What is Keysight Technologies' operating income?

Keysight Technologies' total operating income in 2025 was $876 million, based on the following breakdown: Total Gross Profit: $3.34 billion Total Operating Expenses: $2.46 billion

Keysight Technologies (KEYS) Financials

$351.20 -5.74 (-1.61%)

Closing price 06/16/2026 03:59 PM Eastern

Extended Trading

$349.76 -1.45 (-0.41%)

As of 06/16/2026 07:48 PM Eastern

Compare

Annual Income Statements for Keysight Technologies

This table shows Keysight Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025
Net Income / (Loss) Attributable to Common Shareholders	513	335	102	165	621	627	894	1,124	1,057	614	850
Consolidated Net Income / (Loss)	513	335	102	165	621	627	894	1,124	1,057	614	850
Net Income / (Loss) Continuing Operations	513	335	102	165	621	627	894	1,124	1,057	614	869
Total Pre-Tax Income	388	366	179	-411	715	761	1,010	1,285	1,357	865	1,082
Total Operating Income	431	406	148	-394	711	765	1,080	1,334	1,358	833	876
Total Gross Profit	1,587	1,624	1,697	2,111	2,534	2,533	3,069	3,450	3,532	3,133	3,337
Total Revenue	2,856	2,918	3,189	3,878	4,303	4,221	4,941	5,420	5,464	4,979	5,375
Operating Revenue	2,856	2,918	3,189	3,878	4,303	4,221	4,941	5,420	5,464	4,979	5,375
Total Cost of Revenue	1,269	1,294	1,492	1,767	1,769	1,688	1,872	1,970	1,932	1,846	2,038
Operating Cost of Revenue	1,269	1,294	1,492	1,767	1,769	1,688	1,872	1,970	1,932	1,846	2,038
Total Operating Expenses	1,156	1,218	1,549	2,505	1,823	1,768	1,989	2,116	2,174	2,300	2,461
Selling, General & Admin Expense	787	818	1,058	1,205	1,155	1,097	1,195	1,283	1,307	1,395	1,474
Research & Development Expense	387	425	507	624	688	715	811	841	882	919	1,007
Other Operating Expenses / (Income)	-18	-25	-16	-33	-20	-44	-17	-8.00	-15	-14	-20
Total Other Income / (Expense), net	-43	-40	31	-17	4.00	-4.00	-70	-49	-1.00	32	206
Interest Expense	46	47	80	83	80	78	79	79	78	84	96
Interest & Investment Income	1.00	3.00	7.00	12	23	11	3.00	16	102	81	102
Other Income / (Expense), net	2.00	4.00	104	54	61	63	6.00	14	-25	35	200
Income Tax Expense	-125	31	77	-576	94	134	116	161	300	251	213
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	-	-	-	0.00	0.00	-19
Basic Earnings per Share	$3.04	$1.97	$0.57	$0.88	$3.31	$3.35	$4.84	$6.23	$5.95	$3.53	$4.93
Weighted Average Basic Shares Outstanding	169M	170M	180M	187M	188M	187M	185M	180M	178M	174M	172M
Diluted Earnings per Share	$3.00	$1.95	$0.56	$0.86	$3.25	$3.31	$4.78	$6.18	$5.91	$3.51	$4.91
Weighted Average Diluted Shares Outstanding	171M	172M	182M	191M	191M	189M	187M	182M	179M	175M	173M
Weighted Average Basic & Diluted Shares Outstanding	168.80M	170.10M	178.90M	187.50M	188.45M	186.09M	183.04M	178.80M	175.04M	173.17M	171.82M

This table shows Keysight Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Period end date	10/31/2023	1/31/2024	4/30/2024	7/31/2024	10/31/2024	1/31/2025	4/30/2025	7/31/2025	10/31/2025	1/31/2026	4/30/2026
Net Income / (Loss) Attributable to Common Shareholders	226	172	126	389	-73	169	257	191	233	281	349
Consolidated Net Income / (Loss)	-57	172	126	389	-203	169	257	191	233	281	349
Net Income / (Loss) Continuing Operations	226	172	126	389	-73	169	257	191	252	281	349
Total Pre-Tax Income	276	229	175	213	248	199	320	241	322	198	418
Total Operating Income	317	221	177	205	230	218	207	234	217	248	407
Total Gross Profit	844	813	763	755	802	820	814	834	869	995	1,178
Total Revenue	1,311	1,259	1,216	1,217	1,287	1,298	1,306	1,352	1,419	1,600	1,717
Operating Revenue	1,311	1,259	1,216	1,217	1,287	1,298	1,306	1,352	1,419	1,600	1,717
Total Cost of Revenue	467	446	453	462	485	478	492	518	550	605	539
Operating Cost of Revenue	467	446	453	462	485	478	492	518	550	605	539
Total Operating Expenses	527	592	586	550	572	602	607	600	652	747	771
Selling, General & Admin Expense	313	362	361	329	343	361	360	354	399	447	456
Research & Development Expense	218	232	228	226	233	249	250	250	258	303	320
Other Operating Expenses / (Income)	-4.00	-2.00	-3.00	-5.00	-4.00	-8.00	-3.00	-4.00	-5.00	-3.00	-5.00
Total Other Income / (Expense), net	-41	8.00	-2.00	8.00	18	-19	113	7.00	105	-50	11
Interest Expense	20	20	20	21	23	20	20	28	28	29	25
Interest & Investment Income	32	23	18	19	21	19	21	31	31	16	18
Other Income / (Expense), net	-53	5.00	0.00	10	20	-18	112	4.00	102	-37	18
Income Tax Expense	50	57	49	-176	321	30	63	50	70	-83	69
Basic Earnings per Share	$1.28	$0.98	$0.73	$2.23	($0.41)	$0.97	$1.49	$1.11	$1.36	$1.64	$2.04
Weighted Average Basic Shares Outstanding	178M	175M	174M	174M	174M	173M	172M	172M	172M	172M	171M
Diluted Earnings per Share	$1.27	$0.98	$0.72	$2.22	($0.41)	$0.97	$1.49	$1.10	$1.35	$1.63	$2.02
Weighted Average Diluted Shares Outstanding	179M	176M	175M	175M	175M	174M	173M	173M	173M	173M	173M
Weighted Average Basic & Diluted Shares Outstanding	175.04M	174.56M	174.54M	173.54M	173.17M	172.81M	172.11M	171.86M	171.82M	171.50M	170.90M

This table details how cash moves in and out of Keysight Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025
Net Change in Cash & Equivalents	-327	300	35	97	683	167	301	-11	431	-674	76
Net Cash From Operating Activities	376	420	328	555	998	1,016	1,322	1,144	1,408	1,052	1,409
Net Cash From Continuing Operating Activities	376	440	328	555	998	1,016	1,322	1,144	1,408	1,052	1,409
Net Income / (Loss) Continuing Operations	513	335	102	165	621	627	894	1,124	1,057	614	850
Consolidated Net Income / (Loss)	513	335	102	165	621	627	894	1,124	1,057	614	850
Depreciation Expense	99	85	92	103	96	104	117	117	120	126	131
Amortization Expense	0.00	49	142	207	212	222	176	106	92	144	145
Non-Cash Adjustments To Reconcile Net Income	93	80	12	789	106	79	152	194	268	171	97
Changes in Operating Assets and Liabilities, net	-329	-109	-20	-709	-37	-16	-17	-397	-129	-3.00	186
Net Cash From Investing Activities	-671	-90	-1,722	-108	-196	-442	-353	-251	-288	-819	-1,727
Net Cash From Continuing Investing Activities	-671	-90	-1,722	-108	-196	-442	-353	-251	-288	-819	-1,727
Purchase of Property, Plant & Equipment	-92	-91	-72	-132	-120	-117	-174	-185	-197	-154	-128
Acquisitions	-574	-10	-1,702	-5.00	-88	-357	-178	-33	-85	-681	-2,022
Divestitures	-	-	-	-	-	-	-	-	0.00	0.00	399
Sale and/or Maturity of Investments	1.00	1.00	45	0.00	7.00	-	-	-	0.00	11	30
Other Investing Activities, net	0.00	0.00	-1.00	0.00	5.00	32	0.00	0.00	-6.00	5.00	-6.00
Net Cash From Financing Activities	-19	-29	1,425	-341	-122	-413	-671	-861	-687	-913	385
Net Cash From Continuing Financing Activities	-19	-29	1,425	-341	-122	-413	-671	-861	-687	-913	385
Repayment of Debt	0.00	-1.00	-339	-301	-504	-7.00	-4.00	-1.00	-3.00	-646	-10
Repurchase of Common Equity	0.00	-62	0.00	-120	-159	-411	-673	-849	-702	-443	-377
Payment of Dividends	-	-	-	-	-	-	-	0.00	0.00	-458	0.00
Issuance of Debt	0.00	0.00	1,281	40	500	-	-	0.00	0.00	599	748
Issuance of Common Equity	26	43	495	64	67	58	59	63	67	66	63
Other Financing Activities, net	-45	-9.00	-12	-24	-26	-53	-53	-74	-49	-31	-39
Effect of Exchange Rate Changes	-13	-1.00	4.00	-9.00	3.00	6.00	3.00	-43	-2.00	6.00	9.00
Cash Interest Paid	-	-	-	-	76	75	75	75	75	75	77
Cash Income Taxes Paid	-	-	-	-	103	84	130	191	343	146	120

This table details how cash moves in and out of Keysight Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Period end date	10/31/2023	1/31/2024	4/30/2024	7/31/2024	10/31/2024	1/31/2025	4/30/2025	7/31/2025	10/31/2025	1/31/2026	4/30/2026
Net Change in Cash & Equivalents	-100	-723	-91	-25	165	263	1,058	262	-1,507	305	235
Net Cash From Operating Activities	378	328	110	255	359	378	484	322	225	441	501
Net Cash From Continuing Operating Activities	378	328	110	255	359	378	484	322	225	441	501
Net Income / (Loss) Continuing Operations	226	172	126	389	-73	169	257	191	233	281	349
Consolidated Net Income / (Loss)	226	172	126	389	-73	169	257	191	233	281	349
Depreciation Expense	30	30	32	32	32	31	33	33	34	38	39
Amortization Expense	20	38	38	32	36	35	35	34	41	67	68
Non-Cash Adjustments To Reconcile Net Income	45	52	43	37	39	35	64	26	-28	139	64
Changes in Operating Assets and Liabilities, net	57	36	-129	-235	325	108	95	38	-55	-84	-19
Net Cash From Investing Activities	-38	-511	-120	-150	-38	-33	-33	-31	-1,630	-44	-36
Net Cash From Continuing Investing Activities	-38	-511	-120	-150	-38	-33	-33	-31	-1,630	-44	-36
Purchase of Property, Plant & Equipment	-39	-47	-36	-33	-38	-32	-27	-31	-38	-34	-29
Acquisitions	-	-478	-78	-117	-8.00	0.00	-3.00	-	-2,019	-16	-1.00
Sale and/or Maturity of Investments	-	-	-	-	-	0.00	-	-	-	7.00	10
Other Investing Activities, net	8.00	14	5.00	-	19	-1.00	-3.00	-	-2.00	-1.00	1.00
Net Cash From Financing Activities	-428	-548	-73	-132	-160	-74	589	-28	-102	-99	-229
Net Cash From Continuing Financing Activities	-428	-548	-73	-132	-160	-74	589	-28	-102	-99	-229
Repayment of Debt	-2.00	-1.00	-28	-11	-606	-1.00	-6.00	-1.00	-2.00	-13	-2.00
Repurchase of Common Equity	-426	-93	-46	-150	-154	-75	-153	-50	-99	-87	-223
Other Financing Activities, net	-	-28	-	-3.00	-	-29	-	-9.00	-1.00	-31	-4.00
Effect of Exchange Rate Changes	-12	8.00	-8.00	2.00	4.00	-8.00	18	-1.00	-	7.00	-1.00
Cash Interest Paid	38	0.00	38	-	37	0.00	39	-	38	32	38
Cash Income Taxes Paid	75	12	134	-16	16	9.00	35	30	46	18	66

This table presents Keysight Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025
Total Assets	3,508	3,796	5,933	5,824	6,623	7,218	7,781	8,098	8,683	9,269	11,301
Total Current Assets	1,579	1,854	2,177	2,378	3,215	3,374	3,834	4,234	4,809	4,257	4,348
Cash & Equivalents	483	783	818	913	1,598	1,756	2,052	2,042	2,472	1,796	1,873
Accounts Receivable	398	437	547	624	668	606	735	905	900	857	939
Inventories, net	487	474	588	619	705	757	777	858	985	1,022	1,050
Prepaid Expenses	-	-	-	-	-	-	270	429	452	582	486
Plant, Property, & Equipment, net	518	512	530	555	576	595	650	690	761	774	795
Total Noncurrent Assets	1,411	1,430	3,226	2,891	2,832	3,249	3,297	3,174	3,113	4,238	6,158
Long-Term Investments	70	55	63	46	46	61	70	62	81	110	211
Goodwill	700	736	1,882	1,171	1,209	1,537	1,628	1,582	1,640	2,388	3,424
Intangible Assets	246	208	855	645	490	361	272	189	155	607	1,304
Noncurrent Deferred & Refundable Income Taxes	295	392	186	750	755	740	711	667	671	378	373
Other Noncurrent Operating Assets	100	39	240	279	332	550	616	674	566	755	846
Total Liabilities & Shareholders' Equity	3,508	3,796	5,933	5,824	6,623	7,218	7,781	8,098	8,683	9,269	11,301
Total Liabilities	2,206	2,283	3,623	3,391	3,619	3,921	3,997	3,937	4,029	4,164	5,420
Total Current Liabilities	686	644	819	1,462	1,003	1,081	1,309	1,407	2,049	1,427	1,850
Short-Term Debt	-	0.00	10	499	0.00	0.00	-	0.00	599	-	0.00
Accounts Payable	209	189	211	242	253	224	287	348	286	313	355
Current Deferred Revenue	175	180	291	334	334	391	478	495	541	561	652
Current Deferred & Payable Income Tax Liabilities	50	41	28	42	55	64	74	96	90	90	207
Current Employee Benefit Liabilities	168	183	217	276	278	289	355	333	304	295	399
Other Current Liabilities	84	51	62	69	83	113	115	135	229	168	237
Total Noncurrent Liabilities	1,520	1,639	2,804	1,929	2,616	2,840	2,688	2,530	1,980	2,737	3,570
Long-Term Debt	1,099	1,093	2,038	1,291	1,788	1,789	1,791	1,793	1,195	1,790	2,534
Noncurrent Deferred Revenue	61	72	101	127	176	175	187	197	216	206	232
Noncurrent Employee Benefit Liabilities	280	405	309	224	357	362	167	58	64	81	75
Other Noncurrent Operating Liabilities	80	69	356	287	295	514	543	482	505	660	729
Total Equity & Noncontrolling Interests	1,302	1,513	2,310	2,433	3,004	3,297	3,784	4,161	4,654	5,105	5,881
Total Preferred & Common Equity	1,302	1,513	2,310	2,433	3,004	3,297	3,784	4,161	4,654	5,105	5,881
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	1,302	1,513	2,310	2,433	3,004	3,297	3,784	4,161	4,654	5,105	5,881
Common Stock	1,167	1,244	1,788	1,891	2,015	2,112	2,221	2,335	2,489	2,666	2,853
Retained Earnings	614	949	1,041	1,212	1,909	2,536	3,430	4,554	5,611	6,225	7,075
Treasury Stock	0.00	-62	-62	-182	-342	-752	-1,425	-2,274	-2,980	-	-3,799
Accumulated Other Comprehensive Income / (Loss)	-479	-618	-457	-488	-578	-599	-442	-454	-466	-364	-248
Other Equity Adjustments	-	-	-	0.00	-	0.00	-	-	-	-3,422	0.00

This table presents Keysight Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q1 2026	Q2 2026
Period end date	7/31/2023	10/31/2023	1/31/2024	4/30/2024	7/31/2024	10/31/2024	1/31/2025	4/30/2025	7/31/2025	1/31/2026	4/30/2026
Total Assets	8,826	8,683	9,060	8,988	9,323	9,269	9,387	10,535	10,651	11,481	11,738
Total Current Assets	4,902	4,809	4,076	3,968	3,996	4,257	4,456	5,466	5,604	4,701	5,042
Cash & Equivalents	2,572	2,472	1,745	1,657	1,632	1,796	2,060	3,118	2,636	2,178	2,412
Accounts Receivable	893	900	808	809	802	857	797	744	692	914	1,022
Inventories, net	975	985	1,024	1,020	1,026	1,022	1,039	1,026	1,021	1,048	1,038
Prepaid Expenses	462	452	499	482	536	582	560	578	1,255	561	570
Plant, Property, & Equipment, net	754	761	771	769	776	774	764	769	766	757	741
Total Noncurrent Assets	3,170	3,113	4,213	4,251	4,551	4,238	4,167	4,300	4,281	6,023	5,955
Long-Term Investments	96	81	90	102	107	110	147	138	157	147	169
Goodwill	1,655	1,640	2,254	2,282	2,391	2,388	2,354	2,433	2,429	3,474	3,465
Intangible Assets	175	155	616	609	637	607	556	556	524	1,251	1,174
Noncurrent Deferred & Refundable Income Taxes	656	671	662	668	678	378	365	379	392	330	335
Other Noncurrent Operating Assets	588	566	591	590	738	755	745	794	779	821	812
Total Liabilities & Shareholders' Equity	8,826	8,683	9,060	8,988	9,323	9,269	9,387	10,535	10,651	11,481	11,738
Total Liabilities	3,929	4,029	4,243	4,085	4,093	4,164	4,200	5,058	4,981	5,276	5,407
Total Current Liabilities	1,338	2,049	2,116	1,994	1,949	1,427	1,509	1,614	1,560	1,805	2,649
Short-Term Debt	-	599	609	600	600	0.00	0.00	0.00	0.00	0.00	699
Accounts Payable	289	286	281	268	280	313	289	317	342	334	392
Current Deferred Revenue	518	541	592	578	537	561	594	612	557	729	737
Current Deferred & Payable Income Tax Liabilities	81	90	146	62	85	90	131	175	144	196	124
Current Employee Benefit Liabilities	264	304	261	309	262	295	253	319	290	329	448
Other Current Liabilities	186	229	227	177	185	168	242	191	227	217	249
Total Noncurrent Liabilities	2,591	1,980	2,127	2,091	2,144	2,737	2,691	3,444	3,421	3,471	2,758
Long-Term Debt	1,794	1,195	1,208	1,195	1,196	1,790	1,790	2,532	2,533	2,534	1,832
Noncurrent Deferred Revenue	229	216	213	211	207	206	209	218	208	237	251
Noncurrent Employee Benefit Liabilities	62	64	67	68	71	81	79	82	84	75	76
Other Noncurrent Operating Liabilities	506	505	639	617	670	660	613	612	596	625	599
Total Equity & Noncontrolling Interests	4,897	4,654	4,817	4,903	5,230	5,105	5,187	5,477	5,670	6,205	6,331
Total Preferred & Common Equity	4,897	4,654	4,817	4,903	5,230	5,105	5,187	5,477	5,670	6,205	6,331
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	4,897	4,654	4,817	4,903	5,230	5,105	5,187	5,477	5,670	6,205	6,331
Common Stock	2,464	2,489	2,549	2,582	2,639	2,666	2,733	2,767	2,821	2,934	2,984
Retained Earnings	5,385	5,611	5,783	5,909	6,298	6,225	6,394	6,651	6,842	7,356	7,705
Treasury Stock	-2,550	-2,980	-3,073	-3,119	-3,270	-3,422	-3,497	-3,648	-3,698	-3,886	-4,108
Accumulated Other Comprehensive Income / (Loss)	-402	-466	-442	-469	-437	-364	-443	-293	-295	-199	-250
Other Equity Adjustments	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

This table displays calculated financial ratios and metrics derived from Keysight Technologies' official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-2.63%	2.17%	9.29%	21.61%	10.96%	-1.91%	17.06%	9.69%	0.81%	-8.88%	7.95%
EBITDA Growth	-5.34%	2.26%	-10.66%	-106.17%	3,700.00%	6.85%	19.50%	13.92%	-1.66%	-26.34%	18.80%
EBIT Growth	-9.41%	-5.31%	-38.54%	-234.92%	327.06%	7.25%	31.16%	24.13%	-1.11%	-34.88%	23.96%
NOPAT Growth	47.23%	-34.79%	-77.31%	-427.03%	323.90%	2.07%	51.67%	22.06%	-9.35%	-44.10%	18.99%
Net Income Growth	30.87%	-34.70%	-69.55%	61.76%	276.36%	0.97%	42.58%	25.73%	-5.96%	-41.91%	38.44%
EPS Growth	27.66%	-35.00%	-71.28%	53.57%	277.91%	1.85%	44.41%	29.29%	-4.37%	-40.61%	39.89%
Operating Cash Flow Growth	-33.21%	11.70%	-21.90%	69.21%	79.82%	1.80%	30.12%	-13.46%	23.08%	-25.28%	33.94%
Free Cash Flow Firm Growth	53.43%	259.50%	-459.75%	96.13%	1,268.03%	-30.57%	51.57%	-0.27%	31.55%	-149.64%	-27.00%
Invested Capital Growth	85.73%	-4.33%	96.66%	-6.13%	-3.55%	3.84%	5.63%	11.50%	1.17%	28.09%	26.90%
Revenue Q/Q Growth	-0.42%	0.03%	4.15%	4.56%	1.73%	2.43%	1.52%	2.83%	-2.36%	-0.48%	2.52%
EBITDA Q/Q Growth	-3.45%	0.00%	-3.95%	-105.15%	268.60%	7.05%	3.06%	1.29%	-7.15%	0.35%	5.96%
EBIT Q/Q Growth	-5.25%	-0.73%	-18.97%	-222.30%	6,038.46%	8.95%	7.00%	1.66%	-7.88%	-1.59%	6.85%
NOPAT Q/Q Growth	57.82%	-35.68%	-70.75%	-273.37%	1,245.69%	4.63%	7.31%	1.37%	-4.48%	-37.14%	46.64%
Net Income Q/Q Growth	52.23%	-35.58%	-56.03%	-31.54%	99.04%	3.64%	7.84%	1.54%	-25.19%	-19.21%	56.25%
EPS Q/Q Growth	50.75%	-35.64%	-58.21%	-30.08%	100.62%	4.09%	8.14%	2.49%	-6.19%	-32.37%	55.87%
Operating Cash Flow Q/Q Growth	-24.19%	17.32%	-19.61%	44.91%	2.89%	7.97%	2.32%	2.69%	-1.40%	-1.77%	-8.68%
Free Cash Flow Firm Q/Q Growth	0.00%	270.28%	-47.08%	19.40%	178.80%	0.18%	-19.15%	13.36%	15.56%	-55.45%	-278.95%
Invested Capital Q/Q Growth	62.96%	-10.57%	3.18%	-9.51%	-4.32%	-3.40%	4.01%	1.53%	-3.18%	-5.64%	17.02%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	55.57%	55.65%	53.21%	54.44%	58.89%	60.01%	62.11%	63.65%	64.64%	62.92%	62.08%
EBITDA Margin	18.63%	18.64%	15.24%	-0.77%	25.10%	27.34%	27.91%	28.99%	28.28%	22.86%	25.15%
Operating Margin	15.09%	13.91%	4.64%	-10.16%	16.52%	18.12%	21.86%	24.61%	24.85%	16.73%	16.30%
EBIT Margin	15.16%	14.05%	7.90%	-8.77%	17.94%	19.62%	21.98%	24.87%	24.40%	17.43%	20.02%
Profit (Net Income) Margin	17.96%	11.48%	3.20%	4.25%	14.43%	14.85%	18.09%	20.74%	19.34%	12.33%	15.81%
Tax Burden Percent	132.22%	91.53%	56.98%	-40.15%	86.85%	82.39%	88.51%	87.47%	77.89%	70.98%	78.56%
Interest Burden Percent	89.61%	89.27%	71.03%	120.88%	92.62%	91.91%	93.00%	95.33%	101.80%	99.65%	100.56%
Effective Tax Rate	-32.22%	8.47%	43.02%	0.00%	13.15%	17.61%	11.49%	12.53%	22.11%	29.02%	19.69%
Return on Invested Capital (ROIC)	40.09%	20.55%	3.22%	-8.18%	19.26%	19.64%	28.44%	31.96%	27.32%	13.31%	12.43%
ROIC Less NNEP Spread (ROIC-NNEP)	25.36%	11.41%	5.70%	35.94%	19.97%	13.96%	62.96%	45.31%	27.46%	8.12%	100.12%
Return on Net Nonoperating Assets (RNNOA)	9.45%	3.25%	2.12%	15.14%	3.58%	0.26%	-3.19%	-3.66%	-3.33%	-0.73%	3.04%
Return on Equity (ROE)	49.54%	23.80%	5.34%	6.96%	22.84%	19.90%	25.25%	28.29%	23.98%	12.58%	15.47%
Cash Return on Invested Capital (CROIC)	-19.92%	24.98%	-61.95%	-1.86%	22.88%	15.87%	22.97%	21.08%	26.15%	-11.32%	-11.28%
Operating Return on Assets (OROA)	13.21%	11.23%	5.18%	-5.78%	12.40%	11.96%	14.48%	16.98%	15.89%	9.67%	10.46%
Return on Assets (ROA)	15.65%	9.17%	2.10%	2.81%	9.98%	9.06%	11.92%	14.16%	12.60%	6.84%	8.26%
Return on Common Equity (ROCE)	49.54%	23.80%	5.34%	6.96%	22.84%	19.90%	25.25%	28.29%	23.98%	12.58%	15.47%
Return on Equity Simple (ROE_SIMPLE)	39.40%	22.14%	4.42%	6.78%	20.67%	19.02%	23.63%	27.01%	22.71%	12.03%	0.00%
Net Operating Profit after Tax (NOPAT)	570	372	84	-276	618	630	956	1,167	1,058	591	704
NOPAT Margin	19.95%	12.74%	2.64%	-7.11%	14.35%	14.93%	19.35%	21.53%	19.36%	11.88%	13.09%
Net Nonoperating Expense Percent (NNEP)	14.73%	9.14%	-2.48%	-44.12%	-0.71%	5.68%	-34.52%	-13.35%	-0.15%	5.19%	-87.69%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	19.60%	16.40%	8.58%	8.36%
Cost of Revenue to Revenue	44.43%	44.35%	46.79%	45.56%	41.11%	39.99%	37.89%	36.35%	35.36%	37.08%	37.92%
SG&A Expenses to Revenue	27.56%	28.03%	33.18%	31.07%	26.84%	25.99%	24.19%	23.67%	23.92%	28.02%	27.42%
R&D to Revenue	13.55%	14.56%	15.90%	16.09%	15.99%	16.94%	16.41%	15.52%	16.14%	18.46%	18.73%
Operating Expenses to Revenue	40.48%	41.74%	48.57%	64.60%	42.37%	41.89%	40.26%	39.04%	39.79%	46.19%	45.79%
Earnings before Interest and Taxes (EBIT)	433	410	252	-340	772	828	1,086	1,348	1,333	868	1,076
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	532	544	486	-30	1,080	1,154	1,379	1,571	1,545	1,138	1,352
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	4.31	3.68	3.60	4.40	6.30	5.95	8.76	7.48	4.66	5.07	5.35
Price to Tangible Book Value (P/TBV)	15.75	9.80	0.00	17.34	14.50	14.03	17.60	13.03	7.58	12.26	27.27
Price to Revenue (P/Rev)	1.96	1.91	2.61	2.76	4.40	4.65	6.71	5.74	3.97	5.19	5.85
Price to Earnings (P/E)	10.93	16.64	81.46	64.84	30.48	31.30	37.09	27.70	20.50	42.12	36.99
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	9.15%	6.01%	1.23%	1.54%	3.28%	3.19%	2.70%	3.61%	4.88%	2.37%	2.70%
Enterprise Value to Invested Capital (EV/IC)	3.33	3.30	2.73	3.53	6.06	5.99	9.51	8.01	5.37	5.16	5.04
Enterprise Value to Revenue (EV/Rev)	2.15	2.00	2.97	2.97	4.43	4.64	6.64	5.69	3.83	5.17	5.93
Enterprise Value to EBITDA (EV/EBITDA)	11.56	10.71	19.50	0.00	17.66	16.98	23.81	19.62	13.54	22.62	23.59
Enterprise Value to EBIT (EV/EBIT)	14.21	14.22	37.60	0.00	24.71	23.67	30.23	22.87	15.69	29.66	29.64
Enterprise Value to NOPAT (EV/NOPAT)	10.80	15.69	112.36	0.00	30.89	31.09	34.34	26.42	19.77	43.54	45.33
Enterprise Value to Operating Cash Flow (EV/OCF)	16.36	13.88	28.89	20.77	19.11	19.29	24.83	26.95	14.85	24.47	22.64
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	12.91	0.00	0.00	26.00	38.48	42.53	40.04	20.65	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.84	0.72	0.89	0.74	0.60	0.54	0.47	0.43	0.39	0.35	0.43
Long-Term Debt to Equity	0.84	0.72	0.88	0.53	0.60	0.54	0.47	0.43	0.26	0.35	0.43
Financial Leverage	0.37	0.28	0.37	0.42	0.18	0.02	-0.05	-0.08	-0.12	-0.09	0.03
Leverage Ratio	3.17	2.59	2.54	2.48	2.29	2.20	2.12	2.00	1.90	1.84	1.87
Compound Leverage Factor	2.84	2.32	1.81	3.00	2.12	2.02	1.97	1.91	1.94	1.83	1.88
Debt to Total Capital	45.77%	41.94%	46.99%	42.39%	37.31%	35.18%	32.13%	30.11%	27.82%	25.96%	30.11%
Short-Term Debt to Total Capital	0.00%	0.00%	0.23%	11.82%	0.00%	0.00%	0.00%	0.00%	9.29%	0.00%	0.00%
Long-Term Debt to Total Capital	45.77%	41.94%	46.76%	30.57%	37.31%	35.18%	32.13%	30.11%	18.53%	25.96%	30.11%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	54.23%	58.06%	53.01%	57.61%	62.69%	64.83%	67.87%	69.89%	72.18%	74.04%	69.89%
Debt to EBITDA	2.07	2.01	4.21	-59.67	1.66	1.55	1.30	1.14	1.16	1.57	1.87
Net Debt to EBITDA	1.03	0.47	2.40	-27.70	0.13	-0.02	-0.24	-0.20	-0.49	-0.10	0.33
Long-Term Debt to EBITDA	2.07	2.01	4.19	-43.03	1.66	1.55	1.30	1.14	0.77	1.57	1.87
Debt to NOPAT	1.93	2.94	24.28	-6.49	2.90	2.84	1.87	1.54	1.70	3.03	3.60
Net Debt to NOPAT	0.96	0.69	13.84	-3.01	0.23	-0.04	-0.35	-0.27	-0.72	-0.20	0.64
Long-Term Debt to NOPAT	1.93	2.94	24.17	-4.68	2.90	2.84	1.87	1.54	1.13	3.03	3.60
Altman Z-Score	3.30	3.32	2.57	2.85	4.98	4.84	7.08	7.17	5.65	5.88	5.41
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.30	2.88	2.66	1.63	3.21	3.12	2.93	3.01	2.35	2.98	2.35
Quick Ratio	1.28	1.89	1.67	1.05	2.26	2.19	2.13	2.09	1.65	1.86	1.52
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-283	452	-1,625	-63	734	509	772	770	1,013	-503	-638
Operating Cash Flow to CapEx	413.19%	518.52%	512.50%	538.84%	831.67%	868.38%	759.77%	618.38%	714.72%	683.12%	1,100.78%
Free Cash Flow to Firm to Interest Expense	-6.16	9.61	-20.31	-0.76	9.17	6.53	9.77	9.75	12.98	-5.98	-6.65
Operating Cash Flow to Interest Expense	8.17	8.94	4.10	6.69	12.48	13.03	16.73	14.48	18.05	12.52	14.68
Operating Cash Flow Less CapEx to Interest Expense	6.20	7.21	3.30	5.45	10.98	11.53	14.53	12.14	15.53	10.69	13.34
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.87	0.80	0.66	0.66	0.69	0.61	0.66	0.68	0.65	0.55	0.52
Accounts Receivable Turnover	7.34	6.99	6.48	6.62	6.66	6.63	7.37	6.61	6.05	5.67	5.99
Inventory Turnover	2.58	2.69	2.81	2.93	2.67	2.31	2.44	2.41	2.10	1.84	1.97
Fixed Asset Turnover	5.78	5.67	6.12	7.15	7.61	7.21	7.94	8.09	7.53	6.49	6.85
Accounts Payable Turnover	5.01	6.50	7.46	7.80	7.15	7.08	7.33	6.20	6.09	6.16	6.10
Days Sales Outstanding (DSO)	49.71	52.22	56.31	55.11	54.80	55.08	49.53	55.22	60.29	64.40	60.98
Days Inventory Outstanding (DIO)	141.66	135.54	129.90	124.66	136.59	158.07	149.55	151.47	174.09	198.42	185.54
Days Payable Outstanding (DPO)	72.91	56.13	48.93	46.79	51.07	51.57	49.82	58.83	59.89	59.22	59.82
Cash Conversion Cycle (CCC)	118.46	131.63	137.29	132.98	140.32	161.58	149.26	147.86	174.49	203.60	186.71
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	1,848	1,768	3,477	3,264	3,148	3,269	3,453	3,850	3,895	4,989	6,331
Invested Capital Turnover	2.01	1.61	1.22	1.15	1.34	1.32	1.47	1.48	1.41	1.12	0.95
Increase / (Decrease) in Invested Capital	853	-80	1,709	-213	-116	121	184	397	45	1,094	1,342
Enterprise Value (EV)	6,152	5,829	9,476	11,529	19,072	19,597	32,828	30,826	20,914	25,744	31,893
Market Capitalization	5,606	5,574	8,309	10,698	18,928	19,625	33,159	31,137	21,673	25,860	31,443
Book Value per Share	$7.68	$8.90	$12.42	$12.98	$16.01	$17.62	$20.54	$23.27	$26.21	$29.42	$34.22
Tangible Book Value per Share	$2.10	$3.35	($2.30)	$3.29	$6.96	$7.48	$10.23	$13.37	$16.10	$12.16	$6.71
Total Capital	2,401	2,606	4,358	4,223	4,792	5,086	5,575	5,954	6,448	6,895	8,415
Total Debt	1,099	1,093	2,048	1,790	1,788	1,789	1,791	1,793	1,794	1,790	2,534
Total Long-Term Debt	1,099	1,093	2,038	1,291	1,788	1,789	1,791	1,793	1,195	1,790	2,534
Net Debt	546	255	1,167	831	144	-28	-331	-311	-759	-116	450
Capital Expenditures (CapEx)	91	81	64	103	120	117	174	185	197	154	128
Debt-free, Cash-free Net Working Capital (DFCFNWC)	410	427	550	502	614	537	473	785	887	1,034	625
Debt-free Net Working Capital (DFNWC)	893	1,210	1,368	1,415	2,212	2,293	2,525	2,827	3,359	2,830	2,498
Net Working Capital (NWC)	893	1,210	1,358	916	2,212	2,293	2,525	2,827	2,760	2,830	2,498
Net Nonoperating Expense (NNE)	57	37	-18	-441	-3.47	3.30	62	43	0.78	-23	-146
Net Nonoperating Obligations (NNO)	546	255	1,167	831	144	-28	-331	-311	-759	-116	450
Total Depreciation and Amortization (D&A)	99	134	234	310	308	326	293	223	212	270	276
Debt-free, Cash-free Net Working Capital to Revenue	14.36%	14.63%	17.25%	12.94%	14.27%	12.72%	9.57%	14.48%	16.23%	20.77%	11.63%
Debt-free Net Working Capital to Revenue	31.27%	41.47%	42.90%	36.49%	51.41%	54.32%	51.10%	52.16%	61.48%	56.84%	46.47%
Net Working Capital to Revenue	31.27%	41.47%	42.58%	23.62%	51.41%	54.32%	51.10%	52.16%	50.51%	56.84%	46.47%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$1.97	$0.57	$0.88	$3.31	$3.35	$4.84	$6.23	$5.95	$3.53	$4.93
Adjusted Weighted Average Basic Shares Outstanding	0.00	170M	180M	187M	188M	187M	185M	180M	178M	174M	172M
Adjusted Diluted Earnings per Share	$0.00	$1.95	$0.56	$0.86	$3.25	$3.31	$4.78	$6.18	$5.91	$3.51	$4.91
Adjusted Weighted Average Diluted Shares Outstanding	0.00	172M	182M	191M	191M	189M	187M	182M	179M	175M	173M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	171.45M	187.28M	187.64M	188.45M	186.09M	183.04M	178.80M	175.04M	173.17M	171.82M
Normalized Net Operating Profit after Tax (NOPAT)	302	372	84	221	618	630	956	1,167	1,058	591	704
Normalized NOPAT Margin	10.56%	12.74%	2.64%	5.69%	14.35%	14.93%	19.35%	21.53%	19.36%	11.88%	13.09%
Pre Tax Income Margin	13.59%	12.54%	5.61%	-10.60%	16.62%	18.03%	20.44%	23.71%	24.84%	17.37%	20.13%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	9.41	8.72	3.15	-4.10	9.65	10.62	13.75	17.06	17.09	10.33	11.21
NOPAT to Interest Expense	12.39	7.91	1.05	-3.32	7.72	8.08	12.10	14.77	13.56	7.04	7.33
EBIT Less CapEx to Interest Expense	7.43	7.00	2.35	-5.34	8.15	9.12	11.54	14.72	14.56	8.50	9.88
NOPAT Less CapEx to Interest Expense	10.41	6.18	0.25	-4.56	6.22	6.58	9.90	12.43	11.04	5.21	6.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	74.59%	0.00%
Augmented Payout Ratio	0.00%	18.51%	0.00%	72.73%	25.60%	65.55%	75.28%	75.53%	66.41%	146.74%	44.35%

This table displays calculated financial ratios and metrics derived from Keysight Technologies' official financial filings.

Metric	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Period end date	10/31/2023	1/31/2024	4/30/2024	7/31/2024	10/31/2024	1/31/2025	4/30/2025	7/31/2025	10/31/2025	1/31/2026	4/30/2026
DEI Shares Outstanding	-	-	-	-	-	-	-	-	-	171,817,127.00	171,502,495.00
DEI Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	-	171,817,127.00	171,502,495.00
DEI Earnings Per Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	-	1.64	2.04
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-9.15%	-8.83%	-12.52%	-11.94%	-1.83%	3.10%	7.40%	11.09%	10.26%	-	31.47%
EBITDA Growth	-27.48%	-23.44%	-40.34%	-35.57%	1.27%	-9.52%	56.68%	9.32%	23.90%	-	37.47%
EBIT Growth	-30.16%	-31.72%	-50.70%	-43.27%	-5.30%	-11.50%	80.23%	10.70%	27.60%	-	33.23%
NOPAT Growth	-15.71%	-34.37%	-54.08%	38.54%	-126.08%	11.53%	30.45%	-50.47%	350.85%	-	104.40%
Net Income Growth	-119.06%	-33.85%	-55.48%	35.07%	-256.14%	-1.74%	103.97%	-50.90%	419.18%	-	35.80%
EPS Growth	-23.49%	-32.41%	-54.43%	37.89%	-132.28%	-1.02%	106.94%	-50.45%	429.27%	-	35.57%
Operating Cash Flow Growth	-5.03%	-10.38%	-74.00%	5.81%	-5.03%	15.24%	340.00%	26.27%	-37.33%	-	3.51%
Free Cash Flow Firm Growth	340.92%	-800.47%	-2,348.95%	-2,367.60%	-641.40%	128.98%	139.42%	107.02%	-0.90%	-	-437.32%
Invested Capital Growth	1.17%	23.24%	26.06%	31.42%	28.09%	-0.60%	-3.77%	2.33%	26.90%	-	32.15%
Revenue Q/Q Growth	-5.14%	-3.97%	-3.42%	0.08%	5.75%	0.85%	0.62%	3.52%	4.96%	-	7.31%
EBITDA Q/Q Growth	-27.48%	-6.37%	-15.99%	12.96%	13.98%	-16.35%	45.49%	-21.19%	29.18%	-	68.35%
EBIT Q/Q Growth	-30.34%	-14.39%	-21.68%	21.47%	16.28%	-20.00%	59.50%	-25.39%	34.03%	-	101.42%
NOPAT Q/Q Growth	-3.94%	-36.05%	-23.22%	193.78%	-118.08%	373.46%	-10.20%	11.55%	-8.43%	-	-3.45%
Net Income Q/Q Growth	-119.79%	401.75%	43.18%	54.37%	-152.19%	183.25%	52.07%	-25.68%	21.99%	-	24.20%
EPS Q/Q Growth	-21.12%	-22.83%	-26.53%	208.33%	-118.47%	336.59%	53.61%	-26.17%	22.73%	-	23.93%
Operating Cash Flow Q/Q Growth	56.85%	-13.23%	-66.46%	131.82%	40.78%	5.29%	28.04%	-33.47%	-30.12%	-	13.61%
Free Cash Flow Firm Q/Q Growth	446.94%	-444.41%	-20.91%	0.44%	-30.59%	118.43%	64.50%	-82.27%	-1,976.91%	-	8.04%
Invested Capital Q/Q Growth	-3.18%	23.21%	2.92%	7.05%	-5.64%	-4.39%	-0.36%	13.82%	17.02%	-	-2.07%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	64.38%	64.58%	62.75%	62.04%	62.32%	63.17%	62.33%	61.69%	61.24%	-	68.61%
EBITDA Margin	23.95%	23.35%	20.31%	22.93%	24.71%	20.49%	29.63%	22.56%	27.77%	-	30.98%
Operating Margin	24.18%	17.55%	14.56%	16.84%	17.87%	16.80%	15.85%	17.31%	15.29%	-	23.70%
EBIT Margin	20.14%	17.95%	14.56%	17.67%	19.43%	15.41%	24.43%	17.60%	22.48%	-	24.75%
Profit (Net Income) Margin	-4.35%	13.66%	20.72%	31.96%	-15.77%	13.02%	19.68%	14.13%	16.42%	-	20.33%
Tax Burden Percent	-20.65%	75.11%	144.00%	182.63%	-81.85%	84.92%	80.31%	79.25%	72.36%	-	83.49%
Interest Burden Percent	104.55%	101.33%	98.87%	99.07%	99.20%	99.50%	100.31%	101.26%	100.94%	-	98.35%
Effective Tax Rate	18.12%	24.89%	28.00%	-82.63%	129.44%	15.08%	19.69%	20.75%	21.74%	-	16.51%
Return on Invested Capital (ROIC)	27.94%	16.20%	12.23%	33.06%	-5.90%	14.96%	13.42%	13.45%	11.37%	-	21.84%
ROIC Less NNEP Spread (ROIC-NNEP)	87.11%	13.93%	-20.94%	29.49%	25.03%	22.38%	-12.96%	7.98%	49.19%	-	19.47%
Return on Net Nonoperating Assets (RNNOA)	-10.57%	-0.80%	1.64%	-2.38%	-2.24%	-0.97%	0.86%	-0.15%	1.50%	-	-1.28%
Return on Equity (ROE)	17.36%	15.41%	13.87%	30.68%	-8.14%	13.99%	14.28%	13.30%	12.86%	-	20.56%
Cash Return on Invested Capital (CROIC)	26.15%	1.51%	-4.53%	-6.95%	-11.32%	13.30%	17.27%	6.67%	-11.28%	-	-9.45%
Operating Return on Assets (OROA)	13.11%	10.95%	8.50%	9.74%	10.78%	8.38%	12.78%	9.24%	11.75%	-	13.53%
Return on Assets (ROA)	-2.83%	8.34%	12.10%	17.62%	-8.75%	7.08%	10.30%	7.42%	8.58%	-	11.11%
Return on Common Equity (ROCE)	17.36%	15.41%	13.87%	30.68%	-8.14%	13.99%	14.28%	13.30%	12.86%	-	20.56%
Return on Equity Simple (ROE_SIMPLE)	0.00%	20.12%	13.44%	14.53%	0.00%	11.78%	13.55%	0.00%	0.00%	-	0.00%
Net Operating Profit after Tax (NOPAT)	260	166	127	374	-68	185	166	185	170	352	340
NOPAT Margin	19.80%	13.18%	10.48%	30.76%	-5.26%	14.26%	12.73%	13.72%	11.97%	-	19.79%
Net Nonoperating Expense Percent (NNEP)	-59.17%	2.28%	33.17%	3.58%	-30.93%	-7.42%	26.38%	5.47%	-37.83%	-	2.37%
Return On Investment Capital (ROIC_SIMPLE)	4.03%	2.50%	-	-	-0.98%	2.65%	2.08%	2.26%	2.02%	4.03%	3.83%
Cost of Revenue to Revenue	35.62%	35.42%	37.25%	37.96%	37.68%	36.83%	37.67%	38.31%	38.76%	-	31.39%
SG&A Expenses to Revenue	23.87%	28.75%	29.69%	27.03%	26.65%	27.81%	27.57%	26.18%	28.12%	-	26.56%
R&D to Revenue	16.63%	18.43%	18.75%	18.57%	18.10%	19.18%	19.14%	18.49%	18.18%	-	18.64%
Operating Expenses to Revenue	40.20%	47.02%	48.19%	45.19%	44.44%	46.38%	46.48%	44.38%	45.95%	-	44.90%
Earnings before Interest and Taxes (EBIT)	264	226	177	215	250	200	319	238	319	211	425
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	314	294	247	279	318	266	387	305	394	316	532
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	4.66	5.65	5.27	4.66	5.07	5.95	4.59	4.98	5.35	-	9.48
Price to Tangible Book Value (P/TBV)	7.58	13.98	12.83	11.06	12.26	13.56	10.10	10.38	27.27	-	35.47
Price to Revenue (P/Rev)	3.97	5.09	5.00	4.87	5.19	6.15	4.92	5.38	5.85	-	9.86
Price to Earnings (P/E)	20.50	28.09	31.80	26.68	42.12	50.55	33.86	51.86	36.99	-	56.94
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	0.00%
Earnings Yield	4.88%	3.56%	3.14%	3.75%	2.37%	1.98%	2.95%	1.93%	2.70%	-	1.76%
Enterprise Value to Invested Capital (EV/IC)	5.37	5.67	5.24	4.62	5.16	6.39	5.13	5.17	5.04	-	9.55
Enterprise Value to Revenue (EV/Rev)	3.83	5.09	5.00	4.88	5.17	6.07	4.78	5.33	5.93	-	9.85
Enterprise Value to EBITDA (EV/EBITDA)	13.54	18.69	20.08	21.53	22.62	27.45	19.52	21.90	23.59	-	38.76
Enterprise Value to EBIT (EV/EBIT)	15.69	22.15	24.72	27.68	29.66	36.19	24.80	27.76	29.64	-	50.26
Enterprise Value to NOPAT (EV/NOPAT)	19.77	28.02	31.52	25.96	43.54	50.17	37.48	58.26	45.33	-	59.57
Enterprise Value to Operating Cash Flow (EV/OCF)	14.85	19.85	24.47	22.80	24.47	27.65	16.53	18.11	22.64	-	40.27
Enterprise Value to Free Cash Flow (EV/FCFF)	20.65	414.94	0.00	0.00	0.00	47.88	29.15	78.34	0.00	-	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.39	0.38	0.37	0.34	0.35	0.35	0.46	0.45	0.43	-	0.40
Long-Term Debt to Equity	0.26	0.25	0.24	0.23	0.35	0.35	0.46	0.45	0.43	-	0.29
Financial Leverage	-0.12	-0.06	-0.08	-0.08	-0.09	-0.04	-0.07	-0.02	0.03	-	-0.07
Leverage Ratio	1.90	1.90	1.84	1.79	1.84	1.84	1.88	1.83	1.87	-	1.89
Compound Leverage Factor	1.99	1.92	1.82	1.78	1.82	1.83	1.89	1.86	1.89	-	1.86
Debt to Total Capital	27.82%	27.39%	26.80%	25.56%	25.96%	25.66%	31.61%	30.88%	30.11%	-	28.56%
Short-Term Debt to Total Capital	9.29%	9.18%	8.96%	8.54%	0.00%	0.00%	0.00%	0.00%	0.00%	-	7.89%
Long-Term Debt to Total Capital	18.53%	18.21%	17.84%	17.02%	25.96%	25.66%	31.61%	30.88%	30.11%	-	20.67%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	0.00%
Common Equity to Total Capital	72.18%	72.61%	73.20%	74.44%	74.04%	74.34%	68.39%	69.12%	69.89%	-	71.44%
Debt to EBITDA	1.16	1.25	1.39	1.58	1.57	1.61	2.03	1.99	1.87	-	1.64
Net Debt to EBITDA	-0.49	-0.01	0.03	0.05	-0.10	-0.38	-0.58	-0.20	0.33	-	-0.03
Long-Term Debt to EBITDA	0.77	0.83	0.93	1.05	1.57	1.61	2.03	1.99	1.87	-	1.18
Debt to NOPAT	1.70	1.87	2.19	1.91	3.03	2.95	3.89	5.28	3.60	-	2.51
Net Debt to NOPAT	-0.72	-0.02	0.04	0.06	-0.20	-0.69	-1.11	-0.54	0.64	-	-0.05
Long-Term Debt to NOPAT	1.13	1.24	1.46	1.27	3.03	2.95	3.89	5.28	3.60	-	1.82
Altman Z-Score	5.24	5.67	5.62	5.39	5.66	6.35	4.89	5.32	5.19	-	8.46
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.35	1.93	1.99	2.05	2.98	2.95	3.39	3.59	2.35	-	1.90
Quick Ratio	1.65	1.21	1.24	1.25	1.86	1.89	2.39	2.13	1.52	-	1.30
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	215	-739	-894	-890	-1,162	214	352	62	-1,172	-1,292	-1,188
Operating Cash Flow to CapEx	969.23%	697.87%	305.56%	772.73%	944.74%	1,181.25%	1,792.59%	1,038.71%	592.11%	-	1,727.59%
Free Cash Flow to Firm to Interest Expense	10.73	-36.95	-44.68	-42.36	-50.51	10.71	17.61	2.23	-41.86	-	-47.53
Operating Cash Flow to Interest Expense	18.90	16.40	5.50	12.14	15.61	18.90	24.20	11.50	8.04	-	20.04
Operating Cash Flow Less CapEx to Interest Expense	16.95	14.05	3.70	10.57	13.96	17.30	22.85	10.39	6.68	-	18.88
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.65	0.61	0.58	0.55	0.55	0.54	0.52	0.53	0.52	-	0.55
Accounts Receivable Turnover	6.05	6.18	6.18	5.90	5.67	6.25	6.58	7.02	5.99	-	6.89
Inventory Turnover	2.10	1.95	1.88	1.83	1.84	1.82	1.87	1.93	1.97	-	2.14
Fixed Asset Turnover	7.53	7.13	6.82	6.54	6.49	6.54	6.64	6.80	6.85	-	8.06
Accounts Payable Turnover	6.09	6.20	6.50	6.43	6.16	6.59	6.55	6.34	6.10	-	6.24
Days Sales Outstanding (DSO)	60.29	59.03	59.08	61.83	64.40	58.37	55.49	52.00	60.98	-	52.94
Days Inventory Outstanding (DIO)	174.09	187.64	193.93	199.77	198.42	200.48	194.78	189.34	185.54	-	170.29
Days Payable Outstanding (DPO)	59.89	58.83	56.17	56.81	59.22	55.39	55.69	57.53	59.82	-	58.50
Cash Conversion Cycle (CCC)	174.49	187.85	196.84	204.80	203.60	203.46	194.57	183.81	186.71	-	164.73
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	3,895	4,799	4,939	5,287	4,989	4,770	4,753	5,410	6,331	6,414	6,281
Invested Capital Turnover	1.41	1.23	1.17	1.07	1.12	1.05	1.05	0.98	0.95	-	1.10
Increase / (Decrease) in Invested Capital	45	905	1,021	1,264	1,094	-29	-186	123	1,342	1,644	1,528
Enterprise Value (EV)	20,914	27,197	25,860	24,417	25,744	30,468	24,403	27,950	31,893	-	59,960
Market Capitalization	21,673	27,215	25,824	24,360	25,860	30,885	25,127	28,210	31,443	-	60,010
Book Value per Share	$26.21	$27.53	$28.09	$29.96	$29.42	$29.95	$31.69	$32.94	$34.22	$36.11	$36.91
Tangible Book Value per Share	$16.10	$11.13	$11.53	$12.62	$12.16	$13.15	$14.40	$15.79	$6.71	$8.61	$9.87
Total Capital	6,448	6,634	6,698	7,026	6,895	6,977	8,009	8,203	8,415	8,739	8,862
Total Debt	1,794	1,817	1,795	1,796	1,790	1,790	2,532	2,533	2,534	2,534	2,531
Total Long-Term Debt	1,195	1,208	1,195	1,196	1,790	1,790	2,532	2,533	2,534	2,534	1,832
Net Debt	-759	-18	36	57	-116	-417	-724	-260	450	209	-50
Capital Expenditures (CapEx)	39	47	36	33	38	32	27	31	38	34	29
Debt-free, Cash-free Net Working Capital (DFCFNWC)	887	824	917	1,015	1,034	887	734	1,408	625	718	680
Debt-free Net Working Capital (DFNWC)	3,359	2,569	2,574	2,647	2,830	2,947	3,852	4,044	2,498	2,896	3,092
Net Working Capital (NWC)	2,760	1,960	1,974	2,047	2,830	2,947	3,852	4,044	2,498	2,896	2,393
Net Nonoperating Expense (NNE)	317	-6.01	-125	-15	135	16	-91	-5.55	-63	71	-9.18
Net Nonoperating Obligations (NNO)	-759	-18	36	57	-116	-417	-724	-260	450	209	-50
Total Depreciation and Amortization (D&A)	50	68	70	64	68	66	68	67	75	105	107
Debt-free, Cash-free Net Working Capital to Revenue	16.23%	15.42%	17.74%	20.29%	20.77%	17.68%	14.37%	26.85%	11.63%	-	11.17%
Debt-free Net Working Capital to Revenue	61.48%	48.09%	49.81%	52.91%	56.84%	58.73%	75.41%	77.13%	46.47%	-	50.79%
Net Working Capital to Revenue	50.51%	36.69%	38.20%	40.92%	56.84%	58.73%	75.41%	77.13%	46.47%	-	39.31%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.28	$0.98	$0.73	$2.23	($0.41)	$0.97	$1.49	$1.11	$1.36	$1.64	$2.04
Adjusted Weighted Average Basic Shares Outstanding	178M	175M	174M	174M	174M	173M	172M	172M	172M	172M	171M
Adjusted Diluted Earnings per Share	$1.27	$0.98	$0.72	$2.22	($0.41)	$0.97	$1.49	$1.10	$1.35	$1.63	$2.02
Adjusted Weighted Average Diluted Shares Outstanding	179M	176M	175M	175M	175M	174M	173M	173M	173M	173M	173M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	175.04M	174.56M	174.54M	173.54M	173.17M	172.81M	172.11M	171.86M	171.82M	171.50M	170.90M
Normalized Net Operating Profit after Tax (NOPAT)	260	166	127	144	161	185	166	185	170	174	340
Normalized NOPAT Margin	19.80%	13.18%	10.48%	11.79%	12.51%	14.26%	12.73%	13.72%	11.97%	-	19.79%
Pre Tax Income Margin	21.05%	18.19%	14.39%	17.50%	19.27%	15.33%	24.50%	17.83%	22.69%	-	24.34%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	13.20	11.30	8.85	10.24	10.87	10.00	15.95	8.50	11.39	-	17.00
NOPAT to Interest Expense	12.98	8.30	6.37	17.83	-2.94	9.26	8.31	6.62	6.07	-	13.59
EBIT Less CapEx to Interest Expense	11.25	8.95	7.05	8.67	9.22	8.40	14.60	7.39	10.04	-	15.84
NOPAT Less CapEx to Interest Expense	11.03	5.95	4.57	16.26	-4.60	7.66	6.96	5.52	4.71	-	12.43
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	47.27%	0.00%	0.00%	74.59%	0.00%	0.00%	0.00%	0.00%	-	0.00%
Augmented Payout Ratio	66.41%	116.41%	108.65%	94.08%	146.74%	69.56%	71.70%	79.41%	44.35%	-	43.55%

Financials Breakdown Chart

Key Financial Trends

Keysight Technologies (NYSE: KEYS) delivered a solid start to fiscal 2026, with revenue, profits, and operating cash flow all improving versus the prior year. The quarter also showed continued balance sheet strength, but there are a few signs investors should watch, including rising inventories and a still-meaningful debt load.

Top takeaways from the last several years

Revenue has been moving higher again: Q1 2026 revenue rose to $1.60 billion, up from $1.42 billion in Q4 2025 and $1.30 billion in Q1 2025.
Profitability improved year over year in Q1 2026, with net income of $281 million versus $169 million in Q1 2025.
Operating margin strengthened in Q1 2026: operating income was $248 million on $1.60 billion of revenue, showing good conversion from sales into operating profit.
Cash generation remains strong. Q1 2026 operating cash flow was $441 million, up from $378 million a year earlier.
The company continues to hold a sizable cash position, with $2.18 billion in cash and equivalents at the end of Q1 2026.
Keysight’s common equity base increased over time, with retained earnings rising to $7.36 billion in Q1 2026 from $6.39 billion in Q1 2025, reflecting ongoing cumulative profitability.
Earnings per share improved as well, with Q1 2026 diluted EPS at $1.63 versus $0.97 in Q1 2025.
The company continued buying back stock in the latest quarter, repurchasing $87 million of common equity in Q1 2026.
Long-term debt was fairly stable near $2.53 billion, suggesting leverage is not rapidly worsening, but it remains a notable balance sheet obligation.
Inventory climbed to $1.05 billion in Q1 2026 from $1.02 billion in Q1 2025, which can be a sign of slower sell-through or heavier working-capital needs.
Goodwill remains large at $3.47 billion, so a meaningful portion of assets is intangible and could be vulnerable if acquisition values need to be reassessed.
Non-operating items still reduced pre-tax results in Q1 2026, with total other expense of $50 million, partially offsetting operating performance.

Longer-term trend

Keysight appears to have recovered nicely from the weaker period seen in fiscal 2024, when Q4 2024 posted a net loss. Since then, revenue has stabilized and then improved, margins have recovered, and operating cash flow has stayed consistently positive. The company’s quarterly results over the last year suggest a business that is still highly cash-generative, with demand enough to support steady top-line growth and decent earnings power.

Bottom line

For retail investors, the main story is constructive: Keysight is growing again, producing strong cash flow, and maintaining a healthy liquidity cushion. The main risks are the size of the balance sheet’s goodwill/intangible assets, the ongoing debt balance, and the need to keep inventory from building too quickly. Overall, the latest quarter looks positive for the stock, especially if management can keep revenue and operating income trending upward.

06/17/26 03:30 AM ETAI Generated. May Contain Errors.

Keysight Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Keysight Technologies' financial year ends in October. Their financial year 2025 ended on October 31, 2025.

Keysight Technologies' net income appears to be on an upward trend, with a most recent value of $850 million in 2025, rising from $513 million in 2015. The previous period was $614 million in 2024. See Keysight Technologies' forecast for analyst expectations on what's next for the company.

Keysight Technologies' total operating income in 2025 was $876 million, based on the following breakdown:

Total Gross Profit: $3.34 billion
Total Operating Expenses: $2.46 billion

Over the last 10 years, Keysight Technologies' total revenue changed from $2.86 billion in 2015 to $5.38 billion in 2025, a change of 88.2%.

Keysight Technologies' total liabilities were at $5.42 billion at the end of 2025, a 30.2% increase from 2024, and a 145.7% increase since 2015.

In the past 10 years, Keysight Technologies' cash and equivalents has ranged from $483 million in 2015 to $2.47 billion in 2023, and is currently $1.87 billion as of their latest financial filing in 2025.

Over the last 10 years, Keysight Technologies' book value per share changed from 7.68 in 2015 to 34.22 in 2025, a change of 345.4%.

Related Companies

Financial statements for NYSE:KEYS last updated on 6/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Keysight Technologies (KEYS) Financials

Financials Breakdown Chart

Key Financial Trends

Keysight Technologies Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Keysight Technologies (KEYS) Financials

Annual Income Statements for Keysight Technologies

Quarterly Income Statements for Keysight Technologies

Annual Cash Flow Statements for Keysight Technologies

Quarterly Cash Flow Statements for Keysight Technologies

Annual Balance Sheets for Keysight Technologies

Quarterly Balance Sheets for Keysight Technologies

Annual Metrics And Ratios for Keysight Technologies

Quarterly Metrics And Ratios for Keysight Technologies

Financials Breakdown Chart

Key Financial Trends

Keysight Technologies Financials - Frequently Asked Questions

When does Keysight Technologies' fiscal year end?

How has Keysight Technologies' net income changed over the last 10 years?

What is Keysight Technologies' operating income?

How has Keysight Technologies' revenue changed over the last 10 years?

How much debt does Keysight Technologies have?

How much cash does Keysight Technologies have?

How has Keysight Technologies' book value per share changed over the last 10 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools