Go Pro

Ooma (OOMA) Financials

Ooma logo
$20.74 -0.09 (-0.41%)
As of 02:08 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Ooma

Annual Income Statements for Ooma

This table shows Ooma's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-14 30 -13 -15 -19 -2.44 -1.75 -3.66 -0.84 -6.90 6.46
Consolidated Net Income / (Loss)
-14 -13 -13 -15 -19 -2.44 -1.75 -3.66 -0.84 -6.90 6.46
Net Income / (Loss) Continuing Operations
-14 30 -13 -15 -19 -2.44 -1.75 -3.66 -0.84 -6.90 6.46
Total Pre-Tax Income
-14 -13 -13 -15 -19 -2.36 -1.75 -5.43 -2.81 -6.14 4.37
Total Operating Income
-13 -13 -14 -16 -20 -2.78 -1.93 -5.76 -4.00 -6.94 4.26
Total Gross Profit
47 102 68 76 89 105 118 138 147 156 167
Total Revenue
89 118 114 129 152 169 192 216 237 257 274
Operating Revenue
89 118 114 129 152 169 192 216 237 257 274
Total Cost of Revenue
42 75 46 53 62 64 74 79 90 101 106
Operating Cost of Revenue
42 16 46 53 62 64 74 79 90 101 106
Total Operating Expenses
60 73 82 92 109 108 120 143 151 163 163
Selling, General & Admin Expense
13 15 15 18 21 21 24 28 28 31 34
Marketing Expense
29 34 37 41 50 51 59 70 74 77 78
Research & Development Expense
19 24 29 34 38 36 38 46 50 54 50
Total Other Income / (Expense), net
-1.37 0.33 0.60 0.83 0.78 0.42 0.18 0.33 1.19 0.80 0.12
Interest & Investment Income
-0.92 0.33 0.60 0.83 0.78 0.42 0.18 0.33 1.19 0.80 0.12
Income Tax Expense
- 0.00 0.00 -0.38 -0.13 0.09 0.00 -1.77 -1.98 0.76 -2.09
Basic Earnings per Share
($1.38) ($0.74) ($0.71) ($0.74) ($0.89) ($0.11) ($0.07) ($0.15) ($0.03) ($0.26) $0.23
Weighted Average Basic Shares Outstanding
10.17M 17.49M 18.57M 19.80M 21.05M 22.36M 23.47M 24.51M 25.57M 26.69M 27.55M
Diluted Earnings per Share
($1.38) ($0.74) ($0.71) ($0.74) ($0.89) ($0.11) ($0.07) ($0.15) ($0.03) ($0.26) $0.23
Weighted Average Diluted Shares Outstanding
10.17M 17.49M 18.57M 19.80M 21.05M 22.36M 23.47M 24.51M 25.57M 26.69M 28.12M
Weighted Average Basic & Diluted Shares Outstanding
10.17M 17.49M 18.57M 19.80M 21.05M 22.36M 23.47M 25.30M 26.40M 27.60M 27.50M

Quarterly Income Statements for Ooma

This table shows Ooma's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Income / (Loss) Attributable to Common Shareholders
2.29 -3.07 -2.14 -2.14 -2.36 -0.26 -0.14 1.26 1.39 3.95 2.58
Consolidated Net Income / (Loss)
2.29 -3.07 -2.14 -2.14 -2.36 -0.26 -0.14 1.26 1.39 3.95 2.58
Net Income / (Loss) Continuing Operations
2.29 -3.07 -2.14 -2.14 -2.36 -0.26 -0.14 1.26 1.39 3.95 2.58
Total Pre-Tax Income
-0.75 -2.41 -1.81 -1.70 -2.27 -0.36 0.11 1.14 1.46 1.67 2.74
Total Operating Income
-1.02 -2.38 -2.74 -1.60 -2.29 -0.32 -0.06 0.92 1.29 2.11 3.51
Total Gross Profit
37 38 38 39 39 40 40 40 41 46 51
Total Revenue
60 62 62 64 65 65 65 66 68 75 81
Operating Revenue
60 62 62 64 65 65 65 66 68 75 81
Total Cost of Revenue
23 24 24 25 26 25 25 26 27 29 30
Operating Cost of Revenue
23 24 24 25 26 25 25 26 27 29 30
Total Operating Expenses
38 40 41 40 42 40 40 39 39 44 47
Selling, General & Admin Expense
7.51 7.70 7.58 7.40 8.10 8.27 8.07 7.70 8.19 10 9.87
Marketing Expense
18 19 19 19 19 19 20 19 19 20 22
Research & Development Expense
13 14 14 14 14 13 12 12 12 13 15
Total Other Income / (Expense), net
0.27 -0.03 0.92 -0.10 0.01 -0.04 0.16 0.22 0.17 -0.43 -0.77
Interest & Investment Income
0.27 - 0.92 - 0.01 -0.04 0.16 0.22 0.17 -0.43 -0.77
Income Tax Expense
-3.04 0.66 0.33 0.44 0.09 -0.10 0.25 -0.12 0.06 -2.28 0.16
Basic Earnings per Share
$0.09 ($0.12) ($0.08) ($0.08) ($0.09) ($0.01) ($0.01) $0.05 $0.05 $0.14 $0.09
Weighted Average Basic Shares Outstanding
25.47M 25.57M 26.22M 26.56M 26.84M 26.69M 27.45M 27.60M 27.62M 27.55M 27.50M
Diluted Earnings per Share
$0.09 ($0.12) ($0.08) ($0.08) ($0.09) ($0.01) ($0.01) $0.04 $0.05 $0.15 $0.09
Weighted Average Diluted Shares Outstanding
25.99M 25.57M 26.22M 26.56M 26.84M 26.69M 27.45M 28.13M 28.01M 28.12M 28.10M
Weighted Average Basic & Diluted Shares Outstanding
25.80M 26.40M 26.40M 26.80M 27M 27.60M 27.60M 27.60M 27.60M 27.50M 27.50M

Annual Cash Flow Statements for Ooma

This table details how cash moves in and out of Ooma's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Change in Cash & Equivalents
18 -23 0.49 11 -3.69 5.62 2.37 4.47 -6.60 0.34 2.27
Net Cash From Operating Activities
-0.47 0.39 3.17 -3.93 -7.56 4.37 6.66 8.77 12 27 28
Net Cash From Continuing Operating Activities
-0.47 0.39 3.17 -3.93 -7.56 4.37 6.66 8.77 12 27 28
Net Income / (Loss) Continuing Operations
-14 -13 -13 -15 -19 -2.44 -1.75 -3.66 -0.84 -6.90 6.46
Consolidated Net Income / (Loss)
-14 -13 -13 -15 -19 -2.44 -1.75 -3.66 -0.84 -6.90 6.46
Depreciation Expense
1.41 1.65 1.96 2.27 2.55 2.88 3.12 3.77 4.32 4.29 4.40
Amortization Expense
0.46 0.56 - 0.40 3.02 1.30 4.24 5.26 6.68 8.84 9.93
Non-Cash Adjustments To Reconcile Net Income
4.99 9.77 11 10 14 15 13 15 14 17 15
Changes in Operating Assets and Liabilities, net
6.73 1.36 3.10 -2.39 -8.70 -13 -12 -12 -12 3.44 -8.01
Net Cash From Investing Activities
-31 -23 -2.16 15 2.87 0.23 -4.89 -6.15 -35 -6.45 -70
Net Cash From Continuing Investing Activities
-31 -23 -2.16 15 2.87 0.23 -4.89 -6.15 -35 -6.45 -70
Purchase of Property, Plant & Equipment
-2.88 -1.56 -2.48 -1.92 -3.27 -3.16 -4.20 -5.21 -6.16 -6.45 -5.59
Acquisitions
- 0.00 -1.36 -2.40 -7.07 0.00 0.00 -9.77 -32 0.00 -64
Sale and/or Maturity of Investments
- 38 51 59 44 23 17 13 2.75 0.00 0.00
Net Cash From Financing Activities
50 -0.84 -0.53 -0.04 1.01 1.02 0.60 1.84 16 -20 44
Net Cash From Continuing Financing Activities
50 -0.84 -0.53 -0.04 1.01 1.02 0.60 1.84 16 -20 44
Repayment of Debt
-12 -0.63 - 0.00 0.00 -0.24 0.00 0.00 -2.47 -16 -7.00
Repurchase of Common Equity
- - - - - - - 0.00 0.00 -4.47 -12
Issuance of Debt
- - - - - - 0.00 0.00 18 0.00 65
Issuance of Common Equity
0.22 1.48 1.92 2.89 2.95 2.91 2.71 3.40 2.66 5.06 3.02
Other Financing Activities, net
-0.33 -1.69 -2.44 -2.93 -1.52 -1.64 -2.11 -1.55 -1.74 -4.41 -5.13
Cash Interest Paid
0.57 0.02 - - - - - - 0.39 0.61 0.64

Quarterly Cash Flow Statements for Ooma

This table details how cash moves in and out of Ooma's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Change in Cash & Equivalents
-10 -1.34 -1.69 0.74 0.55 0.74 1.12 0.57 2.16 -1.58 -2.98
Net Cash From Operating Activities
1.93 5.51 3.59 7.09 8.09 7.84 3.70 6.36 6.92 11 6.40
Net Cash From Continuing Operating Activities
1.93 5.51 3.59 7.09 8.09 7.84 3.70 6.36 6.92 11 6.40
Net Income / (Loss) Continuing Operations
2.29 -3.07 -2.14 -2.14 -2.36 -0.26 -0.14 1.26 1.39 3.95 2.58
Consolidated Net Income / (Loss)
2.29 -3.07 -2.14 -2.14 -2.36 -0.26 -0.14 1.26 1.39 3.95 2.58
Depreciation Expense
1.04 1.09 1.04 1.04 1.07 1.15 0.94 1.05 1.02 1.38 1.18
Amortization Expense
1.55 2.23 2.27 2.21 2.18 2.19 2.20 1.41 3.88 3.24 4.03
Non-Cash Adjustments To Reconcile Net Income
3.71 4.00 3.38 4.60 4.52 4.44 3.94 4.44 2.17 3.59 3.50
Changes in Operating Assets and Liabilities, net
-6.66 1.26 -0.96 1.39 2.69 0.32 -3.23 -1.79 -1.54 -1.46 -4.89
Net Cash From Investing Activities
-30 -4.28 -1.45 -1.74 -1.56 -1.70 -1.22 -1.31 -1.48 -66 -1.11
Net Cash From Continuing Investing Activities
-30 -4.28 -1.45 -1.74 -1.56 -1.70 -1.22 -1.31 -1.48 -66 -1.11
Purchase of Property, Plant & Equipment
-1.37 -1.28 -1.45 -1.74 -1.56 -1.70 -1.22 -1.31 -1.48 -1.58 -1.47
Acquisitions
-29 -3.01 - - - - 0.00 - - - 0.36
Net Cash From Financing Activities
18 -2.56 -3.82 -4.61 -5.99 -5.41 -1.36 -4.48 -3.29 53 -8.27
Net Cash From Continuing Financing Activities
18 -2.56 -3.82 -4.61 -5.99 -5.41 -1.36 -4.48 -3.29 53 -8.27
Repayment of Debt
-0.30 -2.17 -4.50 -3.00 -5.50 -3.00 0.00 - - -7.00 -5.00
Repurchase of Common Equity
- - 0.00 - -1.16 -2.42 -2.20 -3.20 -2.78 -3.45 -3.25
Issuance of Common Equity
0.84 -0.06 1.42 0.17 1.87 1.61 2.29 - 0.73 - 1.34
Other Financing Activities, net
-0.50 -0.33 -0.74 -0.88 -1.19 -1.59 -1.45 -1.28 -1.24 -1.16 -1.36

Annual Balance Sheets for Ooma

This table presents Ooma's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Total Assets
77 73 73 78 81 89 109 131 159 149 228
Total Current Assets
69 67 65 62 48 56 66 75 64 56 67
Cash & Equivalents
27 3.99 4.48 15 12 17 20 24 18 18 20
Accounts Receivable
5.61 4.71 2.86 3.72 4.59 5.23 7.31 7.13 9.86 8.04 12
Inventories, net
5.01 5.83 6.08 10 8.37 12 14 26 20 13 16
Prepaid Expenses
1.32 1.89 4.40 5.45 8.99 10 14 14 16 17 19
Plant, Property, & Equipment, net
4.29 4.18 4.73 4.56 5.27 5.07 6.48 8.00 9.90 12 13
Total Noncurrent Assets
2.89 1.91 3.58 12 27 28 37 48 86 81 147
Goodwill
1.12 1.12 1.95 3.90 4.26 4.26 4.26 8.66 23 23 50
Intangible Assets
0.89 0.54 1.29 2.64 6.82 5.51 4.21 10 28 22 62
Other Noncurrent Operating Assets
0.89 0.25 0.34 5.38 16 18 28 29 35 36 35
Total Liabilities & Shareholders' Equity
77 73 73 78 81 89 109 131 159 149 228
Total Liabilities
34 34 36 45 52 50 58 68 81 64 135
Total Current Liabilities
33 33 36 45 47 47 47 57 51 52 72
Short-Term Debt
0.63 - - - - - - - - 0.00 6.37
Accounts Payable
4.79 5.86 5.45 10 8.50 7.50 7.51 13 7.85 6.01 8.28
Accrued Expenses
13 12 15 19 23 23 23 27 27 29 39
Current Deferred Revenue
15 16 16 15 16 16 17 17 17 17 18
Total Noncurrent Liabilities
0.18 0.56 0.58 0.62 5.32 2.89 11 10 30 12 63
Long-Term Debt
- - - - - - - 0.00 16 0.00 52
Other Noncurrent Operating Liabilities
0.18 0.56 0.58 0.62 5.32 2.89 11 10 14 12 11
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
43 40 37 33 28 40 51 63 78 85 93
Total Preferred & Common Equity
43 40 37 33 28 40 51 63 78 85 93
Total Common Equity
43 40 37 33 28 40 51 63 78 85 93
Common Stock
108 118 128 139 153 167 180 196 211 225 227
Retained Earnings
-65 -78 -91 -106 -125 -127 -129 -132 -133 -140 -134

Quarterly Balance Sheets for Ooma

This table presents Ooma's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027
Period end date 10/31/2022 4/30/2023 7/31/2023 10/31/2023 4/30/2024 7/31/2024 10/31/2024 4/30/2025 7/31/2025 10/31/2025 4/30/2026
Total Assets
125 138 136 163 155 151 150 149 150 153 227
Total Current Assets
68 76 75 66 57 56 55 57 60 64 67
Cash & Equivalents
20 27 29 19 16 17 17 19 20 22 17
Accounts Receivable
7.13 8.73 8.61 9.22 11 8.19 8.23 8.17 8.62 8.83 12
Inventories, net
22 25 23 21 17 15 13 14 15 15 18
Prepaid Expenses
15 14 15 16 14 16 17 16 17 18 20
Plant, Property, & Equipment, net
7.66 8.45 9.25 9.75 11 11 12 12 13 13 14
Total Noncurrent Assets
49 53 52 87 87 85 83 79 78 76 145
Goodwill
8.95 8.66 8.66 23 23 23 23 23 23 23 50
Intangible Assets
11 9.72 9.03 30 26 25 24 21 19 18 59
Other Noncurrent Operating Assets
28 35 34 35 38 37 36 35 35 35 36
Total Liabilities & Shareholders' Equity
125 138 136 163 155 151 150 149 150 153 227
Total Liabilities
65 70 65 85 74 70 66 61 62 63 131
Total Current Liabilities
54 56 52 54 49 48 51 49 50 52 72
Short-Term Debt
- - - - - - - - - - 4.62
Accounts Payable
12 19 13 6.99 11 6.97 6.76 11 7.21 6.40 14
Accrued Expenses
25 21 22 29 22 24 27 23 26 28 36
Current Deferred Revenue
17 17 17 17 16 17 17 16 17 17 17
Total Noncurrent Liabilities
11 14 13 32 25 21 15 12 12 11 59
Long-Term Debt
- - - 18 12 8.50 3.00 - - - 48
Other Noncurrent Operating Liabilities
11 14 13 14 13 13 12 12 12 11 11
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
60 68 71 78 81 82 84 88 88 90 96
Total Preferred & Common Equity
60 68 71 78 81 82 84 88 88 90 96
Total Common Equity
60 68 71 78 81 82 84 88 88 90 96
Common Stock
192 200 204 208 216 219 223 228 227 228 227
Retained Earnings
-132 -133 -132 -130 -135 -138 -140 -140 -139 -138 -131

Annual Metrics And Ratios for Ooma

This table displays calculated financial ratios and metrics derived from Ooma's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
DEI Shares Outstanding
16,843,618.00 17,896,570.00 18,986,578.00 20,100,000.00 21,400,000.00 22,700,000.00 23,800,000.00 - - - 27,600,000.00
DEI Adjusted Shares Outstanding
16,843,618.00 17,896,570.00 18,986,578.00 20,100,000.00 21,400,000.00 22,700,000.00 23,800,000.00 - - - 27,600,000.00
DEI Earnings Per Adjusted Shares Outstanding
-0.83 1.68 -0.69 -0.73 -0.88 -0.11 -0.07 - - - 0.23
Growth Metrics
- - - - - - - - - - -
Revenue Growth
22.96% 32.83% -2.91% 12.88% 17.30% 11.45% 13.82% 12.42% 9.52% 8.50% 6.52%
EBITDA Growth
-109.06% 1.71% -6.30% -11.50% -7.78% 109.94% 286.20% -39.63% 113.33% -11.41% 199.94%
EBIT Growth
-99.26% -1.12% -3.37% -15.02% -24.86% 85.92% 30.45% -198.29% 30.50% -73.46% 161.33%
NOPAT Growth
-121.07% -4.64% -3.37% -15.02% -24.86% 85.92% 30.45% -198.29% 30.50% -73.46% 229.40%
Net Income Growth
-119.22% 7.85% -1.33% -11.06% -29.02% 87.02% 28.27% -108.74% 77.15% -726.47% 193.60%
EPS Growth
50.89% 46.38% 4.05% -4.23% -20.27% 87.64% 36.36% -114.29% 80.00% -766.67% 188.46%
Operating Cash Flow Growth
88.44% 181.91% 724.16% -223.73% -92.66% 157.73% 52.39% 31.83% 39.90% 116.78% 4.07%
Free Cash Flow Firm Growth
-221.79% -37.22% -6.05% -95.94% -58.83% 57.89% 8.72% -107.73% -109.70% 109.95% -1,429.11%
Invested Capital Growth
-36.87% -12.62% -10.02% 34.95% 124.55% 378.09% 75.94% 83.47% 110.98% -11.95% 93.84%
Revenue Q/Q Growth
0.00% 16.44% 11.15% -12.06% 4.07% 2.19% -0.66% 6.67% 2.24% 1.35% 3.59%
EBITDA Q/Q Growth
0.00% 3.13% -6.38% -2.20% 20.48% 25.87% 206.78% -39.18% -13.82% 50.51% 24.94%
EBIT Q/Q Growth
0.00% 1.94% -1.43% -4.78% 6.43% 40.81% 60.11% -97.77% -88.99% 22.89% 132.57%
NOPAT Q/Q Growth
0.00% 2.07% -1.43% -4.78% 6.43% 40.81% 60.11% -97.77% -88.99% 22.89% 258.50%
Net Income Q/Q Growth
0.00% 2.64% -0.73% -4.01% 5.98% 41.04% 62.99% -328.49% -146.06% 28.89% 187.58%
EPS Q/Q Growth
0.00% -229.82% 1.39% -2.78% 7.29% 42.11% 63.16% -400.00% -142.86% 29.73% 228.57%
Operating Cash Flow Q/Q Growth
68.65% 116.29% 7.93% -288.33% 15.04% 215.99% -5.94% 20.94% 21.91% 9.62% 11.52%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -14.58% -21.71% 5.43% 17.85% 65.70% -161.75% 44.90% 327.74% -2,093.56%
Invested Capital Q/Q Growth
0.00% -2.88% 3.54% 23.40% 5,210.87% 14.02% -43.97% 0.00% -0.16% -2.84% 91.38%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
52.84% 86.82% 59.47% 59.19% 58.96% 62.03% 61.59% 63.68% 62.19% 60.74% 61.13%
EBITDA Margin
-12.69% -9.39% -10.28% -10.15% -9.33% 0.83% 2.82% 1.52% 2.95% 2.41% 6.79%
Operating Margin
-14.29% -11.26% -11.99% -12.22% -13.00% -1.64% -1.00% -2.66% -1.69% -2.70% 1.56%
EBIT Margin
-14.79% -11.26% -11.99% -12.22% -13.00% -1.64% -1.00% -2.66% -1.69% -2.70% 1.56%
Profit (Net Income) Margin
-15.83% -10.98% -11.46% -11.28% -12.40% -1.44% -0.91% -1.69% -0.35% -2.69% 2.36%
Tax Burden Percent
100.00% 100.00% 100.00% 97.43% 99.31% 103.61% 100.00% 67.37% 29.68% 112.38% 147.70%
Interest Burden Percent
107.03% 97.54% 95.61% 94.74% 96.04% 84.90% 90.73% 94.23% 70.31% 88.49% 102.75%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -47.70%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -28.59% -8.71% -14.38% -4.96% -6.75% 6.35%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -26.75% -7.37% -15.67% -18.81% 14.31% 8.09%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 21.40% 4.85% 7.98% 3.78% -1.70% 0.90%
Return on Equity (ROE)
1,246.30% -31.31% -34.13% -41.57% -61.18% -7.18% -3.87% -6.40% -1.18% -8.45% 7.25%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -1,094.20% -159.39% -63.75% -73.27% -76.34% 5.95% -57.52%
Operating Return on Assets (OROA)
-24.36% -17.72% -18.70% -20.80% -24.79% -3.27% -1.95% -4.79% -2.76% -4.50% 2.26%
Return on Assets (ROA)
-26.07% -17.28% -17.88% -19.20% -23.65% -2.88% -1.77% -3.04% -0.58% -4.47% 3.43%
Return on Common Equity (ROCE)
1,246.30% -31.31% -34.13% -41.57% -61.18% -7.18% -3.87% -6.40% -1.18% -8.45% 7.25%
Return on Equity Simple (ROE_SIMPLE)
-32.76% -32.52% -35.40% -44.09% -66.17% -6.17% -3.43% -5.79% -1.07% -8.09% 0.00%
Net Operating Profit after Tax (NOPAT)
-8.88 -9.29 -9.61 -11 -14 -1.94 -1.35 -4.03 -2.80 -4.86 6.29
NOPAT Margin
-10.00% -7.88% -8.39% -8.55% -9.10% -1.15% -0.70% -1.86% -1.18% -1.89% 2.30%
Net Nonoperating Expense Percent (NNEP)
-56.49% -6.77% -6.69% -7.46% -14.57% -1.83% -1.34% 1.29% 13.84% -21.05% -1.74%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -6.38% -2.98% -5.70% 4.17%
Cost of Revenue to Revenue
47.16% 63.47% 40.53% 40.81% 41.04% 37.97% 38.41% 36.32% 37.81% 39.26% 38.87%
SG&A Expenses to Revenue
14.15% 12.38% 13.26% 13.63% 13.74% 12.18% 12.24% 12.86% 11.74% 12.20% 12.57%
R&D to Revenue
20.84% 20.56% 25.62% 26.23% 24.92% 21.36% 19.86% 21.25% 21.09% 21.14% 18.37%
Operating Expenses to Revenue
67.13% 61.57% 71.46% 71.40% 71.96% 63.68% 62.60% 66.34% 63.88% 63.44% 59.57%
Earnings before Interest and Taxes (EBIT)
-13 -13 -14 -16 -20 -2.78 -1.93 -5.76 -4.00 -6.94 4.26
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-11 -11 -12 -13 -14 1.41 5.43 3.28 6.99 6.20 19
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.67 4.34 5.25 9.19 9.89 7.73 8.41 5.64 3.57 4.55 3.49
Price to Tangible Book Value (P/TBV)
2.80 4.53 5.75 11.45 16.21 10.27 10.08 8.09 10.31 9.69 0.00
Price to Revenue (P/Rev)
1.29 1.46 1.70 2.35 1.85 1.81 2.23 1.65 1.18 1.51 1.19
Price to Earnings (P/E)
0.00 5.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.21
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 17.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.99%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 108.43 24.68 20.13 9.08 3.63 5.49 2.77
Enterprise Value to Revenue (EV/Rev)
0.67 1.01 1.25 2.02 1.68 1.64 2.07 1.52 1.17 1.44 1.32
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 197.34 73.31 100.52 39.70 59.74 19.48
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 85.07
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.59
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 310.39 45.01 0.00 0.00 63.54 59.82 37.56 22.62 13.91 13.07
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 86.36 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 0.62
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 0.55
Financial Leverage
8.12 -1.31 -1.37 -1.35 -1.12 -0.80 -0.66 -0.51 -0.20 -0.12 0.11
Leverage Ratio
-47.81 1.81 1.91 2.17 2.59 2.50 2.19 2.10 2.06 1.89 2.11
Compound Leverage Factor
-51.17 1.77 1.83 2.05 2.48 2.12 1.99 1.98 1.45 1.67 2.17
Debt to Total Capital
1.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 17.01% 0.00% 38.39%
Short-Term Debt to Total Capital
1.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.23%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 17.01% 0.00% 34.16%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
98.55% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 82.99% 100.00% 61.61%
Debt to EBITDA
-0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.29 0.00 3.12
Net Debt to EBITDA
4.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.22 0.00 2.03
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.29 0.00 2.77
Debt to NOPAT
-0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.71 0.00 9.21
Net Debt to NOPAT
6.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 0.00 6.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.71 0.00 8.19
Altman Z-Score
2.01 3.18 2.90 3.38 2.16 3.63 4.69 3.40 2.39 3.93 1.86
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.07 2.04 1.82 1.38 1.02 1.20 1.41 1.30 1.24 1.09 0.93
Quick Ratio
1.82 1.76 1.53 1.04 0.65 0.72 0.82 0.59 0.53 0.50 0.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.68 -7.79 -8.27 -16 -26 -11 -9.89 -21 -43 4.29 -57
Operating Cash Flow to CapEx
-16.30% 24.71% 128.05% -204.37% -231.10% 138.20% 158.30% 168.36% 199.27% 412.69% 495.17%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.65 1.57 1.56 1.70 1.91 1.99 1.94 1.80 1.63 1.67 1.45
Accounts Receivable Turnover
17.75 22.85 30.24 39.27 36.47 34.41 30.67 29.94 27.86 28.69 27.54
Inventory Turnover
6.40 13.81 7.79 6.51 6.73 6.23 5.66 3.92 3.89 6.14 7.28
Fixed Asset Turnover
24.71 27.85 25.71 27.81 30.83 32.68 33.29 29.86 26.46 23.48 21.62
Accounts Payable Turnover
9.57 14.06 8.20 6.73 6.64 8.02 9.84 7.49 8.40 14.56 14.89
Days Sales Outstanding (DSO)
20.56 15.98 12.07 9.29 10.01 10.61 11.90 12.19 13.10 12.72 13.26
Days Inventory Outstanding (DIO)
57.07 26.43 46.84 56.04 54.23 58.62 64.43 93.18 93.85 59.46 50.17
Days Payable Outstanding (DPO)
38.16 25.95 44.49 54.27 54.94 45.52 37.08 48.74 43.45 25.08 24.51
Cash Conversion Cycle (CCC)
39.48 16.46 14.43 11.07 9.29 23.71 39.25 56.63 63.50 47.10 38.92
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-12 -13 -15 -9.58 2.35 11 20 36 77 67 131
Invested Capital Turnover
-8.63 -9.34 -8.15 -10.64 -41.96 24.86 12.40 7.71 4.20 3.57 2.76
Increase / (Decrease) in Invested Capital
-3.20 -1.50 -1.34 5.15 12 8.89 8.54 17 40 -9.14 63
Enterprise Value (EV)
60 120 143 261 255 277 398 330 278 370 362
Market Capitalization
114 173 195 304 281 306 429 356 279 388 324
Book Value per Share
$2.55 $2.23 $1.95 $1.64 $1.33 $1.74 $2.15 $2.55 $3.03 $3.16 $3.37
Tangible Book Value per Share
$2.43 $2.13 $1.78 $1.32 $0.81 $1.31 $1.79 $1.78 $1.05 $1.48 ($0.70)
Total Capital
44 40 37 33 28 40 51 63 94 85 151
Total Debt
0.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16 0.00 58
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16 0.00 52
Net Debt
-55 -53 -52 -43 -26 -28 -31 -27 -1.54 -18 38
Capital Expenditures (CapEx)
2.88 1.56 2.48 1.92 3.27 3.16 4.20 5.21 6.16 6.45 5.59
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-19 -19 -22 -25 -25 -19 -12 -9.66 -5.33 -13 -19
Debt-free Net Working Capital (DFNWC)
37 34 29 17 1.14 9.34 19 17 12 4.52 1.39
Net Working Capital (NWC)
36 34 29 17 1.14 9.34 19 17 12 4.52 -4.99
Net Nonoperating Expense (NNE)
5.17 3.66 3.51 3.52 5.00 0.50 0.40 -0.37 -1.97 2.04 -0.17
Net Nonoperating Obligations (NNO)
-55 -53 -52 -43 -26 -28 -31 -27 -1.54 -18 38
Total Depreciation and Amortization (D&A)
1.87 2.21 1.96 2.67 5.57 4.18 7.36 9.04 11 13 14
Debt-free, Cash-free Net Working Capital to Revenue
-21.27% -16.03% -19.61% -19.68% -16.44% -11.23% -6.33% -4.47% -2.25% -5.20% -6.86%
Debt-free Net Working Capital to Revenue
41.14% 29.09% 25.62% 13.30% 0.75% 5.53% 9.93% 7.96% 5.16% 1.76% 0.51%
Net Working Capital to Revenue
40.43% 29.09% 25.62% 13.30% 0.75% 5.53% 9.93% 7.96% 5.16% 1.76% -1.82%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.38) ($0.74) ($0.71) ($0.74) ($0.89) ($0.11) ($0.07) ($0.15) ($0.03) ($0.26) $0.23
Adjusted Weighted Average Basic Shares Outstanding
17.17M 18.25M 19.40M 20.60M 22.10M 23.20M 24.30M 24.51M 25.57M 26.69M 27.55M
Adjusted Diluted Earnings per Share
($1.38) ($0.74) ($0.71) ($0.74) ($0.89) ($0.11) ($0.07) ($0.15) ($0.03) ($0.26) $0.23
Adjusted Weighted Average Diluted Shares Outstanding
17.17M 18.25M 19.40M 20.60M 22.10M 23.20M 24.30M 24.51M 25.57M 26.69M 28.12M
Adjusted Basic & Diluted Earnings per Share
($1.38) ($0.74) ($0.71) ($0.74) ($0.89) ($0.11) ($0.07) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
10.17M 17.49M 18.57M 19.80M 21.05M 22.36M 23.47M 25.30M 26.40M 27.60M 27.50M
Normalized Net Operating Profit after Tax (NOPAT)
-8.88 -9.29 -9.61 -11 -14 -1.94 -1.35 -4.03 -2.80 -4.86 2.98
Normalized NOPAT Margin
-10.00% -7.88% -8.39% -8.55% -9.10% -1.15% -0.70% -1.86% -1.18% -1.89% 1.09%
Pre Tax Income Margin
-15.83% -10.98% -11.46% -11.57% -12.49% -1.39% -0.91% -2.51% -1.19% -2.39% 1.60%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% -2.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -2.23% 0.00% 0.00% 0.00% 0.00% -64.77% 180.01%

Quarterly Metrics And Ratios for Ooma

This table displays calculated financial ratios and metrics derived from Ooma's official financial filings.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
DEI Shares Outstanding
- - - - - - 27,600,000.00 27,600,000.00 27,600,000.00 27,600,000.00 27,500,000.00
DEI Adjusted Shares Outstanding
- - - - - - 27,600,000.00 27,600,000.00 27,600,000.00 27,600,000.00 27,500,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - -0.01 0.05 0.05 0.14 0.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.61% 9.17% 9.93% 9.90% 8.81% 5.55% 4.05% 3.49% 3.84% 14.57% 24.79%
EBITDA Growth
696.21% -54.39% -69.34% -48.01% -38.75% 221.17% 446.02% 118.26% 542.12% 122.86% 182.53%
EBIT Growth
64.34% -379.07% -350.16% -396.65% -124.56% 86.52% 97.92% 153.91% 156.52% 755.76% 6,254.39%
NOPAT Growth
64.34% -379.07% -350.16% -37,065.23% -124.56% 86.52% 103.96% 190.50% 177.19% 2,312.94% 4,263.09%
Net Income Growth
181.32% -635.01% -556.14% -888.56% -203.46% 91.48% 93.41% 158.73% 158.93% 1,614.18% 1,931.21%
EPS Growth
181.82% -500.00% -700.00% -900.00% -200.00% 91.67% 87.50% 150.00% 155.56% 1,600.00% 1,000.00%
Operating Cash Flow Growth
-22.50% 66.81% 179.21% 99.52% 319.49% 42.37% 3.29% -10.24% -14.45% 36.48% 72.86%
Free Cash Flow Firm Growth
-332.42% -148.78% 0.25% 20.58% 107.37% 121.27% 120.86% 118.71% -58.97% -753.41% -821.95%
Invested Capital Growth
0.00% 110.98% 95.95% 76.74% -9.52% -11.95% -10.64% -7.04% -1.59% 93.84% 91.55%
Revenue Q/Q Growth
2.58% 3.04% 1.33% 2.61% 1.56% -0.05% -0.10% 2.05% 1.90% 10.29% 8.80%
EBITDA Q/Q Growth
-50.32% -40.28% -39.89% 191.50% -41.47% 213.17% 2.19% 46.97% 83.68% 8.69% 29.55%
EBIT Q/Q Growth
-289.22% -133.89% -14.95% 41.69% -43.23% 85.96% 82.24% 1,707.02% 41.05% 62.93% 66.65%
NOPAT Q/Q Growth
-23,678.07% -133.89% -14.95% 41.69% -43.23% 85.96% 133.74% 1,233.49% 22.17% 302.55% -33.47%
Net Income Q/Q Growth
743.17% -234.14% 30.21% 0.09% -10.62% 88.96% 45.98% 990.07% 11.00% 183.70% -34.67%
EPS Q/Q Growth
800.00% -233.33% 33.33% 0.00% -12.50% 88.89% 0.00% 500.00% 25.00% 200.00% -40.00%
Operating Cash Flow Q/Q Growth
-45.69% 185.54% -34.91% 97.68% 14.18% -3.09% -52.78% 71.78% 8.84% 54.60% -40.19%
Free Cash Flow Firm Q/Q Growth
-85.46% 45.81% 5.63% 16.26% 117.21% 56.43% -7.43% -24.89% -62.28% -2,591.38% -2.28%
Invested Capital Q/Q Growth
83.74% -0.16% 0.46% -4.09% -5.94% -2.84% 1.95% -0.23% -0.43% 91.38% 0.75%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
61.71% 61.21% 60.99% 60.35% 60.30% 61.34% 61.83% 60.62% 60.23% 61.77% 62.44%
EBITDA Margin
2.63% 1.52% 0.90% 2.57% 1.48% 4.64% 4.74% 5.08% 9.15% 9.02% 10.74%
Operating Margin
-1.70% -3.86% -4.38% -2.49% -3.51% -0.49% -0.09% 1.38% 1.91% 2.82% 4.32%
EBIT Margin
-1.70% -3.86% -4.38% -2.49% -3.51% -0.49% -0.09% 1.38% 1.91% 2.82% 4.32%
Profit (Net Income) Margin
3.82% -4.97% -3.42% -3.33% -3.63% -0.40% -0.22% 1.89% 2.06% 5.30% 3.18%
Tax Burden Percent
-304.26% 127.34% 117.92% 125.78% 104.05% 73.31% -133.02% 110.38% 95.61% 236.22% 94.30%
Interest Burden Percent
73.77% 101.09% 66.28% 106.45% 99.39% 110.90% -185.96% 124.13% 112.77% 79.48% 78.05%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 233.02% -10.38% 4.39% -136.22% 5.70%
Return on Invested Capital (ROIC)
-7.19% -11.34% -12.79% -7.49% -8.53% -1.23% 0.42% 5.60% 7.01% 18.42% 11.79%
ROIC Less NNEP Spread (ROIC-NNEP)
-694.71% -1.49% -11.42% -2.06% 1.66% -0.86% 2.29% 3.84% 6.13% 8.15% 3.13%
Return on Net Nonoperating Assets (RNNOA)
7.81% 0.30% 2.49% 0.50% -0.15% 0.10% -0.31% -0.62% -1.27% 0.91% 0.29%
Return on Equity (ROE)
0.62% -11.04% -10.30% -6.98% -8.68% -1.13% 0.10% 4.98% 5.74% 19.33% 12.08%
Cash Return on Invested Capital (CROIC)
-203.87% -76.34% -72.23% -64.83% 1.37% 5.95% 7.14% 5.58% 4.15% -57.52% -52.57%
Operating Return on Assets (OROA)
-2.42% -6.30% -7.25% -4.29% -5.69% -0.82% -0.15% 2.39% 3.34% 4.10% 6.67%
Return on Assets (ROA)
5.43% -8.11% -5.66% -5.75% -5.89% -0.67% -0.37% 3.28% 3.60% 7.70% 4.91%
Return on Common Equity (ROCE)
0.62% -11.04% -10.30% -6.98% -8.68% -1.13% 0.10% 4.98% 5.74% 19.33% 12.08%
Return on Equity Simple (ROE_SIMPLE)
2.34% 0.00% -3.27% -6.18% -11.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.71 -1.67 -1.92 -1.12 -1.60 -0.22 0.08 1.01 1.24 4.97 3.31
NOPAT Margin
-1.19% -2.70% -3.07% -1.74% -2.46% -0.35% 0.12% 1.52% 1.83% 6.67% 4.08%
Net Nonoperating Expense Percent (NNEP)
687.52% -9.85% -1.37% -5.43% -10.18% -0.37% -1.88% 1.76% 0.88% 10.27% 8.66%
Return On Investment Capital (ROIC_SIMPLE)
- -1.77% - - - -0.26% 0.09% 1.15% 1.37% 3.30% 2.22%
Cost of Revenue to Revenue
38.29% 38.79% 39.02% 39.65% 39.70% 38.66% 38.17% 39.38% 39.77% 38.23% 37.56%
SG&A Expenses to Revenue
12.54% 12.49% 12.13% 11.54% 12.44% 12.70% 12.41% 11.60% 12.11% 13.98% 12.16%
R&D to Revenue
20.95% 22.17% 22.07% 21.27% 21.86% 19.39% 19.13% 18.83% 17.89% 17.73% 18.52%
Operating Expenses to Revenue
63.41% 65.07% 65.36% 62.84% 63.81% 61.84% 61.92% 59.24% 58.32% 58.95% 58.12%
Earnings before Interest and Taxes (EBIT)
-1.02 -2.38 -2.74 -1.60 -2.29 -0.32 -0.06 0.92 1.29 2.11 3.51
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.57 0.94 0.57 1.65 0.96 3.02 3.09 3.37 6.19 6.73 8.72
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.60 3.57 2.30 3.35 3.84 4.55 3.85 3.56 3.44 3.49 4.68
Price to Tangible Book Value (P/TBV)
11.17 10.31 5.93 8.13 8.70 9.69 7.70 6.88 6.33 0.00 0.00
Price to Revenue (P/Rev)
1.21 1.18 0.77 1.11 1.26 1.51 1.30 1.20 1.17 1.19 1.55
Price to Earnings (P/E)
154.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 138.00 50.21 48.88
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.72% 1.99% 2.05%
Enterprise Value to Invested Capital (EV/IC)
3.63 3.63 2.37 3.61 4.42 5.49 4.64 4.30 4.22 2.77 3.68
Enterprise Value to Revenue (EV/Rev)
1.20 1.17 0.75 1.07 1.21 1.44 1.23 1.13 1.09 1.32 1.67
Enterprise Value to EBITDA (EV/EBITDA)
34.31 39.70 31.90 56.38 74.44 59.74 36.55 30.53 19.38 19.48 20.01
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 157.50 85.07 61.96
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 164.37 57.59 47.27
Enterprise Value to Operating Cash Flow (EV/OCF)
27.66 22.62 12.51 14.72 12.62 13.91 11.92 11.33 11.61 13.07 15.95
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 305.79 86.36 61.27 74.24 100.87 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.23 0.20 0.14 0.10 0.04 0.00 0.00 0.00 0.00 0.62 0.55
Long-Term Debt to Equity
0.23 0.20 0.14 0.10 0.04 0.00 0.00 0.00 0.00 0.55 0.50
Financial Leverage
-0.01 -0.20 -0.22 -0.25 -0.09 -0.12 -0.14 -0.16 -0.21 0.11 0.09
Leverage Ratio
2.10 2.06 1.97 1.88 1.94 1.89 1.80 1.77 1.74 2.11 2.05
Compound Leverage Factor
1.55 2.08 1.31 2.00 1.93 2.09 -3.35 2.20 1.97 1.68 1.60
Debt to Total Capital
18.84% 17.01% 12.43% 9.41% 3.47% 0.00% 0.00% 0.00% 0.00% 38.39% 35.56%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.23% 3.11%
Long-Term Debt to Total Capital
18.84% 17.01% 12.43% 9.41% 3.47% 0.00% 0.00% 0.00% 0.00% 34.16% 32.46%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
81.16% 82.99% 87.57% 90.59% 96.53% 100.00% 100.00% 100.00% 100.00% 61.61% 64.44%
Debt to EBITDA
2.22 2.29 2.01 1.80 0.73 0.00 0.00 0.00 0.00 3.12 2.19
Net Debt to EBITDA
-0.11 -0.22 -0.71 -1.71 -3.43 0.00 0.00 0.00 0.00 2.03 1.48
Long-Term Debt to EBITDA
2.22 2.29 2.01 1.80 0.73 0.00 0.00 0.00 0.00 2.77 1.99
Debt to NOPAT
-12.15 -5.71 -2.68 -1.57 -0.48 0.00 0.00 0.00 0.00 9.21 5.16
Net Debt to NOPAT
0.59 0.55 0.95 1.49 2.24 0.00 0.00 0.00 0.00 6.00 3.49
Long-Term Debt to NOPAT
-12.15 -5.71 -2.68 -1.57 -0.48 0.00 0.00 0.00 0.00 8.19 4.71
Altman Z-Score
2.33 2.42 1.85 2.75 3.28 4.08 3.80 3.58 3.56 1.83 2.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.23 1.24 1.16 1.15 1.08 1.09 1.16 1.19 1.24 0.93 0.94
Quick Ratio
0.52 0.53 0.53 0.51 0.50 0.50 0.55 0.56 0.59 0.45 0.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-77 -42 -40 -33 5.70 8.92 8.26 6.20 2.34 -58 -60
Operating Cash Flow to CapEx
141.22% 432.00% 247.24% 406.83% 518.72% 462.65% 302.78% 484.83% 469.04% 676.98% 435.15%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.42 1.63 1.65 1.73 1.62 1.67 1.71 1.74 1.75 1.45 1.54
Accounts Receivable Turnover
25.10 27.86 24.77 29.54 29.05 28.69 27.30 31.14 30.98 27.54 28.25
Inventory Turnover
4.04 3.89 4.37 5.08 5.77 6.14 6.45 6.80 7.24 7.28 6.97
Fixed Asset Turnover
23.74 26.46 25.39 24.56 23.75 23.48 22.50 22.22 21.73 21.62 21.80
Accounts Payable Turnover
12.32 8.40 6.27 9.93 14.48 14.56 9.48 14.39 15.65 14.89 9.00
Days Sales Outstanding (DSO)
14.54 13.10 14.73 12.36 12.57 12.72 13.37 11.72 11.78 13.26 12.92
Days Inventory Outstanding (DIO)
90.46 93.85 83.57 71.83 63.26 59.46 56.59 53.71 50.43 50.17 52.36
Days Payable Outstanding (DPO)
29.63 43.45 58.24 36.77 25.21 25.08 38.48 25.37 23.32 24.51 40.56
Cash Conversion Cycle (CCC)
75.36 63.50 40.07 47.42 50.61 47.10 31.48 40.07 38.89 38.92 24.72
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
77 77 77 74 69 67 69 69 68 131 132
Invested Capital Turnover
6.04 4.20 4.17 4.30 3.47 3.57 3.56 3.68 3.84 2.76 2.89
Increase / (Decrease) in Invested Capital
77 40 38 32 -7.30 -9.14 -8.18 -5.19 -1.10 63 63
Enterprise Value (EV)
278 278 182 266 306 370 319 295 288 362 485
Market Capitalization
279 279 186 275 321 388 338 314 310 324 449
Book Value per Share
$3.03 $3.03 $3.07 $3.10 $3.12 $3.16 $3.18 $3.19 $3.26 $3.37 $3.49
Tangible Book Value per Share
$0.98 $1.05 $1.19 $1.28 $1.37 $1.48 $1.59 $1.66 $1.77 ($0.70) ($0.50)
Total Capital
96 94 92 90 87 85 88 88 90 151 149
Total Debt
18 16 12 8.50 3.00 0.00 0.00 0.00 0.00 58 53
Total Long-Term Debt
18 16 12 8.50 3.00 0.00 0.00 0.00 0.00 52 48
Net Debt
-0.87 -1.54 -4.09 -8.09 -14 -18 -19 -20 -22 38 36
Capital Expenditures (CapEx)
1.37 1.28 1.45 1.74 1.56 1.70 1.22 1.31 1.48 1.58 1.47
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-6.71 -5.33 -7.62 -9.49 -13 -13 -11 -10 -9.15 -19 -17
Debt-free Net Working Capital (DFNWC)
12 12 7.97 7.09 4.23 4.52 8.04 9.40 13 1.39 0.34
Net Working Capital (NWC)
12 12 7.97 7.09 4.23 4.52 8.04 9.40 13 -4.99 -4.28
Net Nonoperating Expense (NNE)
-3.00 1.40 0.22 1.02 0.76 0.04 0.22 -0.24 -0.16 1.02 0.73
Net Nonoperating Obligations (NNO)
-0.87 -1.54 -4.09 -8.09 -14 -18 -19 -20 -22 38 36
Total Depreciation and Amortization (D&A)
2.59 3.32 3.30 3.24 3.25 3.34 3.14 2.45 4.90 4.62 5.21
Debt-free, Cash-free Net Working Capital to Revenue
-2.90% -2.25% -3.14% -3.83% -5.09% -5.20% -4.22% -3.88% -3.46% -6.86% -5.81%
Debt-free Net Working Capital to Revenue
5.25% 5.16% 3.29% 2.86% 1.67% 1.76% 3.10% 3.59% 4.76% 0.51% 0.12%
Net Working Capital to Revenue
5.25% 5.16% 3.29% 2.86% 1.67% 1.76% 3.10% 3.59% 4.76% -1.82% -1.48%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.09 ($0.12) ($0.08) ($0.08) ($0.09) ($0.01) ($0.01) $0.05 $0.05 $0.14 $0.09
Adjusted Weighted Average Basic Shares Outstanding
25.47M 25.57M 26.22M 26.56M 26.84M 26.69M 27.45M 27.60M 27.62M 27.55M 27.50M
Adjusted Diluted Earnings per Share
$0.09 ($0.12) ($0.08) ($0.08) ($0.09) ($0.01) ($0.01) $0.04 $0.05 $0.15 $0.09
Adjusted Weighted Average Diluted Shares Outstanding
25.99M 25.57M 26.22M 26.56M 26.84M 26.69M 27.45M 28.13M 28.01M 28.12M 28.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.80M 26.40M 26.40M 26.80M 27M 27.60M 27.60M 27.60M 27.60M 27.50M 27.50M
Normalized Net Operating Profit after Tax (NOPAT)
-0.71 -1.67 -1.92 -1.12 -1.60 -0.22 -0.04 0.64 1.24 1.47 3.31
Normalized NOPAT Margin
-1.19% -2.70% -3.07% -1.74% -2.46% -0.35% -0.06% 0.97% 1.83% 1.98% 4.08%
Pre Tax Income Margin
-1.25% -3.90% -2.90% -2.65% -3.49% -0.55% 0.16% 1.71% 2.15% 2.24% 3.37%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -64.77% -136.10% -594.18% 471.82% 180.01% 138.07%

Financials Breakdown Chart

Key Financial Trends

Ooma’s latest quarter shows a business that is still growing revenue and generating positive operating cash flow, but profitability remains thin and the balance sheet has become more leveraged over the last year. In Q1 2027, revenue rose to $81.1 million from $74.6 million a year earlier, while net income improved to $2.6 million. Cash from operations was also solid at $6.4 million. However, the company’s cash balance fell quarter over quarter, debt remains meaningful, and the business still carries a large amount of acquired intangible assets and goodwill on the balance sheet.

Here are the main takeaways for retail investors:

  • Revenue increased to $81.1 million in Q1 2027, up from $74.6 million in Q4 2026 and $65.0 million in Q1 2026, showing continued top-line growth.
  • Gross profit rose to $50.7 million in Q1 2027, with gross margin near 62%, indicating healthy underlying product/service economics.
  • Operating cash flow improved to $6.4 million in Q1 2027 versus $3.7 million in Q1 2026, a good sign for cash generation.
  • Net income improved sharply year over year to $2.6 million from a $141,000 loss in the prior-year quarter.
  • The company generated positive free-cash-flow-like results after capital spending, with relatively modest capex of $1.5 million in the quarter.
  • Cash and equivalents were $17.2 million at the end of Q1 2027, which is still adequate, but not especially large for a company with this cost structure.
  • Deferred revenue remains a steady source of operating support, with $17.1 million in current deferred revenue and $11.0 million in other noncurrent operating liabilities-related items.
  • Share count has stayed relatively stable in the mid-27 million range, so dilution has not been a major issue recently.
  • Cash fell by $3.0 million during Q1 2027, largely because financing outflows exceeded operating cash generation.
  • Total liabilities were $131.0 million, including $52.9 million of debt, so leverage is still a notable factor investors need to watch.
  • The company’s retained earnings remain deeply negative at -$131.1 million, reflecting years of cumulative losses.
  • Goodwill and intangible assets remain large at $109.7 million combined, which means a big portion of assets depends on acquisition-related values.
  • Operating income was only $3.5 million in Q1 2027 after just $2.1 million in Q4 2026, so profitability is still narrow and could easily swing with cost pressure.

Longer-term trend: Ooma has improved meaningfully from the weaker results seen in 2024 and early 2025, when quarterly net losses were common. Revenue has trended upward, operating cash flow has generally remained positive, and the most recent quarter shows real progress on profitability. Still, this is not a high-margin or highly capital-light story yet. Investors should view Ooma as a company with improving fundamentals, but one that still faces execution risk because earnings remain modest relative to revenue and leverage is not trivial.

07/17/26 01:05 PM ETAI Generated. May Contain Errors.

Ooma Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ooma's financial year ends in January. Their financial year 2026 ended on January 31, 2026.

Ooma's net income appears to be on a downward trend, with a most recent value of $6.46 million in 2026, falling from -$14.05 million in 2016. The previous period was -$6.90 million in 2025. See Ooma's forecast for analyst expectations on what's next for the company.

Ooma's total operating income in 2026 was $4.26 million, based on the following breakdown:
  • Total Gross Profit: $167.24 million
  • Total Operating Expenses: $162.98 million

Over the last 10 years, Ooma's total revenue changed from $88.78 million in 2016 to $273.60 million in 2026, a change of 208.2%.

Ooma's total liabilities were at $134.62 million at the end of 2026, a 110.6% increase from 2025, and a 300.1% increase since 2016.

In the past 10 years, Ooma's cash and equivalents has ranged from $3.99 million in 2017 to $27.41 million in 2016, and is currently $20.14 million as of their latest financial filing in 2026.

Over the last 10 years, Ooma's book value per share changed from 2.55 in 2016 to 3.37 in 2026, a change of 32.2%.



Financial statements for NYSE:OOMA last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners