70 1.04 1.18 1.05 1.48 0.92
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
206 156 -621 468 -114 443 -7,392 636 589 1,133 -141
Operating Cash Flow to CapEx
447.23% 361.87% 640.51% 514.86% 545.36% 866.81% 811.61% 525.70% 727.68% 1,424.01% 1,015.60%
Free Cash Flow to Firm to Interest Expense
8.61 6.74 -18.76 18.34 -5.41 28.93 -70.94 8.08 7.79 19.57 -3.17
Operating Cash Flow to Interest Expense
8.80 13.66 11.32 17.53 22.96 40.45 7.91 6.19 11.04 20.59 26.71
Operating Cash Flow Less CapEx to Interest Expense
6.83 9.89 9.55 14.12 18.75 35.78 6.94 5.01 9.53 19.14 24.08
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.82 0.78 0.79 0.76 0.75 0.64 0.47 0.38 0.39 0.39 0.41
Accounts Receivable Turnover
5.94 5.68 6.04 5.58 5.17 4.80 5.40 4.87 4.77 4.70 4.74
Inventory Turnover
4.60 4.27 4.55 4.69 5.07 5.14 5.04 3.81 3.53 3.53 3.58
Fixed Asset Turnover
6.99 6.49 6.65 6.55 0.00 0.00 0.00 6.83 7.29 7.45 7.72
Accounts Payable Turnover
9.55 9.66 9.83 8.54 7.70 7.62 7.94 6.42 7.18 8.08 7.75
Days Sales Outstanding (DSO)
61.44 64.23 60.40 65.40 70.53 75.99 67.55 74.96 76.44 77.74 77.00
Days Inventory Outstanding (DIO)
79.38 85.57 80.28 77.90 72.01 70.95 72.41 95.89 103.26 103.35 102.06
Days Payable Outstanding (DPO)
38.22 37.79 37.14 42.75 47.41 47.91 45.98 56.89 50.84 45.19 47.08
Cash Conversion Cycle (CCC)
102.60 112.02 103.54 100.56 95.13 99.02 93.98 113.96 128.86 135.90 131.99
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,040 2,074 2,949 2,835 3,366 3,334 11,247 11,455 11,822 11,555 12,637
Invested Capital Turnover
1.13 1.05 1.04 1.00 1.02 0.92 0.63 0.48 0.48 0.49 0.51
Increase / (Decrease) in Invested Capital
7.40 34 876 -115 531 -32 7,913 209 367 -268 1,082
Enterprise Value (EV)
3,839 4,817 7,421 7,921 13,336 14,562 24,008 22,030 23,659 23,975 26,413
Market Capitalization
3,144 4,298 6,419 7,316 12,685 14,457 20,383 18,744 21,058 21,970 24,290
Book Value per Share
$37.92 $44.49 $54.95 $61.80 $74.44 $87.54 $163.37 $174.29 $195.43 $204.91 $223.93
Tangible Book Value per Share
($1.11) $3.61 ($6.44) $4.16 $6.40 $18.14 ($66.58) ($45.75) ($22.46) ($9.74) ($5.83)
Total Capital
2,125 2,172 3,020 2,977 3,565 4,007 11,721 12,094 12,471 12,204 12,989
Total Debt
781 618 1,073 748 851 779 4,099 3,921 3,245 2,649 2,475
Total Long-Term Debt
762 516 1,069 610 750 681 4,099 3,621 2,645 2,649 2,025
Net Debt
696 519 1,002 605 651 105 3,625 3,283 2,597 1,999 2,123
Capital Expenditures (CapEx)
47 88 59 87 88 71 102 93 115 84 117
Debt-free, Cash-free Net Working Capital (DFCFNWC)
367 348 404 389 452 386 456 957 1,167 1,034 1,293
Debt-free Net Working Capital (DFNWC)
452 446 475 531 651 1,059 931 1,595 1,815 1,683 1,646
Net Working Capital (NWC)
433 344 471 394 551 962 931 1,295 1,215 1,683 1,196
Net Nonoperating Expense (NNE)
18 -0.63 27 19 15 8.90 75 56 70 45 45
Net Nonoperating Obligations (NNO)
696 519 1,002 605 651 105 3,625 3,283 2,597 1,999 2,123
Total Depreciation and Amortization (D&A)
90 87 113 113 112 116 372 332 316 310 336
Debt-free, Cash-free Net Working Capital to Revenue
15.98% 16.18% 15.52% 13.39% 14.27% 12.51% 9.89% 17.52% 20.71% 18.23% 21.15%
Debt-free Net Working Capital to Revenue
19.68% 20.76% 18.24% 18.30% 20.58% 34.32% 20.18% 29.21% 32.21% 29.69% 26.91%
Net Working Capital to Revenue
18.85% 16.02% 18.10% 13.56% 17.40% 31.16% 20.18% 23.71% 21.57% 29.68% 19.55%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.55 $5.52 $6.45 $9.32 $11.08 $10.95 $10.31 $16.85 $18.80 $17.43 $19.12
Adjusted Weighted Average Basic Shares Outstanding
35.30M 34.60M 35.20M 35.80M 36.30M 36.70M 43.20M 46.80M 47.10M 47M 46.80M
Adjusted Diluted Earnings per Share
$5.44 $5.37 $6.26 $9.01 $10.73 $10.62 $10.05 $16.53 $18.49 $17.21 $18.88
Adjusted Weighted Average Diluted Shares Outstanding
36M 35.50M 36.30M 37M 37.50M 37.90M 44.30M 47.70M 47.90M 47.60M 47.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
34.47M 35.22M 35.70M 36.21M 36.63M 37.02M 47.19M 47.00M 47.38M 46.83M 46.31M
Normalized Net Operating Profit after Tax (NOPAT)
213 190 255 353 418 411 521 845 956 911 941
Normalized NOPAT Margin
9.28% 8.85% 9.78% 12.17% 13.20% 13.31% 11.29% 15.48% 16.97% 16.07% 15.39%
Pre Tax Income Margin
11.24% 11.22% 11.02% 13.57% 14.97% 15.22% 11.57% 16.64% 17.02% 16.54% 17.90%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.80 11.40 9.67 16.45 23.56 31.70 6.12 12.54 13.67 17.20 25.54
NOPAT to Interest Expense
8.92 8.20 7.69 13.84 19.89 26.85 5.00 10.73 12.63 14.95 21.10
EBIT Less CapEx to Interest Expense
9.84 7.63 7.90 13.04 19.35 27.03 5.15 11.36 12.15 15.75 22.91
NOPAT Less CapEx to Interest Expense
6.96 4.43 5.93 10.44 15.68 22.18 4.02 9.55 11.12 13.50 18.47
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
124.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 43.13% 48.02%

Quarterly Metrics And Ratios for Teledyne Technologies

This table displays calculated financial ratios and metrics derived from Teledyne Technologies' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026
DEI Shares Outstanding
- - - - - - - - - - 46,305,311.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 46,305,311.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 4.90
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.85% 0.48% -2.40% -3.55% 2.92% 5.42% 7.39% 10.16% 6.65% 7.32% 7.60%
EBITDA Growth
2.19% -2.64% -3.24% -3.07% 1.85% -8.84% 6.55% 12.11% 6.67% 27.30% 12.26%
EBIT Growth
4.42% -1.82% -2.66% -3.17% 2.38% -11.30% 7.56% 12.40% 5.76% 33.01% 13.58%
NOPAT Growth
13.02% 40.38% -3.99% -4.96% 30.32% -39.44% 10.12% 16.86% -18.00% 35.11% 16.83%
Net Income Growth
11.56% 42.64% 0.17% -2.80% 31.89% -38.45% 5.42% 16.69% -15.75% 38.42% 20.13%
EPS Growth
10.96% 42.19% -0.27% -2.58% 33.49% -37.98% 7.26% 17.51% -16.07% 39.00% 21.55%
Operating Cash Flow Growth
3.46% -30.84% 43.35% 67.30% -10.21% 102.19% -16.63% -28.90% 37.35% 14.02% -3.54%
Free Cash Flow Firm Growth
-132.19% -157.40% -87.51% -46.49% 17.49% 2,320.52% -1,390.86% -1,023.66% -416.94% -267.61% 102.63%
Invested Capital Growth
2.97% 3.20% 1.24% 0.93% 3.27% -2.27% 6.58% 8.65% 6.16% 9.37% 1.81%
Revenue Q/Q Growth
-1.56% 1.60% -5.26% 1.78% 5.05% 4.07% -3.49% 4.40% 1.70% 4.73% -3.24%
EBITDA Q/Q Growth
1.73% 1.70% -8.93% 2.88% 6.89% -8.97% 6.45% 8.25% 1.70% 8.63% -6.13%
EBIT Q/Q Growth
3.48% 2.00% -11.71% 3.90% 9.41% -11.63% 7.06% 8.59% 2.95% 11.14% -8.58%
NOPAT Q/Q Growth
5.57% 61.83% -46.14% 3.29% 44.76% -24.79% -2.07% 9.61% 1.58% 23.91% -15.32%
Net Income Q/Q Growth
7.17% 62.73% -44.64% 0.67% 45.42% -24.07% -5.17% 11.44% 4.99% 24.76% -17.71%
EPS Q/Q Growth
7.24% 62.41% -44.81% 1.34% 46.95% -24.55% -4.55% 11.03% 4.97% 24.95% -16.52%
Operating Cash Flow Q/Q Growth
46.04% -40.91% 77.01% 9.52% -21.62% 33.07% -27.02% -6.60% 51.41% 10.46% -38.26%
Free Cash Flow Firm Q/Q Growth
-173.82% 81.70% 302.89% 95.25% -213.82% 592.48% -217.95% -39.71% 36.30% -59.68% 101.85%
Invested Capital Q/Q Growth
-0.95% 3.15% -1.31% 0.10% 1.35% -2.38% 7.62% 2.05% -0.98% 0.57% 0.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.16% 43.73% 42.95% 43.13% 42.92% 42.78% 42.73% 42.58% 42.84% 42.87% 43.19%
EBITDA Margin
24.34% 24.36% 23.42% 23.67% 24.09% 21.07% 23.24% 24.09% 24.09% 24.99% 24.24%
Operating Margin
18.84% 19.05% 17.35% 17.98% 18.75% 15.78% 17.88% 18.38% 18.37% 20.44% 18.86%
EBIT Margin
18.86% 18.93% 17.64% 18.01% 18.76% 15.93% 17.67% 18.38% 18.60% 19.74% 18.65%
Profit (Net Income) Margin
14.17% 22.70% 13.27% 13.12% 18.16% 13.25% 13.02% 13.90% 14.35% 17.09% 14.54%
Tax Burden Percent
80.78% 127.26% 79.42% 77.82% 102.78% 88.25% 79.03% 80.74% 80.68% 85.80% 81.38%
Interest Burden Percent
93.04% 94.22% 94.67% 93.62% 94.20% 94.28% 93.25% 93.67% 95.60% 100.91% 95.77%
Effective Tax Rate
19.22% -27.26% 20.58% 22.18% -2.78% 11.75% 20.97% 19.26% 19.32% 14.20% 18.62%
Return on Invested Capital (ROIC)
7.59% 11.74% 6.66% 6.68% 9.25% 6.76% 6.77% 7.20% 7.29% 8.87% 7.61%
ROIC Less NNEP Spread (ROIC-NNEP)
7.11% 10.99% 6.40% 6.23% 8.61% 6.32% 6.10% 6.59% 6.95% 8.52% 7.05%
Return on Net Nonoperating Assets (RNNOA)
2.67% 3.71% 1.99% 1.86% 2.34% 1.55% 1.53% 1.56% 1.46% 1.75% 1.52%
Return on Equity (ROE)
10.26% 15.45% 8.65% 8.54% 11.59% 8.30% 8.30% 8.75% 8.76% 10.62% 9.14%
Cash Return on Invested Capital (CROIC)
4.65% 5.06% 6.94% 7.14% 5.37% 9.70% 0.98% -0.76% 1.13% -1.17% 5.98%
Operating Return on Assets (OROA)
7.57% 7.39% 6.80% 7.05% 7.30% 6.29% 6.87% 7.40% 7.47% 8.19% 7.60%
Return on Assets (ROA)
5.69% 8.86% 5.11% 5.13% 7.07% 5.23% 5.06% 5.60% 5.76% 7.09% 5.93%
Return on Common Equity (ROCE)
10.25% 15.45% 8.64% 8.54% 11.58% 8.30% 8.29% 8.75% 8.76% 10.61% 9.13%
Return on Equity Simple (ROE_SIMPLE)
9.06% 0.00% 9.51% 9.46% 9.85% 0.00% 8.37% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
214 346 186 192 278 209 205 225 228 283 239
NOPAT Margin
15.22% 24.25% 13.78% 13.99% 19.28% 13.93% 14.13% 14.84% 14.82% 17.54% 15.35%
Net Nonoperating Expense Percent (NNEP)
0.48% 0.75% 0.25% 0.45% 0.64% 0.44% 0.67% 0.61% 0.34% 0.35% 0.57%
Return On Investment Capital (ROIC_SIMPLE)
- 2.77% - - - 1.72% 1.59% 1.73% 1.74% 2.18% 1.82%
Cost of Revenue to Revenue
56.84% 56.27% 57.05% 56.87% 57.08% 57.22% 57.27% 57.42% 57.16% 57.13% 56.81%
SG&A Expenses to Revenue
20.81% -3.74% 21.94% 21.58% 20.72% 0.72% 16.13% 15.15% 15.47% 14.24% 15.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.12% 5.44% 5.42% 4.79% 5.42%
Operating Expenses to Revenue
24.31% 24.67% 25.60% 25.15% 24.17% 27.00% 24.84% 24.21% 24.47% 22.43% 24.33%
Earnings before Interest and Taxes (EBIT)
265 270 238 248 271 239 256 278 286 318 291
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
341 347 316 325 348 317 337 365 371 403 378
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.21 2.28 2.17 1.97 2.12 2.30 2.34 2.30 2.56 2.31 2.57
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.42 3.74 3.62 3.31 3.65 3.87 4.02 4.04 4.51 3.97 4.41
Price to Earnings (P/E)
24.38 23.78 22.88 20.90 21.60 26.82 27.98 27.80 33.09 27.15 29.45
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.10% 4.21% 4.37% 4.79% 4.63% 3.73% 3.57% 3.60% 3.02% 3.68% 3.40%
Enterprise Value to Invested Capital (EV/IC)
1.92 2.00 1.94 1.78 1.91 2.08 2.07 2.06 2.31 2.09 2.32
Enterprise Value to Revenue (EV/Rev)
3.90 4.20 4.03 3.74 4.05 4.23 4.46 4.43 4.84 4.32 4.73
Enterprise Value to EBITDA (EV/EBITDA)
16.15 17.51 16.86 15.61 16.93 18.36 19.39 19.18 20.92 17.90 19.40
Enterprise Value to EBIT (EV/EBIT)
21.14 22.87 21.98 20.35 22.05 24.08 25.37 25.08 27.42 23.19 25.07
Enterprise Value to NOPAT (EV/NOPAT)
25.68 24.74 23.85 22.16 22.61 27.70 29.05 28.55 33.52 28.07 30.18
Enterprise Value to Operating Cash Flow (EV/OCF)
24.16 28.30 24.45 19.73 22.10 20.12 22.49 24.92 25.39 22.17 24.88
Enterprise Value to Free Cash Flow (EV/FCFF)
41.87 40.14 28.07 25.03 36.16 21.16 218.65 0.00 210.19 0.00 39.21
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.37 0.35 0.35 0.30 0.29 0.28 0.30 0.25 0.24 0.24 0.23
Long-Term Debt to Equity
0.32 0.29 0.28 0.28 0.28 0.28 0.30 0.21 0.20 0.19 0.19
Financial Leverage
0.38 0.34 0.31 0.30 0.27 0.24 0.25 0.24 0.21 0.21 0.22
Leverage Ratio
1.71 1.66 1.64 1.58 1.57 1.53 1.54 1.49 1.48 1.47 1.48
Compound Leverage Factor
1.59 1.56 1.55 1.48 1.48 1.44 1.44 1.40 1.42 1.48 1.42
Debt to Total Capital
27.10% 26.02% 25.81% 23.08% 22.57% 21.71% 22.99% 20.13% 19.35% 19.06% 18.79%
Short-Term Debt to Total Capital
3.76% 4.81% 4.77% 1.24% 1.21% 0.00% 0.00% 3.46% 3.44% 3.47% 3.41%
Long-Term Debt to Total Capital
23.34% 21.21% 21.04% 21.84% 21.36% 21.70% 22.99% 16.67% 15.91% 15.59% 15.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05% 0.00% 0.00% 0.00%
Common Equity to Total Capital
72.86% 73.94% 74.15% 76.88% 77.39% 78.25% 76.96% 79.82% 80.65% 80.94% 81.21%
Debt to EBITDA
2.38 2.40 2.42 2.10 2.09 2.03 2.24 1.92 1.82 1.68 1.63
Net Debt to EBITDA
2.01 1.92 1.74 1.77 1.67 1.53 1.89 1.69 1.44 1.44 1.29
Long-Term Debt to EBITDA
2.05 1.96 1.97 1.99 1.98 2.03 2.24 1.59 1.50 1.37 1.34
Debt to NOPAT
3.79 3.39 3.43 2.99 2.80 3.06 3.35 2.85 2.92 2.63 2.54
Net Debt to NOPAT
3.20 2.72 2.46 2.51 2.24 2.31 2.83 2.51 2.31 2.26 2.00
Long-Term Debt to NOPAT
3.27 2.77 2.79 2.83 2.65 3.06 3.35 2.36 2.40 2.15 2.08
Altman Z-Score
3.16 3.46 3.38 3.39 3.63 4.05 3.89 4.18 4.57 4.27 4.68
Noncontrolling Interest Sharing Ratio
0.04% 0.05% 0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.03% 0.03% 0.03%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.68 1.69 1.81 1.98 2.00 2.33 2.19 1.66 1.79 1.64 1.76
Quick Ratio
1.01 1.05 1.18 1.16 1.22 1.48 1.29 0.94 1.03 0.92 1.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-117 -21 44 85 -97 477 -563 -786 -501 -800 15
Operating Cash Flow to CapEx
1,209.57% 408.96% 1,830.19% 1,800.57% 1,183.89% 1,146.21% 1,347.78% 747.85% 1,175.00% 952.26% 787.88%
Free Cash Flow to Firm to Interest Expense
-6.38 -1.38 3.43 5.39 -6.17 34.82 -32.52 -44.66 -39.74 0.00 1.20
Operating Cash Flow to Interest Expense
15.12 10.54 22.91 20.17 15.91 24.26 14.02 12.88 27.23 0.00 19.02
Operating Cash Flow Less CapEx to Interest Expense
13.87 7.96 21.66 19.05 14.57 22.15 12.98 11.15 24.91 0.00 16.61
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.40 0.39 0.39 0.39 0.39 0.39 0.39 0.40 0.40 0.41 0.41
Accounts Receivable Turnover
4.95 4.77 4.87 4.77 4.55 4.70 4.64 4.71 4.63 4.74 4.63
Inventory Turnover
3.56 3.53 3.37 3.25 3.30 3.53 3.39 3.36 3.40 3.58 3.33
Fixed Asset Turnover
7.52 7.29 7.35 7.30 7.40 7.45 7.33 7.48 7.61 7.72 7.54
Accounts Payable Turnover
6.70 7.18 7.03 7.34 7.06 8.08 7.33 7.96 7.60 7.75 6.90
Days Sales Outstanding (DSO)
73.76 76.44 75.02 76.47 80.14 77.74 78.65 77.44 78.77 77.00 78.91
Days Inventory Outstanding (DIO)
102.58 103.26 108.32 112.15 110.67 103.35 107.71 108.58 107.35 102.06 109.47
Days Payable Outstanding (DPO)
54.51 50.84 51.95 49.76 51.73 45.19 49.78 45.84 48.04 47.08 52.92
Cash Conversion Cycle (CCC)
121.83 128.86 131.39 138.87 139.08 135.90 136.58 140.18 138.08 131.99 135.47
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,462 11,822 11,667 11,679 11,837 11,555 12,435 12,690 12,566 12,637 12,659
Invested Capital Turnover
0.50 0.48 0.48 0.48 0.48 0.49 0.48 0.49 0.49 0.51 0.50
Increase / (Decrease) in Invested Capital
331 367 143 107 375 -268 768 1,011 729 1,082 225
Enterprise Value (EV)
21,973 23,659 22,596 20,758 22,628 23,975 25,717 26,197 29,065 26,413 29,428
Market Capitalization
19,234 21,058 20,257 18,399 20,386 21,970 23,208 23,884 27,060 24,290 27,473
Book Value per Share
$185.28 $195.43 $197.21 $196.52 $205.07 $204.91 $211.92 $221.45 $225.23 $223.93 $231.17
Tangible Book Value per Share
($31.13) ($22.46) ($17.66) ($19.05) ($14.64) ($9.74) ($17.01) ($10.10) ($4.37) ($5.83) ($0.66)
Total Capital
11,970 12,471 12,580 12,122 12,398 12,204 12,896 13,001 13,094 12,989 13,181
Total Debt
3,244 3,245 3,246 2,797 2,798 2,649 2,965 2,617 2,533 2,475 2,476
Total Long-Term Debt
2,794 2,645 2,646 2,647 2,648 2,649 2,965 2,167 2,083 2,025 2,026
Net Debt
2,736 2,597 2,334 2,354 2,237 1,999 2,503 2,307 2,005 2,123 1,955
Capital Expenditures (CapEx)
23 40 16 18 21 29 18 30 29 40 30
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,080 1,167 1,135 1,065 1,083 1,034 1,156 1,303 1,341 1,293 1,360
Debt-free Net Working Capital (DFNWC)
1,589 1,815 2,047 1,508 1,644 1,683 1,618 1,614 1,870 1,646 1,881
Net Working Capital (NWC)
1,138 1,215 1,447 1,358 1,494 1,683 1,617 1,164 1,420 1,196 1,431
Net Nonoperating Expense (NNE)
15 22 6.99 12 16 10 16 14 7.26 7.12 13
Net Nonoperating Obligations (NNO)
2,736 2,597 2,334 2,354 2,237 1,999 2,503 2,307 2,005 2,123 1,955
Total Depreciation and Amortization (D&A)
77 77 78 78 77 77 81 87 85 85 87
Debt-free, Cash-free Net Working Capital to Revenue
19.19% 20.71% 20.25% 19.18% 19.36% 18.23% 20.04% 22.05% 22.33% 21.15% 21.84%
Debt-free Net Working Capital to Revenue
28.22% 32.21% 36.54% 27.17% 29.39% 29.69% 28.03% 27.32% 31.14% 26.91% 30.21%
Net Working Capital to Revenue
20.22% 21.57% 25.83% 24.46% 26.71% 29.68% 28.03% 19.70% 23.64% 19.55% 22.98%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.22 $6.83 $3.77 $3.82 $5.61 $4.23 $4.03 $4.48 $4.71 $5.90 $4.90
Adjusted Weighted Average Basic Shares Outstanding
47.10M 47.10M 47.30M 47.20M 46.70M 47M 46.80M 46.90M 46.90M 46.80M 46.30M
Adjusted Diluted Earnings per Share
$4.15 $6.74 $3.72 $3.77 $5.54 $4.18 $3.99 $4.43 $4.65 $5.81 $4.85
Adjusted Weighted Average Diluted Shares Outstanding
47.90M 47.90M 48M 47.80M 47.30M 47.60M 47.30M 47.40M 47.50M 47.40M 46.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
47.18M 47.38M 47.42M 46.78M 46.60M 46.83M 46.86M 46.89M 46.95M 46.31M 46.33M
Normalized Net Operating Profit after Tax (NOPAT)
214 190 186 192 189 209 205 225 228 283 239
Normalized NOPAT Margin
15.22% 13.34% 13.78% 13.99% 13.13% 13.93% 14.13% 14.84% 14.82% 17.54% 15.35%
Pre Tax Income Margin
17.55% 17.84% 16.70% 16.86% 17.67% 15.02% 16.48% 17.22% 17.79% 19.92% 17.86%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
14.38 17.29 18.76 15.66 17.25 17.47 14.81 15.81 22.73 0.00 23.66
NOPAT to Interest Expense
11.60 22.15 14.65 12.16 17.72 15.27 11.85 12.76 18.11 0.00 19.46
EBIT Less CapEx to Interest Expense
13.13 14.72 17.50 14.54 15.90 15.35 13.77 14.09 20.41 0.00 21.24
NOPAT Less CapEx to Interest Expense
10.35 19.57 13.40 11.04 16.38 13.16 10.80 11.04 15.79 0.00 17.05
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 43.13% 0.00% 18.95% 6.29% 48.02% 0.00%

Financials Breakdown Chart

Key Financial Trends

Teledyne Technologies (NYSE: TDY) continues to show a resilient, high-margin business profile, but the latest quarter also highlights a few balance sheet and cash flow pressures investors should watch.

In Q1 2026, Teledyne reported revenue of $1.56 billion, up from $1.50 billion in Q1 2025, while net income rose to $226.8 million from $188.8 million a year ago. Earnings per share also improved, with diluted EPS at $4.85 versus $3.99 in the prior-year quarter. That points to solid operating performance and continued earnings growth.

Profitability remains strong. Gross profit came in at $673.8 million, and operating income was $294.2 million, supported by disciplined operating expenses. On a margin basis, Teledyne continues to convert a meaningful portion of revenue into operating profit, which is a positive sign for a diversified industrial and technology company.

Cash generation was another strength. The company produced $234 million in operating cash flow in Q1 2026, compared with $242.6 million in Q1 2025. Even though operating cash flow was slightly lower year over year, it remained healthy relative to net income and continues to support capital spending, acquisitions, and debt reduction.

That said, there are some areas to monitor. Teledyne’s cash balance was $521.4 million at the end of Q1 2026, down from $649.8 million at year-end 2024 and below the prior-year Q1 level of $461.5 million only on a seasonal basis, while total debt remained elevated at about $2.48 billion combined short- and long-term debt. The balance sheet is manageable, but leverage is still a factor.

Another notable issue is the company’s large intangible asset and goodwill base. Goodwill of $8.69 billion and intangible assets of $2.05 billion make up a major portion of total assets. That is common for acquisitive companies, but it increases the importance of disciplined acquisition performance and periodic impairment risk.

  • Revenue increased year over year to $1.56 billion in Q1 2026 from $1.45 billion in Q1 2025.
  • Net income improved to $226.8 million, showing continued earnings momentum.
  • Diluted EPS rose to $4.85 from $3.99 a year earlier.
  • Operating cash flow remained strong at $234 million in the quarter.
  • Operating income stayed robust at $294.2 million, reflecting solid margin discipline.
  • Debt repayment continued, with $10.5 million repaid in Q1 2026.
  • Working capital was a use of cash in the quarter, with changes in operating assets and liabilities reducing cash flow by $85.6 million.
  • Acquisitions remained part of the strategy, with $53.4 million spent in Q1 2026.
  • Total debt remains meaningful at roughly $2.48 billion combined short- and long-term debt.
  • Goodwill and intangibles are large, making the company more exposed to acquisition-related risk.

Overall, Teledyne appears financially healthy and still executing well. The trend across the last several years is one of steady revenue growth, durable profitability, and consistent operating cash generation. Investors should view the latest quarter as broadly positive, while keeping an eye on leverage, acquisition spending, and the size of the company’s intangible asset base.

06/11/26 12:52 PM ETAI Generated. May Contain Errors.

Teledyne Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Teledyne Technologies' fiscal year ends in December. Their fiscal year 2025 ended on December 28, 2025.

Teledyne Technologies' net income appears to be on an upward trend, with a most recent value of $895.70 million in 2025, rising from $195.50 million in 2015. The previous period was $820.70 million in 2024. Check out Teledyne Technologies' forecast to explore projected trends and price targets.

Teledyne Technologies' total operating income in 2025 was $1.15 billion, based on the following breakdown:
  • Total Gross Profit: $2.61 billion
  • Total Operating Expenses: $1.47 billion

Over the last 10 years, Teledyne Technologies' total revenue changed from $2.30 billion in 2015 to $6.12 billion in 2025, a change of 166.1%.

Teledyne Technologies' total liabilities were at $4.77 billion at the end of 2025, a 2.7% increase from 2024, and a 247.5% increase since 2015.

In the past 10 years, Teledyne Technologies' cash and equivalents has ranged from $70.90 million in 2017 to $673.10 million in 2020, and is currently $352.40 million as of their latest financial filing in 2025.

Over the last 10 years, Teledyne Technologies' book value per share changed from 37.92 in 2015 to 223.93 in 2025, a change of 490.5%.



Financial statements for NYSE:TDY last updated on 4/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners