Free Trial

Playtika (PLTK) Financials

Playtika logo
$3.08 +0.03 (+0.98%)
Closing price 04:00 PM Eastern
Extended Trading
$3.16 +0.09 (+2.76%)
As of 05:32 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Playtika

Annual Income Statements for Playtika

This table shows Playtika's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
338 286 92 309 275 235 162 -206
Consolidated Net Income / (Loss)
338 -1,105 92 309 275 235 162 -206
Net Income / (Loss) Continuing Operations
338 289 92 309 275 235 162 -206
Total Pre-Tax Income
431 436 194 408 361 392 281 -173
Total Operating Income
433 497 387 562 471 502 392 -5.10
Total Gross Profit
1,054 1,321 1,659 1,854 1,880 1,849 1,857 1,997
Total Revenue
1,491 1,888 2,372 2,583 2,616 2,567 2,549 2,755
Operating Revenue
1,491 1,888 2,372 2,583 2,616 2,567 2,549 2,755
Total Cost of Revenue
437 566 712 729 736 719 692 759
Operating Cost of Revenue
437 566 712 729 736 719 692 759
Total Operating Expenses
621 2,214 1,272 1,292 1,408 1,347 1,466 2,002
Selling, General & Admin Expense
180 200 501 323 332 304 289 619
Marketing Expense
293 414 502 582 604 586 705 950
Research & Development Expense
148 211 269 387 472 406 403 427
Impairment Charge
- - - 0.00 0.00 51 69 6.40
Total Other Income / (Expense), net
-1.90 -64 -193 -154 -111 -112 -111 -168
Interest Expense
1.90 61 193 154 111 110 111 168
Income Tax Expense
93 147 102 100 86 157 118 34
Basic Earnings per Share
$0.89 $0.76 $0.24 $0.75 $0.69 $0.64 $0.44 ($0.55)
Weighted Average Basic Shares Outstanding
378M 378M 384.70M 408.90M 401M 366.30M 371.80M 375.80M
Diluted Earnings per Share
$0.89 $0.76 $0.24 $0.75 $0.69 $0.64 $0.44 ($0.55)
Weighted Average Diluted Shares Outstanding
378M 378M 384.70M 411M 401.60M 366.80M 372.10M 375.80M
Weighted Average Basic & Diluted Shares Outstanding
- 378M 384.70M 408.90M 365.27M 370.65M 375.32M 379.33M

Quarterly Income Statements for Playtika

This table shows Playtika's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
38 37 53 87 39 -17 31 33 39 -309 -58
Consolidated Net Income / (Loss)
38 37 53 87 39 -17 31 33 39 -309 -58
Net Income / (Loss) Continuing Operations
38 37 53 87 39 -17 31 33 39 -309 -58
Total Pre-Tax Income
65 87 75 120 64 22 41 45 58 -317 -74
Total Operating Income
90 120 98 141 98 55 68 110 98 -281 -50
Total Gross Profit
456 457 474 459 453 472 509 500 496 492 553
Total Revenue
630 638 651 627 621 650 706 696 675 679 745
Operating Revenue
630 638 651 627 621 650 706 696 675 679 745
Total Cost of Revenue
174 181 177 168 168 179 197 196 178 187 192
Operating Cost of Revenue
174 181 177 168 168 179 197 196 178 187 192
Total Operating Expenses
366 337 376 318 355 416 441 391 398 773 602
Selling, General & Admin Expense
80 78 72 48 77 92 65 18 91 445 144
Marketing Expense
143 158 190 169 150 195 272 258 206 214 361
Research & Development Expense
102 102 107 101 99 96 104 115 99 110 98
Total Other Income / (Expense), net
-25 -35 -23 -20 -34 -34 -27 -65 -40 -36 -24
Interest Expense
25 33 23 20 34 34 27 65 40 36 24
Income Tax Expense
27 50 22 34 24 38 11 12 19 -7.90 -16
Basic Earnings per Share
$0.10 $0.10 $0.14 $0.23 $0.11 ($0.04) $0.08 $0.09 $0.11 ($0.83) ($0.15)
Weighted Average Basic Shares Outstanding
366.70M 366.30M 370.50M 371.40M 372.20M 371.80M 375.40M 375.50M 367.90M 375.80M 378.30M
Diluted Earnings per Share
$0.10 $0.10 $0.14 $0.23 $0.11 ($0.04) $0.08 $0.09 $0.11 ($0.83) ($0.15)
Weighted Average Diluted Shares Outstanding
367.60M 366.80M 370.80M 371.80M 372.50M 372.10M 376M 375.60M 368.20M 375.80M 378.30M
Weighted Average Basic & Diluted Shares Outstanding
367.23M 370.65M 371.13M 371.98M 372.71M 375.32M 375.22M 375.80M 376.06M 379.33M 380.38M

Annual Cash Flow Statements for Playtika

This table details how cash moves in and out of Playtika's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.00 0.00 252 495 -249 261 -464 118
Net Cash From Operating Activities
453 492 518 552 494 516 490 568
Net Cash From Continuing Operating Activities
453 533 518 552 494 516 490 568
Net Income / (Loss) Continuing Operations
338 289 92 309 275 235 162 -206
Consolidated Net Income / (Loss)
338 - 92 309 275 235 162 -206
Depreciation Expense
18 24 38 43 46 46 47 47
Amortization Expense
20 60 97 135 124 119 127 196
Non-Cash Adjustments To Reconcile Net Income
3.30 6.70 271 99 126 162 168 99
Changes in Operating Assets and Liabilities, net
74 154 20 -33 -77 -46 -13 433
Net Cash From Investing Activities
142 -517 -98 -609 -75 -240 -782 -222
Net Cash From Continuing Investing Activities
-142 -512 -98 -609 -75 -240 -782 -222
Purchase of Property, Plant & Equipment
- -73 -87 -81 -98 -70 -73 -65
Acquisitions
- -438 -11 -413 -42 -169 -708 -21
Purchase of Investments
-70 0.00 0.00 -118 -35 -1.80 -259 -338
Sale and/or Maturity of Investments
- 0.00 0.00 0.00 100 0.00 257 201
Other Investing Activities, net
-24 -1.40 0.00 2.10 0.00 0.40 0.70 1.30
Net Cash From Financing Activities
-337 -6.60 -181 560 -652 -18 -167 -230
Net Cash From Continuing Financing Activities
-337 -6.60 -181 560 -652 -18 -167 -230
Repayment of Debt
-24 -2,673 -408 -977 -19 -14 -24 -19
Payment of Dividends
-400 -2,366 0.00 0.00 -27 0.00 -112 -150
Other Financing Activities, net
-3.00 0.00 -21 0.00 -606 -3.90 -32 -61
Effect of Exchange Rate Changes
-2.50 -2.40 13 -6.60 -16 4.10 -4.90 2.00
Cash Interest Paid
0.20 48 182 94 108 146 147 137
Cash Income Taxes Paid
87 63 81 102 161 170 93 103

Quarterly Cash Flow Statements for Playtika

This table details how cash moves in and out of Playtika's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-77 152 -14 -306 436 -580 -131 66 87 96 95
Net Cash From Operating Activities
109 179 30 151 157 153 19 146 117 286 23
Net Cash From Continuing Operating Activities
109 179 30 151 157 155 19 146 117 286 23
Net Income / (Loss) Continuing Operations
38 37 53 87 39 -17 31 33 39 -309 -58
Consolidated Net Income / (Loss)
38 37 53 87 39 -17 31 33 39 -309 -58
Depreciation Expense
11 13 12 12 11 12 11 12 11 14 10
Amortization Expense
29 31 29 29 30 39 50 52 51 44 37
Non-Cash Adjustments To Reconcile Net Income
71 30 30 21 53 65 24 33 26 16 13
Changes in Operating Assets and Liabilities, net
-40 68 -95 2.40 23 56 -97 17 -9.30 522 20
Net Cash From Investing Activities
-182 -25 -36 -413 324 -657 -105 -30 19 -106 116
Net Cash From Continuing Investing Activities
-182 -25 -36 -413 324 -657 -105 -30 19 -106 116
Purchase of Property, Plant & Equipment
-17 -25 -25 -18 -10 -19 -19 -12 -16 -18 -15
Acquisitions
-166 0.80 -10 -4.90 -0.30 -692 -6.60 -7.60 -3.10 -3.90 -5.60
Purchase of Investments
- -1.80 0.00 - 134 -2.60 -80 -80 -41 -137 0.00
Sale and/or Maturity of Investments
- - - - - 56 0.00 - 79 53 136
Other Investing Activities, net
- 1.50 -1.00 - - 1.70 -0.30 1.10 -0.20 0.70 0.10
Net Cash From Financing Activities
-0.70 -6.10 -5.50 -43 -48 -71 -47 -50 -48 -85 -44
Net Cash From Continuing Financing Activities
-0.70 -6.10 -5.50 -43 -48 -70 -47 -50 -48 -85 -44
Repayment of Debt
- -4.80 -4.80 -4.70 -9.50 -4.80 -4.80 -4.70 -4.80 -4.70 -4.80
Payment of Dividends
- - 0.00 - -37 -65 -37 -38 -38 -38 -38
Other Financing Activities, net
-0.70 -1.30 -0.70 -0.60 -0.80 -0.50 -5.30 -7.30 -5.80 -42 -1.10
Effect of Exchange Rate Changes
-2.80 3.30 -2.40 0.10 2.60 -5.20 2.30 -0.30 -1.10 1.10 0.30
Cash Interest Paid
41 31 43 31 43 29 41 28 41 28 39
Cash Income Taxes Paid
47 32 33 30 37 -7.60 17 24 88 -26 14

Annual Balance Sheets for Playtika

This table presents Playtika's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,480 1,776 2,803 2,698 3,175 3,639 3,719
Total Current Assets
477 755 1,336 1,025 1,351 873 1,064
Cash & Equivalents
267 520 1,017 769 1,030 566 684
Restricted Cash
5.20 3.50 2.00 1.70 2.00 1.90 1.50
Short-Term Investments
- - 100 - - 0.00 136
Accounts Receivable
126 129 144 141 172 188 162
Prepaid Expenses
79 102 73 113 148 118 80
Plant, Property, & Equipment, net
83 99 103 126 120 115 103
Total Noncurrent Assets
920 922 1,364 1,547 1,704 2,651 2,552
Long-Term Investments
- - 18 53 54 21 18
Goodwill
474 485 788 811 987 1,692 1,696
Intangible Assets
357 328 417 354 311 562 426
Noncurrent Deferred & Refundable Income Taxes
28 29 38 68 99 119 173
Other Noncurrent Operating Assets
61 81 103 261 252 257 240
Total Liabilities & Shareholders' Equity
1,480 1,776 2,803 2,698 3,175 3,639 3,719
Total Liabilities
3,096 3,020 3,181 3,266 3,397 3,770 4,130
Total Current Liabilities
554 640 570 462 540 559 968
Short-Term Debt
138 105 12 12 17 37 465
Accounts Payable
406 519 540 436 503 59 80
Accrued Expenses
- - - - - 438 395
Other Current Liabilities
11 16 17 14 20 26 28
Total Noncurrent Liabilities
2,542 2,379 2,611 2,804 2,857 3,211 3,162
Long-Term Debt
2,320 2,210 2,423 2,411 2,400 2,389 2,378
Noncurrent Deferred & Payable Income Tax Liabilities
100 86 54 47 30 25 8.20
Other Noncurrent Operating Liabilities
52 67 135 347 428 798 776
Commitments & Contingencies
- - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-1,616 -1,244 -378 -569 -222 -131 -411
Total Preferred & Common Equity
-1,616 -1,244 -378 -569 -222 -131 -411
Total Common Equity
-1,616 -1,244 -378 -569 -222 -131 -411
Common Stock
206 466 1,037 1,160 1,269 1,367 1,427
Retained Earnings
-1,819 -1,726 -1,418 -1,143 -908 -894 -1,251
Treasury Stock
- - 0.00 -604 -604 -604 -604
Accumulated Other Comprehensive Income / (Loss)
-2.90 17 3.20 18 21 -0.20 16

Quarterly Balance Sheets for Playtika

This table presents Playtika's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
2,993 2,694 2,845 2,978 3,145 3,175 3,189 3,577 3,637 3,688 3,687
Total Current Assets
1,496 1,049 1,225 1,168 1,343 1,399 1,470 828 917 993 1,069
Cash & Equivalents
1,255 767 955 878 1,016 710 1,146 435 501 588 779
Restricted Cash
1.60 1.80 2.00 1.90 2.00 1.50 1.50 1.50 1.50 1.50 1.50
Short-Term Investments
- - - - - 390 56 80 91 53 0.00
Accounts Receivable
128 177 160 168 172 160 160 193 194 168 180
Prepaid Expenses
111 103 108 120 153 137 107 119 129 183 108
Plant, Property, & Equipment, net
108 119 113 110 121 112 109 110 105 105 96
Total Noncurrent Assets
1,390 1,527 1,507 1,700 1,681 1,664 1,610 2,639 2,615 2,590 2,522
Long-Term Investments
28 53 54 54 48 48 19 21 21 21 17
Goodwill
802 813 813 1,005 985 984 989 1,697 1,706 1,706 1,696
Intangible Assets
375 338 314 304 296 282 264 527 496 453 401
Noncurrent Deferred & Refundable Income Taxes
43 69 61 72 100 101 100 119 117 117 174
Other Noncurrent Operating Assets
142 254 266 265 252 249 238 275 276 293 234
Total Liabilities & Shareholders' Equity
2,993 2,694 2,845 2,978 3,145 3,175 3,189 3,577 3,637 3,688 3,687
Total Liabilities
3,082 3,155 3,190 3,260 3,325 3,288 3,287 3,694 3,725 3,763 4,150
Total Current Liabilities
526 357 411 401 492 462 452 458 665 703 904
Short-Term Debt
12 12 12 17 16 17 12 11 11 11 470
Accounts Payable
494 330 382 365 450 426 421 427 632 668 87
Accrued Expenses
- - - - - - - - - - 321
Other Current Liabilities
20 16 17 18 26 19 19 20 21 24 25
Total Noncurrent Liabilities
2,556 2,798 2,780 2,859 2,833 2,827 2,835 3,236 3,060 3,060 3,246
Long-Term Debt
2,414 2,409 2,406 2,402 2,397 2,394 2,391 2,386 2,383 2,381 2,375
Noncurrent Deferred & Payable Income Tax Liabilities
53 41 33 42 29 26 17 18 12 6.70 5.10
Other Noncurrent Operating Liabilities
85 348 340 415 407 407 427 832 664 672 865
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-88 -461 -345 -282 -180 -113 -98 -117 -88 -75 -463
Total Preferred & Common Equity
-88 -461 -345 -282 -180 -113 -98 -117 -88 -75 -463
Total Common Equity
-88 -461 -345 -282 -180 -113 -98 -117 -88 -75 -463
Common Stock
1,143 1,188 1,214 1,242 1,293 1,315 1,339 1,387 1,398 1,414 1,441
Retained Earnings
-1,230 -1,059 -983 -945 -892 -842 -840 -901 -906 -904 -1,309
Treasury Stock
- -604 -604 -604 -604 -604 -604 -604 -604 -604 -604
Accumulated Other Comprehensive Income / (Loss)
-1.30 13 28 25 22 18 7.00 0.30 24 19 8.60

Annual Metrics And Ratios for Playtika

This table displays calculated financial ratios and metrics derived from Playtika's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 26.63% 25.64% 8.92% 1.26% -1.85% -0.69% 8.08%
EBITDA Growth
0.00% 22.79% -9.66% 41.69% -13.31% 3.62% -14.94% -57.90%
EBIT Growth
0.00% 14.24% -21.65% 45.20% -16.15% 5.85% -21.52% -101.30%
NOPAT Growth
0.00% -2.98% -44.30% 131.51% -15.30% -16.42% -24.68% -101.58%
Net Income Growth
0.00% -426.78% 108.34% 234.96% -10.76% -14.64% -30.98% -227.25%
EPS Growth
0.00% -14.61% -68.42% 212.50% -8.00% -7.25% -31.25% -225.00%
Operating Cash Flow Growth
0.00% 8.64% 5.25% 6.57% -10.51% 4.44% -4.95% 15.83%
Free Cash Flow Firm Growth
0.00% 0.00% 186.28% -75.92% 396.60% -9.82% -254.34% 129.59%
Invested Capital Growth
0.00% 0.00% -4.23% 68.65% 12.11% 7.44% 51.58% -6.64%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% -0.68% 0.26% 0.49% 1.05%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 2.22% -1.34% -9.31% -58.07%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 3.58% -2.14% -14.18% -101.54%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% -4.18% -18.01% -20.51% -102.07%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% -5.10% -17.60% -24.98% -339.44%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% -1.43% -16.88% -24.14% -329.17%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% -2.87% 1.96% 0.37% -5.07% 30.54%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 3.06% -185.20% 127.48%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -2.06% -7.85% 55.25% -3.70%
Profitability Metrics
- - - - - - - -
Gross Margin
70.68% 70.00% 69.97% 71.78% 71.87% 72.01% 72.85% 72.47%
EBITDA Margin
31.55% 30.59% 22.00% 28.62% 24.50% 25.87% 22.16% 8.63%
Operating Margin
29.02% 26.35% 16.33% 21.77% 18.02% 19.54% 15.36% -0.19%
EBIT Margin
29.02% 26.18% 16.33% 21.77% 18.02% 19.44% 15.36% -0.19%
Profit (Net Income) Margin
22.67% -58.51% 3.88% 11.94% 10.53% 9.15% 6.36% -7.49%
Tax Burden Percent
78.48% -253.15% 47.38% 75.54% 76.30% 59.93% 57.83% 119.38%
Interest Burden Percent
99.56% 88.28% 50.21% 72.64% 76.54% 78.58% 71.63% 3,390.20%
Effective Tax Rate
21.52% 33.78% 52.62% 24.46% 23.70% 40.07% 42.17% 0.00%
Return on Invested Capital (ROIC)
0.00% 115.58% 32.88% 57.93% 36.84% 28.09% 16.24% -0.22%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -15.64% 28.29% 50.40% 31.02% 23.61% 12.15% -10.78%
Return on Net Nonoperating Assets (RNNOA)
0.00% 21.15% -39.33% -95.98% -95.03% -87.57% -108.24% 76.31%
Return on Equity (ROE)
0.00% 136.74% -6.44% -38.06% -58.18% -59.49% -92.00% 76.09%
Cash Return on Invested Capital (CROIC)
0.00% -84.42% 37.20% 6.82% 25.42% 20.91% -24.77% 6.65%
Operating Return on Assets (OROA)
0.00% 33.39% 23.78% 24.55% 17.14% 16.99% 11.49% -0.14%
Return on Assets (ROA)
0.00% -74.61% 5.66% 13.47% 10.01% 8.00% 4.76% -5.61%
Return on Common Equity (ROCE)
0.00% 136.74% -6.44% -38.06% -58.18% -59.49% -92.00% 76.09%
Return on Equity Simple (ROE_SIMPLE)
0.00% 68.37% -7.41% -81.68% -48.42% -106.09% -123.72% 0.00%
Net Operating Profit after Tax (NOPAT)
339 329 183 425 360 301 226 -3.57
NOPAT Margin
22.77% 17.45% 7.74% 16.44% 13.75% 11.71% 8.88% -0.13%
Net Nonoperating Expense Percent (NNEP)
0.00% 131.22% 4.60% 7.53% 5.82% 4.48% 4.09% 10.56%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 19.39% 13.70% 9.98% -0.15%
Cost of Revenue to Revenue
29.32% 30.00% 30.03% 28.22% 28.13% 27.99% 27.15% 27.53%
SG&A Expenses to Revenue
12.05% 10.58% 21.13% 12.52% 12.71% 11.82% 11.32% 22.47%
R&D to Revenue
9.95% 11.15% 11.34% 14.97% 18.06% 15.83% 15.81% 15.49%
Operating Expenses to Revenue
41.67% 117.30% 53.64% 50.01% 53.85% 52.47% 57.49% 72.66%
Earnings before Interest and Taxes (EBIT)
433 494 387 562 471 499 392 -5.10
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
470 578 522 739 641 664 565 238
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.26 0.99 0.79 2.67 1.11 1.18 1.01 0.54
Price to Earnings (P/E)
5.55 6.57 20.37 22.36 10.58 12.92 15.95 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.76% 10.13%
Earnings Yield
18.01% 15.23% 4.91% 4.47% 9.45% 7.74% 6.27% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 7.13 6.72 8.90 4.37 3.94 2.62 2.19
Enterprise Value to Revenue (EV/Rev)
0.00 2.15 1.55 3.17 1.73 1.70 1.73 1.27
Enterprise Value to EBITDA (EV/EBITDA)
0.00 7.03 7.03 11.09 7.04 6.58 7.79 14.67
Enterprise Value to EBIT (EV/EBIT)
0.00 8.22 9.47 14.58 9.58 8.75 11.23 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 12.33 19.99 19.30 12.55 14.52 19.42 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 8.26 7.08 14.85 9.14 8.47 8.97 6.15
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 17.67 163.97 18.19 19.51 0.00 31.83
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 -1.52 -1.86 -6.45 -4.26 -10.91 -18.31 -6.91
Long-Term Debt to Equity
0.00 -1.44 -1.78 -6.41 -4.24 -10.83 -18.22 -5.78
Financial Leverage
0.00 -1.35 -1.39 -1.90 -3.06 -3.71 -8.91 -7.08
Leverage Ratio
0.00 -0.92 -1.14 -2.82 -5.81 -7.43 -19.33 -13.56
Compound Leverage Factor
0.00 -0.81 -0.57 -2.05 -4.45 -5.84 -13.84 -459.82
Debt to Total Capital
0.00% 291.89% 216.12% 118.36% 130.65% 110.09% 105.78% 116.92%
Short-Term Debt to Total Capital
0.00% 16.34% 9.77% 0.59% 0.67% 0.77% 0.51% 19.13%
Long-Term Debt to Total Capital
0.00% 275.54% 206.35% 117.77% 129.98% 109.33% 105.27% 97.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -191.89% -116.12% -18.36% -30.65% -10.09% -5.78% -16.92%
Debt to EBITDA
0.00 4.26 4.44 3.29 3.78 3.64 4.25 11.96
Net Debt to EBITDA
0.00 3.78 3.43 1.76 2.50 2.00 3.21 8.43
Long-Term Debt to EBITDA
0.00 4.02 4.24 3.28 3.76 3.61 4.23 10.00
Debt to NOPAT
0.00 7.46 12.62 5.73 6.74 8.04 10.60 -796.39
Net Debt to NOPAT
0.00 6.64 9.76 3.06 4.45 4.43 8.00 -561.32
Long-Term Debt to NOPAT
0.00 7.04 12.05 5.71 6.70 7.98 10.55 -666.11
Altman Z-Score
0.00 0.96 1.14 2.50 1.74 1.77 1.23 0.51
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 0.86 1.18 2.34 2.22 2.50 1.56 1.10
Quick Ratio
0.00 0.71 1.01 2.21 1.97 2.23 1.35 1.01
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -241 208 50 248 224 -345 110
Operating Cash Flow to CapEx
0.00% 678.48% 592.33% 685.34% 501.73% 736.57% 676.00% 874.73%
Free Cash Flow to Firm to Interest Expense
0.00 -3.94 1.08 0.33 2.24 2.04 -3.11 0.65
Operating Cash Flow to Interest Expense
238.32 8.05 2.69 3.59 4.46 4.71 4.41 3.38
Operating Cash Flow Less CapEx to Interest Expense
263.00 6.86 2.23 3.06 3.57 4.07 3.76 3.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 1.28 1.46 1.13 0.95 0.87 0.75 0.75
Accounts Receivable Turnover
0.00 15.02 18.60 18.92 18.37 16.42 14.20 15.77
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 22.80 26.16 25.60 22.84 20.90 21.67 25.24
Accounts Payable Turnover
0.00 1.40 1.54 1.38 1.51 1.53 1.35 10.92
Days Sales Outstanding (DSO)
0.00 24.31 19.62 19.29 19.87 22.22 25.71 23.14
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 261.55 237.08 265.29 242.16 238.56 270.26 33.42
Cash Conversion Cycle (CCC)
0.00 -237.25 -217.46 -246.00 -222.29 -216.33 -244.55 -10.28
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 570 546 921 1,032 1,109 1,681 1,593
Invested Capital Turnover
0.00 6.62 4.25 3.52 2.68 2.40 1.83 1.67
Increase / (Decrease) in Invested Capital
0.00 570 -24 375 112 77 572 -113
Enterprise Value (EV)
0.00 4,062 3,667 8,195 4,514 4,366 4,398 3,489
Market Capitalization
1,877 1,877 1,877 6,897 2,914 3,036 2,587 1,485
Book Value per Share
$0.00 ($4.27) ($3.23) ($0.92) ($1.57) ($0.60) ($0.35) ($1.09)
Tangible Book Value per Share
$0.00 ($6.47) ($5.34) ($3.86) ($4.80) ($4.14) ($6.40) ($6.74)
Total Capital
0.00 842 1,071 2,057 1,855 2,195 2,269 2,432
Total Debt
0.00 2,457 2,314 2,435 2,424 2,416 2,400 2,843
Total Long-Term Debt
0.00 2,320 2,210 2,423 2,411 2,400 2,389 2,378
Net Debt
0.00 2,185 1,791 1,298 1,601 1,330 1,812 2,004
Capital Expenditures (CapEx)
-47 73 87 81 98 70 73 65
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -211 -305 -341 -195 -203 -242 -261
Debt-free Net Working Capital (DFNWC)
0.00 61 219 778 576 828 326 561
Net Working Capital (NWC)
0.00 -77 114 766 563 812 314 96
Net Nonoperating Expense (NNE)
1.49 1,434 91 116 84 66 64 203
Net Nonoperating Obligations (NNO)
0.00 2,185 1,789 1,298 1,601 1,330 1,812 2,004
Total Depreciation and Amortization (D&A)
38 83 135 177 169 165 173 243
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -11.19% -12.86% -13.20% -7.45% -7.92% -9.50% -9.46%
Debt-free Net Working Capital to Revenue
0.00% 3.22% 9.22% 30.13% 22.00% 32.27% 12.77% 20.36%
Net Working Capital to Revenue
0.00% -4.07% 4.81% 29.66% 21.53% 31.61% 12.31% 3.48%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.24 $0.75 $0.69 $0.64 $0.44 ($0.55)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 384.70M 408.90M 401M 366.30M 371.80M 375.80M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.24 $0.75 $0.69 $0.64 $0.44 ($0.55)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 384.70M 408.90M 401.60M 366.80M 372.10M 375.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 819.21M 408.90M 365.27M 370.65M 375.32M 379.33M
Normalized Net Operating Profit after Tax (NOPAT)
339 329 271 425 360 331 266 0.91
Normalized NOPAT Margin
22.77% 17.45% 11.43% 16.44% 13.75% 12.91% 10.45% 0.03%
Pre Tax Income Margin
28.89% 23.11% 8.20% 15.81% 13.79% 15.27% 11.00% -6.28%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
227.68 8.09 2.01 3.66 4.26 4.56 3.52 -0.03
NOPAT to Interest Expense
178.68 5.39 0.95 2.76 3.25 2.75 2.04 -0.02
EBIT Less CapEx to Interest Expense
252.37 6.90 1.56 3.13 3.37 3.92 2.87 -0.42
NOPAT Less CapEx to Interest Expense
203.36 4.20 0.50 2.24 2.36 2.11 1.39 -0.41
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
118.34% -214.21% 0.00% 0.00% 9.77% 0.00% 86.25% -72.77%
Augmented Payout Ratio
118.34% -214.21% 0.00% 0.00% 9.77% 0.00% 86.25% -72.77%

Quarterly Metrics And Ratios for Playtika

This table displays calculated financial ratios and metrics derived from Playtika's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 379,334,306.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 379,334,306.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.15
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.73% 1.06% -0.76% -2.46% -1.48% 1.94% 8.42% 11.00% 8.67% 4.38% 5.48%
EBITDA Growth
-24.70% -3.76% -28.00% 1.06% 6.45% -35.41% -7.33% -4.74% 15.30% -311.34% -102.02%
EBIT Growth
-31.51% -6.47% -35.63% 1.08% 8.33% -53.92% -30.89% -22.03% 0.92% -608.14% -173.16%
NOPAT Growth
-37.09% -58.08% -32.95% 11.59% 14.27% -183.49% -27.28% -20.27% 10.09% -360.06% -168.78%
Net Income Growth
-44.43% -57.37% -36.98% 14.40% 3.69% -144.77% -42.26% -61.66% -0.51% -1,752.10% -287.91%
EPS Growth
-41.18% -56.52% -39.13% 9.52% 10.00% -140.00% -42.86% -60.87% 0.00% -1,975.00% -287.50%
Operating Cash Flow Growth
44.68% 1.07% 44.39% -27.29% 44.21% -14.61% -36.49% -2.92% -25.49% 86.74% 21.28%
Free Cash Flow Firm Growth
90.01% -340.09% -83.98% -81.81% 286.61% -2,302.20% -1,400.51% -3,116.16% -379.26% 86.95% 123.61%
Invested Capital Growth
14.19% 7.44% 2.55% 8.09% -10.02% 51.58% 49.36% 47.49% 52.74% -6.64% -9.11%
Revenue Q/Q Growth
-1.98% 1.24% 2.09% -3.72% -0.99% 4.75% 8.57% -1.42% -3.07% 0.62% 9.71%
EBITDA Q/Q Growth
-27.42% 25.81% -15.08% 30.34% -23.55% -23.67% 21.83% 33.98% -7.47% -239.92% 98.84%
EBIT Q/Q Growth
-35.34% 33.33% -18.25% 43.43% -30.70% -43.28% 22.60% 61.80% -10.30% -385.57% 82.35%
NOPAT Q/Q Growth
-42.00% -2.71% 35.55% 45.91% -40.61% -171.08% 218.07% 59.98% -18.00% -397.04% 82.35%
Net Income Q/Q Growth
-49.93% -1.58% 42.09% 63.40% -54.62% -142.49% 283.23% 8.50% 17.77% -891.05% 81.41%
EPS Q/Q Growth
-52.38% 0.00% 40.00% 64.29% -52.17% -136.36% 300.00% 12.50% 22.22% -854.55% 81.93%
Operating Cash Flow Q/Q Growth
-47.44% 64.80% -83.49% 408.45% 4.25% -2.42% -87.72% 677.13% -19.99% 144.57% -92.03%
Free Cash Flow Firm Q/Q Growth
-214.54% 73.58% 257.96% -61.93% 1,074.84% -440.05% 14.49% 11.71% -8.78% 83.46% 248.60%
Invested Capital Q/Q Growth
13.36% -7.85% 5.26% -1.70% -5.64% 55.25% 3.72% -2.93% -2.28% -3.70% -0.51%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
72.40% 71.69% 72.82% 73.17% 72.92% 72.51% 72.04% 71.87% 73.55% 72.47% 74.19%
EBITDA Margin
20.66% 25.68% 21.36% 28.92% 22.33% 16.27% 18.26% 24.81% 23.69% -32.94% -0.35%
Operating Margin
14.28% 18.81% 15.06% 22.44% 15.71% 8.50% 9.60% 15.76% 14.59% -41.40% -6.66%
EBIT Margin
14.28% 18.81% 15.06% 22.44% 15.71% 8.50% 9.60% 15.76% 14.59% -41.40% -6.66%
Profit (Net Income) Margin
6.01% 5.85% 8.14% 13.81% 6.33% -2.57% 4.33% 4.77% 5.80% -45.57% -7.72%
Tax Burden Percent
58.49% 42.68% 70.76% 71.99% 61.70% -77.31% 74.45% 73.61% 67.30% 97.51% 77.91%
Interest Burden Percent
72.00% 72.83% 76.35% 85.50% 65.33% 39.06% 60.62% 41.11% 59.04% 112.88% 148.79%
Effective Tax Rate
41.51% 57.32% 29.24% 28.01% 38.30% 177.31% 25.55% 26.39% 32.70% 0.00% 0.00%
Return on Invested Capital (ROIC)
18.95% 19.25% 23.69% 37.24% 21.51% -12.02% 12.80% 21.85% 19.57% -48.42% -7.83%
ROIC Less NNEP Spread (ROIC-NNEP)
17.83% 18.30% 22.58% 36.14% 19.94% -10.36% 11.56% 18.72% 17.70% -54.28% -9.00%
Return on Net Nonoperating Assets (RNNOA)
-126.52% -67.90% -103.77% -210.52% -139.94% 92.31% -124.57% -283.53% -297.99% 384.29% 60.58%
Return on Equity (ROE)
-107.56% -48.65% -80.08% -173.28% -118.43% 80.29% -111.77% -261.68% -278.43% 335.87% 52.75%
Cash Return on Invested Capital (CROIC)
19.25% 20.91% 20.54% 17.35% 35.48% -24.77% -25.52% -26.65% -29.16% 6.65% 4.39%
Operating Return on Assets (OROA)
12.25% 16.45% 13.22% 18.98% 12.92% 6.36% 7.44% 12.37% 11.57% -31.00% -5.12%
Return on Assets (ROA)
5.16% 5.11% 7.14% 11.68% 5.21% -1.92% 3.36% 3.74% 4.60% -34.13% -5.94%
Return on Common Equity (ROCE)
-107.56% -48.65% -80.08% -173.28% -118.43% 80.29% -111.77% -261.68% -278.43% 335.87% 52.75%
Return on Equity Simple (ROE_SIMPLE)
-101.17% 0.00% -113.03% -190.26% -220.61% 0.00% -119.28% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
53 51 69 101 60 -43 50 81 66 -197 -35
NOPAT Margin
8.35% 8.03% 10.66% 16.15% 9.69% -6.57% 7.15% 11.60% 9.82% -28.98% -4.66%
Net Nonoperating Expense Percent (NNEP)
1.12% 0.95% 1.11% 1.10% 1.56% -1.66% 1.24% 3.13% 1.86% 5.86% 1.17%
Return On Investment Capital (ROIC_SIMPLE)
- 2.33% - - - -1.88% 2.21% 3.50% 2.86% -8.09% -1.46%
Cost of Revenue to Revenue
27.60% 28.31% 27.18% 26.83% 27.08% 27.50% 27.96% 28.13% 26.45% 27.53% 25.81%
SG&A Expenses to Revenue
12.63% 12.20% 11.03% 7.67% 12.37% 14.15% 9.24% 2.57% 13.52% 65.53% 19.27%
R&D to Revenue
16.22% 15.91% 16.42% 16.04% 15.98% 14.81% 14.70% 16.45% 14.65% 16.15% 13.16%
Operating Expenses to Revenue
58.12% 52.88% 57.75% 50.73% 57.22% 64.00% 62.44% 56.11% 58.97% 113.86% 80.85%
Earnings before Interest and Taxes (EBIT)
90 120 98 141 98 55 68 110 98 -281 -50
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
130 164 139 181 139 106 129 173 160 -224 -2.60
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.33 1.18 1.00 1.15 1.16 1.01 0.75 0.66 0.54 0.54 0.38
Price to Earnings (P/E)
11.90 12.92 12.54 13.60 13.63 15.95 13.88 20.54 16.96 0.00 0.00
Dividend Yield
0.00% 0.00% 1.44% 2.54% 3.79% 5.76% 7.74% 8.46% 10.28% 10.13% 14.39%
Earnings Yield
8.40% 7.74% 7.97% 7.35% 7.34% 6.27% 7.20% 4.87% 5.90% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.06 3.94 3.35 3.64 3.81 2.62 2.18 2.10 1.93 2.19 1.96
Enterprise Value to Revenue (EV/Rev)
1.91 1.70 1.52 1.64 1.63 1.73 1.46 1.33 1.17 1.27 1.11
Enterprise Value to EBITDA (EV/EBITDA)
7.25 6.58 6.37 6.81 6.63 7.79 6.85 6.51 5.62 14.67 29.18
Enterprise Value to EBIT (EV/EBIT)
9.57 8.75 8.73 9.32 9.04 11.23 10.52 10.76 9.63 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
13.31 14.52 14.69 15.07 14.49 19.42 18.56 21.36 18.54 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
9.50 8.47 7.44 8.93 7.99 8.97 7.93 7.49 7.34 6.15 5.43
Enterprise Value to Free Cash Flow (EV/FCFF)
22.47 19.51 16.49 21.82 10.18 0.00 0.00 0.00 0.00 31.83 42.46
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-8.58 -10.91 -13.38 -21.35 -24.52 -18.31 -20.45 -27.27 -31.98 -6.91 -6.14
Long-Term Debt to Equity
-8.52 -10.83 -13.29 -21.20 -24.40 -18.22 -20.36 -27.14 -31.83 -5.78 -5.13
Financial Leverage
-7.09 -3.71 -4.60 -5.82 -7.02 -8.91 -10.78 -15.15 -16.83 -7.08 -6.73
Leverage Ratio
-16.12 -7.43 -9.11 -13.15 -16.23 -19.33 -22.59 -33.94 -39.80 -13.56 -12.52
Compound Leverage Factor
-11.61 -5.41 -6.95 -11.24 -10.61 -7.55 -13.69 -13.95 -23.50 -15.31 -18.62
Debt to Total Capital
113.19% 110.09% 108.08% 104.91% 104.25% 105.78% 105.14% 103.81% 103.23% 116.92% 119.44%
Short-Term Debt to Total Capital
0.79% 0.77% 0.73% 0.72% 0.51% 0.51% 0.50% 0.48% 0.47% 19.13% 19.73%
Long-Term Debt to Total Capital
112.40% 109.33% 107.35% 104.20% 103.74% 105.27% 104.64% 103.33% 102.76% 97.79% 99.71%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-13.19% -10.09% -8.08% -4.91% -4.25% -5.78% -5.14% -3.81% -3.23% -16.92% -19.44%
Debt to EBITDA
3.59 3.64 3.94 3.92 3.86 4.25 4.32 4.39 4.22 11.96 26.77
Net Debt to EBITDA
2.21 2.00 2.20 2.05 1.90 3.21 3.35 3.26 3.05 8.43 19.26
Long-Term Debt to EBITDA
3.57 3.61 3.91 3.90 3.84 4.23 4.30 4.37 4.20 10.00 22.35
Debt to NOPAT
6.60 8.04 9.08 8.69 8.43 10.60 11.71 14.39 13.90 -796.39 -33.18
Net Debt to NOPAT
4.05 4.43 5.07 4.54 4.14 8.00 9.09 10.70 10.04 -561.32 -23.88
Long-Term Debt to NOPAT
6.55 7.98 9.02 8.63 8.39 10.55 11.65 14.32 13.84 -666.11 -27.70
Altman Z-Score
1.45 1.38 1.31 1.46 1.45 0.92 0.88 0.86 0.81 0.27 0.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.92 2.50 2.73 3.03 3.25 1.56 1.81 1.38 1.41 1.10 1.18
Quick Ratio
2.61 2.23 2.41 2.73 3.01 1.35 1.54 1.18 1.15 1.01 1.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-97 -26 40 15 181 -615 -526 -464 -505 -84 124
Operating Cash Flow to CapEx
647.62% 705.91% 120.33% 826.92% 1,508.65% 793.26% 100.53% 1,178.23% 754.19% 1,562.30% 156.16%
Free Cash Flow to Firm to Interest Expense
-3.84 -0.78 1.74 0.75 5.35 -18.24 -19.69 -7.18 -12.53 -2.31 5.13
Operating Cash Flow to Interest Expense
4.32 5.50 1.28 7.38 4.64 4.54 0.70 2.26 2.90 7.90 0.94
Operating Cash Flow Less CapEx to Interest Expense
3.65 4.72 0.22 6.49 4.33 3.97 0.00 2.07 2.52 7.39 0.34
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.86 0.87 0.88 0.85 0.82 0.75 0.77 0.78 0.79 0.75 0.77
Accounts Receivable Turnover
17.28 16.42 14.70 15.92 15.47 14.20 14.28 15.10 16.65 15.77 14.99
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
23.52 20.90 21.35 22.62 23.24 21.67 22.55 24.58 25.49 25.24 27.05
Accounts Payable Turnover
1.67 1.53 1.82 1.73 1.76 1.35 1.63 1.40 1.38 10.92 2.93
Days Sales Outstanding (DSO)
21.12 22.22 24.82 22.92 23.59 25.71 25.57 24.17 21.92 23.14 24.35
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
218.17 238.56 200.45 210.70 206.91 270.26 224.56 261.04 264.92 33.42 124.55
Cash Conversion Cycle (CCC)
-197.05 -216.33 -175.62 -187.77 -183.32 -244.55 -198.99 -236.87 -243.00 -10.28 -100.20
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,203 1,109 1,167 1,147 1,083 1,681 1,743 1,692 1,654 1,593 1,584
Invested Capital Turnover
2.27 2.40 2.22 2.31 2.22 1.83 1.79 1.88 1.99 1.67 1.68
Increase / (Decrease) in Invested Capital
150 77 29 86 -121 572 576 545 571 -113 -159
Enterprise Value (EV)
4,880 4,366 3,904 4,181 4,127 4,398 3,801 3,555 3,190 3,489 3,102
Market Capitalization
3,395 3,036 2,557 2,921 2,946 2,587 1,940 1,775 1,462 1,485 1,055
Book Value per Share
($0.77) ($0.60) ($0.49) ($0.30) ($0.26) ($0.35) ($0.31) ($0.23) ($0.20) ($1.09) ($1.22)
Tangible Book Value per Share
($4.34) ($4.14) ($3.94) ($3.71) ($3.63) ($6.40) ($6.24) ($6.10) ($5.95) ($6.74) ($6.75)
Total Capital
2,137 2,195 2,233 2,298 2,305 2,269 2,280 2,307 2,317 2,432 2,382
Total Debt
2,419 2,416 2,413 2,411 2,403 2,400 2,397 2,394 2,392 2,843 2,846
Total Long-Term Debt
2,402 2,400 2,397 2,394 2,391 2,389 2,386 2,383 2,381 2,378 2,375
Net Debt
1,485 1,330 1,348 1,260 1,181 1,812 1,860 1,780 1,728 2,004 2,048
Capital Expenditures (CapEx)
17 25 25 18 10 19 19 12 16 18 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-96 -203 -151 -148 -174 -242 -135 -331 -341 -261 -146
Debt-free Net Working Capital (DFNWC)
784 828 867 954 1,030 326 381 263 301 561 635
Net Working Capital (NWC)
767 812 851 937 1,018 314 370 252 290 96 165
Net Nonoperating Expense (NNE)
15 14 16 15 21 -26 20 48 27 113 23
Net Nonoperating Obligations (NNO)
1,485 1,330 1,348 1,260 1,181 1,812 1,860 1,780 1,728 2,004 2,048
Total Depreciation and Amortization (D&A)
40 44 41 41 41 51 61 63 61 57 47
Debt-free, Cash-free Net Working Capital to Revenue
-3.75% -7.92% -5.88% -5.82% -6.84% -9.50% -5.18% -12.36% -12.52% -9.46% -5.22%
Debt-free Net Working Capital to Revenue
30.63% 32.27% 33.83% 37.46% 40.59% 12.77% 14.63% 9.84% 11.03% 20.36% 22.72%
Net Working Capital to Revenue
29.97% 31.61% 33.20% 36.81% 40.13% 12.31% 14.19% 9.43% 10.64% 3.48% 5.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.10 $0.10 $0.14 $0.23 $0.11 ($0.04) $0.08 $0.09 $0.11 ($0.83) ($0.15)
Adjusted Weighted Average Basic Shares Outstanding
366.70M 366.30M 370.50M 371.40M 372.20M 371.80M 375.40M 375.50M 367.90M 375.80M 378.30M
Adjusted Diluted Earnings per Share
$0.10 $0.10 $0.14 $0.23 $0.11 ($0.04) $0.08 $0.09 $0.11 ($0.83) ($0.15)
Adjusted Weighted Average Diluted Shares Outstanding
367.60M 366.80M 370.80M 371.80M 372.50M 372.10M 376M 375.60M 368.20M 375.80M 378.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
367.23M 370.65M 371.13M 371.98M 372.71M 375.32M 375.22M 375.80M 376.06M 379.33M 380.38M
Normalized Net Operating Profit after Tax (NOPAT)
77 84 74 101 78 62 50 81 67 -194 -35
Normalized NOPAT Margin
12.22% 13.17% 11.42% 16.15% 12.60% 9.46% 7.15% 11.65% 9.97% -28.51% -4.66%
Pre Tax Income Margin
10.28% 13.70% 11.50% 19.19% 10.26% 3.32% 5.82% 6.48% 8.61% -46.73% -9.91%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.57 3.68 4.23 6.90 2.88 1.64 2.54 1.70 2.44 -7.76 -2.05
NOPAT to Interest Expense
2.09 1.57 2.99 4.97 1.78 -1.27 1.89 1.25 1.64 -5.43 -1.43
EBIT Less CapEx to Interest Expense
2.90 2.90 3.17 6.00 2.58 1.07 1.84 1.51 2.06 -8.27 -2.65
NOPAT Less CapEx to Interest Expense
1.42 0.79 1.93 4.07 1.47 -1.84 1.19 1.06 1.26 -5.94 -2.04
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 17.60% 34.69% 86.25% 126.75% 204.86% 205.80% -72.77% -51.14%
Augmented Payout Ratio
0.00% 0.00% 0.00% 17.60% 34.69% 86.25% 126.75% 204.86% 205.80% -72.77% -51.14%

Financials Breakdown Chart

Key Financial Trends

Playtika (NASDAQ: PLTK) showed a notable turnaround in Q1 2026, but the bigger picture is still mixed. Revenue improved year over year, profitability remained weak on a GAAP basis, and the company continues to carry a highly leveraged balance sheet with negative equity. At the same time, operating cash flow stayed positive and liquidity improved, which gives the business some breathing room.

  • Revenue rebounded in Q1 2026. Total revenue rose to $744.7 million from $706.0 million in Q1 2025, signaling a modest top-line recovery.
  • Operating losses narrowed sharply versus Q4 2025. Operating income improved to a loss of $49.6 million in Q1 2026, compared with a $281.0 million operating loss in Q4 2025, when the company booked much heavier expenses.
  • Net income turned positive versus the prior quarter. Playtika reported a $39.1 million profit in Q3 2025, and although Q1 2026 was a loss, the company has shown it can still generate earnings in stronger quarters.
  • Operating cash flow remained positive. Q1 2026 operating cash flow was $22.8 million, which helps support the business despite GAAP losses.
  • Cash and equivalents increased. Cash and equivalents rose to $779.2 million at March 31, 2026, up from $587.9 million at the end of Q3 2025.
  • Liquidity was boosted by investment sales. The company generated $115.5 million of cash from investing activities in Q1 2026, largely helped by $135.6 million in investment sales.
  • Debt paydown continued, albeit modestly. Playtika repaid $4.8 million of debt in Q1 2026, continuing a pattern of small scheduled reductions.
  • Gross margin remains solid, but expense control is the key issue. Q1 2026 gross profit was $552.5 million on $744.7 million of revenue, but marketing, SG&A, and interest expense kept the company unprofitable.
  • The balance sheet is still dominated by goodwill and intangibles. Goodwill of $1.70 billion and intangible assets of $401.0 million make up a large portion of noncurrent assets, so the book value is heavily acquisition-dependent.
  • Share count has been relatively stable. Weighted average diluted shares were 378.3 million in Q1 2026, only slightly above the prior year’s levels.
  • Playtika still carries negative equity. Total equity was negative $463.1 million in Q1 2026, which is a red flag for balance-sheet strength.
  • Leverage remains high. The company had $2.375 billion of long-term debt and $470.1 million of short-term debt, versus just $779.2 million of cash and equivalents.
  • Interest expense is a major burden. Q1 2026 interest expense was $24.2 million, and in prior quarters it was even higher, limiting earnings power.
  • Marketing spend is still very large. Q1 2026 marketing expense was $360.6 million, or nearly half of revenue, showing that user acquisition costs remain heavy.
  • GAAP profitability is still inconsistent. Q1 2026 ended with a net loss of $57.5 million, and Q4 2025 was much worse at a $309.3 million loss.
  • Working capital can swing sharply quarter to quarter. The company’s operating capital changes have been volatile over the last several quarters, which can make cash flow less predictable.

Bottom line: Playtika’s latest quarter shows better revenue and a healthier cash position, but the stock still faces the same core concerns: heavy debt, negative equity, and high operating and marketing costs. For retail investors, that makes PLTK more of a turnaround story than a clean fundamental compounder right now.

06/09/26 10:48 PM ETAI Generated. May Contain Errors.

Playtika Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Playtika's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Playtika's net income appears to be on an upward trend, with a most recent value of -$206.40 million in 2025, falling from $338 million in 2018. The previous period was $162.20 million in 2024. See where experts think Playtika is headed by visiting Playtika's forecast page.

Playtika's total operating income in 2025 was -$5.10 million, based on the following breakdown:
  • Total Gross Profit: $2.00 billion
  • Total Operating Expenses: $2.00 billion

Over the last 7 years, Playtika's total revenue changed from $1.49 billion in 2018 to $2.76 billion in 2025, a change of 84.8%.

Playtika's total liabilities were at $4.13 billion at the end of 2025, a 9.5% increase from 2024, and a 33.4% increase since 2019.

In the past 6 years, Playtika's cash and equivalents has ranged from $266.80 million in 2019 to $1.03 billion in 2023, and is currently $684.20 million as of their latest financial filing in 2025.

Over the last 7 years, Playtika's book value per share changed from 0.00 in 2018 to -1.09 in 2025, a change of -109.4%.



Financial statements for NASDAQ:PLTK last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners