Free Trial

Lattice Semiconductor (LSCC) Financials

Lattice Semiconductor logo
$135.57 -16.35 (-10.76%)
Closing price 06/5/2026 04:00 PM Eastern
Extended Trading
$133.12 -2.45 (-1.81%)
As of 06/5/2026 07:54 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Lattice Semiconductor

Annual Income Statements for Lattice Semiconductor

This table shows Lattice Semiconductor's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Income / (Loss) Attributable to Common Shareholders
-159 -54 -71 -26 43 47 96 179 259 61 3.08
Consolidated Net Income / (Loss)
-159 -54 -71 -26 43 47 96 179 259 61 3.08
Net Income / (Loss) Continuing Operations
-159 -54 -71 -26 43 47 96 179 259 61 3.08
Total Pre-Tax Income
-127 -44 -70 -24 45 48 98 182 215 36 13
Total Operating Income
-107 -27 -48 -3.12 59 52 101 187 212 34 11
Total Gross Profit
221 246 217 219 238 245 322 452 515 340 357
Total Revenue
406 427 386 399 404 408 515 660 737 509 523
Operating Revenue
406 427 386 399 404 408 515 660 737 509 523
Total Cost of Revenue
185 181 169 179 166 163 194 208 222 169 166
Operating Cost of Revenue
185 181 169 179 166 163 194 208 222 169 166
Total Operating Expenses
328 273 264 223 179 193 221 265 302 306 346
Selling, General & Admin Expense
97 99 91 91 83 95 106 122 137 117 154
Research & Development Expense
137 118 103 82 79 89 111 136 160 159 188
Amortization Expense
30 34 31 18 14 4.45 2.61 3.78 3.48 3.48 0.05
Impairment Charge
22 7.87 32 12 - - - 0.00 0.00 14 0.00
Restructuring Charge
42 16 11 19 4.66 3.94 2.11 3.06 1.91 12 4.04
Total Other Income / (Expense), net
-19 -17 -22 -21 -14 -3.91 -3.19 -5.26 2.59 1.77 2.15
Interest Expense
18 20 19 21 12 3.70 2.74 4.15 -2.04 -3.95 -2.90
Other Income / (Expense), net
-1.07 2.84 -3.29 -0.25 -2.25 -0.21 -0.45 -1.11 0.55 -2.18 -0.75
Income Tax Expense
33 9.92 0.85 2.35 1.57 1.06 1.70 3.23 -44 -25 10
Basic Earnings per Share
($1.36) ($0.45) ($0.58) ($0.21) $0.33 $0.35 $0.70 $1.30 $1.88 $0.44 $0.02
Weighted Average Basic Shares Outstanding
117.39M 119.99M 122.68M 126.56M 132.47M 135.22M 136.62M 137.32M 137.69M 137.62M 137.09M
Diluted Earnings per Share
($1.36) ($0.45) ($0.58) ($0.21) $0.32 $0.34 $0.67 $1.27 $1.85 $0.44 $0.02
Weighted Average Diluted Shares Outstanding
117.39M 119.99M 122.68M 126.56M 137.27M 141.28M 142.14M 140.67M 139.79M 138.32M 138.24M
Weighted Average Basic & Diluted Shares Outstanding
117.39M 119.99M 122.68M 126.56M 134.32M 135.22M 136.62M 137.32M 137.55M 137.83M 136.79M

Quarterly Income Statements for Lattice Semiconductor

This table shows Lattice Semiconductor's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026
Net Income / (Loss) Attributable to Common Shareholders
54 99 15 23 7.19 17 5.02 2.91 2.79 -7.65 22
Consolidated Net Income / (Loss)
54 99 15 23 7.19 17 5.02 2.91 2.79 -7.65 22
Net Income / (Loss) Continuing Operations
54 99 15 23 7.19 17 5.02 2.91 2.79 -7.65 22
Total Pre-Tax Income
58 45 18 24 8.21 -14 7.98 5.08 -0.95 1.27 27
Total Operating Income
57 43 17 23 7.53 -12 6.97 4.71 -1.53 1.09 26
Total Gross Profit
135 119 96 85 88 72 82 85 91 100 118
Total Revenue
192 171 141 124 127 117 120 124 133 146 171
Operating Revenue
192 171 141 124 127 117 120 124 133 146 171
Total Cost of Revenue
58 52 45 39 39 46 38 39 43 46 53
Operating Cost of Revenue
58 52 45 39 39 46 38 39 43 46 53
Total Operating Expenses
78 76 80 62 80 84 75 80 92 99 92
Selling, General & Admin Expense
33 35 36 20 31 29 33 35 41 44 40
Research & Development Expense
42 40 41 39 41 39 41 44 50 53 51
Amortization Expense
0.87 0.87 0.87 0.87 0.87 0.87 0.00 0.01 0.02 0.02 0.02
Restructuring Charge
1.51 0.48 1.70 2.58 6.90 1.11 0.24 1.69 1.01 - 0.60
Total Other Income / (Expense), net
0.97 2.26 1.26 1.19 0.69 -1.36 1.01 0.38 0.58 0.18 1.20
Interest Expense
-0.95 -1.45 -1.31 -0.93 -0.94 -0.77 -1.05 -0.61 -0.60 -0.63 -1.27
Other Income / (Expense), net
0.01 0.80 -0.05 0.25 -0.25 -2.14 -0.05 -0.24 -0.02 -0.45 -0.07
Income Tax Expense
4.10 -53 3.04 1.12 1.02 -30 2.96 2.17 -3.75 8.91 5.45
Basic Earnings per Share
$0.39 $0.71 $0.11 $0.16 $0.05 $0.12 $0.04 $0.02 $0.02 ($0.06) $0.16
Weighted Average Basic Shares Outstanding
137.95M 137.69M 137.48M 137.55M 137.71M 137.62M 137.69M 137.11M 136.88M 137.09M 136.81M
Diluted Earnings per Share
$0.38 $0.71 $0.11 $0.16 $0.05 $0.12 $0.04 $0.02 $0.02 ($0.06) $0.16
Weighted Average Diluted Shares Outstanding
139.83M 139.79M 138.77M 138.24M 137.89M 138.32M 138.32M 137.60M 138.10M 138.24M 139.39M
Weighted Average Basic & Diluted Shares Outstanding
138.03M 137.55M 137.55M 137.77M 137.97M 137.83M 137.51M 136.90M 136.79M 136.79M 137.01M

Annual Cash Flow Statements for Lattice Semiconductor

This table details how cash moves in and out of Lattice Semiconductor's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Change in Cash & Equivalents
-31 22 -2.36 12 -0.97 64 -51 14 -17 7.97 -2.41
Net Cash From Operating Activities
-23 42 39 51 124 92 168 239 270 141 175
Net Cash From Continuing Operating Activities
-23 42 39 51 124 92 168 239 270 141 175
Net Income / (Loss) Continuing Operations
-159 -54 -71 -26 43 47 96 179 259 61 3.08
Consolidated Net Income / (Loss)
-159 -54 -71 -26 43 47 96 179 259 61 3.08
Depreciation Expense
61 62 58 39 33 25 24 29 34 39 35
Amortization Expense
2.84 1.35 1.98 2.23 7.46 5.96 6.59 6.51 6.76 7.53 6.83
Non-Cash Adjustments To Reconcile Net Income
41 23 44 26 22 41 47 57 70 77 120
Changes in Operating Assets and Liabilities, net
32 9.29 5.68 10 18 -27 -5.83 -33 -101 -43 9.47
Net Cash From Investing Activities
-337 -17 -8.26 -21 -16 -21 -90 -35 -33 -38 -62
Net Cash From Continuing Investing Activities
-337 -17 -8.26 -21 -16 -21 -90 -35 -33 -38 -62
Purchase of Property, Plant & Equipment
-18 -17 -13 -8.38 -16 -12 -9.84 -23 -20 -21 -43
Acquisitions
-431 - - -8.12 -9.60 -8.75 -80 -12 -13 -17 -20
Net Cash From Financing Activities
330 -1.11 -33 -17 -110 -8.10 -129 -188 -254 -94 -116
Net Cash From Continuing Financing Activities
330 -1.11 -33 -17 -110 -8.10 -129 -188 -254 -94 -116
Repayment of Debt
-11 -5.15 -35 -44 -323 -26 -13 -179 -130 0.00 0.00
Repurchase of Common Equity
-7.84 - - 0.00 0.00 -15 -70 -110 -80 -67 -100
Issuance of Common Equity
5.68 7.61 6.09 29 17 10 8.83 7.16 8.37 6.18 7.59
Other Financing Activities, net
-3.49 -3.57 -3.27 -2.37 -10 -27 -54 -55 -52 -34 -23
Effect of Exchange Rate Changes
-1.24 -1.30 - - - 1.53 -0.08 -1.65 -0.03 -0.75 0.49
Cash Interest Paid
11 18 21 19 11 3.70 2.31 3.97 3.24 0.00 0.00
Cash Income Taxes Paid
8.34 9.36 2.39 3.05 3.39 1.87 3.30 4.62 16 8.59 7.77

Quarterly Cash Flow Statements for Lattice Semiconductor

This table details how cash moves in and out of Lattice Semiconductor's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026
Net Change in Cash & Equivalents
11 14 -21 1.75 15 12 -8.73 -20 11 16 6.07
Net Cash From Operating Activities
82 72 30 22 44 45 32 39 47 58 50
Net Cash From Continuing Operating Activities
82 72 30 22 44 45 32 39 47 58 50
Net Income / (Loss) Continuing Operations
54 99 15 23 7.19 17 5.02 2.91 2.79 -7.65 22
Consolidated Net Income / (Loss)
54 99 15 23 7.19 17 5.02 2.91 2.79 -7.65 22
Depreciation Expense
8.70 9.15 9.13 9.26 10 10 8.88 8.66 9.03 8.91 9.36
Amortization Expense
1.71 1.74 1.87 1.95 1.86 1.86 1.91 1.93 1.40 1.59 1.87
Non-Cash Adjustments To Reconcile Net Income
17 18 19 3.67 17 29 20 24 36 39 28
Changes in Operating Assets and Liabilities, net
1.24 -56 -15 -16 8.24 -12 -4.40 0.72 -2.31 15 -11
Net Cash From Investing Activities
-7.55 -7.96 -7.75 -10 -9.54 -9.97 -12 -12 -18 -21 -15
Net Cash From Continuing Investing Activities
-7.55 -7.96 -7.75 -10 -9.54 -9.97 -12 -12 -18 -21 -15
Purchase of Property, Plant & Equipment
-4.43 -3.73 -3.43 -7.16 -4.65 -5.75 -8.62 -7.23 -13 -14 -11
Acquisitions
-3.12 -4.24 -4.32 -3.29 -4.89 -4.22 -3.46 -4.32 -4.43 -7.57 -4.89
Net Cash From Financing Activities
-64 -51 -42 -9.56 -20 -23 -29 -48 -19 -20 -29
Net Cash From Continuing Financing Activities
-64 -51 -42 -9.56 -20 -23 -29 -48 -19 -20 -29
Repurchase of Common Equity
-10.00 -50 -20 -10.00 -17 -20 -25 -46 -15 -14 -15
Issuance of Common Equity
0.77 2.85 0.55 4.70 0.77 0.17 2.23 - 2.92 2.44 0.00
Other Financing Activities, net
-9.44 -3.45 -23 -4.26 -3.63 -3.04 -6.01 -1.95 -6.62 -8.71 -14
Effect of Exchange Rate Changes
-0.32 0.51 -0.44 - 0.44 -0.57 0.24 0.42 -0.14 -0.02 0.02
Cash Income Taxes Paid
4.39 4.53 1.25 2.64 2.15 2.56 1.44 2.75 1.10 2.47 1.72

Annual Balance Sheets for Lattice Semiconductor

This table presents Lattice Semiconductor's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Total Assets
786 767 636 624 612 680 726 799 841 844 883
Total Current Assets
286 315 263 284 262 334 301 379 368 365 364
Cash & Equivalents
85 107 107 119 118 182 132 146 128 136 134
Accounts Receivable
88 100 55 61 65 65 80 94 104 81 102
Inventories, net
76 79 80 67 55 65 68 110 99 103 89
Prepaid Expenses
19 19 17 28 24 22 22 29 36 44 39
Plant, Property, & Equipment, net
52 49 40 35 39 40 38 48 50 53 77
Total Noncurrent Assets
448 403 332 304 310 307 387 372 423 426 442
Goodwill
268 270 268 268 268 268 315 315 315 315 315
Intangible Assets
163 119 51 21 6.98 6.32 30 25 21 4.59 4.14
Noncurrent Deferred & Refundable Income Taxes
0.58 0.37 0.20 0.22 0.48 - - 1.02 58 67 63
Other Noncurrent Operating Assets
17 14 13 15 35 33 42 30 29 39 60
Total Liabilities & Shareholders' Equity
786 767 636 624 612 680 726 799 841 844 883
Total Liabilities
480 496 418 365 284 296 315 312 149 133 169
Total Current Liabilities
111 158 84 69 100 80 106 127 97 100 118
Accounts Payable
74 81 54 52 44 28 35 42 34 37 57
Accrued Expenses
- - - - 21 21 26 48 36 46 31
Current Employee Benefit Liabilities
9.46 9.87 10 9.37 13 18 28 37 27 17 31
Total Noncurrent Liabilities
369 339 335 296 185 216 209 184 51 33 51
Other Noncurrent Operating Liabilities
38 38 35 44 59 58 68 55 51 33 51
Commitments & Contingencies
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
306 270 218 258 328 384 412 487 692 711 714
Total Preferred & Common Equity
306 270 218 258 328 384 412 487 692 711 714
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
306 270 218 258 328 384 412 487 692 711 714
Common Stock
661 682 697 738 764 772 703 601 547 506 505
Retained Earnings
-353 -407 -478 -477 -433 -386 -290 -111 148 209 212
Accumulated Other Comprehensive Income / (Loss)
-2.91 -4.16 -1.45 -2.33 -2.60 -1.75 -1.45 -2.41 -2.91 -3.84 -3.14

Quarterly Balance Sheets for Lattice Semiconductor

This table presents Lattice Semiconductor's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 10/1/2022 4/1/2023 7/1/2023 9/30/2023 3/30/2024 6/29/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026
Total Assets
759 768 759 780 816 828 854 824 809 844 899
Total Current Assets
340 349 345 361 341 353 366 338 322 342 386
Cash & Equivalents
119 112 104 114 107 109 124 128 107 118 140
Accounts Receivable
100 91 97 106 99 103 91 85 86 95 118
Inventories, net
94 117 111 104 95 102 105 95 94 91 88
Prepaid Expenses
27 29 33 36 39 39 46 31 36 38 40
Plant, Property, & Equipment, net
45 51 50 50 51 51 53 56 63 72 78
Total Noncurrent Assets
373 368 364 369 423 424 435 430 423 430 435
Goodwill
315 315 315 315 315 315 315 315 315 315 315
Intangible Assets
26 24 23 22 20 19 20 5.11 5.07 4.73 3.57
Noncurrent Deferred & Refundable Income Taxes
- - - - 57 57 56 66 66 69 59
Other Noncurrent Operating Assets
32 28 26 31 31 32 44 43 37 41 57
Total Liabilities & Shareholders' Equity
759 768 759 780 816 828 854 824 809 844 899
Total Liabilities
317 253 184 153 133 129 150 116 122 138 159
Total Current Liabilities
110 97 92 101 82 80 92 78 87 106 111
Accounts Payable
44 41 41 37 33 35 32 32 34 48 59
Accrued Expenses
35 41 33 36 32 32 41 31 34 32 32
Current Employee Benefit Liabilities
32 16 18 27 16 13 19 15 20 26 21
Total Noncurrent Liabilities
207 155 92 53 51 48 58 37 35 32 48
Other Noncurrent Operating Liabilities
58 52 48 53 51 48 58 37 35 32 48
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
442 515 575 626 683 699 704 708 687 706 740
Total Preferred & Common Equity
442 515 575 626 683 699 704 708 687 706 740
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
442 515 575 626 683 699 704 708 687 706 740
Common Stock
608 572 582 580 523 517 514 497 473 490 510
Retained Earnings
-163 -55 -4.53 49 163 185 193 214 217 220 234
Accumulated Other Comprehensive Income / (Loss)
-3.67 -2.23 -2.68 -3.05 -3.38 -3.68 -2.92 -3.48 -2.96 -3.47 -3.92

Annual Metrics And Ratios for Lattice Semiconductor

This table displays calculated financial ratios and metrics derived from Lattice Semiconductor's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.88% 5.19% -9.62% 3.33% 1.33% 1.00% 26.27% 28.14% 11.63% -30.90% 2.72%
EBITDA Growth
-168.33% 188.00% -77.26% 326.56% 155.25% -14.44% 57.80% 69.05% 14.37% -69.08% -32.79%
EBIT Growth
-351.21% 77.97% -113.40% 93.38% 1,785.84% -8.17% 92.42% 85.58% 14.26% -84.83% -67.53%
NOPAT Growth
-259.43% 75.10% -78.36% 93.45% 2,709.04% -10.12% 93.41% 85.80% 39.07% -77.28% -95.55%
Net Income Growth
-427.77% 66.03% -30.43% 62.70% 265.23% 8.96% 102.40% 86.49% 44.82% -76.40% -94.96%
EPS Growth
-440.00% 66.91% -28.89% 63.79% 252.38% 6.25% 97.06% 89.55% 45.67% -76.22% -95.45%
Operating Cash Flow Growth
-157.04% 282.36% -7.72% 33.61% 141.24% -26.14% 82.93% 42.38% 12.89% -47.74% 24.30%
Free Cash Flow Firm Growth
77.23% 145.95% 38.55% -67.65% 484.08% -61.73% -2.02% 348.57% 6.97% -70.94% -106.22%
Invested Capital Growth
0.00% -9.82% -16.62% -4.33% -8.55% 4.68% 17.49% 7.35% 19.89% 1.94% 0.96%
Revenue Q/Q Growth
4.53% 4.12% -5.59% 0.18% 1.07% 1.73% 7.20% 5.46% -0.72% -9.45% 5.73%
EBITDA Q/Q Growth
-167.77% 327.09% -15.94% -8.38% 22.70% -1.07% 11.68% 12.86% -3.23% -42.06% 33.74%
EBIT Q/Q Growth
-61.66% 59.30% -0.46% 5.07% 42.67% 3.87% 14.31% 14.95% -4.51% -64.36% 332.76%
NOPAT Q/Q Growth
-62.36% 57.07% 0.50% -47.10% 47.54% 2.99% 14.26% 14.96% 20.05% -57.00% 279.31%
Net Income Q/Q Growth
-61.89% 40.80% 1.33% 0.35% 94.30% 4.41% 15.04% 15.04% 22.04% -57.35% -88.68%
EPS Q/Q Growth
-60.00% 42.31% 0.00% 4.55% 100.00% 0.00% 15.52% 14.41% 23.33% -57.28% -90.00%
Operating Cash Flow Q/Q Growth
-15.48% 144.65% -33.78% 120.58% 7.28% -15.32% 20.84% 14.54% -3.58% -15.86% 7.46%
Free Cash Flow Firm Q/Q Growth
82.75% 176.60% -24.96% 311.24% 1.75% -35.02% -56.74% 144.50% -6.15% -30.30% 72.49%
Invested Capital Q/Q Growth
-4.37% -4.30% -1.42% -7.01% -3.40% 2.07% 17.22% -0.31% 10.15% -0.80% -1.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
54.45% 57.71% 56.11% 55.03% 59.00% 60.11% 62.42% 68.46% 69.82% 66.82% 68.22%
EBITDA Margin
-11.00% 9.20% 2.32% 9.56% 24.08% 20.40% 25.49% 33.63% 34.46% 15.42% 10.09%
Operating Margin
-26.41% -6.25% -12.34% -0.78% 14.61% 12.83% 19.56% 28.37% 28.80% 6.76% 2.15%
EBIT Margin
-26.68% -5.59% -13.19% -0.84% 14.06% 12.78% 19.48% 28.21% 28.87% 6.34% 2.00%
Profit (Net Income) Margin
-39.22% -12.67% -18.28% -6.60% 10.76% 11.61% 18.61% 27.09% 35.14% 12.00% 0.59%
Tax Burden Percent
125.68% 122.45% 101.22% 109.82% 96.51% 97.80% 98.25% 98.23% 120.57% 168.74% 23.05%
Interest Burden Percent
116.98% 185.21% 136.94% 711.46% 79.35% 92.90% 97.27% 97.77% 100.96% 112.23% 127.63%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 3.49% 2.20% 1.75% 1.77% -20.57% -68.74% 76.95%
Return on Invested Capital (ROIC)
-13.87% -3.63% -7.45% -0.55% 15.29% 14.05% 24.43% 40.53% 49.51% 10.22% 0.45%
ROIC Less NNEP Spread (ROIC-NNEP)
-49.55% -19.24% -25.73% -15.62% -1.63% -31.39% -18.13% -69.38% 45.22% 7.96% 0.08%
Return on Net Nonoperating Assets (RNNOA)
-38.25% -15.16% -21.46% -10.51% -0.44% -0.74% -0.34% -0.73% -5.57% -1.50% -0.02%
Return on Equity (ROE)
-52.12% -18.79% -28.91% -11.06% 14.84% 13.31% 24.10% 39.80% 43.94% 8.71% 0.43%
Cash Return on Invested Capital (CROIC)
-13.87% 6.70% 10.68% 3.88% 24.22% 9.48% 8.35% 33.44% 31.42% 8.29% -0.51%
Operating Return on Assets (OROA)
-13.78% -3.07% -7.26% -0.53% 9.19% 8.07% 14.27% 24.42% 25.96% 3.83% 1.21%
Return on Assets (ROA)
-20.26% -6.97% -10.06% -4.18% 7.04% 7.34% 13.64% 23.46% 31.60% 7.26% 0.36%
Return on Common Equity (ROCE)
-52.12% -18.79% -28.91% -11.06% 14.84% 13.31% 24.10% 39.80% 43.94% 8.71% 0.43%
Return on Equity Simple (ROE_SIMPLE)
-52.12% -20.00% -32.41% -10.18% 13.27% 12.33% 23.30% 36.72% 37.44% 8.60% 0.00%
Net Operating Profit after Tax (NOPAT)
-75 -19 -33 -2.18 57 51 99 184 256 58 2.59
NOPAT Margin
-18.49% -4.38% -8.64% -0.55% 14.10% 12.55% 19.22% 27.87% 34.72% 11.41% 0.49%
Net Nonoperating Expense Percent (NNEP)
35.69% 15.61% 18.29% 15.07% 16.92% 45.45% 42.57% 109.91% 4.29% 2.26% 0.37%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 29.88% 36.98% 8.18% 0.36%
Cost of Revenue to Revenue
45.55% 42.29% 43.89% 44.98% 41.00% 39.89% 37.58% 31.54% 30.18% 33.18% 31.79%
SG&A Expenses to Revenue
23.98% 23.09% 23.50% 22.83% 20.43% 23.36% 20.50% 18.49% 18.62% 22.96% 29.36%
R&D to Revenue
33.71% 27.52% 26.78% 20.67% 19.46% 21.86% 21.45% 20.56% 21.67% 31.27% 35.93%
Operating Expenses to Revenue
80.86% 63.96% 68.45% 55.81% 44.39% 47.28% 42.86% 40.08% 41.02% 60.06% 66.07%
Earnings before Interest and Taxes (EBIT)
-108 -24 -51 -3.37 57 52 100 186 213 32 10
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-45 39 8.94 38 97 83 131 222 254 79 53
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.50 3.30 3.28 3.41 7.84 16.23 25.64 18.25 13.76 11.44 15.07
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 48.31 56.41 158.70 60.60 26.77 20.81 27.27
Price to Revenue (P/Rev)
1.88 2.09 1.85 2.21 6.36 15.29 20.48 13.47 12.92 15.97 20.56
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 59.05 131.64 110.01 49.71 36.76 133.07 3,488.41
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 1.69% 0.76% 0.91% 2.01% 2.72% 0.75% 0.03%
Enterprise Value to Invested Capital (EV/IC)
1.84 2.27 2.22 2.60 7.29 16.70 24.15 18.88 16.67 13.92 18.31
Enterprise Value to Revenue (EV/Rev)
2.46 2.60 2.34 2.54 6.43 15.26 20.53 13.44 12.74 15.70 20.30
Enterprise Value to EBITDA (EV/EBITDA)
0.00 28.23 100.98 26.57 26.69 74.79 80.52 39.96 36.98 101.83 201.23
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 45.72 119.39 105.41 47.65 44.14 247.78 1,013.68
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 45.57 121.58 106.80 48.22 36.70 137.57 4,102.89
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 26.58 23.43 19.69 20.92 67.92 63.07 37.17 34.85 56.78 60.67
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 32.17 18.88 65.53 28.76 180.24 312.51 58.45 57.83 169.45 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.11 1.24 1.38 1.00 0.45 0.44 0.38 0.26 0.00 0.00 0.00
Long-Term Debt to Equity
1.08 1.11 1.38 0.97 0.38 0.41 0.34 0.26 0.00 0.00 0.00
Financial Leverage
0.77 0.79 0.83 0.67 0.27 0.02 0.02 0.01 -0.12 -0.19 -0.19
Leverage Ratio
2.57 2.70 2.87 2.65 2.11 1.81 1.77 1.70 1.39 1.20 1.21
Compound Leverage Factor
3.01 4.99 3.94 18.82 1.67 1.69 1.72 1.66 1.40 1.35 1.55
Debt to Total Capital
52.56% 55.30% 58.04% 50.11% 30.90% 30.75% 27.73% 20.90% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
1.17% 5.58% 0.29% 1.60% 4.53% 2.30% 3.02% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
51.38% 49.72% 57.75% 48.51% 26.38% 28.45% 24.71% 20.90% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
47.44% 44.70% 41.96% 49.89% 69.10% 69.25% 72.27% 79.10% 100.00% 100.00% 100.00%
Debt to EBITDA
-7.58 8.51 33.70 6.81 1.51 2.05 1.20 0.58 0.00 0.00 0.00
Net Debt to EBITDA
-5.28 5.54 21.19 3.44 0.29 -0.14 0.20 -0.08 0.00 0.00 0.00
Long-Term Debt to EBITDA
-7.41 7.66 33.53 6.59 1.29 1.90 1.07 0.58 0.00 0.00 0.00
Debt to NOPAT
-4.51 -17.90 -9.04 -118.89 2.57 3.33 1.59 0.70 0.00 0.00 0.00
Net Debt to NOPAT
-3.14 -11.65 -5.68 -59.97 0.50 -0.23 0.27 -0.09 0.00 0.00 0.00
Long-Term Debt to NOPAT
-4.41 -16.10 -8.99 -115.09 2.20 3.08 1.42 0.70 0.00 0.00 0.00
Altman Z-Score
0.65 1.03 0.65 1.41 5.71 13.17 21.04 18.91 40.72 38.16 39.48
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.57 2.00 3.15 4.10 2.63 4.19 2.84 2.98 3.78 3.66 3.09
Quick Ratio
1.72 1.37 2.00 2.73 1.83 3.10 1.99 1.88 2.39 2.18 2.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-75 34 48 15 90 35 34 152 162 47 -2.94
Operating Cash Flow to CapEx
-125.68% 249.65% 776.49% 613.76% 796.26% 756.43% 1,705.36% 1,023.25% 1,341.37% 671.32% 411.75%
Free Cash Flow to Firm to Interest Expense
-4.08 1.70 2.54 0.75 7.70 9.33 12.36 36.62 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-1.24 2.05 2.05 2.50 10.58 24.77 61.26 57.60 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-2.23 1.23 1.78 2.09 9.25 21.49 57.67 51.97 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.52 0.55 0.55 0.63 0.65 0.63 0.73 0.87 0.90 0.60 0.61
Accounts Receivable Turnover
4.59 4.54 4.99 6.88 6.42 6.30 7.14 7.60 7.43 5.49 5.71
Inventory Turnover
2.44 2.33 2.13 2.44 2.71 2.72 2.93 2.34 2.13 1.67 1.73
Fixed Asset Turnover
7.83 8.43 8.59 10.59 10.90 10.35 13.25 15.41 15.17 9.94 8.05
Accounts Payable Turnover
2.49 2.33 2.50 3.38 3.45 4.53 6.23 5.44 5.81 4.74 3.56
Days Sales Outstanding (DSO)
79.54 80.39 73.17 53.08 56.82 57.91 51.15 48.05 49.12 66.43 63.94
Days Inventory Outstanding (DIO)
149.81 156.68 171.39 149.57 134.48 134.04 124.58 155.92 171.60 218.39 211.35
Days Payable Outstanding (DPO)
146.66 156.85 145.82 108.03 105.88 80.57 58.55 67.14 62.77 77.01 102.43
Cash Conversion Cycle (CCC)
82.70 80.22 98.74 94.63 85.42 111.37 117.18 136.84 157.95 207.81 172.87
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
541 488 407 389 356 373 438 470 564 575 580
Invested Capital Turnover
0.75 0.83 0.86 1.00 1.08 1.12 1.27 1.45 1.43 0.90 0.91
Increase / (Decrease) in Invested Capital
0.00 -53 -81 -18 -33 17 65 32 94 11 5.53
Enterprise Value (EV)
999 1,109 902 1,013 2,597 6,227 10,579 8,875 9,394 7,998 10,624
Market Capitalization
763 892 713 882 2,568 6,239 10,553 8,892 9,523 8,135 10,758
Book Value per Share
$2.59 $2.23 $1.76 $2.00 $2.45 $2.82 $3.01 $3.55 $5.01 $5.15 $5.22
Tangible Book Value per Share
($1.06) ($0.98) ($0.82) ($0.23) $0.40 $0.81 $0.49 $1.07 $2.58 $2.83 $2.88
Total Capital
644 605 519 518 474 555 570 616 692 711 714
Total Debt
338 335 301 260 147 171 158 129 0.00 0.00 0.00
Total Long-Term Debt
331 301 300 251 125 158 141 129 0.00 0.00 0.00
Net Debt
236 218 189 131 28 -12 26 -17 -128 -136 -134
Capital Expenditures (CapEx)
18 17 4.96 8.38 16 12 9.84 23 20 21 43
Debt-free, Cash-free Net Working Capital (DFCFNWC)
80 74 69 95 66 85 81 106 142 129 112
Debt-free Net Working Capital (DFNWC)
182 191 181 223 184 267 212 252 271 265 246
Net Working Capital (NWC)
175 157 180 215 163 254 195 252 271 265 246
Net Nonoperating Expense (NNE)
84 35 37 24 13 3.82 3.13 5.16 -3.12 -2.99 -0.49
Net Nonoperating Obligations (NNO)
236 218 189 131 28 -12 26 -17 -128 -136 -134
Total Depreciation and Amortization (D&A)
64 63 60 41 41 31 31 36 41 46 42
Debt-free, Cash-free Net Working Capital to Revenue
19.62% 17.34% 17.99% 23.73% 16.33% 20.72% 15.67% 16.06% 19.29% 25.31% 21.46%
Debt-free Net Working Capital to Revenue
44.89% 44.71% 46.96% 55.99% 45.56% 65.39% 41.21% 38.13% 36.70% 52.06% 47.05%
Net Working Capital to Revenue
43.03% 36.80% 46.57% 53.91% 40.24% 62.26% 37.87% 38.13% 36.70% 52.06% 47.05%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.45) ($0.58) ($0.21) $0.33 $0.35 $0.70 $1.30 $1.88 $0.44 $0.02
Adjusted Weighted Average Basic Shares Outstanding
0.00 119.99M 124.21M 131.60M 132.47M 135.22M 136.62M 137.32M 137.69M 137.62M 137.09M
Adjusted Diluted Earnings per Share
$0.00 ($0.45) ($0.58) ($0.21) $0.32 $0.34 $0.67 $1.27 $1.85 $0.44 $0.02
Adjusted Weighted Average Diluted Shares Outstanding
0.00 119.99M 124.21M 131.60M 137.27M 141.28M 142.14M 140.67M 139.79M 138.32M 138.24M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($0.58) ($0.21) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 121.75M 122.68M 126.56M 134.32M 136.53M 137.69M 137.32M 137.55M 137.83M 136.79M
Normalized Net Operating Profit after Tax (NOPAT)
-31 -2.28 -6.19 20 61 55 101 187 150 42 11
Normalized NOPAT Margin
-7.57% -0.53% -1.60% 4.96% 15.22% 13.49% 19.62% 28.33% 20.34% 8.34% 2.04%
Pre Tax Income Margin
-31.21% -10.35% -18.06% -6.01% 11.15% 11.87% 18.94% 27.58% 29.15% 7.11% 2.56%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-5.89 -1.17 -2.71 -0.16 4.84 14.09 36.66 44.92 0.00 0.00 0.00
NOPAT to Interest Expense
-4.08 -0.92 -1.77 -0.11 4.86 13.83 36.18 44.39 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-6.88 -2.00 -2.97 -0.57 3.51 10.82 33.06 39.30 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-5.07 -1.74 -2.04 -0.51 3.53 10.56 32.59 38.76 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-4.92% 0.00% 0.00% 0.00% 0.00% 31.63% 73.11% 61.57% 30.88% 109.60% 3,242.54%

Quarterly Metrics And Ratios for Lattice Semiconductor

This table displays calculated financial ratios and metrics derived from Lattice Semiconductor's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026
DEI Shares Outstanding
- - - - - - - - - - 136,786,203.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 136,786,203.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.16
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.40% -3.05% -23.60% -34.72% -33.87% -31.17% -14.68% -0.08% 4.92% 24.16% 42.24%
EBITDA Growth
18.46% -13.40% -59.99% -46.03% -71.52% -103.96% -35.62% -55.74% -53.73% 613.26% 110.07%
EBIT Growth
18.65% -18.60% -72.00% -56.86% -87.22% -132.64% -58.08% -80.42% -121.38% 104.46% 275.19%
NOPAT Growth
9.21% 76.33% -75.68% -57.54% -87.54% -109.11% -68.08% -87.45% -116.30% 23.39% 375.31%
Net Income Growth
16.02% 90.14% -73.54% -55.31% -86.63% -83.27% -66.06% -87.13% -61.14% -146.29% 334.43%
EPS Growth
15.15% 97.22% -72.50% -55.56% -86.84% -83.10% -63.64% -87.50% -60.00% -150.00% 300.00%
Operating Cash Flow Growth
28.56% -12.21% -34.22% -68.93% -46.43% -36.89% 8.07% 75.69% 7.01% 26.78% 57.58%
Free Cash Flow Firm Growth
125.76% -98.60% -2,713.32% -1,791.55% -577.03% -6,733.09% 98.61% 123.35% 83.07% 38.03% 231.44%
Invested Capital Growth
8.51% 19.89% 13.53% 14.52% 13.19% 1.94% 0.90% -1.65% 1.59% 0.96% 3.42%
Revenue Q/Q Growth
1.10% -11.23% -17.46% -11.89% 2.43% -7.61% 2.33% 3.18% 7.56% 9.33% 17.22%
EBITDA Q/Q Growth
6.81% -18.55% -49.82% 23.62% -43.64% -111.33% 915.75% -15.01% -41.08% 25.65% 233.88%
EBIT Q/Q Growth
7.63% -22.80% -62.39% 38.06% -68.11% -297.09% 148.31% -35.52% -134.83% 141.13% 3,962.03%
NOPAT Q/Q Growth
4.46% 77.36% -85.34% 56.37% -69.36% -229.71% 151.35% -38.53% -139.81% -509.77% 418.56%
Net Income Q/Q Growth
6.21% 83.51% -85.01% 52.95% -68.23% 129.68% -69.59% -42.00% -4.09% -373.62% 385.38%
EPS Q/Q Growth
5.56% 86.84% -84.51% 45.45% -68.75% 140.00% -66.67% -50.00% 0.00% -400.00% 366.67%
Operating Cash Flow Q/Q Growth
16.38% -12.40% -59.00% -25.69% 100.69% 3.20% -29.79% 20.82% 22.24% 22.26% -12.73%
Free Cash Flow Firm Q/Q Growth
305.43% -97.70% -18,752.00% 2.79% -14.34% 68.00% 96.09% 1,730.96% -182.86% -17.15% 108.30%
Invested Capital Q/Q Growth
-0.60% 10.15% 2.04% 2.51% -1.76% -0.80% 0.99% -0.08% 1.48% -1.41% 3.45%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
70.02% 69.72% 68.32% 68.31% 69.00% 61.11% 68.02% 68.36% 67.89% 68.55% 68.83%
EBITDA Margin
35.04% 32.15% 19.54% 27.42% 15.09% -1.85% 14.75% 12.15% 6.65% 7.65% 21.78%
Operating Margin
29.62% 25.29% 11.77% 18.19% 5.92% -10.40% 5.80% 3.80% -1.15% 0.74% 15.25%
EBIT Margin
29.63% 25.76% 11.74% 18.39% 5.73% -12.22% 5.77% 3.60% -1.17% 0.44% 15.21%
Profit (Net Income) Margin
27.99% 57.86% 10.51% 18.24% 5.66% 14.06% 4.18% 2.35% 2.10% -5.24% 12.77%
Tax Burden Percent
92.92% 217.39% 82.96% 95.28% 87.53% -121.68% 62.92% 57.32% -292.87% -602.92% 80.02%
Interest Burden Percent
101.68% 103.31% 107.91% 104.09% 112.86% 94.62% 115.18% 113.74% 61.31% 198.13% 104.88%
Effective Tax Rate
7.08% -117.39% 17.04% 4.72% 12.47% 0.00% 37.08% 42.68% 0.00% 702.92% 19.98%
Return on Invested Capital (ROIC)
41.56% 78.41% 12.52% 19.69% 5.35% -6.51% 3.09% 1.82% -0.68% -4.07% 11.87%
ROIC Less NNEP Spread (ROIC-NNEP)
39.43% 71.66% 10.71% 18.36% 4.84% -25.46% 2.55% 1.62% -3.88% -3.26% 11.15%
Return on Net Nonoperating Assets (RNNOA)
-3.12% -8.83% -1.04% -2.44% -0.87% 4.80% -0.43% -0.25% 0.67% 0.62% -2.06%
Return on Equity (ROE)
38.44% 69.58% 11.49% 17.26% 4.48% -1.71% 2.66% 1.57% -0.02% -3.45% 9.81%
Cash Return on Invested Capital (CROIC)
35.20% 31.42% 26.58% 19.51% 12.41% 8.29% 7.49% 6.58% -1.83% -0.51% -0.24%
Operating Return on Assets (OROA)
28.59% 23.17% 10.29% 14.55% 3.95% -7.39% 3.44% 2.15% -0.68% 0.27% 10.14%
Return on Assets (ROA)
27.02% 52.03% 9.21% 14.43% 3.90% 8.50% 2.49% 1.40% 1.22% -3.18% 8.51%
Return on Common Equity (ROCE)
38.44% 69.58% 11.49% 17.26% 4.48% -1.71% 2.66% 1.57% -0.02% -3.45% 9.81%
Return on Equity Simple (ROE_SIMPLE)
33.90% 0.00% 31.92% 27.18% 20.37% 0.00% 7.25% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
53 94 14 22 6.59 -8.55 4.39 2.70 -1.07 -6.55 21
NOPAT Margin
27.52% 54.99% 9.76% 17.33% 5.18% -7.28% 3.65% 2.18% -0.81% -4.49% 12.21%
Net Nonoperating Expense Percent (NNEP)
2.13% 6.75% 1.81% 1.34% 0.50% 18.94% 0.54% 0.20% 3.19% -0.81% 0.72%
Return On Investment Capital (ROIC_SIMPLE)
- 13.56% - - - -1.20% 0.62% 0.39% -0.15% -0.92% 2.82%
Cost of Revenue to Revenue
29.98% 30.28% 31.68% 31.69% 31.00% 38.89% 31.98% 31.64% 32.11% 31.45% 31.17%
SG&A Expenses to Revenue
17.29% 20.32% 25.90% 16.12% 24.39% 25.10% 27.57% 28.08% 31.05% 30.38% 23.47%
R&D to Revenue
21.88% 23.32% 28.83% 31.22% 32.57% 32.86% 34.45% 35.11% 37.22% 36.65% 29.75%
Operating Expenses to Revenue
40.40% 44.43% 56.55% 50.12% 63.07% 71.51% 62.22% 64.57% 69.04% 67.80% 53.58%
Earnings before Interest and Taxes (EBIT)
57 44 17 23 7.28 -14 6.93 4.47 -1.56 0.64 26
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
67 55 28 34 19 -2.17 18 15 8.87 11 37
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
18.92 13.76 15.82 11.41 10.48 11.44 10.77 10.05 13.83 15.07 17.56
Price to Tangible Book Value (P/TBV)
41.00 26.77 31.08 21.88 20.01 20.81 19.67 18.82 25.28 27.27 30.86
Price to Revenue (P/Rev)
15.95 12.92 15.57 12.71 13.11 15.97 15.60 14.12 19.74 20.56 22.64
Price to Earnings (P/E)
55.80 36.76 49.55 42.00 51.45 133.07 148.41 218.13 358.53 3,488.41 653.83
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.79% 2.72% 2.02% 2.38% 1.94% 0.75% 0.67% 0.46% 0.28% 0.03% 0.15%
Enterprise Value to Invested Capital (EV/IC)
22.92 16.67 18.59 13.34 12.51 13.92 12.91 11.72 16.40 18.31 21.42
Enterprise Value to Revenue (EV/Rev)
15.80 12.74 15.41 12.53 12.89 15.70 15.33 13.90 19.50 20.30 22.40
Enterprise Value to EBITDA (EV/EBITDA)
44.69 36.98 50.25 42.82 53.47 101.83 109.02 136.49 244.44 201.23 177.84
Enterprise Value to EBIT (EV/EBIT)
52.63 44.14 62.77 56.10 80.04 247.78 330.41 1,568.77 0.00 1,013.68 435.12
Enterprise Value to NOPAT (EV/NOPAT)
55.02 36.70 50.35 43.11 53.62 137.57 154.84 236.44 0.00 4,102.89 696.61
Enterprise Value to Operating Cash Flow (EV/OCF)
41.95 34.85 42.05 38.27 43.30 56.78 52.31 42.50 59.22 60.67 66.46
Enterprise Value to Free Cash Flow (EV/FCFF)
67.77 57.83 74.36 73.03 107.04 169.45 173.28 176.58 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.08 -0.12 -0.10 -0.13 -0.18 -0.19 -0.17 -0.16 -0.17 -0.19 -0.18
Leverage Ratio
1.44 1.39 1.32 1.25 1.23 1.20 1.18 1.18 1.20 1.21 1.19
Compound Leverage Factor
1.46 1.44 1.43 1.30 1.39 1.14 1.36 1.34 0.74 2.40 1.25
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
47.99 40.06 50.31 38.75 30.86 37.98 40.88 35.43 43.76 39.45 50.57
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.58 3.78 4.18 4.40 3.98 3.66 4.31 3.71 3.24 3.09 3.48
Quick Ratio
2.19 2.39 2.53 2.65 2.34 2.18 2.70 2.22 2.02 2.01 2.33
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
13 0.29 -55 -53 -61 -19 -0.76 12 -10 -12 1.00
Operating Cash Flow to CapEx
1,855.88% 1,930.53% 861.38% 306.51% 946.52% 789.38% 370.15% 532.93% 360.26% 423.19% 477.12%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 0.90 0.88 0.79 0.69 0.60 0.60 0.60 0.58 0.61 0.67
Accounts Receivable Turnover
7.20 7.43 7.31 6.28 5.70 5.49 5.33 5.17 5.29 5.71 5.67
Inventory Turnover
2.27 2.13 1.99 1.81 1.68 1.67 1.71 1.67 1.70 1.73 1.98
Fixed Asset Turnover
15.57 15.17 13.54 12.40 10.96 9.94 9.13 8.59 7.94 8.05 8.62
Accounts Payable Turnover
5.58 5.81 5.72 5.07 5.07 4.74 4.98 4.73 4.16 3.56 3.98
Days Sales Outstanding (DSO)
50.72 49.12 49.93 58.16 64.03 66.43 68.52 70.63 68.94 63.94 64.43
Days Inventory Outstanding (DIO)
160.78 171.60 183.43 201.26 217.49 218.39 213.28 219.15 214.47 211.35 184.47
Days Payable Outstanding (DPO)
65.39 62.77 63.81 72.00 71.98 77.01 73.31 77.12 87.71 102.43 91.77
Cash Conversion Cycle (CCC)
146.11 157.95 169.55 187.42 209.54 207.81 208.48 212.65 195.70 172.87 157.13
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
512 564 575 590 579 575 580 580 588 580 600
Invested Capital Turnover
1.51 1.43 1.28 1.14 1.03 0.90 0.85 0.84 0.85 0.91 0.97
Increase / (Decrease) in Invested Capital
40 94 69 75 67 11 5.15 -9.74 9.23 5.53 20
Enterprise Value (EV)
11,730 9,394 10,690 7,867 7,249 7,998 7,494 6,794 9,650 10,624 12,857
Market Capitalization
11,844 9,523 10,798 7,976 7,374 8,135 7,622 6,902 9,767 10,758 12,997
Book Value per Share
$4.54 $5.01 $4.97 $5.08 $5.11 $5.15 $5.14 $5.00 $5.16 $5.22 $5.41
Tangible Book Value per Share
$2.10 $2.58 $2.53 $2.65 $2.67 $2.83 $2.81 $2.67 $2.82 $2.88 $3.08
Total Capital
626 692 683 699 704 711 708 687 706 714 740
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-114 -128 -107 -109 -124 -136 -128 -107 -118 -134 -140
Capital Expenditures (CapEx)
4.43 3.73 3.43 7.16 4.65 5.75 8.62 7.23 13 14 11
Debt-free, Cash-free Net Working Capital (DFCFNWC)
146 142 152 164 150 129 132 128 119 112 135
Debt-free Net Working Capital (DFNWC)
260 271 259 273 274 265 260 236 236 246 275
Net Working Capital (NWC)
260 271 259 273 274 265 260 236 236 246 275
Net Nonoperating Expense (NNE)
-0.90 -4.90 -1.05 -1.13 -0.60 -25 -0.63 -0.22 -3.87 1.10 -0.96
Net Nonoperating Obligations (NNO)
-114 -128 -107 -109 -124 -136 -128 -107 -118 -134 -140
Total Depreciation and Amortization (D&A)
10 11 11 11 12 12 11 11 10 11 11
Debt-free, Cash-free Net Working Capital to Revenue
19.62% 19.29% 21.87% 26.08% 26.62% 25.31% 27.07% 26.28% 23.95% 21.46% 23.57%
Debt-free Net Working Capital to Revenue
35.03% 36.70% 37.36% 43.48% 48.72% 52.06% 53.17% 48.20% 47.78% 47.05% 47.96%
Net Working Capital to Revenue
35.03% 36.70% 37.36% 43.48% 48.72% 52.06% 53.17% 48.20% 47.78% 47.05% 47.96%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.39 $0.71 $0.11 $0.16 $0.05 $0.12 $0.04 $0.02 $0.02 ($0.06) $0.16
Adjusted Weighted Average Basic Shares Outstanding
137.95M 137.69M 137.48M 137.55M 137.71M 137.62M 137.69M 137.11M 136.88M 137.09M 136.81M
Adjusted Diluted Earnings per Share
$0.38 $0.71 $0.11 $0.16 $0.05 $0.12 $0.04 $0.02 $0.02 ($0.06) $0.16
Adjusted Weighted Average Diluted Shares Outstanding
139.83M 139.79M 138.77M 138.24M 137.89M 138.32M 138.32M 137.60M 138.10M 138.24M 139.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
138.03M 137.55M 137.55M 137.77M 137.97M 137.83M 137.51M 136.90M 136.79M 136.79M 137.01M
Normalized Net Operating Profit after Tax (NOPAT)
54 31 15 24 13 -7.77 4.39 3.67 -0.37 0.76 21
Normalized NOPAT Margin
28.25% 17.90% 10.77% 19.31% 9.94% -6.62% 3.65% 2.96% -0.28% 0.52% 12.49%
Pre Tax Income Margin
30.12% 26.61% 12.67% 19.14% 6.46% -11.56% 6.64% 4.10% -0.72% 0.87% 15.95%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
23.56% 30.88% 41.30% 47.39% 67.68% 109.60% 140.19% 340.89% 388.55% 3,242.54% 452.74%

Financials Breakdown Chart

Key Financial Trends

Lattice Semiconductor’s latest quarter shows a strong rebound in profitability and cash generation after a weak finish to 2025. In Q1 2026, revenue rose to $170.9 million, up from $145.8 million in Q4 2025, while net income swung back to $21.8 million from a $7.6 million loss in the prior quarter. Cash from operations also improved to $50.3 million, giving the company a solid start to the year.

Over the last four years, the broad trend has been growth in revenue and a meaningful improvement in earnings power, but with some volatility. Lattice posted much stronger profits in 2023, softened through parts of 2024 and early 2025, then recovered again in Q1 2026. The balance sheet remains healthy, with more cash than debt and a strong equity base, though goodwill and intangibles make up a large portion of assets after prior acquisitions.

  • Revenue rebounded sequentially in Q1 2026, rising to $170.9 million from $145.8 million in Q4 2025 and topping Q1 2025’s $120.2 million by a wide margin.
  • Profitability improved sharply, with net income of $21.8 million in Q1 2026 versus a net loss of $7.6 million in Q4 2025.
  • Operating cash flow was strong at $50.3 million in Q1 2026, suggesting earnings are still converting into cash.
  • The company ended Q1 2026 with $140.0 million in cash and equivalents, up from $118.0 million at the end of Q3 2025.
  • Debt appears manageable, with total liabilities of $158.8 million against $740.2 million in equity.
  • Gross margin remained healthy in Q1 2026, with gross profit of $117.6 million on revenue of $170.9 million.
  • Longer-term trend shows meaningful earnings recovery from 2022, when Lattice was already profitable but has since expanded its revenue base and retained earnings substantially.
  • Research and development spending remains elevated at $50.8 million in Q1 2026, which supports innovation but keeps a lid on near-term operating margin.
  • Goodwill and intangible assets are large on the balance sheet, reflecting acquisition activity and increasing the amount of acquisition-related accounting value on the books.
  • Operating expenses are still heavy relative to revenue, with SG&A and R&D together consuming a significant share of quarterly sales.

What stands out most is the quarter-to-quarter swing in profitability. Q3 2025 and Q1 2026 were profitable, but Q4 2025 slipped into the red as operating income nearly broke even and tax expenses worsened the bottom line. That kind of volatility suggests Lattice’s earnings are sensitive to sales timing and operating leverage.

From a financial strength standpoint, Lattice looks solid. Current assets of $386.2 million more than cover current liabilities of $111.0 million, and the company generated positive cash from operations in each of the periods shown, including during weaker earnings quarters. That gives it flexibility to keep investing, repurchasing stock, and pursuing acquisitions.

For retail investors, the key takeaway is that LSCC still looks like a fundamentally healthy semiconductor company with improving momentum, but not a perfectly smooth growth story. Revenue growth and cash generation are encouraging, while the main risks are margin volatility, ongoing acquisition-related balance sheet items, and the company’s still-elevated expense structure.

06/07/26 04:01 AM ETAI Generated. May Contain Errors.

Lattice Semiconductor Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Lattice Semiconductor's fiscal year ends in January. Their fiscal year 2026 ended on January 3, 2026.

Lattice Semiconductor's net income appears to be on an upward trend, with a most recent value of $3.08 million in 2025, falling from -$159.23 million in 2015. The previous period was $61.13 million in 2024. See where experts think Lattice Semiconductor is headed by visiting Lattice Semiconductor's forecast page.

Lattice Semiconductor's total operating income in 2025 was $11.23 million, based on the following breakdown:
  • Total Gross Profit: $356.94 million
  • Total Operating Expenses: $345.71 million

Over the last 10 years, Lattice Semiconductor's total revenue changed from $405.97 million in 2015 to $523.26 million in 2025, a change of 28.9%.

Lattice Semiconductor's total liabilities were at $169.07 million at the end of 2025, a 27.1% increase from 2024, and a 64.8% decrease since 2015.

In the past 10 years, Lattice Semiconductor's cash and equivalents has ranged from $84.61 million in 2015 to $182.33 million in 2020, and is currently $133.89 million as of their latest financial filing in 2025.

Over the last 10 years, Lattice Semiconductor's book value per share changed from 2.59 in 2015 to 5.22 in 2025, a change of 101.5%.



Financial statements for NASDAQ:LSCC last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners