Go Pro

Arista Networks (ANET) Financials

Arista Networks logo
$193.54 +2.10 (+1.10%)
As of 09/4/2026 03:58 PM Eastern
Annual Income Statements for Arista Networks

Annual Income Statements for Arista Networks

This table shows Arista Networks' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
121 184 422 328 859 635 841 1,352 2,087 2,852 3,511
Consolidated Net Income / (Loss)
121 184 423 328 860 635 841 1,352 2,087 2,852 3,511
Net Income / (Loss) Continuing Operations
121 184 423 328 860 635 841 1,352 2,087 2,852 3,511
Total Pre-Tax Income
146 242 475 289 862 739 931 1,582 2,422 3,265 4,250
Total Operating Income
149 243 470 273 806 700 925 1,527 2,257 2,945 3,856
Total Gross Profit
544 723 1,062 1,373 1,544 1,482 1,881 2,676 3,630 4,491 5,769
Total Revenue
838 1,129 1,646 2,151 2,411 2,318 2,948 4,381 5,860 7,003 9,006
Operating Revenue
838 1,129 1,646 2,151 2,411 2,318 2,948 4,381 5,860 7,003 9,006
Total Cost of Revenue
294 406 584 778 866 836 1,067 1,706 2,230 2,512 3,237
Operating Cost of Revenue
294 406 584 778 866 836 1,067 1,706 2,230 2,512 3,237
Total Operating Expenses
394 480 591 1,100 739 782 956 1,149 1,373 1,547 1,913
Selling, General & Admin Expense
76 75 87 65 62 66 83 93 119 123 142
Marketing Expense
109 131 155 187 214 229 286 327 399 427 533
Research & Development Expense
209 274 350 442 463 487 587 728 855 997 1,237
Total Other Income / (Expense), net
-3.30 -1.18 4.49 15 56 39 6.14 55 165 321 394
Other Income / (Expense), net
-0.15 1.95 4.49 15 56 39 6.14 55 165 321 394
Income Tax Expense
25 58 52 -39 2.40 104 90 229 335 413 738
Basic Earnings per Share
$1.81 $2.66 $5.85 $4.39 $2.82 $2.09 $2.74 $1.10 $1.69 $2.27 $2.79
Weighted Average Basic Shares Outstanding
65.96M 68.77M 72.26M 74.75M 305.25M 303.94M 306.51M 1.23B 1.24B 1.26B 1.26B
Diluted Earnings per Share
$1.67 $2.50 $5.35 $4.06 $2.66 $2.00 $2.63 $1.07 $1.65 $2.23 $2.75
Weighted Average Diluted Shares Outstanding
71.41M 73.22M 78.98M 80.84M 323.52M 317.86M 319.24M 1.27B 1.27B 1.28B 1.28B
Weighted Average Basic & Diluted Shares Outstanding
65.80M 68.80M 72.20M 74.70M 76.48M 76.33M 307.77M 306.40M 312.63M 1.26B 1.26B

Quarterly Income Statements for Arista Networks

This table shows Arista Networks' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
614 638 665 748 801 814 889 853 956 1,023 1,213
Consolidated Net Income / (Loss)
614 638 665 748 801 814 889 853 956 1,023 1,213
Net Income / (Loss) Continuing Operations
614 638 665 748 801 814 889 853 956 1,023 1,213
Total Pre-Tax Income
694 723 770 883 889 955 1,080 1,077 1,137 1,271 1,504
Total Operating Income
640 660 700 785 800 859 986 978 1,033 1,158 1,378
Total Gross Profit
999 1,001 1,097 1,162 1,231 1,276 1,439 1,490 1,564 1,677 1,910
Total Revenue
1,540 1,571 1,690 1,811 1,930 2,005 2,205 2,308 2,488 2,709 3,036
Operating Revenue
1,540 1,571 1,690 1,811 1,930 2,005 2,205 2,308 2,488 2,709 3,036
Total Cost of Revenue
541 570 593 649 699 729 766 818 924 1,032 1,125
Operating Cost of Revenue
541 570 593 649 699 729 766 818 924 1,032 1,125
Total Operating Expenses
359 341 398 376 431 417 452 512 531 519 532
Selling, General & Admin Expense
42 28 26 34 35 34 29 35 43 34 34
Marketing Expense
106 105 104 107 111 117 127 151 139 142 150
Research & Development Expense
211 208 268 236 285 266 297 326 348 344 348
Total Other Income / (Expense), net
54 63 71 98 89 96 94 99 105 114 126
Other Income / (Expense), net
54 63 71 98 89 96 94 99 105 114 126
Income Tax Expense
81 85 105 135 88 141 191 224 182 249 291
Basic Earnings per Share
$0.50 $0.51 $0.53 $0.59 $0.64 $0.65 $0.71 $0.68 $0.76 $0.81 $0.96
Weighted Average Basic Shares Outstanding
1.24B 1.25B 1.25B 1.26B 1.26B 1.26B 1.26B 1.26B 1.26B 1.26B 1.26B
Diluted Earnings per Share
$0.50 $0.50 $0.52 $0.58 $0.64 $0.64 $0.70 $0.67 $0.76 $0.80 $0.95
Weighted Average Diluted Shares Outstanding
1.27B 1.28B 1.28B 1.28B 1.28B 1.28B 1.27B 1.28B 1.28B 1.27B 1.28B
Weighted Average Basic & Diluted Shares Outstanding
312.63M 313.36M 314.15M 314.94M 1.26B 1.26B 1.26B 1.26B 1.26B 1.26B 1.26B

Annual Cash Flow Statements for Arista Networks

This table details how cash moves in and out of Arista Networks' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
447 -119 292 -211 461 -218 -272 51 1,264 824 -799
Net Cash From Operating Activities
238 174 632 503 963 735 1,016 493 2,034 3,708 4,372
Net Cash From Continuing Operating Activities
238 174 632 503 963 735 1,016 493 2,034 3,708 4,372
Net Income / (Loss) Continuing Operations
121 184 423 328 860 635 841 1,352 2,087 2,852 3,511
Consolidated Net Income / (Loss)
121 184 423 328 860 635 841 1,352 2,087 2,852 3,511
Depreciation Expense
14 20 21 28 33 35 50 63 71 62 73
Non-Cash Adjustments To Reconcile Net Income
45 59 75 105 112 150 204 231 297 355 439
Changes in Operating Assets and Liabilities, net
56 -90 111 46 -35 -95 -106 -1,166 -421 439 349
Net Cash From Investing Activities
184 -326 -391 -755 -284 -609 -926 216 -688 -2,457 -3,576
Net Cash From Continuing Investing Activities
184 -326 -391 -755 -284 -609 -926 216 -688 -2,457 -3,576
Purchase of Property, Plant & Equipment
-20 -21 -15 -24 -16 -15 -65 -45 -34 -32 -120
Acquisitions
0.00 0.00 0.00 -97 -1.37 -227 1.30 -145 1.80 0.00 -300
Purchase of Investments
0.00 -442 -585 -1,182 -1,476 -2,685 -2,337 -1,419 -2,607 -4,526 -6,748
Sale and/or Maturity of Investments
208 138 206 548 1,209 2,319 1,475 1,838 1,955 2,107 3,577
Other Investing Activities, net
-4.04 0.00 3.00 - - - - -13 -3.20 -6.60 15
Net Cash From Financing Activities
26 33 51 43 -218 -346 -361 -655 -84 -422 -1,596
Net Cash From Continuing Financing Activities
26 33 51 43 -218 -346 -361 -655 -84 -422 -1,596
Repurchase of Common Equity
- - 0.00 0.00 -266 -395 -412 -670 -112 -424 -1,603
Issuance of Common Equity
27 35 57 54 57 58 67 48 62 60 58
Other Financing Activities, net
0.00 -1.10 -5.64 -8.88 -9.20 -8.72 -16 -33 -34 -58 -51
Effect of Exchange Rate Changes
-0.51 -0.46 - -1.39 0.35 1.97 -1.82 -3.61 0.80 -4.80 1.70
Cash Income Taxes Paid
6.59 40 44 18 33 83 190 428 686 971 1,096

Quarterly Cash Flow Statements for Arista Networks

This table details how cash moves in and out of Arista Networks' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
190 154 337 747 -413 -917 380 101 -363 826 -499
Net Cash From Operating Activities
526 514 989 1,174 1,031 642 1,200 1,268 1,262 1,694 1,083
Net Cash From Continuing Operating Activities
526 514 989 1,174 1,031 642 1,200 1,268 1,262 1,694 1,083
Net Income / (Loss) Continuing Operations
614 638 665 748 801 814 889 853 956 1,023 1,213
Consolidated Net Income / (Loss)
614 638 665 748 801 814 889 853 956 1,023 1,213
Depreciation Expense
14 16 15 16 15 14 13 23 23 23 23
Non-Cash Adjustments To Reconcile Net Income
81 77 84 89 101 93 85 128 133 121 120
Changes in Operating Assets and Liabilities, net
-172 -217 240 339 130 -279 213 264 150 526 -274
Net Cash From Investing Activities
-337 -296 -478 -374 -1,310 -766 -625 -1,186 -999 -865 -1,580
Net Cash From Continuing Investing Activities
-337 -296 -478 -374 -1,310 -766 -625 -1,186 -999 -865 -1,580
Purchase of Property, Plant & Equipment
-6.01 -9.40 -3.16 -7.03 -12 -28 -24 -30 -37 -55 -30
Purchase of Investments
-673 -912 -837 -843 -1,933 -1,546 -1,160 -2,111 -1,932 -1,933 -2,396
Sale and/or Maturity of Investments
341 627 362 483 635 808 859 965 945 1,117 886
Other Investing Activities, net
-0.71 -1.00 - - - 0.00 - -10 25 5.00 -40
Net Cash From Financing Activities
-1.33 -63 -173 -56 -130 -794 -197 21 -626 0.00 -1.50
Net Cash From Continuing Financing Activities
-1.33 -63 -173 -56 -130 -794 -197 21 -626 0.00 -1.50
Issuance of Common Equity
8.30 25 9.37 21 4.68 28 3.20 26 0.80 30 3.50
Other Financing Activities, net
-9.62 -26 -10 -11 -11 -35 -4.50 -5.00 -6.20 -26 -5.00
Effect of Exchange Rate Changes
1.61 -1.60 -1.08 1.68 -3.76 0.70 2.60 -1.60 - -2.60 -1.00

Annual Balance Sheets for Arista Networks

This table presents Arista Networks' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,160 1,729 2,461 3,082 4,185 4,739 5,734 6,775 9,957 14,044 19,449
Total Current Assets
974 1,526 2,266 2,715 3,472 3,837 4,813 5,551 8,400 11,911 16,387
Cash & Equivalents
687 568 859 650 1,111 893 621 672 1,939 2,762 1,964
Short-Term Investments
0.00 300 676 1,306 1,613 1,980 2,788 2,352 3,069 5,541 8,779
Accounts Receivable
144 253 247 332 392 390 517 923 1,034 1,141 1,887
Inventories, net
92 236 306 265 244 480 650 1,290 1,945 1,835 2,247
Prepaid Expenses
51 169 177 162 111 95 238 314 413 632 1,510
Plant, Property, & Equipment, net
80 77 74 75 39 32 79 95 102 99 203
Total Noncurrent Assets
106 126 120 292 674 870 843 1,130 1,455 2,034 2,859
Goodwill
- - 0.00 54 55 190 188 266 357 269 416
Noncurrent Deferred & Refundable Income Taxes
48 71 65 126 452 442 442 575 946 1,440 1,774
Other Noncurrent Operating Assets
21 19 19 23 118 107 99 167 152 325 669
Total Liabilities & Shareholders' Equity
1,160 1,729 2,461 3,082 4,185 4,739 5,734 6,775 9,957 14,044 19,449
Total Liabilities
372 621 799 939 1,291 1,419 1,756 1,890 2,738 4,049 7,078
Total Current Liabilities
235 460 530 607 597 768 1,110 1,294 1,919 2,732 5,377
Accounts Payable
44 79 52 94 92 134 203 233 435 381 652
Accrued Expenses
61 91 134 123 140 143 227 292 407 435 475
Current Deferred Revenue
122 273 328 359 313 396 594 637 915 1,727 4,003
Other Current Liabilities
8.03 16 16 31 52 94 87 131 162 189 247
Total Noncurrent Liabilities
137 162 269 332 694 650 646 596 818 1,317 1,702
Noncurrent Deferred Revenue
89 114 222 265 318 308 406 494 591 1,064 1,370
Other Noncurrent Operating Liabilities
6.70 7.96 47 64 121 115 111 102 227 253 332
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
788 1,108 1,662 2,143 2,895 3,320 3,979 4,886 7,219 9,995 12,371
Total Preferred & Common Equity
788 1,108 1,662 2,143 2,895 3,320 3,979 4,886 7,219 9,995 12,371
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
788 1,108 1,662 2,143 2,895 3,320 3,979 4,886 7,219 9,995 12,371
Common Stock
538 674 805 957 1,106 1,292 1,530 1,781 2,108 2,466 2,912
Retained Earnings
251 435 859 1,191 1,788 2,028 2,457 3,139 5,114 7,543 9,447
Accumulated Other Comprehensive Income / (Loss)
-0.68 -1.48 -1.94 -3.99 0.14 0.24 -8.30 -34 -3.33 -13 12

Quarterly Balance Sheets for Arista Networks

This table presents Arista Networks' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
9,069 9,957 10,550 11,623 12,847 14,044 14,515 16,534 18,049 21,657 23,720
Total Current Assets
7,655 8,400 8,926 9,842 10,878 11,911 12,276 13,504 15,185 18,557 20,163
Cash & Equivalents
1,749 1,939 2,092 2,429 3,175 2,762 1,845 2,226 2,327 2,790 2,290
Short-Term Investments
2,707 3,069 3,358 3,845 4,253 5,541 6,305 6,619 7,780 9,564 11,053
Accounts Receivable
833 1,034 1,090 1,227 1,131 1,140 1,436 1,624 1,489 1,924 2,266
Inventories, net
1,894 1,945 2,025 1,854 1,770 1,835 1,957 2,059 2,156 2,380 2,535
Prepaid Expenses
472 413 361 488 549 632 734 976 1,434 1,900 2,019
Plant, Property, & Equipment, net
103 102 98 96 93 99 124 152 173 250 313
Total Noncurrent Assets
1,311 1,455 1,526 1,685 1,876 2,034 2,114 2,878 2,691 2,850 3,244
Goodwill
269 357 269 269 337 331 269 417 416 416 416
Noncurrent Deferred & Refundable Income Taxes
793 946 1,026 1,177 1,318 1,440 1,544 1,803 1,665 1,887 2,002
Other Noncurrent Operating Assets
92 152 149 164 220 263 245 659 610 546 827
Total Liabilities & Shareholders' Equity
9,069 9,957 10,550 11,623 12,847 14,044 14,515 16,534 18,049 21,657 23,720
Total Liabilities
2,563 2,738 2,688 3,192 3,601 4,049 4,396 5,633 6,142 8,169 8,922
Total Current Liabilities
1,847 1,919 1,783 2,162 2,434 2,732 3,122 4,051 4,667 6,560 6,818
Accounts Payable
269 435 223 298 289 381 389 544 481 608 693
Accrued Expenses
410 407 271 320 324 435 263 381 471 442 487
Current Deferred Revenue
699 915 998 1,329 1,600 1,727 2,073 2,788 3,521 4,910 5,101
Other Current Liabilities
469 162 291 215 222 189 148 339 194 601 538
Total Noncurrent Liabilities
717 818 905 1,031 1,166 1,317 1,274 1,581 1,475 1,609 2,104
Noncurrent Deferred Revenue
601 591 773 897 1,024 1,064 1,016 1,274 1,166 1,289 1,765
Other Noncurrent Operating Liabilities
116 227 132 133 142 253 258 307 310 320 339
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,506 7,219 7,862 8,431 9,246 9,995 10,119 10,902 11,907 13,487 14,798
Total Preferred & Common Equity
6,506 7,219 7,862 8,431 9,246 9,995 10,119 10,902 11,907 13,487 14,798
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
6,506 7,219 7,862 8,431 9,246 9,995 10,119 10,902 11,907 13,487 14,798
Common Stock
2,028 2,108 2,185 2,263 2,371 2,466 2,552 2,636 2,784 3,037 3,155
Retained Earnings
4,500 5,114 5,689 6,182 6,865 7,542 7,569 8,262 9,115 10,470 11,683
Accumulated Other Comprehensive Income / (Loss)
-23 -3.33 -12 -15 9.59 -13 -1.90 3.80 7.80 -19 -41

Annual Metrics And Ratios for Arista Networks

This table displays calculated financial ratios and metrics derived from Arista Networks' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
43.40% 34.81% 45.79% 30.69% 12.05% -3.87% 27.21% 48.62% 33.75% 19.50% 28.60%
EBITDA Growth
18.47% 62.26% 86.36% -36.98% 183.72% -11.70% 28.51% 64.40% 48.39% 32.84% 29.91%
EBIT Growth
16.73% 64.49% 93.49% -39.17% 198.57% -14.31% 25.99% 69.93% 53.12% 34.81% 30.16%
NOPAT Growth
38.04% 49.46% 126.49% -25.92% 158.74% -25.22% 39.01% 56.31% 48.99% 32.22% 23.87%
Net Income Growth
39.44% 52.09% 129.76% -22.47% 162.06% -26.20% 32.51% 60.84% 54.34% 36.64% 23.12%
EPS Growth
29.46% 49.70% 114.00% -24.11% 162.06% -26.20% 31.50% 60.84% 54.34% 35.15% 23.32%
Operating Cash Flow Growth
80.31% -26.70% 262.39% -20.35% 91.41% -23.67% 38.19% -51.49% 312.74% 82.31% 17.90%
Free Cash Flow Firm Growth
41.01% -63.96% 1,116.74% -57.40% 225.69% -58.71% 120.87% -100.88% 25,170.47% 93.69% 5.11%
Invested Capital Growth
-5.99% 130.97% -62.94% 73.91% 5.90% 164.26% 25.26% 238.54% 18.74% -23.51% -3.77%
Revenue Q/Q Growth
11.44% 7.88% 49.51% -11.42% -1.76% 4.32% 6.35% 11.48% 4.73% 5.90% 6.60%
EBITDA Q/Q Growth
7.41% 12.74% 1,881.86% -51.57% -1.25% 1.74% 8.58% 14.87% 8.65% 6.20% 6.29%
EBIT Q/Q Growth
7.38% 13.28% 14,886.11% -53.74% -1.22% 1.79% 7.77% 16.03% 9.42% 6.34% 6.21%
NOPAT Q/Q Growth
11.67% 8.45% 1,946.39% -52.47% 10.78% -10.09% 7.74% 15.43% 8.58% 6.43% 4.84%
Net Income Q/Q Growth
11.91% 8.78% 1,601.83% -50.88% 11.74% -10.91% 7.18% 16.12% 9.81% 7.03% 4.61%
EPS Q/Q Growth
10.60% 8.23% 10.31% 31.39% 11.74% -10.91% 3.14% 16.12% 9.81% -73.67% 3.00%
Operating Cash Flow Q/Q Growth
102.90% -33.60% 23.00% 28.69% 3.36% -16.02% 3.92% -27.27% 31.39% 15.75% 5.58%
Free Cash Flow Firm Q/Q Growth
0.00% -59.09% 6,279.90% -70.86% 52.60% -48.70% 32.05% -102.82% 36.52% 19.52% 6.36%
Invested Capital Q/Q Growth
-33.92% 13.14% -50.83% 0.00% -18.87% 87.79% 19.44% 36.37% 11.24% -6.94% -9.63%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
64.90% 64.04% 64.50% 63.84% 64.06% 63.94% 63.80% 61.07% 61.95% 64.13% 64.06%
EBITDA Margin
19.62% 23.61% 30.18% 14.55% 36.85% 33.85% 34.19% 37.83% 41.96% 46.64% 48.00%
Operating Margin
17.83% 21.56% 28.57% 12.71% 33.42% 30.19% 31.37% 34.86% 38.52% 42.05% 42.82%
EBIT Margin
17.81% 21.73% 28.84% 13.42% 35.77% 31.88% 31.58% 36.10% 41.33% 46.62% 47.19%
Profit (Net Income) Margin
14.46% 16.31% 25.71% 15.25% 35.67% 27.38% 28.52% 30.87% 35.62% 40.73% 38.99%
Tax Burden Percent
82.94% 76.04% 89.14% 113.61% 99.72% 85.88% 90.33% 85.50% 86.18% 87.35% 82.63%
Interest Burden Percent
97.89% 98.72% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
17.06% 23.96% 10.86% -13.61% 0.28% 14.12% 9.67% 14.50% 13.82% 12.65% 17.37%
Return on Invested Capital (ROIC)
113.87% 106.12% 251.27% 251.33% 497.43% 198.56% 168.89% 108.26% 95.52% 131.82% 192.01%
ROIC Less NNEP Spread (ROIC-NNEP)
114.35% 106.23% 250.94% 250.35% 495.04% 197.36% 168.72% 106.81% 91.98% 127.62% 188.59%
Return on Net Nonoperating Assets (RNNOA)
-95.84% -86.69% -220.71% -234.09% -463.29% -178.14% -145.85% -77.75% -61.03% -98.69% -160.61%
Return on Equity (ROE)
18.02% 19.43% 30.56% 17.25% 34.13% 20.42% 23.04% 30.51% 34.49% 33.14% 31.40%
Cash Return on Invested Capital (CROIC)
120.04% 26.97% 343.11% 197.37% 491.69% 108.37% 146.47% -0.53% 78.38% 158.46% 195.85%
Operating Return on Assets (OROA)
15.14% 16.99% 22.66% 10.42% 23.73% 16.56% 17.78% 25.29% 28.95% 27.21% 25.38%
Return on Assets (ROA)
12.29% 12.75% 20.20% 11.84% 23.66% 14.22% 16.06% 21.62% 24.95% 23.77% 20.97%
Return on Common Equity (ROCE)
18.02% 19.43% 30.56% 17.25% 34.13% 20.42% 23.04% 30.51% 34.49% 33.14% 31.40%
Return on Equity Simple (ROE_SIMPLE)
15.37% 16.63% 25.46% 15.31% 29.71% 19.11% 21.13% 27.68% 28.91% 28.54% 0.00%
Net Operating Profit after Tax (NOPAT)
124 185 419 311 804 601 835 1,306 1,945 2,572 3,186
NOPAT Margin
14.79% 16.39% 25.46% 14.44% 33.33% 25.93% 28.33% 29.80% 33.20% 36.73% 35.38%
Net Nonoperating Expense Percent (NNEP)
-0.49% -0.12% 0.33% 0.99% 2.39% 1.20% 0.18% 1.45% 3.54% 4.21% 3.42%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 26.72% 26.95% 25.74% 25.76%
Cost of Revenue to Revenue
35.10% 35.96% 35.50% 36.16% 35.94% 36.06% 36.20% 38.93% 38.05% 35.87% 35.94%
SG&A Expenses to Revenue
9.04% 6.66% 5.27% 3.04% 2.57% 2.86% 2.82% 2.13% 2.03% 1.75% 1.58%
R&D to Revenue
25.01% 24.23% 21.24% 20.57% 19.20% 21.00% 19.90% 16.63% 14.59% 14.23% 13.74%
Operating Expenses to Revenue
47.07% 42.48% 35.93% 51.13% 30.64% 33.75% 32.43% 26.22% 23.43% 22.09% 21.24%
Earnings before Interest and Taxes (EBIT)
149 245 475 289 862 739 931 1,582 2,422 3,265 4,250
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
164 267 497 313 888 784 1,008 1,657 2,459 3,267 4,322
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.69 6.13 10.36 7.36 5.37 6.62 11.10 7.59 10.15 13.93 13.34
Price to Tangible Book Value (P/TBV)
6.69 6.13 10.36 7.76 5.56 7.31 11.95 8.24 10.68 14.41 13.80
Price to Revenue (P/Rev)
6.30 6.02 10.46 7.33 6.45 9.49 14.98 8.46 12.50 19.88 18.32
Price to Earnings (P/E)
43.55 36.89 40.77 48.08 18.08 34.65 52.53 27.42 35.10 48.82 46.99
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.30% 2.71% 2.45% 2.08% 5.53% 2.89% 1.90% 3.65% 2.85% 2.05% 2.13%
Enterprise Value to Invested Capital (EV/IC)
43.56 24.36 173.45 87.82 77.10 43.51 74.07 18.29 30.87 77.42 94.78
Enterprise Value to Revenue (EV/Rev)
5.48 5.25 9.51 6.40 5.31 8.24 13.82 7.77 11.65 18.70 17.13
Enterprise Value to EBITDA (EV/EBITDA)
27.94 22.24 31.50 44.01 14.42 24.35 40.42 20.55 27.76 40.08 35.69
Enterprise Value to EBIT (EV/EBIT)
30.78 24.17 32.96 47.71 14.86 25.86 43.77 21.53 28.18 40.10 36.30
Enterprise Value to NOPAT (EV/NOPAT)
37.08 32.04 37.33 44.37 15.94 31.79 48.78 26.08 35.09 50.91 48.42
Enterprise Value to Operating Cash Flow (EV/OCF)
19.31 34.02 24.78 27.39 13.30 25.99 40.11 69.11 33.56 35.31 35.28
Enterprise Value to Free Cash Flow (EV/FCFF)
35.17 126.04 27.34 56.50 16.13 58.25 56.25 0.00 42.76 42.35 47.47
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.05 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.05 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.84 -0.82 -0.88 -0.94 -0.94 -0.90 -0.86 -0.73 -0.66 -0.77 -0.85
Leverage Ratio
1.47 1.52 1.51 1.46 1.44 1.44 1.43 1.41 1.38 1.39 1.50
Compound Leverage Factor
1.44 1.50 1.51 1.46 1.44 1.44 1.43 1.41 1.38 1.39 1.50
Debt to Total Capital
4.97% 3.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
4.97% 3.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
95.03% 96.55% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.25 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-4.16 -3.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.25 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.33 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-5.51 -4.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.33 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
10.73 8.78 15.57 12.45 9.90 11.68 17.52 14.59 18.95 23.43 16.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.15 3.32 4.28 4.48 5.81 4.99 4.34 4.29 4.38 4.36 3.05
Quick Ratio
3.54 2.44 3.36 3.77 5.22 4.25 3.54 3.05 3.15 3.46 2.35
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
131 47 572 244 794 328 724 -6.37 1,596 3,092 3,250
Operating Cash Flow to CapEx
1,189.57% 813.74% 4,133.96% 2,111.28% 6,114.11% 4,778.43% 1,569.23% 1,103.87% 5,906.99% 11,576.66% 3,658.49%
Free Cash Flow to Firm to Interest Expense
41.42 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
75.44 55.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
69.10 48.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.85 0.78 0.79 0.78 0.66 0.52 0.56 0.70 0.70 0.58 0.54
Accounts Receivable Turnover
6.94 5.68 6.58 7.43 6.66 5.93 6.51 6.09 5.99 6.44 5.95
Inventory Turnover
3.46 2.47 2.15 2.73 3.41 2.31 1.89 1.76 1.38 1.33 1.59
Fixed Asset Turnover
11.07 14.41 21.77 28.76 42.06 64.82 53.18 50.46 59.62 69.88 59.66
Accounts Payable Turnover
7.70 6.58 8.88 10.66 9.32 7.38 6.34 7.84 6.68 6.16 6.27
Days Sales Outstanding (DSO)
52.56 64.23 55.48 49.13 54.79 61.54 56.09 59.97 60.96 56.68 61.35
Days Inventory Outstanding (DIO)
105.60 147.70 169.47 133.89 107.09 158.01 193.19 207.56 264.75 274.62 230.12
Days Payable Outstanding (DPO)
47.42 55.47 41.11 34.24 39.15 49.43 57.60 46.57 54.64 59.30 58.23
Cash Conversion Cycle (CCC)
110.75 156.45 183.84 148.78 122.73 170.12 191.68 220.96 271.07 272.00 233.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
105 243 90 157 166 439 550 1,862 2,211 1,691 1,628
Invested Capital Turnover
7.70 6.47 9.87 17.41 14.92 7.66 5.96 3.63 2.88 3.59 5.43
Increase / (Decrease) in Invested Capital
-6.71 138 -153 67 9.26 273 111 1,312 349 -520 -64
Enterprise Value (EV)
4,591 5,930 15,649 13,779 12,811 19,104 40,743 34,058 68,259 130,938 154,261
Market Capitalization
5,274 6,794 17,221 15,765 15,540 21,985 44,172 37,081 73,267 139,241 165,004
Book Value per Share
$11.63 $15.78 $22.73 $28.67 $37.89 $43.88 $51.79 $15.99 $23.20 $31.74 $9.82
Tangible Book Value per Share
$11.63 $15.78 $22.73 $27.17 $36.58 $39.75 $48.12 $14.72 $22.06 $30.69 $9.49
Total Capital
829 1,147 1,662 2,143 2,895 3,320 3,979 4,886 7,219 9,995 12,371
Total Debt
41 40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
41 40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-683 -864 -1,572 -1,986 -2,729 -2,881 -3,429 -3,024 -5,008 -8,303 -10,743
Capital Expenditures (CapEx)
20 21 15 24 16 15 65 45 34 32 120
Debt-free, Cash-free Net Working Capital (DFCFNWC)
52 199 201 152 150 196 295 1,233 1,473 875 268
Debt-free Net Working Capital (DFNWC)
739 1,067 1,737 2,108 2,875 3,069 3,703 4,257 6,481 9,179 11,011
Net Working Capital (NWC)
739 1,067 1,737 2,108 2,875 3,069 3,703 4,257 6,481 9,179 11,011
Net Nonoperating Expense (NNE)
2.74 0.90 -4.00 -18 -56 -34 -5.55 -47 -142 -280 -325
Net Nonoperating Obligations (NNO)
-683 -864 -1,572 -1,986 -2,729 -2,881 -3,429 -3,024 -5,008 -8,303 -10,743
Total Depreciation and Amortization (D&A)
15 21 22 24 26 46 77 75 37 1.57 73
Debt-free, Cash-free Net Working Capital to Revenue
6.21% 17.60% 12.21% 7.07% 6.23% 8.45% 9.99% 28.15% 25.13% 12.50% 2.97%
Debt-free Net Working Capital to Revenue
88.27% 94.46% 105.49% 98.00% 119.24% 132.42% 125.60% 97.17% 110.59% 131.06% 122.26%
Net Working Capital to Revenue
88.27% 94.46% 105.49% 98.00% 119.24% 132.42% 125.60% 97.17% 110.59% 131.06% 122.26%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.82 $2.09 $2.74 $1.10 $1.69 $2.27 $2.79
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 305.25M 303.94M 306.51M 1.23B 1.24B 1.26B 1.26B
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.66 $2.00 $2.63 $1.07 $1.65 $2.23 $2.75
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 323.52M 317.86M 319.24M 1.27B 1.27B 1.28B 1.28B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 305.92M 305.33M 307.77M 1.23B 1.25B 1.26B 1.26B
Normalized Net Operating Profit after Tax (NOPAT)
124 185 419 475 804 601 835 1,306 1,945 2,572 3,186
Normalized NOPAT Margin
14.79% 16.39% 25.46% 22.07% 33.33% 25.93% 28.33% 29.80% 33.20% 36.73% 35.38%
Pre Tax Income Margin
17.43% 21.45% 28.84% 13.42% 35.77% 31.88% 31.58% 36.10% 41.33% 46.62% 47.19%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
47.32 78.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
39.29 59.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
40.98 71.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
32.95 52.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 30.95% 62.28% 48.96% 49.56% 5.38% 14.85% 45.65%

Quarterly Metrics And Ratios for Arista Networks

This table displays calculated financial ratios and metrics derived from Arista Networks' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 1,256,537,906.00 1,259,202,593.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 1,256,537,906.00 1,259,202,593.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.81 0.96
Growth Metrics
- - - - - - - - - - -
Revenue Growth
20.77% 16.28% 15.87% 19.97% 25.32% 27.58% 30.43% 27.47% 28.87% 35.13% 37.69%
EBITDA Growth
38.98% 41.40% 29.08% 35.41% 27.35% 31.20% 39.08% 22.46% 28.30% 33.64% 39.77%
EBIT Growth
42.92% 45.51% 31.38% 36.99% 28.02% 32.13% 40.21% 22.00% 27.94% 33.13% 39.26%
NOPAT Growth
37.19% 36.79% 35.89% 30.45% 27.42% 25.64% 34.29% 16.44% 20.49% 27.29% 36.92%
Net Income Growth
43.68% 46.10% 35.28% 37.15% 30.53% 27.61% 33.57% 14.04% 19.33% 25.69% 36.46%
EPS Growth
43.68% 44.20% 34.19% 35.47% 28.00% 28.00% 34.62% 15.52% 18.75% 25.00% 35.71%
Operating Cash Flow Growth
1,200.78% 37.20% 127.84% 68.03% 95.83% 24.89% 21.34% 7.98% 22.41% 163.91% -9.76%
Free Cash Flow Firm Growth
124.06% 115.25% 192.22% 844.22% 472.91% 814.38% 81.47% -5.29% -24.87% 50.40% 88.11%
Invested Capital Growth
18.74% 23.18% 4.97% -8.56% -23.51% -18.37% -4.62% -0.91% -3.77% -42.43% -29.30%
Revenue Q/Q Growth
2.05% 2.01% 7.57% 7.13% 6.60% 3.85% 9.98% 4.69% 7.78% 8.89% 12.06%
EBITDA Q/Q Growth
7.15% 4.06% 6.14% 14.43% 0.77% 9.04% 12.82% 0.67% 5.44% 11.59% 18.00%
EBIT Q/Q Growth
7.74% 4.09% 6.60% 14.60% 0.68% 7.43% 13.11% -0.29% 5.60% 11.78% 18.32%
NOPAT Q/Q Growth
10.89% 3.00% 3.74% 10.09% 8.32% 1.56% 10.88% -4.53% 12.04% 7.32% 19.28%
Net Income Q/Q Growth
12.53% 3.92% 4.35% 12.40% 7.09% 1.60% 9.22% -4.03% 12.05% 7.02% 18.57%
EPS Q/Q Growth
12.53% 0.51% 4.52% 12.02% -72.53% 0.00% 9.38% -4.29% 13.43% 5.26% 18.75%
Operating Cash Flow Q/Q Growth
-24.68% -2.40% 92.49% 18.75% -12.22% -37.76% 87.02% 5.67% -0.50% 34.20% -36.05%
Free Cash Flow Firm Q/Q Growth
292.87% -40.66% 290.79% 66.40% 48.47% -5.27% -22.45% -13.15% 17.76% 89.65% -3.01%
Invested Capital Q/Q Growth
11.24% 9.11% -10.60% -15.73% -6.94% 16.45% 4.45% -12.46% -9.63% -30.33% 28.27%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
64.87% 63.73% 64.91% 64.15% 63.77% 63.65% 65.25% 64.56% 62.86% 61.90% 62.93%
EBITDA Margin
45.29% 46.20% 45.58% 48.69% 46.02% 48.32% 49.57% 47.67% 46.64% 47.79% 50.32%
Operating Margin
41.54% 42.01% 41.39% 43.36% 41.42% 42.84% 44.73% 42.38% 41.52% 42.74% 45.39%
EBIT Margin
45.08% 46.00% 45.58% 48.75% 46.05% 47.64% 48.99% 46.66% 45.72% 46.93% 49.55%
Profit (Net Income) Margin
39.84% 40.58% 39.37% 41.30% 41.49% 40.59% 40.31% 36.95% 38.42% 37.76% 39.95%
Tax Burden Percent
88.37% 88.23% 86.37% 84.71% 90.11% 85.21% 82.28% 79.19% 84.03% 80.45% 80.63%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
11.63% 11.77% 13.63% 15.29% 9.89% 14.79% 17.72% 20.81% 15.97% 19.55% 19.37%
Return on Invested Capital (ROIC)
105.63% 103.11% 107.14% 127.68% 133.97% 123.89% 138.88% 156.72% 189.35% 215.17% 219.73%
ROIC Less NNEP Spread (ROIC-NNEP)
104.43% 101.86% 105.92% 126.29% 132.76% 122.69% 137.86% 155.82% 188.43% 214.28% 218.81%
Return on Net Nonoperating Assets (RNNOA)
-69.29% -68.11% -74.70% -95.78% -102.66% -92.79% -107.81% -129.17% -160.47% -186.11% -188.91%
Return on Equity (ROE)
36.34% 35.01% 32.44% 31.89% 31.31% 31.11% 31.07% 27.55% 28.88% 29.06% 30.82%
Cash Return on Invested Capital (CROIC)
78.38% 75.43% 102.58% 135.97% 158.46% 144.44% 143.76% 168.89% 195.85% 272.04% 244.22%
Operating Return on Assets (OROA)
31.58% 30.91% 29.04% 29.42% 26.87% 28.27% 27.67% 25.52% 24.59% 25.20% 25.95%
Return on Assets (ROA)
27.90% 27.27% 25.09% 24.93% 24.21% 24.09% 22.77% 20.21% 20.66% 20.27% 20.92%
Return on Common Equity (ROCE)
36.34% 35.01% 32.44% 31.89% 31.31% 31.11% 31.07% 27.55% 28.88% 29.06% 30.82%
Return on Equity Simple (ROE_SIMPLE)
0.00% 29.11% 29.20% 28.82% 0.00% 29.93% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
565 582 604 665 721 732 811 775 868 932 1,111
NOPAT Margin
36.71% 37.07% 35.74% 36.73% 37.33% 36.50% 36.80% 33.56% 34.89% 34.39% 36.60%
Net Nonoperating Expense Percent (NNEP)
1.20% 1.25% 1.21% 1.39% 1.21% 1.21% 1.02% 0.89% 0.92% 0.89% 0.92%
Return On Investment Capital (ROIC_SIMPLE)
7.83% - - - 7.21% 7.23% 7.44% 6.51% 7.02% 6.91% 7.51%
Cost of Revenue to Revenue
35.13% 36.27% 35.09% 35.85% 36.23% 36.35% 34.75% 35.44% 37.14% 38.10% 37.07%
SG&A Expenses to Revenue
2.75% 1.77% 1.52% 1.87% 1.83% 1.71% 1.33% 1.51% 1.74% 1.24% 1.11%
R&D to Revenue
13.73% 13.26% 15.82% 13.02% 14.76% 13.29% 13.45% 14.12% 14.00% 12.69% 11.47%
Operating Expenses to Revenue
23.33% 21.72% 23.52% 20.79% 22.34% 20.82% 20.52% 22.18% 21.34% 19.16% 17.53%
Earnings before Interest and Taxes (EBIT)
694 723 770 883 889 955 1,080 1,077 1,137 1,271 1,504
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
698 726 771 882 888 969 1,093 1,100 1,160 1,295 1,528
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
10.15 11.47 13.03 13.04 13.93 9.66 11.79 15.38 13.34 11.44 14.46
Price to Tangible Book Value (P/TBV)
10.68 12.01 13.58 13.53 14.41 9.98 12.25 15.94 13.80 11.80 14.87
Price to Revenue (P/Rev)
12.50 14.84 17.40 18.23 19.88 13.14 16.16 21.68 18.32 15.89 20.29
Price to Earnings (P/E)
35.10 39.42 44.61 45.25 48.82 32.27 39.52 54.56 46.99 41.47 52.89
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.85% 2.54% 2.24% 2.21% 2.05% 3.10% 2.53% 1.83% 2.13% 2.41% 1.89%
Enterprise Value to Invested Capital (EV/IC)
30.87 35.13 48.01 62.26 77.42 45.47 58.16 96.08 94.78 125.16 137.91
Enterprise Value to Revenue (EV/Rev)
11.65 13.94 16.41 17.11 18.70 12.04 15.05 20.48 17.13 14.62 19.03
Enterprise Value to EBITDA (EV/EBITDA)
27.76 31.73 36.40 36.79 40.08 25.18 30.96 42.55 35.69 30.53 39.46
Enterprise Value to EBIT (EV/EBIT)
28.18 32.01 36.56 36.85 40.10 25.61 31.43 43.24 36.30 31.08 40.19
Enterprise Value to NOPAT (EV/NOPAT)
35.09 40.32 45.77 46.82 50.91 32.91 40.84 56.94 48.42 41.92 54.42
Enterprise Value to Operating Cash Flow (EV/OCF)
33.56 39.00 37.96 35.32 35.31 23.35 29.56 41.79 35.28 26.17 37.80
Enterprise Value to Free Cash Flow (EV/FCFF)
42.76 51.42 47.94 43.74 42.35 28.30 39.50 56.63 47.47 33.62 46.77
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.66 -0.67 -0.71 -0.76 -0.77 -0.76 -0.78 -0.83 -0.85 -0.87 -0.86
Leverage Ratio
1.38 1.37 1.39 1.39 1.39 1.39 1.46 1.46 1.50 1.53 1.57
Compound Leverage Factor
1.38 1.37 1.39 1.39 1.39 1.39 1.46 1.46 1.50 1.53 1.57
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
18.38 22.51 22.94 22.37 22.88 15.55 15.77 19.96 16.00 13.31 16.40
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.38 5.01 4.55 4.47 4.36 3.93 3.33 3.25 3.05 2.83 2.96
Quick Ratio
3.15 3.67 3.47 3.52 3.46 3.07 2.58 2.48 2.35 2.18 2.29
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
216 128 502 835 1,240 1,175 911 791 932 1,767 1,714
Operating Cash Flow to CapEx
8,759.80% 5,468.92% 31,297.82% 16,718.23% 8,279.50% 2,259.51% 5,000.42% 4,213.29% 3,410.54% 3,107.34% 3,646.46%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.70 0.67 0.64 0.60 0.58 0.59 0.56 0.55 0.54 0.54 0.52
Accounts Receivable Turnover
5.99 6.23 6.29 6.73 6.44 5.89 5.58 6.45 5.95 5.78 5.42
Inventory Turnover
1.38 1.22 1.22 1.28 1.33 1.34 1.45 1.53 1.59 1.63 1.70
Fixed Asset Turnover
59.62 62.33 63.76 67.61 69.88 67.04 63.97 63.61 59.66 51.90 45.36
Accounts Payable Turnover
6.68 8.14 6.99 8.43 6.16 8.72 6.76 7.82 6.27 7.10 6.31
Days Sales Outstanding (DSO)
60.96 58.62 58.02 54.21 56.68 61.99 65.43 56.60 61.35 63.15 67.35
Days Inventory Outstanding (DIO)
264.75 300.35 298.73 284.07 274.62 272.16 251.13 237.82 230.12 223.57 215.01
Days Payable Outstanding (DPO)
54.64 44.83 52.20 43.28 59.30 41.85 54.02 46.66 58.23 51.42 57.87
Cash Conversion Cycle (CCC)
271.07 314.13 304.55 295.00 272.00 292.30 262.53 247.77 233.25 235.30 224.49
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,211 2,413 2,157 1,818 1,691 1,970 2,057 1,801 1,628 1,134 1,454
Invested Capital Turnover
2.88 2.78 3.00 3.48 3.59 3.39 3.77 4.67 5.43 6.26 6.00
Increase / (Decrease) in Invested Capital
349 454 102 -170 -520 -443 -100 -17 -64 -836 -603
Enterprise Value (EV)
68,259 84,763 103,554 113,150 130,938 89,562 119,649 173,032 154,261 141,925 200,570
Market Capitalization
73,267 90,213 109,827 120,578 139,241 97,712 128,493 183,138 165,004 154,278 213,913
Book Value per Share
$23.20 $25.12 $26.90 $29.43 $31.74 $8.02 $8.68 $9.47 $9.82 $10.73 $11.75
Tangible Book Value per Share
$22.06 $24.00 $25.81 $28.36 $30.69 $7.77 $8.35 $9.14 $9.49 $10.40 $11.42
Total Capital
7,219 7,862 8,431 9,246 9,995 10,119 10,902 11,907 12,371 13,487 14,798
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-5,008 -5,450 -6,274 -7,428 -8,303 -8,150 -8,844 -10,106 -10,743 -12,353 -13,343
Capital Expenditures (CapEx)
6.01 9.40 3.16 7.03 12 28 24 30 37 55 30
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,473 1,694 1,406 1,015 875 1,005 608 412 268 -357 1.70
Debt-free Net Working Capital (DFNWC)
6,481 7,143 7,680 8,444 9,179 9,155 9,452 10,518 11,011 11,997 13,345
Net Working Capital (NWC)
6,481 7,143 7,680 8,444 9,179 9,155 9,452 10,518 11,011 11,997 13,345
Net Nonoperating Expense (NNE)
-48 -55 -61 -83 -80 -82 -77 -78 -88 -91 -102
Net Nonoperating Obligations (NNO)
-5,008 -5,450 -6,274 -7,428 -8,303 -8,150 -8,844 -10,106 -10,743 -12,353 -13,343
Total Depreciation and Amortization (D&A)
3.27 3.20 0.07 -1.23 -0.47 14 13 23 23 23 23
Debt-free, Cash-free Net Working Capital to Revenue
25.13% 27.85% 22.28% 15.35% 12.50% 13.52% 7.64% 4.88% 2.97% -3.67% 0.02%
Debt-free Net Working Capital to Revenue
110.59% 117.48% 121.69% 127.68% 131.06% 123.10% 118.88% 124.50% 122.26% 123.55% 126.60%
Net Working Capital to Revenue
110.59% 117.48% 121.69% 127.68% 131.06% 123.10% 118.88% 124.50% 122.26% 123.55% 126.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.13 $2.04 $2.12 $2.38 $0.64 $0.65 $0.71 $0.68 $0.76 $0.81 $0.96
Adjusted Weighted Average Basic Shares Outstanding
4.95B 313.03M 313.71M 314.48M 1.26B 1.26B 1.26B 1.26B 1.26B 1.26B 1.26B
Adjusted Diluted Earnings per Share
$0.13 $1.99 $2.08 $2.33 $0.64 $0.64 $0.70 $0.67 $0.76 $0.80 $0.95
Adjusted Weighted Average Diluted Shares Outstanding
5.07B 319.87M 319.92M 320.45M 1.28B 1.28B 1.27B 1.28B 1.28B 1.27B 1.28B
Adjusted Basic & Diluted Earnings per Share
$0.13 $0.00 $0.00 $0.00 $0.64 $0.00 $0.00 $0.00 $0.76 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.25B 313.36M 314.15M 314.94M 1.26B 1.26B 1.26B 1.26B 1.26B 1.26B 1.26B
Normalized Net Operating Profit after Tax (NOPAT)
565 582 604 665 721 732 811 775 868 932 1,111
Normalized NOPAT Margin
36.71% 37.07% 35.74% 36.73% 37.33% 36.50% 36.80% 33.56% 34.89% 34.39% 36.60%
Pre Tax Income Margin
45.08% 46.00% 45.58% 48.75% 46.05% 47.64% 48.99% 46.66% 45.72% 46.93% 49.55%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
5.38% 4.05% 9.53% 11.25% 14.85% 37.91% 36.04% 32.97% 45.65% 21.93% 15.33%

Financials Breakdown Chart

Key Financial Trends

Arista Networks (NYSE: ANET) continues to show strong growth and profitability momentum through the second quarter of 2026. Revenue reached $3.04 billion, up approximately 38% from $2.20 billion in the year-ago quarter and more than double the $1.18 billion reported in Q3 2022. Net income increased to $1.21 billion, compared with $888.8 million in Q2 2025 and $354.0 million in Q3 2022.

Profitability remains a major strength. Q2 2026 gross profit was $1.91 billion, representing a gross margin of approximately 62.9%. Operating income rose to $1.38 billion, producing an operating margin of about 45.4%. Diluted EPS increased to $0.95 from $0.70 in Q2 2025, although comparisons with earlier periods are affected by stock-split and restatement adjustments.

  • Sustained top-line growth: Revenue has increased in every comparable quarter provided, rising from $1.18 billion in Q3 2022 to $3.04 billion in Q2 2026. The 38% year-over-year increase in Q2 2026 indicates that demand for Arista’s networking products remains robust.
  • Strong earnings expansion: Q2 2026 net income grew approximately 36% year over year to $1.21 billion. Operating income increased approximately 34% from Q2 2025, demonstrating that earnings growth is keeping pace with revenue growth.
  • Exceptional operating margins: The company generated a 62.9% gross margin and a 45.4% operating margin in Q2 2026. Operating margin was well above the approximately 35.5% reported in Q3 2022, suggesting meaningful operating leverage despite continued investment in growth.
  • Large liquidity cushion and no reported debt: Cash and short-term investments totaled approximately $13.26 billion at June 30, 2026. Total liabilities were $8.92 billion, leaving Arista with substantial financial flexibility and no debt balance listed in the supplied statements.
  • Rapid balance-sheet growth: Total assets increased to $23.72 billion in Q2 2026 from $16.53 billion one year earlier and $6.78 billion at the end of 2022. Total equity reached $14.80 billion, supported by growing retained earnings.
  • Consistent operating cash generation: Arista produced $1.08 billion of operating cash flow in Q2 2026 and $1.69 billion in Q1 2026. After $29.7 million of capital expenditures, estimated quarterly free cash flow remained strong at roughly $1.05 billion.
  • Deferred revenue is rising: Current and noncurrent deferred revenue totaled approximately $6.87 billion in Q2 2026, up from $4.06 billion in Q2 2025 and $2.34 billion at the end of 2022. This can indicate strong customer commitments and future revenue visibility, but it also represents services and products Arista still must deliver.
  • Growth investment remains elevated: Research and development expense increased to $348.2 million in Q2 2026 from $296.5 million in Q2 2025, while marketing expense rose to $150.3 million. These investments may support future growth, but they require continued revenue expansion to maintain current margins.
  • Operating cash flow softened year over year: Q2 2026 operating cash flow declined approximately 10% from $1.20 billion in Q2 2025, even though net income increased. The primary factor was a $273.7 million use of cash from changes in operating assets and liabilities, reversing a $213.3 million source of cash in the year-ago quarter.
  • Working-capital requirements are increasing: Accounts receivable rose to $2.27 billion and inventory reached $2.54 billion in Q2 2026, compared with $1.62 billion and $2.06 billion, respectively, in Q2 2025. If sales growth slows, elevated receivables and inventory could weigh on cash conversion.

Overall, the statements point to a financially strong, rapidly growing company with expanding earnings, high margins and substantial liquidity. Investors should nevertheless monitor cash conversion, inventory and receivables, as well as the large volume of investment purchases that contributed to a $499.3 million decline in cash and equivalents during Q2. Short-term investments increased during the quarter, so the cash decline appears to reflect portfolio management rather than a deterioration in overall liquidity.

09/05/26 07:34 PM ETAI Generated. May Contain Errors.

Arista Networks Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Arista Networks' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Arista Networks' net income appears to be on an upward trend, with a most recent value of $3.51 billion in 2025, rising from $121.10 million in 2015. The previous period was $2.85 billion in 2024. Find out what analysts predict for Arista Networks in the coming months.

Arista Networks' total operating income in 2025 was $3.86 billion, based on the following breakdown:
  • Total Gross Profit: $5.77 billion
  • Total Operating Expenses: $1.91 billion

Over the last 10 years, Arista Networks' total revenue changed from $837.59 million in 2015 to $9.01 billion in 2025, a change of 975.2%.

Arista Networks' total liabilities were at $7.08 billion at the end of 2025, a 74.8% increase from 2024, and a 1,804.1% increase since 2015.

In the past 10 years, Arista Networks' cash and equivalents has ranged from $567.92 million in 2016 to $2.76 billion in 2024, and is currently $1.96 billion as of their latest financial filing in 2025.

Over the last 10 years, Arista Networks' book value per share changed from 11.63 in 2015 to 9.82 in 2025, a change of -15.5%.



Financial statements for NYSE:ANET last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners