Go Pro

Teradyne (TER) Financials

Teradyne logo
$365.80 -1.89 (-0.51%)
Closing price 04:00 PM Eastern
Extended Trading
$365.42 -0.38 (-0.11%)
As of 05:13 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Teradyne

Annual Income Statements for Teradyne

This table shows Teradyne's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
206 -43 258 452 467 784 1,015 716 449 542 554
Consolidated Net Income / (Loss)
206 -43 258 452 467 784 1,015 716 449 542 554
Net Income / (Loss) Continuing Operations
206 -43 258 452 467 784 1,015 716 449 542 554
Total Pre-Tax Income
253 -55 524 468 526 901 1,161 840 526 609 653
Total Operating Income
243 -63 525 474 554 928 1,201 832 501 594 650
Total Gross Profit
916 959 1,221 1,220 1,340 1,786 2,207 1,867 1,537 1,649 1,857
Total Revenue
1,640 1,753 2,137 2,101 2,295 3,121 3,703 3,155 2,676 2,820 3,190
Operating Revenue
1,640 1,753 2,137 2,101 2,295 3,121 3,703 3,155 2,676 2,820 3,190
Total Cost of Revenue
724 795 915 880 955 1,336 1,496 1,288 1,140 1,171 1,333
Operating Cost of Revenue
724 795 915 880 955 1,336 1,496 1,288 1,140 1,171 1,333
Total Operating Expenses
673 1,022 696 747 786 857 1,006 1,035 1,036 1,055 1,207
Selling, General & Admin Expense
306 317 349 391 437 465 548 558 577 617 649
Research & Development Expense
292 292 307 302 323 375 428 441 418 461 505
Amortization Expense
69 53 31 39 40 31 21 19 19 19 15
Other Operating Expenses / (Income)
- - - - - - - 0.00 0.00 -57 0.00
Restructuring Charge
5.08 22 9.36 15 -14 -13 9.31 17 21 16 39
Total Other Income / (Expense), net
10 7.91 -0.93 -6.00 -28 -27 -40 8.45 25 15 3.21
Interest Expense
1.88 3.64 22 22 22 24 18 3.72 3.81 3.59 6.85
Interest & Investment Income
7.21 9.30 18 20 17 5.98 2.63 6.38 27 25 16
Other Income / (Expense), net
4.82 2.25 2.93 -4.67 -23 -9.19 -25 5.79 0.96 -5.89 -5.64
Income Tax Expense
47 -12 267 16 58 117 146 125 77 60 79
Other Gains / (Losses), net
- - - - - - - 0.00 0.00 -7.21 -20
Basic Earnings per Share
$0.98 ($0.21) $1.30 $2.41 $2.74 $4.72 $6.15 $4.52 $2.91 $3.41 $3.48
Weighted Average Basic Shares Outstanding
211.54M 202.58M 198.07M 187.67M 170.43M 166.12M 164.96M 158.43M 154.31M 159.08M 159.12M
Diluted Earnings per Share
$0.97 ($0.21) $1.28 $2.35 $2.60 $4.28 $5.53 $4.22 $2.73 $3.32 $3.47
Weighted Average Diluted Shares Outstanding
213.32M 202.58M 201.64M 192.61M 179.46M 183.04M 183.63M 169.73M 164.30M 163.31M 159.72M
Weighted Average Basic & Diluted Shares Outstanding
210.70M 206.80M 198.20M 173.63M 166.78M 166.69M 162.42M 156.05M 153.08M 161.72M 156.56M
Cash Dividends to Common per Share
$0.24 $0.24 $0.28 $0.36 $0.09 $0.10 $0.40 $0.44 $0.44 $0.48 $0.48

Quarterly Income Statements for Teradyne

This table shows Teradyne's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
Net Income / (Loss) Attributable to Common Shareholders
117 64 186 146 146 99 78 120 257 399 375
Consolidated Net Income / (Loss)
117 64 186 146 146 99 78 120 257 399 375
Net Income / (Loss) Continuing Operations
117 64 186 146 146 99 78 120 257 399 375
Total Pre-Tax Income
140 73 219 159 158 119 97 148 290 466 444
Total Operating Income
124 78 210 152 154 121 91 145 293 473 438
Total Gross Profit
380 339 426 437 447 415 373 449 620 781 795
Total Revenue
671 600 730 737 753 686 652 769 1,083 1,282 1,329
Operating Revenue
671 600 730 737 753 686 652 769 1,083 1,282 1,329
Total Cost of Revenue
291 261 304 301 306 270 279 320 464 502 534
Operating Cost of Revenue
291 261 304 301 306 270 279 320 464 502 534
Total Operating Expenses
255 262 215 284 294 295 282 304 326 308 357
Selling, General & Admin Expense
142 149 154 158 156 157 158 169 165 167 193
Research & Development Expense
102 103 112 117 128 118 118 125 143 136 156
Amortization Expense
4.65 4.70 4.66 4.75 4.66 4.57 3.73 3.51 3.45 2.22 4.97
Restructuring Charge
6.03 4.43 2.01 4.58 4.55 15 2.37 6.59 15 3.43 3.03
Total Other Income / (Expense), net
15 -4.87 9.04 6.92 4.21 -1.78 5.82 2.80 -3.63 -7.33 5.81
Interest Expense
0.81 0.66 1.53 0.81 0.59 0.80 0.81 1.31 3.94 3.15 2.96
Interest & Investment Income
8.86 7.87 6.72 5.08 5.11 5.08 4.35 3.19 3.08 2.42 3.18
Other Income / (Expense), net
7.43 -12 3.85 2.65 -0.31 -6.06 2.27 0.92 -2.77 -6.60 5.59
Income Tax Expense
23 8.71 33 12 5.41 15 12 23 29 62 67
Other Gains / (Losses), net
- 0.00 0.00 -1.08 - -5.58 -5.93 -5.20 -3.21 -4.61 -1.95
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - 0.00 - - - 0.35
Basic Earnings per Share
$0.76 $0.42 $1.18 $0.89 $0.92 $0.61 $0.49 $0.75 $1.63 $2.55 $2.39
Weighted Average Basic Shares Outstanding
154.31M 153.05M 157.80M 163.00M 159.08M 161.50M 159.97M 158.60M 159.12M 156.41M 156.47M
Diluted Earnings per Share
$0.72 $0.40 $1.14 $0.89 $0.89 $0.61 $0.49 $0.75 $1.62 $2.53 $2.38
Weighted Average Diluted Shares Outstanding
164.30M 162.35M 163.47M 164.25M 163.31M 162.00M 160.14M 159.10M 159.72M 157.64M 157.69M
Weighted Average Basic & Diluted Shares Outstanding
153.08M 156.11M 163.18M 162.86M 161.72M 160.42M 159.07M 156.61M 156.56M 156.54M 156.34M

Annual Cash Flow Statements for Teradyne

This table details how cash moves in and out of Teradyne's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-30 43 122 497 -153 140 208 -267 -97 -204 -260
Net Cash From Operating Activities
423 455 626 477 579 869 1,098 578 585 672 674
Net Cash From Continuing Operating Activities
423 455 626 477 579 869 1,098 578 585 672 674
Net Income / (Loss) Continuing Operations
206 -43 258 452 467 784 1,015 716 449 542 554
Consolidated Net Income / (Loss)
206 -43 258 452 467 784 1,015 716 449 542 554
Depreciation Expense
68 65 66 67 71 80 91 91 92 101 111
Amortization Expense
90 52 35 42 50 57 34 -5.67 19 19 17
Non-Cash Adjustments To Reconcile Net Income
43 380 39 49 71 56 82 89 73 33 117
Changes in Operating Assets and Liabilities, net
15 1.93 228 -134 -80 -108 -123 -311 -47 -22 -125
Net Cash From Investing Activities
-114 -640 -263 923 -157 -570 120 44 -180 -622 -369
Net Cash From Continuing Investing Activities
-114 -640 -263 923 -157 -570 120 44 -180 -622 -369
Purchase of Property, Plant & Equipment
-90 -85 -105 -114 -135 -185 -132 -163 -160 -730 -250
Acquisitions
-283 - - -169 -80 0.15 -12 - 0.00 0.00 -144
Purchase of Investments
-1,424 -1,656 -1,392 -919 -663 -900 -662 -287 -162 -46 -33
Divestitures
- - - - - - - 0.00 0.00 90 0.00
Sale and/or Maturity of Investments
1,676 1,096 1,229 2,117 718 515 927 491 146 62 58
Other Investing Activities, net
6.50 5.05 5.06 9.05 2.91 0.55 0.00 0.00 -4.54 0.87 0.00
Net Cash From Financing Activities
-339 228 -245 -903 -574 -158 -1,009 -893 -502 -252 -562
Net Cash From Continuing Financing Activities
-339 228 -245 -903 -574 -158 -1,009 -893 -502 -252 -562
Repayment of Debt
-2.25 - - - 0.00 0.00 -343 -67 -50 -185 -50
Repurchase of Common Equity
-300 -146 -200 -823 -500 -88 -600 -752 -397 -199 -702
Payment of Dividends
-51 -49 -55 -67 -61 -66 -66 -70 -68 -76 -76
Issuance of Debt
- 451 - - - - - 0.00 0.00 185 250
Issuance of Common Equity
20 88 24 21 29 29 33 29 34 37 32
Other Financing Activities, net
-5.52 -116 -14 -34 -42 -32 -32 -33 -21 -14 -16
Effect of Exchange Rate Changes
- - 3.45 0.44 -0.57 - -2.07 - -0.88 -2.28 -3.15
Cash Interest Paid
0.30 0.45 6.45 6.21 6.00 6.44 4.24 1.50 0.30 0.77 3.16

Quarterly Cash Flow Statements for Teradyne

This table details how cash moves in and out of Teradyne's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
Net Change in Cash & Equivalents
121 -50 -285 88 43 -78 -136 -67 21 -52 108
Net Cash From Operating Activities
249 7.28 216 166 283 162 182 49 282 265 469
Net Cash From Continuing Operating Activities
249 7.28 216 166 283 162 182 49 282 265 469
Net Income / (Loss) Continuing Operations
117 64 186 146 146 99 78 120 257 399 375
Consolidated Net Income / (Loss)
117 64 186 146 146 99 78 120 257 399 375
Depreciation Expense
23 23 26 26 26 26 27 27 32 30 29
Amortization Expense
4.69 4.77 4.38 4.99 0.28 4.78 4.08 3.87 3.81 2.42 5.01
Non-Cash Adjustments To Reconcile Net Income
7.74 33 -36 9.98 30 33 26 23 36 37 18
Changes in Operating Assets and Liabilities, net
96 -118 36 -20 80 -0.15 47 -124 -47 -203 43
Net Cash From Investing Activities
-30 -24 -481 -50 -67 -62 -178 -67 -61 -67 -271
Net Cash From Continuing Investing Activities
-30 -24 -481 -50 -67 -62 -178 -67 -61 -67 -271
Purchase of Property, Plant & Equipment
-44 -44 -569 -54 -62 -67 -53 -67 -63 -65 -101
Acquisitions
- 0.00 - - - -17 -127 - - 0.00 -166
Purchase of Investments
-24 -16 -12 -7.34 -11 -11 -6.40 -10 -5.53 -41 -7.44
Sale and/or Maturity of Investments
38 35 13 8.62 5.63 33 8.08 9.70 7.50 38 2.45
Net Cash From Financing Activities
-91 -37 -23 -29 -163 -177 -137 -48 -201 -250 -91
Net Cash From Continuing Financing Activities
-91 -37 -23 -29 -163 -177 -137 -48 -201 -250 -91
Repayment of Debt
-24 0.00 -185 - - 0.00 - - -50 -250 -300
Repurchase of Common Equity
-51 -22 -8.19 -25 -144 -157 -117 -244 -183 -5.52 -69
Payment of Dividends
-17 -18 -19 -20 -19 -19 -19 -19 -19 -20 -20
Issuance of Debt
- - - - - 0.00 - 200 50 50 300
Other Financing Activities, net
-0.20 -13 -0.32 -0.40 -0.27 -15 -0.23 -0.30 -0.45 -39 -1.68
Effect of Exchange Rate Changes
-6.65 3.24 - - - -0.77 -3.20 -0.36 1.18 0.58 0.54

Annual Balance Sheets for Teradyne

This table presents Teradyne's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,549 2,762 3,110 2,707 2,787 3,652 3,809 3,501 3,487 3,709 4,184
Total Current Assets
1,260 1,624 2,270 1,732 1,659 2,415 2,576 2,258 2,162 1,816 1,949
Cash & Equivalents
265 308 430 927 774 914 1,122 855 758 553 294
Short-Term Investments
478 871 1,348 190 137 522 244 40 62 46 28
Accounts Receivable
211 192 273 291 362 498 551 491 422 471 787
Inventories, net
154 136 108 154 197 222 243 325 310 298 380
Prepaid Expenses
92 116 112 171 189 250 406 533 549 429 428
Other Current Assets
6.19 - - - - 9.25 9.45 14 38 18 33
Other Current Nonoperating Assets
- - - - - - - 0.00 23 0.00 0.00
Plant, Property, & Equipment, net
273 254 268 280 320 395 387 419 445 508 563
Total Noncurrent Assets
1,015 885 571 694 808 842 846 825 879 1,384 1,671
Long-Term Investments
266 434 126 88 104 118 134 111 117 619 663
Goodwill
488 223 252 382 416 454 426 403 416 395 521
Intangible Assets
240 100 79 125 125 101 76 53 35 16 51
Noncurrent Deferred & Refundable Income Taxes
7.40 107 84 71 75 88 102 143 176 222 275
Employee Benefit Assets
0.64 7.71 17 17 18 17 15 12 12 12 12
Other Noncurrent Operating Assets
13 12 12 12 68 64 93 103 112 120 148
Other Noncurrent Nonoperating Assets
- - - - - - - 0.00 12 - 0.00
Total Liabilities & Shareholders' Equity
2,549 2,762 3,110 2,707 2,787 3,652 3,809 3,501 3,487 3,709 4,184
Total Liabilities
583 934 1,156 1,184 1,307 1,442 1,245 1,050 961 889 1,388
Total Current Liabilities
373 373 454 476 539 701 805 746 660 625 1,115
Short-Term Debt
16 1.05 24 35 9.11 33 19 50 - 0.00 200
Accounts Payable
92 95 86 101 127 134 153 140 180 135 269
Accrued Expenses
44 51 59 78 71 78 124 112 115 91 112
Current Deferred Revenue
86 84 84 78 105 135 146 148 100 108 153
Current Deferred & Payable Income Tax Liabilities
22 30 59 36 44 81 89 65 49 68 107
Current Employee Benefit Liabilities
114 110 142 149 164 220 254 212 192 205 255
Other Current Liabilities
- - - - 19 21 20 19 18 19 19
Other Current Nonoperating Liabilities
- - - - - - - 0.00 7.38 0.00 0.00
Total Noncurrent Liabilities
210 561 702 708 768 741 440 304 301 265 273
Noncurrent Deferred Revenue
26 23 178 117 129 133 122 104 82 65 51
Noncurrent Deferred & Payable Income Tax Liabilities
27 12 6.72 21 14 11 6.33 3.27 0.18 1.04 5.38
Noncurrent Employee Benefit Liabilities
104 107 120 117 134 151 151 116 132 133 145
Other Noncurrent Operating Liabilities
54 66 31 73 96 69 72 80 85 65 72
Other Noncurrent Nonoperating Liabilities
- - - - - - - 0.00 2.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,966 1,829 1,954 1,522 1,480 2,207 2,562 2,451 2,526 2,819 2,796
Total Preferred & Common Equity
1,966 1,829 1,954 1,522 1,480 2,207 2,562 2,451 2,526 2,819 2,796
Total Common Equity
1,966 1,829 1,954 1,522 1,480 2,207 2,562 2,451 2,526 2,819 2,796
Common Stock
1,506 1,619 1,663 1,694 1,741 1,786 1,832 1,775 1,846 1,930 2,009
Retained Earnings
468 230 272 -158 -242 387 737 726 707 971 744
Accumulated Other Comprehensive Income / (Loss)
-8.14 -20 19 -13 -19 34 -5.95 -50 -27 -81 42
Noncontrolling Interest
- - - - - - - - - - 0.00

Quarterly Balance Sheets for Teradyne

This table presents Teradyne's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 3/29/2026 6/28/2026
Total Assets
3,371 3,487 3,411 3,632 3,770 3,709 3,706 3,762 3,964 4,434 4,926
Total Current Assets
2,099 2,162 2,065 1,756 1,839 1,816 1,756 1,584 1,750 2,173 2,366
Cash & Equivalents
637 758 707 422 510 553 476 339 273 242 350
Short-Term Investments
80 62 41 39 42 46 32 29 25 3.65 5.29
Accounts Receivable
456 422 426 470 484 471 460 433 594 1,108 1,110
Inventories, net
323 310 314 289 297 298 345 351 367 363 403
Prepaid Expenses
593 549 538 516 490 429 424 413 469 439 468
Other Current Assets
11 38 16 21 16 18 19 19 23 19 30
Other Current Nonoperating Assets
- 23 22 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Plant, Property, & Equipment, net
436 445 457 472 492 508 542 560 570 586 635
Total Noncurrent Assets
835 879 888 1,403 1,439 1,384 1,409 1,618 1,644 1,675 1,925
Long-Term Investments
104 117 122 648 664 619 623 666 668 671 677
Goodwill
401 416 408 405 419 395 409 520 520 514 664
Intangible Assets
39 35 30 25 21 16 18 58 55 49 102
Noncurrent Deferred & Refundable Income Taxes
163 176 186 193 202 222 231 240 253 282 290
Employee Benefit Assets
11 12 11 11 13 12 12 12 13 12 12
Other Noncurrent Operating Assets
117 112 120 120 119 120 115 122 136 147 180
Other Noncurrent Nonoperating Assets
- 12 11 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
3,371 3,487 3,411 3,632 3,770 3,709 3,706 3,762 3,964 4,434 4,926
Total Liabilities
929 961 853 901 867 889 908 925 1,246 1,290 1,452
Total Current Liabilities
641 660 554 626 595 625 649 675 995 1,012 1,114
Short-Term Debt
24 - - - - - - - 200 0.00 0.00
Accounts Payable
176 180 154 161 158 135 187 172 228 345 383
Accrued Expenses
123 115 101 109 105 91 100 110 139 123 133
Current Deferred Revenue
109 100 100 103 100 108 120 124 133 197 194
Current Deferred & Payable Income Tax Liabilities
36 49 56 74 53 68 81 73 72 173 165
Current Employee Benefit Liabilities
155 192 121 161 160 205 143 176 204 156 221
Other Current Liabilities
18 18 17 18 19 19 18 20 19 18 17
Other Current Nonoperating Liabilities
- 7.38 4.69 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Noncurrent Liabilities
289 301 299 275 272 265 259 249 251 278 339
Noncurrent Deferred Revenue
79 82 79 61 66 65 64 40 44 58 63
Noncurrent Deferred & Payable Income Tax Liabilities
0.24 0.18 0.13 0.10 0.16 1.04 0.87 6.76 6.89 4.56 13
Noncurrent Employee Benefit Liabilities
123 132 135 135 138 133 136 139 143 143 151
Other Noncurrent Operating Liabilities
86 85 82 79 69 65 58 63 58 72 111
Other Noncurrent Nonoperating Liabilities
- 2.00 1.94 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,441 2,526 2,558 2,731 2,903 2,819 2,797 2,837 2,717 3,144 3,473
Total Preferred & Common Equity
2,441 2,526 2,558 2,731 2,903 2,819 2,797 2,837 2,717 3,144 3,437
Total Common Equity
2,441 2,526 2,558 2,731 2,903 2,819 2,797 2,837 2,717 3,144 3,437
Common Stock
1,835 1,846 1,867 1,886 1,917 1,930 1,946 1,961 1,993 2,006 2,023
Retained Earnings
654 707 730 889 990 971 893 835 687 1,118 1,404
Accumulated Other Comprehensive Income / (Loss)
-48 -27 -40 -44 -4.03 -81 -42 41 37 20 11
Noncontrolling Interest
- - - - - - - - - - 36

Annual Metrics And Ratios for Teradyne

This table displays calculated financial ratios and metrics derived from Teradyne's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.50% 6.93% 21.87% -1.68% 9.24% 36.01% 18.63% -14.79% -15.17% 5.36% 13.13%
EBITDA Growth
37.65% -86.20% 1,022.76% -8.05% 12.54% 62.08% 23.23% -29.10% -33.58% 14.74% 9.15%
EBIT Growth
157.97% -124.50% 970.02% -11.20% 13.19% 73.11% 27.95% -28.77% -40.07% 17.10% 9.61%
NOPAT Growth
141.22% -122.24% 685.65% 77.25% 7.58% 64.14% 29.87% -32.50% -39.60% 25.23% 6.60%
Net Income Growth
154.06% -121.03% 693.47% 75.32% 3.47% 67.74% 29.39% -29.48% -37.28% 20.86% 2.15%
EPS Growth
162.16% -121.65% 709.52% 83.59% 10.64% 64.62% 29.21% -23.69% -35.31% 21.61% 4.52%
Operating Cash Flow Growth
-14.02% 7.59% 37.63% -23.88% 21.36% 50.14% 26.40% -47.38% 1.26% 14.86% 0.33%
Free Cash Flow Firm Growth
-97.70% 5,621.09% 7.83% -57.32% 115.72% 70.95% 54.80% -59.30% -6.10% 38.08% -67.53%
Invested Capital Growth
24.57% -41.45% -22.69% 66.36% 18.51% 22.84% 9.90% 27.66% 4.48% 2.41% 25.57%
Revenue Q/Q Growth
-0.29% 3.64% 4.88% 1.95% 6.25% 3.46% 3.52% -4.63% -2.24% 3.01% 11.56%
EBITDA Q/Q Growth
26.92% 193.57% 6.55% 3.48% 7.26% 8.78% 1.52% -9.13% -9.04% 2.98% 23.34%
EBIT Q/Q Growth
88.77% 52.65% 8.10% 3.30% 7.96% 9.19% 2.49% -7.12% -10.85% 3.80% 27.04%
NOPAT Q/Q Growth
107.95% 51.16% -40.17% 125.75% -0.03% 8.23% 1.85% -9.83% -9.23% 9.09% 25.24%
Net Income Q/Q Growth
99.87% 60.67% -40.07% 123.58% -3.85% 10.00% 2.81% -6.74% -10.96% 5.69% 25.04%
EPS Q/Q Growth
97.96% 61.82% -40.47% 123.81% -3.35% 9.46% 4.14% -5.17% -10.49% 5.40% 26.64%
Operating Cash Flow Q/Q Growth
-22.73% -2.83% 21.35% 8.88% 5.46% 5.35% 6.90% -20.37% 12.58% 5.29% -0.14%
Free Cash Flow Firm Q/Q Growth
-95.36% 2.88% 23.13% 77.30% -12.56% 15.50% 10.65% -34.84% 39.42% 10.95% -15.19%
Invested Capital Q/Q Growth
0.47% 7.68% -31.81% -3.00% 3.38% 0.76% -5.16% 4.50% -4.93% -5.07% 3.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
55.85% 54.68% 57.17% 58.09% 58.38% 57.21% 59.59% 59.18% 57.42% 58.48% 58.22%
EBITDA Margin
24.78% 3.20% 29.47% 27.56% 28.40% 33.84% 35.15% 29.25% 22.90% 24.94% 24.21%
Operating Margin
14.82% -3.59% 24.59% 22.55% 24.12% 29.74% 32.43% 26.37% 18.72% 21.06% 20.38%
EBIT Margin
15.11% -3.46% 24.72% 22.33% 23.14% 29.45% 31.76% 26.55% 18.76% 20.85% 20.20%
Profit (Net Income) Margin
12.59% -2.48% 12.06% 21.51% 20.37% 25.12% 27.40% 22.68% 16.77% 19.23% 17.37%
Tax Burden Percent
81.57% 78.86% 49.14% 96.58% 88.91% 87.03% 87.39% 85.14% 85.38% 89.05% 84.81%
Interest Burden Percent
102.15% 90.68% 99.27% 99.72% 99.01% 98.02% 98.71% 100.32% 104.69% 103.60% 101.37%
Effective Tax Rate
18.43% 0.00% 50.86% 3.43% 11.09% 12.97% 12.61% 14.86% 14.62% 9.77% 12.14%
Return on Invested Capital (ROIC)
22.60% -5.72% 51.12% 78.02% 61.50% 83.52% 93.75% 53.09% 27.97% 33.86% 31.63%
ROIC Less NNEP Spread (ROIC-NNEP)
21.88% -5.77% 51.15% 78.52% 65.04% 86.24% 96.49% 52.48% 25.78% 33.26% 33.34%
Return on Net Nonoperating Assets (RNNOA)
-12.39% 3.43% -37.49% -52.02% -30.36% -41.03% -51.25% -24.56% -9.93% -13.57% -11.90%
Return on Equity (ROE)
10.21% -2.29% 13.63% 25.99% 31.14% 42.49% 42.50% 28.53% 18.03% 20.29% 19.73%
Cash Return on Invested Capital (CROIC)
0.72% 46.58% 76.71% 28.19% 44.56% 63.02% 84.32% 28.79% 23.58% 31.48% 8.96%
Operating Return on Assets (OROA)
9.74% -2.29% 17.99% 16.13% 19.33% 28.55% 31.52% 22.92% 14.37% 16.34% 16.33%
Return on Assets (ROA)
8.12% -1.64% 8.78% 15.54% 17.02% 24.35% 27.19% 19.57% 12.84% 15.08% 14.04%
Return on Common Equity (ROCE)
10.21% -2.29% 13.63% 25.99% 31.14% 42.45% 42.45% 28.52% 18.03% 20.29% 19.73%
Return on Equity Simple (ROE_SIMPLE)
10.50% -2.37% 13.19% 29.68% 31.58% 35.53% 39.59% 29.19% 17.77% 19.24% 0.00%
Net Operating Profit after Tax (NOPAT)
198 -44 258 458 492 808 1,049 708 428 536 571
NOPAT Margin
12.09% -2.51% 12.08% 21.78% 21.45% 25.88% 28.34% 22.45% 15.99% 19.00% 17.90%
Net Nonoperating Expense Percent (NNEP)
0.72% 0.06% -0.03% -0.50% -3.54% -2.71% -2.74% 0.61% 2.18% 0.60% -1.71%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 28.32% 16.94% 19.00% 19.07%
Cost of Revenue to Revenue
44.15% 45.32% 42.83% 41.91% 41.62% 42.79% 40.41% 40.82% 42.58% 41.52% 41.78%
SG&A Expenses to Revenue
18.68% 18.05% 16.33% 18.60% 19.05% 14.89% 14.79% 17.69% 21.57% 21.88% 20.34%
R&D to Revenue
17.82% 16.66% 14.38% 14.35% 14.07% 12.01% 11.55% 13.96% 15.62% 16.34% 15.82%
Operating Expenses to Revenue
41.03% 58.27% 32.58% 35.54% 34.26% 27.47% 27.17% 32.81% 38.70% 37.42% 37.85%
Earnings before Interest and Taxes (EBIT)
248 -61 528 469 531 919 1,176 838 502 588 644
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
406 56 630 579 652 1,056 1,302 923 613 703 772
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.05 2.68 4.06 3.60 7.58 8.90 10.29 5.50 6.53 7.27 10.84
Price to Tangible Book Value (P/TBV)
3.25 3.25 4.89 5.40 11.95 11.88 12.80 6.76 7.95 8.51 13.63
Price to Revenue (P/Rev)
2.45 2.79 3.71 2.61 4.89 6.29 7.12 4.27 6.17 7.26 9.50
Price to Earnings (P/E)
19.47 0.00 30.76 12.13 23.99 25.04 25.99 18.83 36.78 37.77 54.69
Dividend Yield
1.23% 0.99% 0.69% 1.18% 0.54% 0.34% 0.25% 0.51% 0.41% 0.38% 0.25%
Earnings Yield
5.13% 0.00% 3.25% 8.25% 4.17% 3.99% 3.85% 5.31% 2.72% 2.65% 1.83%
Enterprise Value to Invested Capital (EV/IC)
3.11 6.38 14.56 6.40 12.21 17.34 21.31 8.37 9.96 12.03 14.68
Enterprise Value to Revenue (EV/Rev)
1.85 2.07 3.00 2.23 4.62 5.93 6.75 3.97 5.82 6.83 9.25
Enterprise Value to EBITDA (EV/EBITDA)
7.45 64.81 10.19 8.10 16.27 17.51 19.19 13.57 25.40 27.40 38.21
Enterprise Value to EBIT (EV/EBIT)
12.22 0.00 12.14 9.99 19.96 20.12 21.24 14.95 31.01 32.77 45.80
Enterprise Value to NOPAT (EV/NOPAT)
15.28 0.00 24.85 10.25 21.53 22.89 23.80 17.68 36.39 35.96 51.68
Enterprise Value to Operating Cash Flow (EV/OCF)
7.16 7.99 10.24 9.83 18.32 21.28 22.74 21.67 26.60 28.66 43.76
Enterprise Value to Free Cash Flow (EV/FCFF)
482.24 10.12 16.56 28.36 29.72 30.34 26.47 32.59 43.16 38.68 182.47
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.01 0.19 0.20 0.27 0.27 0.19 0.04 0.02 0.00 0.00 0.07
Long-Term Debt to Equity
0.00 0.19 0.19 0.25 0.27 0.17 0.03 0.00 0.00 0.00 0.00
Financial Leverage
-0.57 -0.59 -0.73 -0.66 -0.47 -0.48 -0.53 -0.47 -0.39 -0.41 -0.36
Leverage Ratio
1.26 1.40 1.55 1.67 1.83 1.74 1.56 1.46 1.40 1.35 1.41
Compound Leverage Factor
1.28 1.27 1.54 1.67 1.81 1.71 1.54 1.46 1.47 1.39 1.42
Debt to Total Capital
0.78% 16.21% 16.66% 21.41% 21.43% 15.65% 4.06% 2.00% 0.00% 0.00% 6.68%
Short-Term Debt to Total Capital
0.78% 0.05% 1.05% 1.80% 0.48% 1.27% 0.72% 2.00% 0.00% 0.00% 6.68%
Long-Term Debt to Total Capital
0.00% 16.16% 15.61% 19.62% 20.95% 14.38% 3.34% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.14% 0.06% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.22% 83.79% 83.34% 78.59% 78.57% 84.21% 95.89% 98.00% 100.00% 100.00% 93.32%
Debt to EBITDA
0.04 6.31 0.62 0.72 0.62 0.39 0.08 0.05 0.00 0.00 0.26
Net Debt to EBITDA
-2.44 -22.45 -2.40 -1.36 -0.94 -1.08 -1.07 -1.03 0.00 0.00 -1.02
Long-Term Debt to EBITDA
0.00 6.29 0.58 0.66 0.61 0.36 0.07 0.00 0.00 0.00 0.00
Debt to NOPAT
0.08 -8.02 1.51 0.91 0.82 0.51 0.10 0.07 0.00 0.00 0.35
Net Debt to NOPAT
-5.01 28.56 -5.86 -1.73 -1.24 -1.42 -1.33 -1.35 0.00 0.00 -1.38
Long-Term Debt to NOPAT
0.00 -8.00 1.42 0.83 0.80 0.47 0.09 0.00 0.00 0.00 0.00
Altman Z-Score
5.78 4.37 6.19 4.60 6.96 10.57 15.52 10.20 12.35 15.86 14.86
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.10% 0.11% 0.03% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.38 4.36 5.00 3.64 3.08 3.45 3.20 3.03 3.28 2.91 1.75
Quick Ratio
2.56 3.68 4.51 2.96 2.36 2.76 2.38 1.86 1.88 1.71 0.99
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
6.28 359 387 165 357 610 944 384 361 498 162
Operating Cash Flow to CapEx
470.72% 533.82% 594.54% 416.93% 429.84% 469.75% 829.13% 361.57% 366.59% 92.06% 270.28%
Free Cash Flow to Firm to Interest Expense
3.35 98.78 17.88 7.59 16.05 25.21 52.96 103.30 94.78 138.86 23.63
Operating Cash Flow to Interest Expense
225.52 125.16 28.92 21.90 26.04 35.93 61.64 155.40 153.77 187.39 98.51
Operating Cash Flow Less CapEx to Interest Expense
177.61 101.71 24.06 16.64 19.98 28.28 54.20 112.42 111.82 -16.16 62.06
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.64 0.66 0.73 0.72 0.84 0.97 0.99 0.86 0.77 0.78 0.81
Accounts Receivable Turnover
9.05 8.69 9.19 7.45 7.02 7.26 7.06 6.06 5.86 6.31 5.07
Inventory Turnover
5.60 5.49 7.52 6.74 5.45 6.38 6.43 4.53 3.59 3.85 3.93
Fixed Asset Turnover
5.44 6.65 8.18 7.66 7.65 8.73 9.47 7.83 6.19 5.91 5.96
Accounts Payable Turnover
10.33 8.47 10.07 9.41 8.40 10.26 10.43 8.80 7.13 7.44 6.60
Days Sales Outstanding (DSO)
40.33 42.03 39.74 49.00 51.98 50.27 51.66 60.27 62.28 57.83 71.99
Days Inventory Outstanding (DIO)
65.22 66.50 48.56 54.12 66.92 57.23 56.78 80.54 101.69 94.83 92.85
Days Payable Outstanding (DPO)
35.32 43.11 36.25 38.78 43.43 35.56 34.98 41.50 51.22 49.08 55.32
Cash Conversion Cycle (CCC)
70.23 65.41 52.05 64.34 75.47 71.94 73.46 99.31 112.75 103.58 109.52
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
973 570 440 733 868 1,067 1,172 1,496 1,563 1,601 2,010
Invested Capital Turnover
1.87 2.27 4.23 3.58 2.87 3.23 3.31 2.36 1.75 1.78 1.77
Increase / (Decrease) in Invested Capital
192 -403 -129 292 136 198 106 324 67 38 409
Enterprise Value (EV)
3,028 3,635 6,414 4,688 10,601 18,495 24,979 12,521 15,568 19,267 29,515
Market Capitalization
4,021 4,894 7,927 5,478 11,212 19,636 26,369 13,476 16,505 20,486 30,300
Book Value per Share
$9.57 $9.09 $9.96 $8.49 $8.83 $13.29 $15.72 $15.74 $16.52 $17.31 $17.85
Tangible Book Value per Share
$6.02 $7.48 $8.27 $5.66 $5.60 $9.95 $12.64 $12.81 $13.57 $14.79 $14.20
Total Capital
1,981 2,182 2,344 1,937 1,884 2,621 2,672 2,501 2,526 2,819 2,996
Total Debt
16 354 390 415 404 410 108 50 0.00 0.00 200
Total Long-Term Debt
0.00 353 366 380 395 377 89 0.00 0.00 0.00 0.00
Net Debt
-993 -1,259 -1,513 -790 -612 -1,144 -1,392 -955 -937 -1,218 -785
Capital Expenditures (CapEx)
90 85 105 114 135 185 132 160 160 730 250
Debt-free, Cash-free Net Working Capital (DFCFNWC)
160 73 63 174 218 312 424 667 682 592 712
Debt-free Net Working Capital (DFNWC)
903 1,252 1,840 1,291 1,129 1,748 1,790 1,562 1,502 1,192 1,034
Net Working Capital (NWC)
887 1,251 1,816 1,256 1,120 1,715 1,771 1,512 1,502 1,192 834
Net Nonoperating Expense (NNE)
-8.28 -0.66 0.46 5.79 25 24 35 -7.19 -21 -6.59 17
Net Nonoperating Obligations (NNO)
-993 -1,259 -1,513 -790 -612 -1,144 -1,392 -955 -963 -1,218 -785
Total Depreciation and Amortization (D&A)
159 117 101 110 121 137 125 85 111 115 128
Debt-free, Cash-free Net Working Capital to Revenue
9.77% 4.18% 2.93% 8.29% 9.49% 9.98% 11.45% 21.15% 25.50% 21.00% 22.32%
Debt-free Net Working Capital to Revenue
55.05% 71.42% 86.14% 61.46% 49.19% 56.00% 48.35% 49.50% 56.13% 42.26% 32.42%
Net Working Capital to Revenue
54.11% 71.36% 84.99% 59.80% 48.80% 54.93% 47.83% 47.91% 56.13% 42.26% 26.15%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.98 ($0.21) $1.30 $2.41 $2.74 $4.72 $6.15 $4.52 $2.91 $3.41 $3.48
Adjusted Weighted Average Basic Shares Outstanding
211.54M 202.58M 198.07M 187.67M 170.43M 166.12M 164.96M 158.43M 154.31M 159.08M 159.12M
Adjusted Diluted Earnings per Share
$0.97 ($0.21) $1.28 $2.35 $2.60 $4.28 $5.53 $4.22 $2.73 $3.32 $3.47
Adjusted Weighted Average Diluted Shares Outstanding
213.32M 202.58M 201.64M 192.61M 179.46M 183.04M 183.63M 169.73M 164.30M 163.31M 159.72M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.74 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
204.34M 200.30M 195.42M 173.63M 166.78M 166.69M 162.42M 156.05M 153.08M 161.72M 156.56M
Normalized Net Operating Profit after Tax (NOPAT)
202 208 374 472 480 796 1,057 723 446 550 605
Normalized NOPAT Margin
12.34% 11.87% 17.52% 22.48% 20.91% 25.52% 28.56% 22.91% 16.66% 19.50% 18.97%
Pre Tax Income Margin
15.44% -3.14% 24.54% 22.27% 22.91% 28.87% 31.35% 26.64% 19.64% 21.60% 20.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
132.08 -16.69 24.39 21.54 23.89 38.01 66.00 225.26 131.90 163.90 94.13
NOPAT to Interest Expense
105.65 -12.12 11.92 21.01 22.15 33.41 58.89 190.46 112.41 149.37 83.43
EBIT Less CapEx to Interest Expense
84.17 -40.14 19.52 16.29 17.84 30.36 58.57 182.28 89.96 -39.66 57.68
NOPAT Less CapEx to Interest Expense
57.74 -35.57 7.05 15.76 16.09 25.76 51.45 147.48 70.46 -54.19 46.98
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
24.56% -111.97% 21.52% 14.90% 13.11% 8.48% 6.50% 9.74% 15.13% 14.09% 13.77%
Augmented Payout Ratio
169.83% -448.98% 99.25% 197.18% 120.07% 19.76% 65.64% 114.86% 103.65% 50.70% 140.49%

Quarterly Metrics And Ratios for Teradyne

This table displays calculated financial ratios and metrics derived from Teradyne's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
DEI Shares Outstanding
- - - - - - - - - 156,555,950.00 156,542,162.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 156,555,950.00 156,542,162.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.55 2.39
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.37% -2.87% 6.64% 4.77% 12.27% 14.31% -10.70% 4.33% 43.89% 87.04% 103.90%
EBITDA Growth
-18.11% -22.09% 46.83% 11.26% 12.74% 54.61% -49.05% -4.60% 76.90% 244.07% 283.48%
EBIT Growth
-31.68% -29.22% 54.01% 11.81% 16.33% 74.66% -56.58% -5.49% 89.49% 306.48% 376.71%
NOPAT Growth
-29.20% -14.29% 53.55% 9.77% 42.49% 54.84% -55.64% -12.78% 77.78% 286.52% 369.44%
Net Income Growth
-32.06% -23.15% 55.16% 13.69% 24.94% 54.05% -57.93% -17.91% 75.87% 303.36% 378.34%
EPS Growth
-30.77% -20.00% 56.16% 14.10% 23.61% 52.50% -57.02% -15.73% 82.02% 314.75% 385.71%
Operating Cash Flow Growth
35.65% -62.36% 51.34% -4.63% 13.58% 2,120.59% -15.73% -70.50% -0.32% 64.02% 157.64%
Free Cash Flow Firm Growth
120.89% 119.13% 456.40% 215.84% 199.01% 192.67% -148.22% -245.62% -231.69% -251.57% -161.80%
Invested Capital Growth
4.48% 2.12% -1.94% 2.57% 2.41% 0.38% 11.15% 15.73% 25.57% 33.66% 35.38%
Revenue Q/Q Growth
-4.71% -10.55% 21.68% 1.02% 2.11% -8.93% -4.94% 18.01% 40.84% 18.38% 3.63%
EBITDA Q/Q Growth
-4.08% -41.25% 160.27% -24.13% -2.81% -19.44% -14.23% 42.07% 84.58% 52.99% -4.41%
EBIT Q/Q Growth
-4.78% -50.14% 226.07% -27.78% -0.93% -25.14% -18.94% 57.20% 98.63% 60.59% -4.93%
NOPAT Q/Q Growth
-18.58% -34.21% 160.79% -21.42% 5.69% -28.51% -25.29% 54.50% 115.43% 55.44% -9.26%
Net Income Q/Q Growth
-8.63% -45.16% 190.16% -21.81% 0.41% -32.38% -20.75% 52.55% 115.14% 55.08% -6.02%
EPS Q/Q Growth
-7.69% -44.44% 185.00% -21.93% 0.00% -31.46% -19.67% 53.06% 116.00% 56.17% -5.93%
Operating Cash Flow Q/Q Growth
42.69% -97.07% 2,868.39% -23.05% 69.94% -42.79% 12.65% -73.06% 474.19% -5.86% 76.95%
Free Cash Flow Firm Q/Q Growth
143.68% -7.97% 518.83% -53.43% 12.73% -9.93% -201.97% -40.64% -1.95% -3.67% -76.13%
Invested Capital Q/Q Growth
-4.93% 6.18% -2.26% 3.95% -5.07% 4.08% 8.22% 8.24% 3.00% 10.79% 9.61%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
56.60% 56.56% 58.34% 59.20% 59.41% 60.57% 57.23% 58.41% 57.20% 60.89% 59.79%
EBITDA Margin
23.81% 15.64% 33.45% 25.13% 23.91% 21.15% 19.09% 22.98% 30.11% 38.91% 35.90%
Operating Margin
18.54% 12.97% 28.82% 20.62% 20.40% 17.62% 13.92% 18.89% 27.06% 36.88% 32.94%
EBIT Margin
19.65% 10.95% 29.35% 20.98% 20.36% 16.73% 14.27% 19.01% 26.81% 36.37% 33.36%
Profit (Net Income) Margin
17.46% 10.70% 25.52% 19.75% 19.43% 14.42% 12.02% 15.54% 23.74% 31.10% 28.21%
Tax Burden Percent
83.73% 88.06% 84.90% 91.61% 92.68% 83.09% 81.16% 80.73% 88.83% 85.66% 84.51%
Interest Burden Percent
106.11% 110.97% 102.42% 102.76% 102.95% 103.73% 103.81% 101.29% 99.70% 99.84% 100.05%
Effective Tax Rate
16.27% 11.94% 15.10% 7.71% 3.43% 12.22% 12.70% 15.76% 10.07% 13.35% 15.06%
Return on Invested Capital (ROIC)
27.16% 18.48% 40.38% 31.29% 35.11% 27.02% 20.06% 25.01% 43.00% 62.16% 58.86%
ROIC Less NNEP Spread (ROIC-NNEP)
25.80% 18.98% 39.57% 30.76% 35.30% 27.72% 20.14% 25.30% 43.65% 63.23% 58.57%
Return on Net Nonoperating Assets (RNNOA)
-9.94% -6.53% -14.47% -11.59% -14.40% -10.50% -7.75% -8.92% -15.57% -21.79% -19.18%
Return on Equity (ROE)
17.21% 11.95% 25.92% 19.70% 20.71% 16.52% 12.31% 16.09% 27.43% 40.37% 39.68%
Cash Return on Invested Capital (CROIC)
23.58% 23.24% 31.16% 26.96% 31.48% 34.09% 17.11% 10.48% 8.96% 16.14% 24.96%
Operating Return on Assets (OROA)
15.05% 8.57% 22.59% 16.09% 15.96% 13.67% 10.92% 14.06% 21.67% 33.84% 34.29%
Return on Assets (ROA)
13.37% 8.38% 19.64% 15.15% 15.23% 11.78% 9.20% 11.49% 19.19% 28.94% 28.99%
Return on Common Equity (ROCE)
17.21% 11.95% 25.92% 19.70% 20.71% 16.52% 12.31% 16.09% 27.43% 40.37% 39.46%
Return on Equity Simple (ROE_SIMPLE)
0.00% 16.79% 18.15% 17.68% 0.00% 20.63% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
104 68 179 140 148 106 79 122 264 410 372
NOPAT Margin
15.52% 11.42% 24.47% 19.03% 19.70% 15.47% 12.15% 15.91% 24.34% 31.96% 27.98%
Net Nonoperating Expense Percent (NNEP)
1.35% -0.50% 0.81% 0.53% -0.19% -0.70% -0.08% -0.29% -0.65% -1.07% 0.29%
Return On Investment Capital (ROIC_SIMPLE)
4.12% - - - 5.26% 3.79% 2.79% 4.20% 8.80% 13.04% 10.71%
Cost of Revenue to Revenue
43.40% 43.44% 41.66% 40.80% 40.59% 39.43% 42.77% 41.59% 42.80% 39.11% 40.21%
SG&A Expenses to Revenue
21.23% 24.87% 21.16% 21.38% 20.69% 22.93% 24.21% 21.99% 15.20% 13.00% 14.49%
R&D to Revenue
15.24% 17.21% 15.32% 15.93% 17.05% 17.24% 18.16% 16.22% 13.22% 10.57% 11.76%
Operating Expenses to Revenue
38.06% 43.60% 29.52% 38.58% 39.01% 42.95% 43.31% 39.52% 30.14% 24.01% 26.85%
Earnings before Interest and Taxes (EBIT)
132 66 214 155 153 115 93 146 290 466 443
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
160 94 244 185 180 145 124 177 326 499 477
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.53 6.74 8.48 7.57 7.27 4.79 5.11 7.92 10.84 14.72 19.90
Price to Tangible Book Value (P/TBV)
7.95 8.13 10.06 8.92 8.51 5.65 6.42 10.04 13.63 17.93 25.60
Price to Revenue (P/Rev)
6.17 6.48 8.56 8.03 7.26 4.61 5.13 7.53 9.50 12.22 15.32
Price to Earnings (P/E)
36.78 40.13 46.71 42.81 37.77 23.20 30.89 48.58 54.69 54.19 59.46
Dividend Yield
0.41% 0.40% 0.31% 0.35% 0.38% 0.58% 0.53% 0.35% 0.25% 0.17% 0.11%
Earnings Yield
2.72% 2.49% 2.14% 2.34% 2.65% 4.31% 3.24% 2.06% 1.83% 1.85% 1.68%
Enterprise Value to Invested Capital (EV/IC)
9.96 9.86 13.59 12.31 12.03 7.36 7.46 10.64 14.68 20.37 27.61
Enterprise Value to Revenue (EV/Rev)
5.82 6.16 8.15 7.58 6.83 4.22 4.76 7.26 9.25 11.98 15.10
Enterprise Value to EBITDA (EV/EBITDA)
25.40 27.91 33.19 30.39 27.40 16.24 21.21 33.15 38.21 40.27 45.56
Enterprise Value to EBIT (EV/EBIT)
31.01 34.46 40.07 36.64 32.77 19.24 26.10 40.92 45.80 45.54 50.05
Enterprise Value to NOPAT (EV/NOPAT)
36.39 39.32 46.07 42.26 35.96 21.38 28.40 45.52 51.68 51.84 57.72
Enterprise Value to Operating Cash Flow (EV/OCF)
26.60 28.55 34.09 32.51 28.66 14.83 16.98 30.74 43.76 58.31 63.28
Enterprise Value to Free Cash Flow (EV/FCFF)
43.16 42.86 43.17 46.23 38.68 21.62 45.92 108.84 182.47 144.41 127.24
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.07 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.39 -0.34 -0.37 -0.38 -0.41 -0.38 -0.38 -0.35 -0.36 -0.34 -0.33
Leverage Ratio
1.40 1.36 1.36 1.34 1.35 1.33 1.33 1.38 1.41 1.37 1.38
Compound Leverage Factor
1.49 1.51 1.39 1.37 1.39 1.38 1.38 1.39 1.40 1.37 1.38
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.86% 6.68% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.86% 6.68% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.04%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 93.14% 93.32% 100.00% 98.96%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.26 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.22 -1.02 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.35 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.68 -1.38 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
12.00 13.80 17.07 16.83 15.47 10.42 10.84 11.68 14.58 23.39 30.16
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.57%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.28 3.73 2.80 3.09 2.91 2.70 2.35 1.76 1.75 2.15 2.12
Quick Ratio
1.88 2.12 1.49 1.74 1.71 1.49 1.19 0.90 0.99 1.34 1.32
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
37 34 211 98 111 100 -102 -143 -146 -151 -266
Operating Cash Flow to CapEx
561.12% 16.53% 37.94% 306.50% 452.92% 241.13% 345.09% 73.38% 447.84% 409.57% 465.71%
Free Cash Flow to Firm to Interest Expense
45.63 51.52 137.73 121.47 188.17 125.36 -126.24 -109.18 -37.01 -47.94 -89.76
Operating Cash Flow to Interest Expense
306.76 11.01 141.22 205.78 480.54 203.32 226.20 37.47 71.54 84.14 158.28
Operating Cash Flow Less CapEx to Interest Expense
252.09 -55.59 -231.00 138.64 374.44 119.00 160.65 -13.59 55.56 63.60 124.29
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.77 0.78 0.77 0.77 0.78 0.82 0.76 0.74 0.81 0.93 1.03
Accounts Receivable Turnover
5.86 6.03 5.61 5.82 6.31 6.55 6.26 5.30 5.07 4.83 5.79
Inventory Turnover
3.59 3.42 3.65 3.73 3.85 3.58 3.62 3.54 3.93 4.42 4.83
Fixed Asset Turnover
6.19 5.98 5.95 5.90 5.91 5.82 5.48 5.39 5.96 6.72 7.47
Accounts Payable Turnover
7.13 7.69 7.40 6.91 7.44 6.93 6.94 6.08 6.60 5.88 6.55
Days Sales Outstanding (DSO)
62.28 60.52 65.03 62.68 57.83 55.69 58.30 68.81 71.99 75.56 63.07
Days Inventory Outstanding (DIO)
101.69 106.76 99.98 97.84 94.83 101.90 100.96 103.18 92.85 82.60 75.61
Days Payable Outstanding (DPO)
51.22 47.47 49.35 52.80 49.08 52.69 52.57 60.02 55.32 62.05 55.71
Cash Conversion Cycle (CCC)
112.75 119.81 115.66 107.72 103.58 104.90 106.70 111.97 109.52 96.11 82.97
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,563 1,660 1,622 1,687 1,601 1,666 1,803 1,952 2,010 2,227 2,441
Invested Capital Turnover
1.75 1.62 1.65 1.64 1.78 1.75 1.65 1.57 1.77 1.95 2.10
Increase / (Decrease) in Invested Capital
67 34 -32 42 38 6.38 181 265 409 561 638
Enterprise Value (EV)
15,568 16,364 22,041 20,754 19,267 12,256 13,460 20,759 29,515 45,363 67,391
Market Capitalization
16,505 17,234 23,150 21,970 20,486 13,387 14,494 21,524 30,300 46,280 68,387
Book Value per Share
$16.52 $16.71 $17.49 $17.79 $17.31 $17.30 $17.69 $17.08 $17.85 $20.08 $21.96
Tangible Book Value per Share
$13.57 $13.85 $14.73 $15.09 $14.79 $14.66 $14.08 $13.47 $14.20 $16.48 $17.07
Total Capital
2,526 2,558 2,731 2,903 2,819 2,797 2,837 2,917 2,996 3,144 3,473
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 200 200 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-937 -871 -1,108 -1,216 -1,218 -1,131 -1,034 -765 -785 -917 -1,032
Capital Expenditures (CapEx)
44 44 569 54 62 67 53 67 63 65 101
Debt-free, Cash-free Net Working Capital (DFCFNWC)
682 762 669 692 592 599 540 657 712 915 898
Debt-free Net Working Capital (DFNWC)
1,502 1,511 1,130 1,244 1,192 1,107 908 955 1,034 1,161 1,253
Net Working Capital (NWC)
1,502 1,511 1,130 1,244 1,192 1,107 908 755 834 1,161 1,253
Net Nonoperating Expense (NNE)
-13 4.29 -7.67 -5.31 2.07 7.15 0.85 2.84 6.47 11 -2.99
Net Nonoperating Obligations (NNO)
-963 -898 -1,108 -1,216 -1,218 -1,131 -1,034 -765 -785 -917 -1,032
Total Depreciation and Amortization (D&A)
28 28 30 31 27 30 31 31 36 33 34
Debt-free, Cash-free Net Working Capital to Revenue
25.50% 28.67% 24.76% 25.29% 21.00% 20.61% 19.11% 22.99% 22.32% 24.17% 20.11%
Debt-free Net Working Capital to Revenue
56.13% 56.84% 41.79% 45.44% 42.26% 38.08% 32.12% 33.40% 32.42% 30.66% 28.06%
Net Working Capital to Revenue
56.13% 56.84% 41.79% 45.44% 42.26% 38.08% 32.12% 26.41% 26.15% 30.66% 28.06%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.76 $0.42 $1.18 $0.89 $0.92 $0.61 $0.49 $0.75 $1.63 $2.55 $2.39
Adjusted Weighted Average Basic Shares Outstanding
154.31M 153.05M 157.80M 163.00M 159.08M 161.50M 159.97M 158.60M 159.12M 156.41M 156.47M
Adjusted Diluted Earnings per Share
$0.72 $0.40 $1.14 $0.89 $0.89 $0.61 $0.49 $0.75 $1.62 $2.53 $2.38
Adjusted Weighted Average Diluted Shares Outstanding
164.30M 162.35M 163.47M 164.25M 163.31M 162.00M 160.14M 159.10M 159.72M 157.64M 157.69M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
153.08M 156.11M 163.18M 162.86M 161.72M 160.42M 159.07M 156.61M 156.56M 156.54M 156.34M
Normalized Net Operating Profit after Tax (NOPAT)
109 72 180 145 153 119 81 128 277 413 374
Normalized NOPAT Margin
16.27% 12.07% 24.70% 19.61% 20.28% 17.32% 12.47% 16.63% 25.59% 32.19% 28.18%
Pre Tax Income Margin
20.85% 12.15% 30.06% 21.56% 20.96% 17.36% 14.81% 19.25% 26.73% 36.31% 33.38%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
162.46 99.39 140.01 191.48 260.67 144.33 115.54 111.70 73.77 148.02 149.60
NOPAT to Interest Expense
128.35 103.61 116.73 173.69 252.25 133.39 98.41 93.51 66.98 130.08 125.47
EBIT Less CapEx to Interest Expense
107.79 32.79 -232.21 124.34 154.57 60.01 50.00 60.64 57.80 127.47 115.61
NOPAT Less CapEx to Interest Expense
73.68 37.01 -255.49 106.55 146.15 49.07 32.87 42.44 51.00 109.53 91.48
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
15.13% 16.09% 14.34% 14.37% 14.09% 13.42% 16.55% 17.39% 13.77% 9.05% 6.82%
Augmented Payout Ratio
103.65% 92.02% 54.63% 34.99% 50.70% 71.29% 111.00% 166.84% 140.49% 73.46% 50.40%

Financials Breakdown Chart

Key Financial Trends

Teradyne’s latest quarter shows solid profitability and strong cash generation, but the balance sheet is tighter than it was a year ago and working capital consumed a lot of cash. In Q1 2026, revenue rose to $1.28 billion from $1.08 billion in Q4 2025 and $769 million in Q3 2025, while net income increased to $398.9 million. Operating cash flow was also strong at $265.1 million.

What stands out most is that the company is still producing healthy earnings, but cash has been pressured by large swings in operating assets and liabilities, especially receivables, inventory, and prepaid expenses. Teradyne also continued to return capital through dividends and buybacks while paying down debt and then issuing some new debt in the quarter.

  • Revenue improved sequentially to $1.28 billion in Q1 2026, up from $1.08 billion in Q4 2025 and $769 million in Q3 2025.
  • Net income climbed to $398.9 million, the strongest quarter in the set provided.
  • Operating income rose to $473.0 million, showing excellent operating leverage on higher sales.
  • Gross margin remained strong, with gross profit of $780.9 million on $1.28 billion of revenue.
  • Operating cash flow was solid at $265.1 million in Q1 2026, supported by earnings and non-cash add-backs.
  • The company still has a substantial liquidity cushion, including $241.9 million of cash and equivalents plus $3.7 million of short-term investments at quarter-end, along with $671.0 million in long-term investments.
  • Teradyne’s share count has been relatively stable versus prior periods, and management continued repurchases, which can support per-share results.
  • Q1 2026 free cash flow was pressured by $64.7 million of capex and $40.8 million of investment purchases.
  • The company has been active on both sides of the capital structure, issuing $50 million of debt in Q1 2026 while repaying $250 million of debt, suggesting ongoing balance-sheet management.
  • Goodwill and intangible assets remain sizable at about $563.2 million combined, so acquisition-related asset value is meaningful.
  • Working capital was a major cash drag in Q1 2026, with changes in operating assets and liabilities using $203.2 million of cash.
  • Cash and equivalents fell to $241.9 million from $553.4 million at year-end 2024 and $272.7 million in Q3 2025, showing a lower near-term cash buffer.
  • Current liabilities increased to $1.01 billion, up from $995.0 million in Q3 2025, while current assets were $2.17 billion, leaving less balance-sheet flexibility than earlier periods.
  • Restructuring charges have persisted across several quarters, including $3.4 million in Q1 2026, $15.1 million in Q4 2025, and $6.6 million in Q3 2025, suggesting ongoing cost actions.
  • Revenue is still below the longer-standing highs seen in 2024, when quarterly sales were often in the $700 million to $800 million range, indicating the business remains somewhat cyclical.

Bottom line: Teradyne looks financially healthy in terms of earnings power and operating profitability, but investors should watch working-capital volatility and the decline in cash balances. The core business is still generating strong profits, yet the cash flow picture suggests the company is relying on careful balance-sheet management to keep capital returns and growth investments moving forward.

08/03/26 03:12 PM ETAI Generated. May Contain Errors.

Teradyne Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Teradyne's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Teradyne's net income appears to be on an upward trend, with a most recent value of $554.05 million in 2025, rising from $206.48 million in 2015. The previous period was $542.37 million in 2024. See where experts think Teradyne is headed by visiting Teradyne's forecast page.

Teradyne's total operating income in 2025 was $650.05 million, based on the following breakdown:
  • Total Gross Profit: $1.86 billion
  • Total Operating Expenses: $1.21 billion

Over the last 10 years, Teradyne's total revenue changed from $1.64 billion in 2015 to $3.19 billion in 2025, a change of 94.6%.

Teradyne's total liabilities were at $1.39 billion at the end of 2025, a 56.0% increase from 2024, and a 138.1% increase since 2015.

In the past 10 years, Teradyne's cash and equivalents has ranged from $264.71 million in 2015 to $1.12 billion in 2021, and is currently $293.75 million as of their latest financial filing in 2025.

Over the last 10 years, Teradyne's book value per share changed from 9.57 in 2015 to 17.85 in 2025, a change of 86.6%.



Financial statements for NASDAQ:TER last updated on 7/31/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners