Free Trial

Analog Devices (ADI) Financials

Analog Devices logo
$427.58 +9.79 (+2.34%)
Closing price 06/15/2026 04:00 PM Eastern
Extended Trading
$427.58 0.00 (0.00%)
As of 06:40 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Analog Devices

Annual Income Statements for Analog Devices

This table shows Analog Devices' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/31/2015 10/29/2016 10/28/2017 11/3/2018 11/2/2019 10/31/2020 10/30/2021 10/29/2022 10/28/2023 11/2/2024 11/1/2025
Net Income / (Loss) Attributable to Common Shareholders
697 862 805 1,507 1,363 1,221 1,390 2,749 3,315 1,635 2,267
Consolidated Net Income / (Loss)
697 862 805 1,507 1,363 1,221 1,390 2,749 3,315 1,635 2,267
Net Income / (Loss) Continuing Operations
697 862 805 1,507 1,363 1,221 1,390 2,749 3,315 1,635 2,267
Total Pre-Tax Income
810 957 935 1,655 1,486 1,312 1,329 3,099 3,608 1,777 2,712
Total Operating Income
831 1,028 1,163 1,900 1,711 1,498 1,692 3,279 3,823 2,033 2,932
Total Gross Profit
2,259 2,227 3,168 4,250 4,014 3,690 4,525 7,532 7,877 5,381 6,773
Total Revenue
3,435 3,421 5,246 6,225 5,991 5,603 7,318 12,014 12,306 9,427 11,020
Operating Revenue
3,435 3,421 5,246 6,225 5,991 5,603 7,318 12,014 12,306 9,427 11,020
Total Cost of Revenue
1,176 1,194 2,078 1,974 1,977 1,913 2,793 4,481 4,428 4,046 4,246
Operating Cost of Revenue
1,176 1,194 2,078 1,974 1,977 1,913 2,793 4,481 4,428 4,046 4,246
Total Operating Expenses
1,428 1,199 2,005 2,351 2,303 2,192 2,833 4,254 4,054 3,349 3,841
Selling, General & Admin Expense
703 461 691 696 648 660 915 1,266 1,274 1,069 1,255
Research & Development Expense
637 654 968 1,165 1,130 1,051 1,296 1,701 1,660 1,488 1,766
Amortization Expense
88 70 297 429 429 429 537 1,013 960 755 750
Restructuring Charge
0.00 14 49 61 96 52 84 275 161 37 70
Total Other Income / (Expense), net
-21 -71 -228 -244 -225 -187 -363 -180 -215 -255 -220
Interest Expense
27 89 251 254 229 193 400 200 265 322 318
Interest & Investment Income
8.63 21 30 9.38 10 4.31 1.22 6.91 41 79 105
Other Income / (Expense), net
-2.32 -3.66 -7.51 -0.07 -6.03 2.37 35 14 8.25 -12 -7.93
Income Tax Expense
113 95 129 148 123 91 -62 350 293 142 445
Basic Earnings per Share
$2.23 $2.79 - - - $3.31 $3.50 $5.29 $6.60 $3.30 $4.59
Weighted Average Basic Shares Outstanding
312.66M 308.74M 346.37M 370.43M 369.13M 368.63M 397.46M 519.23M 502.23M 496.17M 494.38M
Diluted Earnings per Share
$2.20 $2.76 - $4.00 - $3.28 $3.46 $5.25 $6.55 $3.28 $4.56
Weighted Average Diluted Shares Outstanding
316.87M 312.31M 350.48M 374.94M 372.87M 371.97M 401.29M 523.18M 505.96M 498.70M 496.71M
Weighted Average Basic & Diluted Shares Outstanding
312.06M 308.17M 368.64M 370.16M 368.30M 369.48M 525.33M 509.30M 496.26M 496.30M 489.65M
Cash Dividends to Common per Share
$1.57 $1.66 $1.77 $1.89 $2.10 $2.40 $2.69 $2.97 $3.34 $3.62 $3.89

Quarterly Income Statements for Analog Devices

This table shows Analog Devices' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
498 463 302 392 478 391 570 519 788 831 1,176
Consolidated Net Income / (Loss)
498 463 302 392 478 391 570 519 788 831 1,176
Net Income / (Loss) Continuing Operations
498 463 302 392 478 391 570 519 788 831 1,176
Total Pre-Tax Income
572 513 325 423 516 436 626 763 887 946 1,325
Total Operating Income
634 586 386 491 569 491 678 818 945 997 1,380
Total Gross Profit
1,647 1,474 1,180 1,311 1,416 1,430 1,612 1,790 1,942 2,045 2,440
Total Revenue
2,716 2,513 2,159 2,312 2,443 2,423 2,640 2,880 3,076 3,160 3,623
Operating Revenue
2,716 2,513 2,159 2,312 2,443 2,423 2,640 2,880 3,076 3,160 3,623
Total Cost of Revenue
1,070 1,039 979 1,001 1,027 993 1,028 1,091 1,134 1,115 1,184
Operating Cost of Revenue
1,070 1,039 979 1,001 1,027 993 1,028 1,091 1,134 1,115 1,184
Total Operating Expenses
1,012 888 794 820 847 939 934 972 997 1,048 1,060
Selling, General & Admin Expense
289 290 244 257 277 285 303 326 342 345 363
Research & Development Expense
407 391 355 363 379 403 442 454 467 467 509
Amortization Expense
203 190 189 188 188 187 187 187 187 187 188
Restructuring Charge
114 16 5.98 12 2.86 64 1.75 4.35 - 48 0.00
Total Other Income / (Expense), net
-63 -73 -62 -68 -53 -56 -52 -55 -58 -51 -55
Interest Expense
72 77 77 85 83 75 75 80 88 86 88
Interest & Investment Income
9.09 9.17 15 26 28 23 22 27 33 32 29
Other Income / (Expense), net
-0.13 -4.57 0.31 -9.58 1.79 -3.96 0.96 -2.11 -2.83 2.93 4.20
Income Tax Expense
73 51 22 31 38 44 56 245 99 115 148
Basic Earnings per Share
$1.01 $0.93 $0.61 $0.79 $0.97 $0.79 $1.15 $1.05 $1.60 $1.70 $2.41
Weighted Average Basic Shares Outstanding
502.23M 495.77M 496.13M 496.34M 496.17M 496.12M 496.17M 494.39M 494.38M 488.87M 487.61M
Diluted Earnings per Share
$1.01 $0.93 $0.61 $0.79 $0.95 $0.78 $1.14 $1.04 $1.60 $1.69 $2.40
Weighted Average Diluted Shares Outstanding
505.96M 498.74M 498.53M 498.79M 498.70M 498.67M 498.20M 496.73M 496.71M 491.66M 490.46M
Weighted Average Basic & Diluted Shares Outstanding
496.26M 495.91M 496.22M 496.49M 496.30M 495.98M 496.25M 491.96M 489.65M 488.20M 487.09M
Cash Dividends to Common per Share
- $0.86 $0.92 - - $0.92 $0.99 - - $0.99 $1.10

Annual Cash Flow Statements for Analog Devices

This table details how cash moves in and out of Analog Devices' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/31/2015 10/29/2016 10/28/2017 11/3/2018 11/2/2019 10/31/2020 10/30/2021 10/29/2022 10/28/2023 11/2/2024 11/1/2025
Net Change in Cash & Equivalents
315 37 127 -231 -167 408 922 -507 -513 1,033 508
Net Cash From Operating Activities
908 1,291 1,154 2,442 2,253 2,008 2,735 4,475 4,818 3,853 4,812
Net Cash From Continuing Operating Activities
908 1,291 1,154 2,442 2,253 2,008 2,735 4,475 4,818 3,853 4,812
Net Income / (Loss) Continuing Operations
697 862 805 1,507 1,363 1,221 1,390 2,749 3,315 1,635 2,267
Consolidated Net Income / (Loss)
697 862 805 1,507 1,363 1,221 1,390 2,749 3,315 1,635 2,267
Depreciation Expense
130 135 195 229 241 234 231 283 335 363 407
Amortization Expense
92 75 389 571 571 577 843 2,014 1,958 1,742 1,592
Non-Cash Adjustments To Reconcile Net Income
51 91 452 188 205 -63 785 640 308 286 312
Changes in Operating Assets and Liabilities, net
-62 129 -687 -51 -127 39 -515 -1,210 -1,099 -173 234
Net Cash From Investing Activities
-17 -1,218 -6,618 -314 -293 -181 2,144 -657 -1,266 -1,105 -1,322
Net Cash From Continuing Investing Activities
-17 -1,218 -6,618 -314 -293 -181 2,144 -657 -1,266 -1,105 -1,322
Purchase of Property, Plant & Equipment
-154 -127 -204 -255 -275 -166 -344 -699 -1,261 -730 -534
Acquisitions
-7.07 -83 -9,633 -53 -11 0.00 2,451 - 0.00 0.00 -46
Purchase of Investments
-6,084 -7,697 -705 - - - - 0.00 0.00 -439 -1,150
Sale of Property, Plant & Equipment
- - - - 0.00 - - - 0.00 0.00 59
Sale and/or Maturity of Investments
6,236 6,708 3,940 - - - - 0.00 0.00 69 373
Other Investing Activities, net
-8.28 -19 -16 -6.28 -6.64 -15 37 42 -4.92 -4.77 -24
Net Cash From Financing Activities
-572 -33 5,587 -2,358 -2,127 -1,421 -3,960 -4,291 -4,064 -1,714 -2,983
Net Cash From Continuing Financing Activities
-572 -33 5,587 -2,358 -2,127 -1,421 -3,960 -4,291 -4,064 -1,714 -2,983
Repayment of Debt
0.50 -412 -5,058 -2,275 -2,178 -1,104 -3,995 -899 -4,826 -10,697 -9,956
Repurchase of Common Equity
-227 -370 -47 -226 -613 -244 -2,605 -2,577 -2,964 -616 -2,165
Payment of Dividends
-491 -513 -602 -703 -777 -886 -1,109 -1,545 -1,679 -1,795 -1,924
Issuance of Debt
0.00 1,235 11,156 747 1,325 746 4,340 696 5,287 11,272 10,953
Issuance of Common Equity
123 61 133 99 117 68 63 34 119 121 109

Quarterly Cash Flow Statements for Analog Devices

This table details how cash moves in and out of Analog Devices' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Change in Cash & Equivalents
-191 345 636 166 -115 359 26 -55 178 406 -469
Net Cash From Operating Activities
1,187 1,139 808 855 1,051 1,127 819 1,165 1,701 1,369 872
Net Cash From Continuing Operating Activities
1,187 1,139 808 855 1,051 1,127 819 1,165 1,701 1,369 872
Net Income / (Loss) Continuing Operations
498 463 302 392 478 391 570 519 788 831 1,176
Consolidated Net Income / (Loss)
498 463 302 392 478 391 570 519 788 831 1,176
Depreciation Expense
83 84 89 92 97 98 100 103 105 106 105
Amortization Expense
453 441 439 438 423 417 400 385 390 385 386
Non-Cash Adjustments To Reconcile Net Income
62 74 67 75 70 77 78 79 78 99 73
Changes in Operating Assets and Liabilities, net
91 76 -90 -142 -17 143 -329 80 340 -52 -868
Net Cash From Investing Activities
-479 -219 -602 -172 -112 -194 328 -1,230 -225 -107 -52
Net Cash From Continuing Investing Activities
-479 -219 -602 -172 -112 -194 328 -1,230 -225 -107 -52
Purchase of Property, Plant & Equipment
-476 -223 -188 -154 -165 -149 -90 -79 -215 -109 -138
Acquisitions
- 0.00 - - - -46 - - - 0.00 -36
Sale and/or Maturity of Investments
- - - - - 0.00 - - - 9.99 138
Other Investing Activities, net
-2.67 3.88 10 -3.40 -15 0.33 -13 -0.72 -10 -7.71 -16
Net Cash From Financing Activities
-899 -574 430 -517 -1,054 -574 -1,121 9.96 -1,297 -855 -1,289
Net Cash From Continuing Financing Activities
-899 -574 430 -517 -1,054 -574 -1,121 9.96 -1,297 -855 -1,289
Repayment of Debt
-2,648 -2,797 -2,597 -2,320 -2,982 -1,968 -2,749 -2,509 -2,730 -2,951 -4,098
Repurchase of Common Equity
-470 -180 -222 -118 -95 -160 -249 -1,075 -680 -516 -773
Payment of Dividends
-428 -426 -456 -456 -457 -456 -491 -490 -487 -484 -536
Issuance of Debt
2,641 2,779 3,692 2,326 2,475 1,969 2,347 4,042 2,595 3,047 4,108
Issuance of Common Equity
5.61 50 15 52 4.86 42 20 43 4.58 50 9.87

Annual Balance Sheets for Analog Devices

This table presents Analog Devices' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/31/2015 10/29/2016 10/28/2017 11/3/2018 11/2/2019 10/31/2020 10/30/2021 10/29/2022 10/28/2023 11/2/2024 11/1/2025
Total Assets
7,059 7,970 21,141 20,438 21,393 21,469 52,322 50,302 48,794 48,228 47,993
Total Current Assets
4,080 4,975 2,351 2,112 1,985 2,518 5,378 4,938 4,384 5,485 7,108
Cash & Equivalents
884 921 1,048 817 648 1,056 1,978 1,471 958 1,991 2,499
Short-Term Investments
2,145 3,135 - - - - - - 0.00 372 1,153
Accounts Receivable
467 478 689 640 635 738 1,459 1,800 1,470 1,336 1,436
Inventories, net
412 377 551 587 610 608 1,201 1,400 1,642 1,448 1,656
Prepaid Expenses
41 59 60 69 92 116 741 267 314 337 363
Plant, Property, & Equipment, net
644 636 1,107 1,154 1,220 1,121 1,979 2,401 3,219 3,416 3,316
Total Noncurrent Assets
2,335 2,359 17,683 17,172 18,188 17,518 44,965 42,963 41,191 39,328 37,569
Goodwill
1,637 1,679 12,217 12,253 12,257 12,278 26,918 26,913 26,913 26,910 26,945
Intangible Assets
584 549 5,319 4,778 4,217 3,650 15,267 13,265 11,312 9,585 8,014
Noncurrent Deferred & Refundable Income Taxes
33 36 32 9.67 1,582 1,503 2,267 2,265 2,223 2,084 1,867
Other Noncurrent Operating Assets
41 47 56 63 54 - 384 520 743 749 743
Total Liabilities & Shareholders' Equity
7,059 7,970 21,141 20,438 21,393 21,469 52,322 50,302 48,794 48,228 47,993
Total Liabilities
1,986 2,805 10,980 9,170 9,683 9,471 14,330 13,837 13,229 13,052 14,177
Total Current Liabilities
1,114 783 1,596 1,052 1,509 1,365 2,770 2,443 3,201 2,988 3,246
Short-Term Debt
375 0.00 300 67 300 - 517 0.00 1,046 947 447
Accounts Payable
174 171 237 261 225 227 443 582 493 487 544
Accrued Expenses
250 256 499 630 796 956 1,478 1,595 1,353 1,106 1,645
Current Deferred & Payable Income Tax Liabilities
15 4.10 87 94 188 182 333 266 309 447 610
Total Noncurrent Liabilities
872 2,022 9,383 8,118 8,175 8,106 11,559 11,394 10,028 10,064 10,931
Long-Term Debt
495 1,732 7,551 6,266 5,192 5,145 6,253 6,549 5,902 6,634 8,145
Noncurrent Deferred Revenue
- - - - - - 811 708 417 260 101
Noncurrent Deferred & Payable Income Tax Liabilities
227 110 1,724 1,701 2,743 2,511 3,939 3,623 3,128 2,624 2,163
Other Noncurrent Operating Liabilities
126 153 76 112 240 449 556 515 581 544 522
Total Equity & Noncontrolling Interests
5,073 5,166 10,162 11,268 11,709 11,998 37,993 36,465 35,565 35,176 33,816
Total Preferred & Common Equity
5,073 5,166 10,162 11,268 11,709 11,998 37,993 36,465 35,565 35,176 33,816
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5,070 5,166 10,162 11,268 11,709 11,998 37,993 36,465 35,565 35,176 33,816
Common Stock
686 454 5,312 5,344 4,998 5,011 30,662 27,942 25,397 25,165 23,431
Retained Earnings
4,437 4,786 4,911 5,983 6,899 7,236 7,517 8,721 10,357 10,197 10,540
Accumulated Other Comprehensive Income / (Loss)
-51 -74 -61 -58 -188 -249 -187 -198 -188 -185 -155

Quarterly Balance Sheets for Analog Devices

This table presents Analog Devices' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 7/29/2023 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 1/31/2026 5/2/2026
Total Assets
49,347 48,794 48,388 48,862 48,618 48,228 47,968 47,344 48,193 47,991 47,949
Total Current Assets
4,835 4,384 4,416 5,194 5,443 5,485 5,733 5,589 6,925 7,603 7,810
Cash & Equivalents
1,149 958 1,304 1,940 2,106 1,991 2,350 2,376 2,321 2,906 2,437
Short-Term Investments
- 0.00 - 424 440 372 371 0.00 1,148 1,143 1,002
Accounts Receivable
1,616 1,470 1,197 1,005 1,127 1,336 1,192 1,382 1,553 1,360 2,052
Inventories, net
1,709 1,642 1,553 1,479 1,428 1,448 1,475 1,525 1,597 1,767 1,848
Prepaid Expenses
360 314 362 346 342 337 345 305 305 426 470
Plant, Property, & Equipment, net
2,923 3,219 3,282 3,415 3,396 3,416 3,355 3,336 3,299 3,249 3,292
Total Noncurrent Assets
41,589 41,191 40,691 40,253 39,780 39,328 38,879 38,420 37,969 37,140 36,847
Goodwill
26,913 26,913 26,913 26,910 26,910 26,910 26,945 26,945 26,945 26,945 26,973
Intangible Assets
11,763 11,312 10,871 10,435 9,998 9,585 9,183 8,787 8,403 7,629 7,255
Noncurrent Deferred & Refundable Income Taxes
2,225 2,223 2,172 2,146 2,105 2,084 2,033 1,986 1,925 1,760 1,730
Other Noncurrent Operating Assets
688 743 734 762 767 749 718 702 696 806 889
Total Liabilities & Shareholders' Equity
49,347 48,794 48,388 48,862 48,618 48,228 47,968 47,344 48,193 47,991 47,949
Total Liabilities
13,443 13,229 12,840 13,613 13,428 13,052 12,897 12,334 14,107 14,204 14,207
Total Current Liabilities
2,831 3,201 2,923 3,297 3,227 2,988 2,971 2,691 2,979 4,331 4,457
Short-Term Debt
545 1,046 1,044 1,447 1,447 947 948 549 549 1,442 1,449
Accounts Payable
586 493 398 423 425 487 369 429 491 549 599
Accrued Expenses
1,277 1,353 1,071 1,067 957 1,106 1,166 1,354 1,465 1,584 2,083
Current Deferred & Payable Income Tax Liabilities
423 309 410 361 398 447 487 359 475 756 326
Total Noncurrent Liabilities
10,612 10,028 9,917 10,316 10,202 10,064 9,926 9,643 11,128 9,873 9,750
Long-Term Debt
6,438 5,902 5,947 6,612 6,656 6,634 6,619 6,648 8,140 7,240 7,235
Noncurrent Deferred Revenue
441 417 416 267 266 260 262 96 100 104 87
Noncurrent Deferred & Payable Income Tax Liabilities
3,151 3,128 2,976 2,888 2,743 2,624 2,515 2,380 2,372 1,996 1,906
Other Noncurrent Operating Liabilities
582 581 579 549 537 544 531 519 516 534 522
Total Equity & Noncontrolling Interests
35,904 35,565 35,548 35,249 35,190 35,176 35,071 35,011 34,086 33,787 33,742
Total Preferred & Common Equity
35,904 35,565 35,548 35,249 35,190 35,176 35,071 35,011 34,086 33,787 33,742
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
35,904 35,565 35,548 35,249 35,190 35,176 35,071 35,011 34,086 33,787 33,742
Common Stock
25,788 25,397 25,336 25,186 25,185 25,165 25,124 24,968 24,020 23,050 22,368
Retained Earnings
10,286 10,357 10,393 10,240 10,175 10,197 10,132 10,210 10,239 10,886 11,526
Accumulated Other Comprehensive Income / (Loss)
-171 -188 -181 -177 -170 -185 -185 -168 -173 -148 -152

Annual Metrics And Ratios for Analog Devices

This table displays calculated financial ratios and metrics derived from Analog Devices' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/31/2015 10/29/2016 10/28/2017 11/3/2018 11/2/2019 10/31/2020 10/30/2021 10/29/2022 10/28/2023 11/2/2024 11/1/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.91% -0.40% 53.34% 18.65% -3.75% -6.48% 30.61% 64.16% 2.43% -23.39% 16.89%
EBITDA Growth
17.54% 17.46% 40.92% 55.15% -6.77% -8.12% 21.22% 99.48% 9.57% -32.65% 19.35%
EBIT Growth
10.18% 23.65% 12.77% 64.42% -10.26% -11.97% 15.12% 90.58% 16.38% -47.26% 44.73%
NOPAT Growth
10.08% 29.53% 8.22% 72.62% -9.25% -11.14% 26.99% 64.23% 20.77% -46.75% 31.08%
Net Income Growth
10.74% 23.65% -6.53% 87.11% -9.55% -10.44% 13.90% 97.68% 20.59% -50.66% 38.65%
EPS Growth
0.00% 25.45% 0.00% 0.00% 0.00% 0.00% 5.49% 51.73% 24.76% -49.92% 39.02%
Operating Cash Flow Growth
4.15% 42.25% -10.61% 111.58% -7.75% -10.86% 36.18% 63.63% 7.65% -20.03% 24.91%
Free Cash Flow Firm Growth
148.37% 76.12% -1,408.94% 114.59% -3.37% 17.95% -1,255.14% 115.96% -12.97% -13.39% 34.97%
Invested Capital Growth
5.30% -2.64% 500.69% -1.09% -1.67% -4.78% 171.90% -2.61% 0.03% -2.79% -4.06%
Revenue Q/Q Growth
5.03% 0.73% 14.80% -2.26% -1.53% 1.51% 12.50% 8.18% -4.14% -2.82% 6.09%
EBITDA Q/Q Growth
-4.52% 25.23% 23.42% -2.60% -4.74% 5.76% -2.62% 23.72% -7.46% -1.87% 7.56%
EBIT Q/Q Growth
-5.00% 31.60% 20.18% -4.21% -7.04% 9.39% -16.94% 42.27% -10.66% -3.03% 14.54%
NOPAT Q/Q Growth
-2.47% 32.42% 18.47% -1.34% -7.94% 7.82% -3.65% 28.26% -10.91% -1.30% 14.68%
Net Income Q/Q Growth
-1.75% 30.20% 19.18% -1.37% -8.53% 9.79% -18.27% 45.58% -11.67% -1.23% 15.82%
EPS Q/Q Growth
746.15% 30.81% 0.00% 0.00% 0.00% 0.00% -24.29% 54.87% -10.64% -1.80% 16.62%
Operating Cash Flow Q/Q Growth
-6.61% 30.19% 15.51% 2.60% -2.45% 0.74% 10.87% 4.89% 0.79% -3.42% 15.62%
Free Cash Flow Firm Q/Q Growth
-32.39% 57.21% 2.51% -17.76% 25.04% 12.92% -1,241.21% 117.28% -2.03% 5.07% 14.30%
Invested Capital Q/Q Growth
2.63% -2.21% -1.42% 0.87% -2.14% -3.14% 169.51% 0.43% -0.43% -0.86% -1.40%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
65.77% 65.10% 60.39% 68.28% 67.00% 65.87% 61.83% 62.70% 64.01% 57.08% 61.47%
EBITDA Margin
30.59% 36.07% 33.15% 43.35% 41.99% 41.26% 38.29% 46.53% 49.77% 43.76% 44.68%
Operating Margin
24.19% 30.05% 22.16% 30.52% 28.55% 26.74% 23.12% 27.29% 31.07% 21.56% 26.61%
EBIT Margin
24.12% 29.94% 22.02% 30.52% 28.45% 26.78% 23.60% 27.40% 31.14% 21.44% 26.54%
Profit (Net Income) Margin
20.29% 25.18% 15.35% 24.21% 22.75% 21.79% 19.00% 22.88% 26.94% 17.35% 20.58%
Tax Burden Percent
86.02% 90.05% 86.16% 91.04% 91.74% 93.07% 104.64% 88.70% 91.87% 92.01% 83.60%
Interest Burden Percent
97.78% 93.41% 80.91% 87.14% 87.16% 87.41% 76.92% 94.12% 94.17% 87.95% 92.74%
Effective Tax Rate
13.98% 9.95% 13.84% 8.96% 8.26% 6.93% -4.64% 11.30% 8.13% 7.99% 16.40%
Return on Invested Capital (ROIC)
25.31% 32.39% 10.14% 10.26% 9.44% 8.67% 6.07% 6.91% 8.45% 4.56% 6.19%
ROIC Less NNEP Spread (ROIC-NNEP)
26.16% 35.22% 1.28% 6.64% 5.42% 4.56% -3.04% 3.63% 4.88% 0.37% 2.57%
Return on Net Nonoperating Assets (RNNOA)
-11.13% -15.56% 0.37% 3.80% 2.42% 1.63% -0.51% 0.48% 0.75% 0.06% 0.38%
Return on Equity (ROE)
14.18% 16.83% 10.51% 14.06% 11.86% 10.30% 5.56% 7.38% 9.20% 4.62% 6.57%
Cash Return on Invested Capital (CROIC)
20.15% 35.06% -132.77% 11.36% 11.13% 13.56% -86.37% 9.55% 8.42% 7.40% 10.34%
Operating Return on Assets (OROA)
11.91% 13.63% 7.94% 9.14% 8.15% 7.00% 4.68% 6.42% 7.73% 4.17% 6.08%
Return on Assets (ROA)
10.01% 11.47% 5.53% 7.25% 6.52% 5.70% 3.77% 5.36% 6.69% 3.37% 4.71%
Return on Common Equity (ROCE)
14.17% 16.83% 10.51% 14.06% 11.86% 10.30% 5.56% 7.38% 9.20% 4.62% 6.57%
Return on Equity Simple (ROE_SIMPLE)
13.74% 16.68% 7.93% 13.37% 11.64% 10.17% 3.66% 7.54% 9.32% 4.65% 0.00%
Net Operating Profit after Tax (NOPAT)
715 926 1,002 1,729 1,569 1,394 1,771 2,908 3,512 1,870 2,452
NOPAT Margin
20.81% 27.06% 19.10% 27.78% 26.19% 24.89% 24.20% 24.21% 28.54% 19.84% 22.25%
Net Nonoperating Expense Percent (NNEP)
-0.85% -2.84% 8.86% 3.63% 4.02% 4.11% 9.11% 3.28% 3.57% 4.19% 3.63%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 5.78%
Cost of Revenue to Revenue
34.23% 34.90% 39.61% 31.72% 33.00% 34.13% 38.17% 37.30% 35.99% 42.92% 38.53%
SG&A Expenses to Revenue
20.45% 13.49% 13.16% 11.17% 10.82% 11.78% 12.51% 10.54% 10.35% 11.34% 11.39%
R&D to Revenue
18.56% 19.11% 18.45% 18.72% 18.87% 18.75% 17.71% 14.15% 13.49% 15.78% 16.03%
Operating Expenses to Revenue
41.58% 35.05% 38.23% 37.77% 38.44% 39.13% 38.71% 35.41% 32.95% 35.52% 34.86%
Earnings before Interest and Taxes (EBIT)
829 1,024 1,155 1,900 1,705 1,501 1,727 3,292 3,831 2,021 2,925
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,051 1,234 1,739 2,699 2,516 2,312 2,802 5,590 6,124 4,125 4,923
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.11 3.25 2.90 2.58 3.16 3.41 1.60 1.97 2.21 3.18 3.41
Price to Tangible Book Value (P/TBV)
5.53 5.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.59 4.91 5.62 4.67 6.18 7.30 8.30 5.98 6.39 11.88 10.45
Price to Earnings (P/E)
22.61 19.49 36.60 19.28 27.15 33.51 43.70 26.16 23.73 68.46 50.80
Dividend Yield
3.86% 3.04% 2.21% 2.99% 2.10% 2.17% 1.63% 2.12% 2.12% 1.61% 1.66%
Earnings Yield
4.42% 5.13% 2.73% 5.19% 3.68% 2.98% 2.29% 3.82% 4.21% 1.46% 1.97%
Enterprise Value to Invested Capital (EV/IC)
4.69 5.12 2.14 2.06 2.54 2.86 1.53 1.85 2.04 2.90 3.10
Enterprise Value to Revenue (EV/Rev)
3.95 4.22 6.91 5.55 6.97 8.02 8.94 6.41 6.88 12.43 10.90
Enterprise Value to EBITDA (EV/EBITDA)
12.92 11.71 20.85 12.80 16.60 19.43 23.35 13.77 13.82 28.40 24.40
Enterprise Value to EBIT (EV/EBIT)
16.39 14.10 31.38 18.19 24.50 29.93 37.87 23.38 22.09 57.98 41.07
Enterprise Value to NOPAT (EV/NOPAT)
19.00 15.61 36.19 19.97 26.61 32.21 36.95 26.47 24.10 62.65 49.00
Enterprise Value to Operating Cash Flow (EV/OCF)
14.96 11.19 31.41 14.14 18.54 22.36 23.92 17.20 17.57 30.41 24.96
Enterprise Value to Free Cash Flow (EV/FCFF)
23.86 14.42 0.00 18.05 22.58 20.59 0.00 19.14 24.18 38.65 29.36
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.17 0.34 0.77 0.56 0.47 0.43 0.18 0.18 0.20 0.22 0.25
Long-Term Debt to Equity
0.10 0.34 0.74 0.56 0.44 0.43 0.16 0.18 0.17 0.19 0.24
Financial Leverage
-0.43 -0.44 0.29 0.57 0.45 0.36 0.17 0.13 0.15 0.16 0.15
Leverage Ratio
1.42 1.47 1.90 1.94 1.82 1.81 1.48 1.38 1.38 1.37 1.39
Compound Leverage Factor
1.38 1.37 1.54 1.69 1.59 1.58 1.14 1.30 1.30 1.21 1.29
Debt to Total Capital
14.64% 25.11% 43.59% 35.98% 31.93% 30.01% 15.12% 15.22% 16.34% 17.73% 20.26%
Short-Term Debt to Total Capital
6.30% 0.00% 1.67% 0.38% 1.74% 0.00% 1.15% 0.00% 2.46% 2.22% 1.05%
Long-Term Debt to Total Capital
8.34% 25.11% 41.92% 35.60% 30.19% 30.01% 13.97% 15.22% 13.88% 15.52% 19.21%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
85.31% 74.89% 56.41% 64.02% 68.07% 69.99% 84.88% 84.78% 83.66% 82.27% 79.74%
Debt to EBITDA
0.83 1.40 4.51 2.35 2.18 2.23 2.42 1.17 1.13 1.84 1.75
Net Debt to EBITDA
-2.07 -1.90 3.90 2.03 1.89 1.73 1.66 0.91 0.98 1.27 1.00
Long-Term Debt to EBITDA
0.47 1.40 4.34 2.32 2.06 2.23 2.23 1.17 0.96 1.61 1.65
Debt to NOPAT
1.22 1.87 7.84 3.66 3.50 3.69 3.82 2.25 1.98 4.05 3.50
Net Debt to NOPAT
-3.05 -2.53 6.77 3.17 3.04 2.87 2.63 1.75 1.71 2.79 2.01
Long-Term Debt to NOPAT
0.69 1.87 7.54 3.62 3.31 3.69 3.53 2.25 1.68 3.55 3.32
Altman Z-Score
7.02 5.92 2.41 2.98 3.31 3.62 3.05 3.87 4.40 5.84 5.71
Noncontrolling Interest Sharing Ratio
0.06% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.66 6.35 1.47 2.01 1.32 1.84 1.94 2.02 1.37 1.84 2.19
Quick Ratio
3.14 5.79 1.09 1.38 0.85 1.31 1.24 1.34 0.76 1.24 1.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
569 1,002 -13,118 1,914 1,849 2,181 -25,197 4,021 3,500 3,031 4,091
Operating Cash Flow to CapEx
589.63% 1,013.64% 565.59% 958.25% 818.20% 1,212.18% 795.83% 639.98% 381.91% 527.41% 1,013.82%
Free Cash Flow to Firm to Interest Expense
21.05 11.29 -52.30 7.55 8.07 11.28 -63.00 20.07 13.22 9.41 12.88
Operating Cash Flow to Interest Expense
33.58 14.55 4.60 9.63 9.84 10.39 6.84 22.33 18.20 11.96 15.15
Operating Cash Flow Less CapEx to Interest Expense
27.89 13.11 3.79 8.63 8.63 9.53 5.98 18.84 13.44 9.69 13.65
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.49 0.46 0.36 0.30 0.29 0.26 0.20 0.23 0.25 0.19 0.23
Accounts Receivable Turnover
7.96 7.25 8.99 9.37 9.40 8.16 6.66 7.37 7.53 6.72 7.95
Inventory Turnover
3.01 3.03 4.48 3.47 3.30 3.14 3.09 3.45 2.91 2.62 2.74
Fixed Asset Turnover
5.42 5.35 6.02 5.50 5.05 4.79 4.72 5.49 4.38 2.84 3.27
Accounts Payable Turnover
7.51 6.91 10.19 7.94 8.13 8.45 8.33 8.74 8.24 8.25 8.24
Days Sales Outstanding (DSO)
45.86 50.36 40.58 38.95 38.83 44.71 54.78 49.51 48.50 54.32 45.91
Days Inventory Outstanding (DIO)
121.10 120.55 81.44 105.16 110.45 116.24 118.18 105.90 125.37 139.38 133.41
Days Payable Outstanding (DPO)
48.61 52.83 35.84 45.99 44.87 43.18 43.82 41.77 44.31 44.23 44.32
Cash Conversion Cycle (CCC)
118.34 118.09 86.19 98.12 104.41 117.76 129.14 113.65 129.56 149.47 135.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,896 2,820 16,940 16,756 16,475 15,689 42,657 41,543 41,556 40,395 38,755
Invested Capital Turnover
1.22 1.20 0.53 0.37 0.36 0.35 0.25 0.29 0.30 0.23 0.28
Increase / (Decrease) in Invested Capital
146 -76 14,120 -184 -280 -787 26,968 -1,113 12 -1,161 -1,640
Enterprise Value (EV)
13,580 14,448 36,256 34,544 41,766 44,914 65,423 76,968 84,633 117,168 120,121
Market Capitalization
15,756 16,794 29,478 29,057 37,000 40,912 60,759 71,890 78,642 111,949 115,182
Book Value per Share
$16.16 $16.80 $27.64 $30.32 $31.70 $32.50 $103.18 $70.90 $71.37 $70.85 $68.74
Tangible Book Value per Share
$9.09 $9.55 ($20.06) ($15.50) ($12.90) ($10.65) ($11.39) ($7.22) ($5.34) ($2.66) ($2.32)
Total Capital
5,943 6,898 18,013 17,601 17,201 17,143 44,762 43,014 42,514 42,758 42,407
Total Debt
870 1,732 7,851 6,333 5,492 5,145 6,770 6,549 6,949 7,582 8,592
Total Long-Term Debt
495 1,732 7,551 6,266 5,192 5,145 6,253 6,549 5,902 6,634 8,145
Net Debt
-2,176 -2,346 6,778 5,487 4,766 4,003 4,664 5,078 5,991 5,219 4,939
Capital Expenditures (CapEx)
154 127 204 255 275 166 344 699 1,261 730 475
Debt-free, Cash-free Net Working Capital (DFCFNWC)
312 136 7.17 311 128 97 1,147 1,025 1,271 1,081 657
Debt-free Net Working Capital (DFNWC)
3,341 4,192 1,055 1,127 776 1,153 3,125 2,495 2,229 3,444 4,309
Net Working Capital (NWC)
2,966 4,192 755 1,060 476 1,153 2,608 2,495 1,183 2,496 3,862
Net Nonoperating Expense (NNE)
18 64 196 222 206 174 380 160 198 235 184
Net Nonoperating Obligations (NNO)
-2,176 -2,346 6,778 5,487 4,766 3,691 4,664 5,078 5,991 5,219 4,939
Total Depreciation and Amortization (D&A)
222 210 584 799 811 811 1,075 2,297 2,293 2,104 1,999
Debt-free, Cash-free Net Working Capital to Revenue
9.07% 3.98% 0.14% 4.99% 2.13% 1.73% 15.67% 8.53% 10.33% 11.46% 5.96%
Debt-free Net Working Capital to Revenue
97.25% 122.52% 20.11% 18.11% 12.96% 20.57% 42.70% 20.77% 18.12% 36.53% 39.10%
Net Working Capital to Revenue
86.34% 122.52% 14.39% 17.04% 7.95% 20.57% 35.64% 20.77% 9.61% 26.48% 35.05%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.29 $6.60 $3.30 $4.59
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 369.13M 368.63M 397.46M 519.23M 502.23M 496.17M 494.38M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.25 $6.55 $3.28 $4.56
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 372.87M 371.97M 401.29M 523.18M 505.96M 498.70M 496.71M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 368.30M 369.48M 525.33M 509.30M 496.26M 496.30M 489.65M
Normalized Net Operating Profit after Tax (NOPAT)
715 938 1,044 1,785 1,657 1,443 1,244 3,152 3,660 1,905 2,510
Normalized NOPAT Margin
20.81% 27.42% 19.91% 28.68% 27.66% 25.76% 16.99% 26.23% 29.74% 20.20% 22.78%
Pre Tax Income Margin
23.58% 27.97% 17.82% 26.59% 24.80% 23.41% 18.16% 25.79% 29.32% 18.85% 24.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
30.65 11.54 4.61 7.49 7.44 7.76 4.32 16.43 14.48 6.27 9.21
NOPAT to Interest Expense
26.44 10.43 3.99 6.82 6.85 7.21 4.43 14.51 13.27 5.80 7.72
EBIT Less CapEx to Interest Expense
24.96 10.11 3.79 6.49 6.24 6.91 3.46 12.94 9.71 4.00 7.71
NOPAT Less CapEx to Interest Expense
20.75 9.00 3.18 5.81 5.65 6.36 3.57 11.02 8.50 3.54 6.22
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
70.47% 59.56% 74.76% 46.67% 57.04% 72.59% 79.78% 56.19% 50.66% 109.80% 84.88%
Augmented Payout Ratio
103.03% 102.50% 80.54% 61.67% 102.02% 92.62% 267.15% 149.95% 140.08% 147.44% 180.35%

Quarterly Metrics And Ratios for Analog Devices

This table displays calculated financial ratios and metrics derived from Analog Devices' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
DEI Shares Outstanding
- - - - - - - - - - 487,087,040.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 487,087,040.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.42
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-16.36% -22.68% -33.83% -24.84% -10.06% -3.56% 22.28% 24.57% 25.91% 30.42% 37.25%
EBITDA Growth
-29.66% -35.31% -46.83% -33.55% -6.73% -9.37% 28.95% 28.77% 31.70% 48.61% 58.95%
EBIT Growth
-41.88% -48.23% -66.06% -48.50% -9.95% -16.17% 75.68% 69.37% 64.99% 105.18% 103.84%
NOPAT Growth
-43.85% -47.86% -64.54% -51.11% -4.67% -16.42% 71.65% 21.95% 59.19% 98.41% 98.51%
Net Income Growth
-46.76% -51.87% -69.09% -55.28% -4.08% -15.43% 88.51% 32.20% 64.77% 112.32% 106.46%
EPS Growth
-43.58% -50.53% -68.23% -54.60% -5.94% -16.13% 86.89% 31.65% 68.42% 116.67% 110.53%
Operating Cash Flow Growth
3.30% -19.02% -25.31% -25.16% -11.49% -1.06% 1.44% 36.27% 61.86% 21.45% 6.41%
Free Cash Flow Firm Growth
-74.23% -53.48% -7.86% 157.49% 212.27% 152.42% 76.32% 38.16% 46.84% 34.68% 19.65%
Invested Capital Growth
0.03% -0.41% -1.49% -2.37% -2.79% -3.20% -2.72% -3.54% -4.06% -3.75% -2.12%
Revenue Q/Q Growth
-11.70% -7.50% -14.08% 7.09% 5.67% -0.82% 8.95% 9.10% 6.80% 2.74% 14.66%
EBITDA Q/Q Growth
-23.15% -5.45% -17.34% 10.64% 7.87% -8.12% 17.60% 10.49% 10.32% 3.67% 25.79%
EBIT Q/Q Growth
-32.19% -8.34% -33.53% 24.66% 18.57% -14.68% 39.30% 20.18% 15.50% 6.11% 38.39%
NOPAT Q/Q Growth
-40.65% -4.51% -31.92% 26.72% 15.72% -16.28% 39.81% -9.97% 51.05% 4.35% 39.88%
Net Income Q/Q Growth
-43.17% -7.16% -34.68% 29.77% 21.89% -18.15% 45.60% -9.00% 51.92% 5.47% 41.59%
EPS Q/Q Growth
-41.95% -7.92% -34.41% 29.51% 20.25% -17.89% 46.15% -8.77% 53.85% 5.63% 42.01%
Operating Cash Flow Q/Q Growth
3.92% -4.08% -29.06% 5.84% 22.90% 7.23% -27.27% 42.18% 45.98% -19.54% -36.28%
Free Cash Flow Firm Q/Q Growth
-3.71% 29.01% 40.62% 47.40% 16.78% 4.28% -1.77% 15.50% 24.12% -4.35% -12.74%
Invested Capital Q/Q Growth
-0.43% -0.77% -0.71% -0.48% -0.86% -1.19% -0.21% -1.32% -1.40% -0.86% 1.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
60.62% 58.66% 54.66% 56.71% 57.96% 59.03% 61.04% 62.14% 63.13% 64.71% 67.33%
EBITDA Margin
43.09% 44.04% 42.37% 43.77% 44.68% 41.39% 44.68% 45.24% 46.74% 47.16% 51.74%
Operating Margin
23.35% 23.32% 17.88% 21.25% 23.31% 20.28% 25.68% 28.40% 30.73% 31.55% 38.08%
EBIT Margin
23.35% 23.14% 17.90% 20.83% 23.38% 20.11% 25.72% 28.33% 30.64% 31.64% 38.19%
Profit (Net Income) Margin
18.35% 18.42% 14.00% 16.96% 19.57% 16.15% 21.58% 18.00% 25.61% 26.29% 32.46%
Tax Burden Percent
87.17% 90.13% 93.11% 92.73% 92.59% 89.84% 91.03% 67.92% 88.79% 87.84% 88.79%
Interest Burden Percent
90.15% 88.31% 84.00% 87.81% 90.40% 89.38% 92.20% 93.56% 94.14% 94.59% 95.73%
Effective Tax Rate
12.83% 9.87% 6.89% 7.27% 7.41% 10.16% 8.97% 32.08% 11.21% 12.16% 11.21%
Return on Invested Capital (ROIC)
6.03% 5.88% 4.22% 4.63% 4.96% 4.19% 5.68% 5.01% 7.60% 8.32% 10.93%
ROIC Less NNEP Spread (ROIC-NNEP)
5.04% 4.65% 3.21% 3.52% 4.09% 3.24% 4.78% 4.32% 6.58% 7.37% 9.96%
Return on Net Nonoperating Assets (RNNOA)
0.77% 0.68% 0.51% 0.56% 0.65% 0.48% 0.72% 0.67% 0.97% 1.01% 1.46%
Return on Equity (ROE)
6.80% 6.57% 4.73% 5.20% 5.61% 4.68% 6.40% 5.68% 8.57% 9.33% 12.39%
Cash Return on Invested Capital (CROIC)
8.42% 7.74% 7.27% 7.00% 7.40% 7.65% 7.81% 8.94% 10.34% 11.19% 11.02%
Operating Return on Assets (OROA)
5.80% 5.43% 3.81% 4.13% 4.54% 3.90% 5.25% 6.08% 7.02% 7.75% 10.21%
Return on Assets (ROA)
4.56% 4.32% 2.98% 3.36% 3.80% 3.13% 4.41% 3.86% 5.87% 6.44% 8.68%
Return on Common Equity (ROCE)
6.80% 6.57% 4.73% 5.20% 5.61% 4.68% 6.40% 5.68% 8.57% 9.33% 12.39%
Return on Equity Simple (ROE_SIMPLE)
0.00% 7.92% 6.07% 4.70% 0.00% 4.46% 5.23% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
553 528 360 456 527 441 617 556 839 876 1,225
NOPAT Margin
20.36% 21.02% 16.65% 19.70% 21.58% 18.22% 23.38% 19.29% 27.28% 27.71% 33.81%
Net Nonoperating Expense Percent (NNEP)
0.99% 1.24% 1.02% 1.11% 0.88% 0.95% 0.90% 0.69% 1.01% 0.95% 0.97%
Return On Investment Capital (ROIC_SIMPLE)
- 1.24% - - - 1.04% 1.46% 1.30% 1.98% 2.06% 2.89%
Cost of Revenue to Revenue
39.38% 41.34% 45.34% 43.29% 42.04% 40.97% 38.96% 37.86% 36.87% 35.29% 32.67%
SG&A Expenses to Revenue
10.64% 11.54% 11.31% 11.12% 11.35% 11.75% 11.46% 11.31% 11.12% 10.92% 10.01%
R&D to Revenue
14.97% 15.58% 16.44% 15.69% 15.51% 16.63% 16.74% 15.77% 15.18% 14.79% 14.06%
Operating Expenses to Revenue
37.27% 35.34% 36.77% 35.46% 34.66% 38.75% 35.37% 33.74% 32.40% 33.16% 29.26%
Earnings before Interest and Taxes (EBIT)
634 581 386 482 571 487 679 816 942 1,000 1,384
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,170 1,107 915 1,012 1,092 1,003 1,180 1,303 1,438 1,490 1,875
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.21 2.65 2.80 2.93 3.18 3.00 2.81 3.23 3.41 4.51 5.75
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
6.39 8.14 9.42 10.64 11.88 11.26 10.03 10.59 10.45 12.95 15.24
Price to Earnings (P/E)
23.73 33.43 46.07 62.33 68.46 67.24 53.78 56.20 50.80 56.24 58.60
Dividend Yield
2.12% 1.82% 1.76% 1.71% 1.61% 1.74% 1.89% 1.72% 1.66% 1.27% 1.02%
Earnings Yield
4.21% 2.99% 2.17% 1.60% 1.46% 1.49% 1.86% 1.78% 1.97% 1.78% 1.71%
Enterprise Value to Invested Capital (EV/IC)
2.04 2.42 2.55 2.67 2.90 2.76 2.59 2.93 3.10 4.08 5.11
Enterprise Value to Revenue (EV/Rev)
6.88 8.63 9.97 11.21 12.43 11.78 10.52 11.10 10.90 13.34 15.65
Enterprise Value to EBITDA (EV/EBITDA)
13.82 18.08 22.12 25.87 28.40 27.36 24.10 25.18 24.40 28.99 32.66
Enterprise Value to EBIT (EV/EBIT)
22.09 30.34 41.10 52.19 57.98 57.10 46.56 45.13 41.07 45.64 48.14
Enterprise Value to NOPAT (EV/NOPAT)
24.10 32.96 43.90 57.39 62.65 61.68 50.62 53.91 49.00 54.31 57.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.57 21.94 24.39 27.26 30.41 28.64 26.82 27.69 24.96 31.04 39.05
Enterprise Value to Free Cash Flow (EV/FCFF)
24.18 31.21 34.80 37.69 38.65 35.46 32.76 32.20 29.36 35.78 45.92
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.20 0.20 0.23 0.23 0.22 0.22 0.21 0.25 0.25 0.26 0.26
Long-Term Debt to Equity
0.17 0.17 0.19 0.19 0.19 0.19 0.19 0.24 0.24 0.21 0.21
Financial Leverage
0.15 0.15 0.16 0.16 0.16 0.15 0.15 0.16 0.15 0.14 0.15
Leverage Ratio
1.38 1.37 1.38 1.38 1.37 1.36 1.37 1.40 1.39 1.39 1.39
Compound Leverage Factor
1.24 1.21 1.16 1.21 1.24 1.22 1.26 1.31 1.31 1.32 1.33
Debt to Total Capital
16.34% 16.43% 18.61% 18.72% 17.73% 17.75% 17.05% 20.31% 20.26% 20.44% 20.47%
Short-Term Debt to Total Capital
2.46% 2.45% 3.34% 3.34% 2.22% 2.22% 1.30% 1.28% 1.05% 3.40% 3.42%
Long-Term Debt to Total Capital
13.88% 13.98% 15.27% 15.37% 15.52% 15.52% 15.75% 19.03% 19.21% 17.05% 17.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
83.66% 83.57% 81.39% 81.28% 82.27% 82.25% 82.95% 79.69% 79.74% 79.56% 79.53%
Debt to EBITDA
1.13 1.27 1.71 1.93 1.84 1.88 1.68 1.90 1.75 1.60 1.42
Net Debt to EBITDA
0.98 1.03 1.21 1.32 1.27 1.20 1.12 1.14 1.00 0.86 0.86
Long-Term Debt to EBITDA
0.96 1.08 1.40 1.58 1.61 1.65 1.55 1.78 1.65 1.34 1.18
Debt to NOPAT
1.98 2.31 3.39 4.28 4.05 4.24 3.53 4.06 3.50 3.01 2.48
Net Debt to NOPAT
1.71 1.88 2.40 2.93 2.79 2.72 2.36 2.44 2.01 1.60 1.50
Long-Term Debt to NOPAT
1.68 1.96 2.78 3.51 3.55 3.71 3.26 3.81 3.32 2.51 2.07
Altman Z-Score
4.19 5.01 4.93 5.19 5.74 5.49 5.42 5.35 5.57 7.14 8.98
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.37 1.51 1.58 1.69 1.84 1.93 2.08 2.32 2.19 1.76 1.75
Quick Ratio
0.76 0.86 1.02 1.14 1.24 1.32 1.40 1.69 1.57 1.25 1.23
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
541 697 981 1,446 1,688 1,760 1,729 1,997 2,479 2,371 2,069
Operating Cash Flow to CapEx
249.23% 510.74% 429.28% 555.62% 635.28% 756.36% 907.83% 1,471.97% 790.51% 1,251.92% 633.28%
Free Cash Flow to Firm to Interest Expense
7.55 9.04 12.72 16.97 20.39 23.39 23.15 25.09 28.12 27.46 23.61
Operating Cash Flow to Interest Expense
16.58 14.76 10.48 10.04 12.69 14.97 10.97 14.64 19.29 15.85 9.95
Operating Cash Flow Less CapEx to Interest Expense
9.93 11.87 8.04 8.23 10.69 12.99 9.76 13.64 16.85 14.58 8.38
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.25 0.23 0.21 0.20 0.19 0.19 0.20 0.21 0.23 0.25 0.27
Accounts Receivable Turnover
7.53 8.19 7.99 7.07 6.72 7.82 8.23 7.75 7.95 9.21 7.42
Inventory Turnover
2.91 2.82 2.69 2.61 2.62 2.64 2.70 2.74 2.74 2.70 2.68
Fixed Asset Turnover
4.38 3.98 3.40 3.07 2.84 2.81 2.91 3.10 3.27 3.56 3.84
Accounts Payable Turnover
8.24 9.31 8.48 8.09 8.25 10.43 9.50 9.04 8.24 9.52 8.80
Days Sales Outstanding (DSO)
48.50 44.59 45.71 51.61 54.32 46.70 44.37 47.10 45.91 39.62 49.19
Days Inventory Outstanding (DIO)
125.37 129.30 135.81 140.04 139.38 138.15 135.39 133.37 133.41 135.42 136.08
Days Payable Outstanding (DPO)
44.31 39.21 43.07 45.10 44.23 35.00 38.40 40.37 44.32 38.35 41.47
Cash Conversion Cycle (CCC)
129.56 134.68 138.45 146.55 149.47 149.85 141.35 140.10 135.00 136.70 143.80
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
41,556 41,235 40,944 40,747 40,395 39,916 39,832 39,305 38,755 38,421 38,988
Invested Capital Turnover
0.30 0.28 0.25 0.24 0.23 0.23 0.24 0.26 0.28 0.30 0.32
Increase / (Decrease) in Invested Capital
12 -169 -621 -990 -1,161 -1,319 -1,112 -1,442 -1,640 -1,495 -844
Enterprise Value (EV)
84,633 99,816 104,301 108,750 117,168 110,006 103,317 115,243 120,121 156,857 199,399
Market Capitalization
78,642 94,129 98,606 103,193 111,949 105,160 98,496 110,023 115,182 152,224 194,154
Book Value per Share
$71.37 $71.70 $71.08 $70.92 $70.85 $70.66 $70.59 $68.69 $68.74 $69.00 $69.11
Tangible Book Value per Share
($5.34) ($4.51) ($4.23) ($3.46) ($2.66) ($2.13) ($1.46) ($2.54) ($2.32) ($1.61) ($1.00)
Total Capital
42,514 42,539 43,307 43,293 42,758 42,637 42,208 42,774 42,407 42,469 42,427
Total Debt
6,949 6,990 8,059 8,102 7,582 7,567 7,197 8,689 8,592 8,682 8,685
Total Long-Term Debt
5,902 5,947 6,612 6,656 6,634 6,619 6,648 8,140 8,145 7,240 7,235
Net Debt
5,991 5,687 5,695 5,557 5,219 4,845 4,821 5,219 4,939 4,633 5,246
Capital Expenditures (CapEx)
476 223 188 154 165 149 90 79 215 109 138
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,271 1,233 979 1,117 1,081 989 1,070 1,025 657 665 1,363
Debt-free Net Working Capital (DFNWC)
2,229 2,536 3,343 3,663 3,444 3,710 3,447 4,494 4,309 4,714 4,802
Net Working Capital (NWC)
1,183 1,493 1,896 2,216 2,496 2,762 2,898 3,946 3,862 3,272 3,353
Net Nonoperating Expense (NNE)
55 65 57 63 49 50 47 37 52 45 49
Net Nonoperating Obligations (NNO)
5,991 5,687 5,695 5,557 5,219 4,845 4,821 5,219 4,939 4,633 5,246
Total Depreciation and Amortization (D&A)
536 525 528 530 520 516 501 487 495 491 491
Debt-free, Cash-free Net Working Capital to Revenue
10.33% 10.66% 9.36% 11.52% 11.46% 10.59% 10.90% 9.87% 5.96% 5.66% 10.70%
Debt-free Net Working Capital to Revenue
18.12% 21.92% 31.95% 37.76% 36.53% 39.74% 35.10% 43.27% 39.10% 40.09% 37.69%
Net Working Capital to Revenue
9.61% 12.90% 18.12% 22.85% 26.48% 29.58% 29.51% 37.99% 35.05% 27.83% 26.32%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.01 $0.93 $0.61 $0.79 $0.97 $0.79 $1.15 $1.05 $1.60 $1.70 $2.41
Adjusted Weighted Average Basic Shares Outstanding
502.23M 495.77M 496.13M 496.34M 496.17M 496.12M 496.17M 494.39M 494.38M 488.87M 487.61M
Adjusted Diluted Earnings per Share
$1.01 $0.93 $0.61 $0.79 $0.95 $0.78 $1.14 $1.04 $1.60 $1.69 $2.40
Adjusted Weighted Average Diluted Shares Outstanding
505.96M 498.74M 498.53M 498.79M 498.70M 498.67M 498.20M 496.73M 496.71M 491.66M 490.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
496.26M 495.91M 496.22M 496.49M 496.30M 495.98M 496.25M 491.96M 489.65M 488.20M 487.09M
Normalized Net Operating Profit after Tax (NOPAT)
652 543 365 467 530 499 619 559 839 918 1,225
Normalized NOPAT Margin
24.02% 21.60% 16.91% 20.20% 21.69% 20.58% 23.44% 19.39% 27.28% 29.05% 33.81%
Pre Tax Income Margin
21.05% 20.43% 15.03% 18.29% 21.13% 17.98% 23.71% 26.50% 28.84% 29.93% 36.56%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.86 7.54 5.01 5.66 6.90 6.48 9.09 10.25 10.69 11.58 15.79
NOPAT to Interest Expense
7.72 6.85 4.66 5.35 6.37 5.86 8.26 6.98 9.52 10.14 13.98
EBIT Less CapEx to Interest Expense
2.21 4.65 2.57 3.85 4.90 4.50 7.88 9.26 8.25 10.32 14.22
NOPAT Less CapEx to Interest Expense
1.07 3.96 2.22 3.54 4.37 3.89 7.05 5.99 7.08 8.88 12.41
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
50.66% 61.07% 81.32% 106.71% 109.80% 116.74% 101.60% 96.76% 84.88% 72.13% 60.29%
Augmented Payout Ratio
140.08% 149.49% 154.17% 166.54% 147.44% 154.83% 135.55% 177.42% 180.35% 165.25% 152.19%

Financials Breakdown Chart

Key Financial Trends

Analog Devices (NASDAQ: ADI) is showing solid top-line growth in fiscal 2026, but the quarter also highlights margin pressure, heavy leverage, and ongoing capital returns. In Q2 2026, revenue rose to $3.62 billion from $3.16 billion in Q1 2026 and from $3.08 billion in Q4 2025, while net income climbed to $1.18 billion. Cash flow remained positive, but financing activity continued to be shaped by large debt repayments, new borrowings, dividends, and buybacks.

What stands out over the last several years: ADI’s revenue has been recovering from the softer 2023–2024 period, earnings have improved, and operating cash generation remains strong. At the same time, debt remains significant, goodwill and intangibles make up a large share of assets, and free cash flow is being distributed aggressively to shareholders.

  • Revenue accelerated in Q2 2026 to $3.62 billion, up about 15% sequentially from Q1 2026 and above the prior-year quarters.
  • Net income reached $1.18 billion in Q2 2026, up from $830.8 million in Q1 2026 and $787.7 million in Q4 2025.
  • Operating margin improved sharply in Q2 2026, with operating income of $1.38 billion on $3.62 billion of revenue.
  • Operating cash flow was strong at $872 million in Q2 2026 and $1.37 billion in Q1 2026.
  • Gross profit expanded to $2.44 billion in Q2 2026, reflecting better revenue scale.
  • ADI continues to return capital to shareholders through dividends and buybacks, signaling confidence in cash generation.
  • Basic EPS rose to $2.41 in Q2 2026 from $1.70 in Q1 2026, showing meaningful earnings momentum.
  • Cash and equivalents plus short-term investments totaled about $3.44 billion at Q2 2026, providing liquidity, but not an oversized cushion relative to debt.
  • Intangible assets and goodwill remain very large on the balance sheet, which is typical for a company with acquisition history but adds accounting risk if performance weakens.
  • Total debt remains elevated: short-term debt was $1.45 billion and long-term debt was $7.24 billion in Q2 2026.
  • Operating cash was reduced by a large negative working-capital swing in Q2 2026, which cut into the benefit of strong earnings.
  • Gross margins and operating margins were not as strong in late 2025 and early 2026 as the Q2 2026 rebound suggests, so consistency will matter.
  • The company’s balance sheet remains asset-heavy, with goodwill of $26.97 billion and intangibles of $7.26 billion in Q2 2026.
  • ADI’s financing cash flows have been consistently negative because it is repaying debt, buying back stock, and paying dividends all at once.

Longer-term trend: Revenue dipped through 2023 and early 2024, then stabilized and improved through 2025 into 2026. Earnings followed a similar path, with quarterly net income generally rising from the low-to-mid hundreds of millions in 2024 to the high hundreds of millions and then above $1 billion in 2026. That said, the company is still operating with meaningful leverage, so investors will likely want to watch whether revenue growth and margin recovery continue in coming quarters.

Bottom line: ADI looks financially healthy from an earnings and operating cash flow perspective, but it is not a low-risk balance-sheet story. The stock’s longer-term case still rests on sustained demand, margin expansion, and disciplined capital allocation while managing a sizable debt load.

06/16/26 04:18 AM ETAI Generated. May Contain Errors.

Analog Devices Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Analog Devices' financial year ends in November. Their financial year 2025 ended on November 1, 2025.

Analog Devices' net income appears to be on an upward trend, with a most recent value of $2.27 billion in 2025, rising from $696.88 million in 2015. The previous period was $1.64 billion in 2024. See Analog Devices' forecast for analyst expectations on what's next for the company.

Analog Devices' total operating income in 2025 was $2.93 billion, based on the following breakdown:
  • Total Gross Profit: $6.77 billion
  • Total Operating Expenses: $3.84 billion

Over the last 10 years, Analog Devices' total revenue changed from $3.44 billion in 2015 to $11.02 billion in 2025, a change of 220.8%.

Analog Devices' total liabilities were at $14.18 billion at the end of 2025, a 8.6% increase from 2024, and a 613.9% increase since 2015.

In the past 10 years, Analog Devices' cash and equivalents has ranged from $648.32 million in 2019 to $2.50 billion in 2025, and is currently $2.50 billion as of their latest financial filing in 2025.

Over the last 10 years, Analog Devices' book value per share changed from 16.16 in 2015 to 68.74 in 2025, a change of 325.3%.



Financial statements for NASDAQ:ADI last updated on 5/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners