Go Pro

Broadcom (AVGO) Financials

Broadcom logo
$373.90 +13.45 (+3.73%)
Closing price 04:00 PM Eastern
Extended Trading
$373.79 -0.11 (-0.03%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Broadcom

Annual Income Statements for Broadcom

This table shows Broadcom's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/1/2015 10/30/2016 10/29/2017 11/4/2018 11/3/2019 11/1/2020 10/31/2021 10/30/2022 10/29/2023 11/3/2024 11/2/2025
Net Income / (Loss) Attributable to Common Shareholders
1,364 -1,739 1,692 12,259 2,695 2,663 6,437 11,223 14,082 5,895 23,126
Consolidated Net Income / (Loss)
1,364 -1,861 1,784 12,610 2,724 2,960 6,736 11,495 14,082 5,895 23,126
Net Income / (Loss) Continuing Operations
1,391 -1,749 1,790 12,629 2,736 2,961 6,736 11,495 14,082 6,168 23,126
Total Pre-Tax Income
1,467 -1,107 1,825 4,545 2,226 2,443 6,765 12,434 15,097 9,916 22,729
Total Operating Income
1,632 -409 2,371 5,135 3,444 4,014 8,519 14,225 16,207 13,463 25,484
Total Gross Profit
3,553 5,940 8,509 10,733 12,483 13,516 16,844 22,095 24,690 32,509 43,294
Total Revenue
6,824 13,240 17,636 20,848 22,597 23,888 27,450 33,203 35,819 51,574 63,887
Operating Revenue
6,824 13,240 17,636 20,848 22,597 23,888 27,450 33,203 35,819 51,574 63,887
Total Cost of Revenue
3,271 7,300 9,127 10,115 10,114 10,372 10,606 11,108 11,129 19,065 20,593
Operating Cost of Revenue
2,787 7,300 9,127 10,115 10,114 10,372 10,606 11,108 11,129 19,065 20,593
Total Operating Expenses
1,921 6,349 6,138 5,598 9,039 9,502 8,325 7,870 8,483 19,046 17,810
Selling, General & Admin Expense
486 806 789 1,056 1,709 1,935 1,347 1,382 1,592 4,959 4,211
Research & Development Expense
1,049 2,674 3,302 3,768 4,696 4,968 4,854 4,919 5,253 9,310 10,977
Amortization Expense
249 1,873 1,764 541 1,898 2,401 1,976 1,512 1,394 3,244 2,031
Restructuring Charge
137 996 161 219 736 198 148 57 244 1,533 591
Total Other Income / (Expense), net
-165 -698 -546 -590 -1,218 -1,571 -1,754 -1,791 -1,110 -3,547 -2,755
Interest Expense
201 708 620 628 1,444 1,777 1,885 1,737 1,622 3,953 3,210
Other Income / (Expense), net
36 10 74 38 226 206 131 -54 512 406 455
Income Tax Expense
76 642 35 -8,084 -510 -518 29 939 1,015 3,748 -397
Net Income / (Loss) Discontinued Operations
-27 -112 -6.00 -19 -12 -1.00 - 0.00 0.00 -273 0.00
Basic Earnings per Share
$5.17 ($4.75) $4.18 $29.33 $6.77 $6.62 $15.70 $2.74 $3.39 $1.27 $4.91
Weighted Average Basic Shares Outstanding
264M 366M 405M 418M 398M 402M 410M 4.09B 4.15B 4.62B 4.71B
Diluted Earnings per Share
$4.85 ($4.86) $4.02 $28.44 $6.43 $6.33 $15.00 $2.65 $3.30 $1.23 $4.77
Weighted Average Diluted Shares Outstanding
281M 383M 421M 431M 419M 421M 429M 4.23B 4.27B 4.78B 4.85B
Weighted Average Basic & Diluted Shares Outstanding
276.49M 366.10M 404.80M 418M 397.79M 406.71M 412.87M 417.89M 468.14M 4.69B 4.74B
Cash Dividends to Common per Share
$1.55 - $4.08 $7.00 $10.60 $13.00 $14.40 - $1.84 $2.11 $2.36

Quarterly Income Statements for Broadcom

This table shows Broadcom's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/29/2023 2/4/2024 5/5/2024 8/4/2024 11/3/2024 2/2/2025 5/4/2025 8/3/2025 11/2/2025 2/1/2026 5/3/2026
Net Income / (Loss) Attributable to Common Shareholders
3,524 1,325 2,121 -1,875 4,324 5,503 4,965 4,140 8,518 7,349 9,310
Consolidated Net Income / (Loss)
3,524 1,325 2,121 -1,875 4,324 5,503 4,965 4,140 8,518 7,349 9,310
Net Income / (Loss) Continuing Operations
3,524 1,274 2,121 -1,432 4,205 5,503 4,965 4,140 8,518 7,349 9,310
Total Pre-Tax Income
3,967 1,342 2,005 2,806 3,763 5,490 5,085 5,285 6,869 8,195 10,130
Total Operating Income
4,240 2,083 2,965 3,788 4,627 6,260 5,829 5,887 7,508 8,563 10,788
Total Gross Profit
6,407 7,375 7,776 8,356 9,002 10,145 10,197 10,703 12,249 13,157 15,415
Total Revenue
9,295 11,961 12,487 13,072 14,054 14,916 15,004 15,952 18,015 19,311 22,187
Operating Revenue
9,295 11,961 12,487 13,072 14,054 14,916 15,004 15,952 18,015 19,311 22,187
Total Cost of Revenue
2,888 4,586 4,711 4,716 5,052 4,771 4,807 5,249 5,766 6,154 6,772
Operating Cost of Revenue
2,888 4,586 4,711 4,716 5,052 4,771 4,807 5,249 5,766 6,154 6,772
Total Operating Expenses
2,167 5,292 4,811 4,568 4,375 3,885 4,368 4,816 4,741 4,594 4,627
Selling, General & Admin Expense
418 1,572 1,277 1,100 1,010 949 1,083 1,072 1,107 1,019 1,055
Research & Development Expense
1,388 2,308 2,415 2,353 2,234 2,253 2,693 3,050 2,981 2,965 2,995
Amortization Expense
348 792 827 812 813 511 506 507 507 507 506
Restructuring Charge
13 620 292 303 318 172 86 187 146 103 71
Total Other Income / (Expense), net
-273 -741 -960 -982 -864 -770 -744 -602 -639 -368 -658
Interest Expense
405 926 1,047 1,064 916 873 769 807 761 801 776
Other Income / (Expense), net
132 185 87 82 52 103 25 205 122 433 118
Income Tax Expense
443 68 -116 4,238 -442 -13 120 1,145 -1,649 846 820
Basic Earnings per Share
$0.85 $0.29 $0.46 ($0.40) $0.94 $1.17 $1.05 $0.88 $1.81 $1.55 $1.96
Weighted Average Basic Shares Outstanding
4.15B 4.52B 4.65B 4.66B 4.62B 4.70B 4.70B 4.71B 4.71B 4.73B 4.76B
Diluted Earnings per Share
$0.85 $0.28 $0.44 ($0.40) $0.94 $1.14 $1.03 $0.85 $1.81 $1.50 $1.91
Weighted Average Diluted Shares Outstanding
4.27B 4.67B 4.80B 4.66B 4.78B 4.70B 4.70B 4.86B 4.85B 4.73B 4.76B
Weighted Average Basic & Diluted Shares Outstanding
468.14M 463.42M 465.49M 4.67B 4.69B 4.70B 4.70B 4.72B 4.74B 4.73B 4.76B
Cash Dividends to Common per Share
$0.46 - - - $0.54 $0.59 $0.59 - $0.59 $0.65 $0.65

Annual Cash Flow Statements for Broadcom

This table details how cash moves in and out of Broadcom's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/1/2015 10/30/2016 10/29/2017 11/4/2018 11/3/2019 11/1/2020 10/31/2021 10/30/2022 10/29/2023 11/3/2024 11/2/2025
Net Change in Cash & Equivalents
218 1,275 8,107 -6,912 763 2,563 4,545 253 1,773 -4,841 6,830
Net Cash From Operating Activities
2,318 3,411 6,551 8,880 9,697 12,061 13,764 16,736 18,085 19,962 27,537
Net Cash From Continuing Operating Activities
2,318 3,411 6,551 8,880 9,697 12,061 13,764 16,736 18,085 19,962 27,537
Net Income / (Loss) Continuing Operations
1,364 -1,861 1,784 12,610 2,724 2,960 6,736 11,495 14,082 5,895 23,126
Consolidated Net Income / (Loss)
1,364 -1,861 1,784 12,610 2,724 2,960 6,736 11,495 14,082 5,895 23,126
Depreciation Expense
962 402 451 515 569 570 539 529 502 593 574
Amortization Expense
22 2,676 4,310 3,590 5,308 6,443 5,598 4,584 3,465 9,844 8,545
Non-Cash Adjustments To Reconcile Net Income
172 1,313 804 1,261 2,214 2,137 1,827 1,816 2,180 6,302 7,800
Changes in Operating Assets and Liabilities, net
-202 881 -798 -9,096 -1,118 -49 -936 -1,688 -2,144 -2,672 -12,508
Net Cash From Investing Activities
-241 -9,840 -674 -4,674 -15,422 -11,109 -245 -667 -689 -23,070 -580
Net Cash From Continuing Investing Activities
-241 -9,840 -674 -4,674 -15,422 -11,109 -245 -667 -689 -23,070 -580
Purchase of Property, Plant & Equipment
-593 -723 -1,069 -635 -432 -463 -443 -424 -452 -548 -623
Acquisitions
-394 -10,055 -40 -4,800 -16,033 -10,872 -8.00 -246 -53 -25,978 0.00
Purchase of Investments
-14 -58 -207 -249 - 0.00 0.00 -200 -346 -175 -597
Divestitures
650 898 10 773 957 218 45 0.00 0.00 3,485 300
Sale and/or Maturity of Investments
0.00 104 200 - 0.00 0.00 169 200 228 156 248
Other Investing Activities, net
0.00 -11 -9.00 -2.00 -2.00 8.00 -8.00 3.00 -66 -10 92
Net Cash From Financing Activities
-1,859 7,704 2,230 -11,118 6,488 1,611 -8,974 -15,816 -15,623 -1,733 -20,127
Net Cash From Continuing Financing Activities
-1,859 7,704 2,230 -11,118 6,488 1,611 -8,974 -15,816 -15,623 -1,733 -20,127
Repayment of Debt
-1,817 -11,440 -13,708 -1,018 -16,836 -20,168 -11,537 -2,378 -415 -19,671 -18,562
Repurchase of Common Equity
- 0.00 0.00 -7,258 -5,435 0.00 0.00 -7,000 -5,824 -7,176 -2,450
Payment of Dividends
-408 -750 -1,745 -2,998 -4,235 -5,534 -6,212 -7,032 -7,645 -9,814 -11,142
Issuance of Debt
0.00 19,510 17,426 0.00 30,034 27,802 9,904 1,935 0.00 39,954 15,666
Issuance of Common Equity
241 295 257 212 253 276 170 114 122 190 221
Other Financing Activities, net
125 89 0.00 -56 -972 -765 -1,299 -1,455 -1,861 -5,216 -3,860
Cash Interest Paid
172 448 310 547 1,287 1,408 1,565 1,386 1,503 3,250 2,672
Cash Income Taxes Paid
138 242 349 512 741 501 775 908 1,782 3,155 2,589

Quarterly Cash Flow Statements for Broadcom

This table details how cash moves in and out of Broadcom's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 7/30/2023 10/29/2023 2/4/2024 5/5/2024 8/4/2024 11/3/2024 2/2/2025 5/4/2025 8/3/2025 11/2/2025 2/1/2026
Net Change in Cash & Equivalents
502 2,134 -2,325 -2,055 143 -604 -41 165 1,246 5,460 -2,004
Net Cash From Operating Activities
4,719 4,828 4,815 4,580 4,963 5,604 6,113 6,555 7,166 7,703 8,260
Net Cash From Continuing Operating Activities
4,719 4,828 4,815 4,580 4,963 5,604 6,113 6,555 7,166 7,703 8,260
Net Income / (Loss) Continuing Operations
3,303 3,524 1,325 2,121 -1,875 4,324 5,503 4,965 4,140 8,518 7,349
Consolidated Net Income / (Loss)
3,303 3,524 1,325 2,121 -1,875 4,324 5,503 4,965 4,140 8,518 7,349
Depreciation Expense
122 124 139 149 149 156 142 142 142 148 150
Amortization Expense
843 842 2,308 2,500 2,490 2,546 2,129 2,118 2,142 2,156 2,075
Non-Cash Adjustments To Reconcile Net Income
629 665 1,620 1,549 1,629 1,504 1,386 1,811 2,352 2,251 2,246
Changes in Operating Assets and Liabilities, net
-178 -327 -577 -1,739 2,570 -2,926 -3,047 -2,481 -1,610 -5,370 -3,560
Net Cash From Investing Activities
-144 -124 -25,477 -706 3,245 -132 -174 -133 94 -367 -115
Net Cash From Continuing Investing Activities
-144 -124 -25,477 -706 3,245 -132 -174 -133 94 -367 -115
Purchase of Property, Plant & Equipment
-122 -105 -122 -132 -172 -122 -100 -144 -142 -237 -250
Purchase of Investments
-91 -58 -13 -59 -73 -30 -105 -57 -99 -336 -114
Sale and/or Maturity of Investments
74 154 89 42 5.00 20 18 78 51 101 244
Other Investing Activities, net
12 -79 -15 3.00 2.00 - 13 -10 -16 105 5.00
Net Cash From Financing Activities
-4,073 -2,570 18,337 -5,929 -8,065 -6,076 -5,980 -6,257 -6,014 -1,876 -10,149
Net Cash From Continuing Financing Activities
-4,073 -2,570 18,337 -5,929 -8,065 -6,076 -5,980 -6,257 -6,014 -1,876 -10,149
Repayment of Debt
-5.00 -148 -948 -2,002 -9,238 -7,483 -8,136 -4.00 -6,757 -3,665 -3,687
Repurchase of Common Equity
-1,707 -123 -7,176 - - - 0.00 -2,450 - - -7,850
Payment of Dividends
-1,901 -1,904 -2,435 -2,443 -2,452 -2,484 -2,774 -2,785 -2,786 -2,797 -3,086
Issuance of Debt
- - 30,010 - 4,975 4,969 6,966 630 3,587 4,483 4,474
Other Financing Activities, net
-460 -454 -1,114 -1,548 -1,350 -1,204 -2,036 -1,766 -58 - 0.00

Annual Balance Sheets for Broadcom

This table presents Broadcom's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/1/2015 10/30/2016 10/29/2017 11/4/2018 11/3/2019 11/1/2020 10/31/2021 10/30/2022 10/29/2023 11/3/2024 11/2/2025
Total Assets
10,515 49,966 54,418 50,124 67,493 75,933 75,570 73,249 72,861 165,645 171,092
Total Current Assets
3,759 7,125 15,823 9,107 9,917 11,895 16,586 18,504 20,847 19,595 31,573
Cash & Equivalents
1,822 3,097 11,204 4,292 5,055 7,618 12,163 12,416 14,189 9,348 16,178
Accounts Receivable
1,019 2,181 2,448 3,325 3,259 2,297 2,071 2,958 3,154 4,416 7,145
Inventories, net
524 1,400 1,447 1,124 874 1,003 1,297 1,925 1,898 1,760 2,270
Other Current Assets
394 447 724 366 729 977 1,055 1,205 1,606 4,071 5,980
Plant, Property, & Equipment, net
1,460 2,509 2,599 2,635 2,565 2,509 2,348 2,223 2,154 2,521 2,530
Total Noncurrent Assets
5,296 40,332 35,996 38,382 55,011 61,529 56,636 52,522 49,860 143,529 136,989
Goodwill
1,674 24,732 24,706 26,913 36,714 43,447 43,450 43,614 43,653 97,873 97,801
Intangible Assets
3,277 15,068 10,832 10,762 17,554 16,782 11,374 7,111 3,867 40,583 32,273
Other Noncurrent Operating Assets
345 532 458 707 743 1,300 1,812 1,797 2,340 5,073 6,915
Total Liabilities & Shareholders' Equity
10,515 49,966 54,418 50,124 67,493 75,933 75,570 73,249 72,861 165,645 171,092
Total Liabilities
5,801 28,090 31,232 23,467 42,523 52,032 50,581 50,540 48,873 97,967 89,800
Total Current Liabilities
1,119 3,078 2,529 2,338 6,899 6,371 6,281 7,052 7,405 16,697 18,514
Short-Term Debt
46 454 117 0.00 2,787 827 290 440 1,608 1,271 3,152
Accounts Payable
617 1,261 1,105 811 855 836 1,086 998 1,210 1,662 1,560
Current Employee Benefit Liabilities
250 517 626 715 641 877 1,066 1,202 935 1,971 2,129
Other Current Liabilities
206 846 681 812 2,616 3,831 3,839 4,412 3,652 11,793 11,673
Total Noncurrent Liabilities
4,682 25,012 28,703 21,129 35,624 45,661 44,327 43,488 41,468 81,270 71,286
Long-Term Debt
3,826 13,188 17,431 17,493 30,011 40,235 39,440 39,075 37,621 66,295 61,984
Other Noncurrent Operating Liabilities
381 11,293 11,272 3,636 5,613 5,426 4,887 4,413 3,847 14,975 9,302
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,714 21,876 23,186 26,657 24,941 23,874 24,962 22,709 23,988 67,678 81,292
Total Preferred & Common Equity
4,714 18,892 20,285 26,657 24,941 23,874 24,962 22,709 23,988 67,678 81,292
Preferred Stock
- - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,714 18,892 20,285 26,657 24,941 23,874 24,962 22,709 23,988 67,678 81,292
Common Stock
2,547 19,241 20,505 23,285 25,081 23,982 24,330 21,159 21,099 67,471 71,313
Retained Earnings
2,240 -215 -129 3,487 0.00 0.00 748 1,604 2,682 0.00 9,761
Accumulated Other Comprehensive Income / (Loss)
-73 -134 -91 -115 -140 -108 -116 -54 207 207 218

Quarterly Balance Sheets for Broadcom

This table presents Broadcom's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 7/30/2023 10/29/2023 2/4/2024 5/5/2024 8/4/2024 11/3/2024 2/2/2025 5/4/2025 8/3/2025 2/1/2026 5/3/2026
Total Assets
71,595 72,861 177,870 175,211 167,966 165,645 165,358 164,630 165,621 169,903 179,158
Total Current Assets
18,333 20,847 27,192 25,302 19,947 19,595 20,990 22,181 24,998 32,062 42,213
Cash & Equivalents
12,055 14,189 11,864 9,809 9,952 9,348 9,307 9,472 10,718 14,174 19,628
Accounts Receivable
2,914 3,154 4,969 5,500 4,665 4,416 4,955 5,563 6,494 8,460 10,830
Inventories, net
1,842 1,898 1,920 1,842 1,894 1,760 1,908 2,017 2,180 2,962 4,328
Other Current Assets
1,522 1,606 8,439 8,151 3,436 4,071 4,820 5,129 5,606 6,466 7,427
Plant, Property, & Equipment, net
2,180 2,154 2,662 2,668 2,602 2,521 2,465 2,462 2,451 2,599 2,788
Total Noncurrent Assets
51,082 49,860 148,016 147,241 145,417 143,529 141,903 139,987 138,172 135,242 134,157
Goodwill
43,619 43,653 97,586 97,873 97,873 97,873 97,871 97,801 97,801 97,801 97,801
Intangible Assets
4,654 3,867 47,185 45,407 43,034 40,583 38,583 36,393 34,344 30,302 28,333
Other Noncurrent Operating Assets
2,809 2,340 3,245 3,961 4,510 5,073 5,449 5,793 6,027 7,139 8,023
Total Liabilities & Shareholders' Equity
71,595 72,861 177,870 175,211 167,966 165,645 165,358 164,630 165,621 169,903 179,158
Total Liabilities
49,516 48,873 107,586 105,250 102,315 97,967 95,569 95,044 92,344 90,031 91,467
Total Current Liabilities
7,345 7,405 20,369 20,171 19,221 16,697 20,910 20,597 16,704 16,859 18,862
Short-Term Debt
1,119 1,608 2,433 2,426 3,161 1,271 5,653 5,531 1,399 2,252 2,252
Accounts Payable
992 1,210 1,496 1,441 1,757 1,662 1,905 1,297 1,432 2,112 2,337
Current Employee Benefit Liabilities
831 935 1,128 1,385 1,725 1,971 922 1,266 1,719 864 1,134
Other Current Liabilities
4,403 3,652 15,312 14,919 12,578 11,793 12,430 12,503 12,154 11,631 13,139
Total Noncurrent Liabilities
42,171 41,468 87,217 85,079 83,094 81,270 74,659 74,447 75,640 73,172 72,605
Long-Term Debt
38,222 37,621 73,468 71,590 66,798 66,295 60,926 61,751 62,830 63,805 62,655
Other Noncurrent Operating Liabilities
3,949 3,847 13,749 13,489 16,296 14,975 13,733 12,696 12,810 9,367 9,950
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
22,079 23,988 70,284 69,961 65,651 67,678 69,789 69,586 73,277 79,872 87,691
Total Preferred & Common Equity
22,079 23,988 70,284 69,961 65,651 67,678 69,789 69,586 73,277 79,872 87,691
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
22,079 23,988 70,284 69,961 65,651 67,678 69,789 69,586 73,277 79,872 87,691
Common Stock
20,855 21,099 70,077 69,754 67,318 67,471 66,853 66,694 69,016 73,140 75,317
Retained Earnings
1,178 2,682 0.00 0.00 -1,875 0.00 2,729 2,686 4,040 6,520 12,166
Accumulated Other Comprehensive Income / (Loss)
46 207 207 207 208 207 207 206 221 212 208

Annual Metrics And Ratios for Broadcom

This table displays calculated financial ratios and metrics derived from Broadcom's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/1/2015 10/30/2016 10/29/2017 11/4/2018 11/3/2019 11/1/2020 10/31/2021 10/30/2022 10/29/2023 11/3/2024 11/2/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
59.85% 94.02% 33.20% 18.21% 8.39% 5.71% 14.91% 20.96% 7.88% 43.99% 23.87%
EBITDA Growth
143.08% 1.02% 168.98% 28.75% 2.90% 17.66% 31.64% 30.41% 7.27% 17.50% 44.24%
EBIT Growth
269.03% -123.92% 712.78% 111.57% -29.05% 14.99% 104.98% 63.83% 17.98% -17.05% 87.03%
NOPAT Growth
291.03% -141.76% 459.88% 513.56% -70.33% 14.93% 74.35% 55.03% 14.95% -44.60% 209.63%
Net Income Growth
418.63% -236.44% 195.86% 606.84% -78.40% 8.66% 127.57% 70.65% 22.51% -58.14% 292.30%
EPS Growth
389.90% -200.21% 182.72% 607.46% -77.39% -1.56% 136.97% 70.65% 22.51% -62.73% 287.80%
Operating Cash Flow Growth
97.28% 47.15% 92.06% 35.55% 9.20% 24.38% 14.12% 21.59% 8.06% 10.38% 37.95%
Free Cash Flow Firm Growth
111.61% -6,959.58% 119.83% -24.46% -318.81% 102.70% 5,604.91% 19.35% 0.16% -530.85% 131.50%
Invested Capital Growth
20.79% 379.32% -8.92% 34.97% 32.25% 8.79% -8.40% -5.18% -1.57% 156.78% 3.46%
Revenue Q/Q Growth
3.80% 20.98% 4.18% 2.96% 1.49% 2.98% 3.55% 4.81% 1.03% 10.17% 6.61%
EBITDA Q/Q Growth
8.42% 13.52% 14.20% 6.29% 0.37% 6.96% 5.89% 6.29% 0.31% 9.18% 7.85%
EBIT Q/Q Growth
14.32% -51.71% 18.46% 18.27% -11.18% 11.91% 13.76% 11.16% 2.11% 2.26% 12.84%
NOPAT Q/Q Growth
28.33% -198.14% 160.82% 5.40% 1.14% 13.52% 7.32% 11.27% 0.43% 18.12% 19.65%
Net Income Q/Q Growth
27.48% -143.59% 221.44% 4.60% -8.96% 19.21% 10.95% 13.53% 1.19% 15.70% 22.15%
EPS Q/Q Growth
27.30% -422.58% 986.49% 5.65% -11.31% 18.99% 6.76% 13.53% 1.19% 12.84% 18.66%
Operating Cash Flow Q/Q Growth
9.49% 29.16% 10.21% 8.24% -1.58% 7.76% 1.42% 6.64% 1.37% 4.04% 8.25%
Free Cash Flow Firm Q/Q Growth
-47.96% 4.18% 27.96% 14.41% -1.43% 128.04% 2.81% 5.00% -1.14% 1.03% 5.04%
Invested Capital Q/Q Growth
-0.22% -4.68% -4.21% -2.60% -1.67% -2.35% -2.17% -1.16% -0.68% 0.19% 2.73%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
52.07% 44.86% 48.25% 51.48% 55.24% 56.58% 61.36% 66.55% 68.93% 63.03% 67.77%
EBITDA Margin
38.86% 20.23% 40.86% 44.50% 42.25% 47.02% 53.87% 58.08% 57.75% 47.13% 54.88%
Operating Margin
23.92% -3.09% 13.44% 24.63% 15.24% 16.80% 31.03% 42.84% 45.25% 26.10% 39.89%
EBIT Margin
24.44% -3.01% 13.86% 24.81% 16.24% 17.67% 31.51% 42.68% 46.68% 26.89% 40.60%
Profit (Net Income) Margin
19.99% -14.06% 10.12% 60.49% 12.05% 12.39% 24.54% 34.62% 39.31% 11.43% 36.20%
Tax Burden Percent
92.98% 168.11% 97.75% 277.45% 122.37% 121.16% 99.57% 92.45% 93.28% 59.45% 101.75%
Interest Burden Percent
87.95% 277.44% 74.64% 87.86% 60.65% 57.89% 78.21% 87.74% 90.30% 71.50% 87.62%
Effective Tax Rate
5.18% -57.99% 1.92% -177.87% -22.91% -21.20% 0.43% 7.55% 6.72% 37.80% -1.75%
Return on Invested Capital (ROIC)
25.03% -3.30% 7.51% 41.13% 9.15% 8.84% 15.44% 25.70% 30.59% 9.57% 20.25%
ROIC Less NNEP Spread (ROIC-NNEP)
16.71% -22.59% 1.09% 24.16% 1.78% 2.62% 9.72% 19.64% 26.62% 3.62% 15.01%
Return on Net Nonoperating Assets (RNNOA)
9.25% -10.70% 0.41% 9.47% 1.41% 3.29% 12.15% 22.53% 29.72% 3.29% 10.80%
Return on Equity (ROE)
34.28% -14.00% 7.92% 50.60% 10.56% 12.13% 27.59% 48.23% 60.31% 12.86% 31.05%
Cash Return on Invested Capital (CROIC)
6.20% -134.25% 16.84% 11.36% -18.63% 0.42% 24.21% 31.02% 32.17% -78.31% 16.85%
Operating Return on Assets (OROA)
15.88% -1.32% 4.68% 9.90% 6.24% 5.88% 11.42% 19.04% 22.89% 11.63% 15.41%
Return on Assets (ROA)
12.99% -6.15% 3.42% 24.12% 4.63% 4.13% 8.89% 15.45% 19.28% 4.94% 13.74%
Return on Common Equity (ROCE)
34.28% -12.43% 6.88% 47.65% 10.56% 12.13% 27.59% 48.23% 60.31% 12.86% 31.05%
Return on Equity Simple (ROE_SIMPLE)
- - - 47.30% 10.92% 12.40% 26.99% 50.62% 58.70% 8.71% 0.00%
Net Operating Profit after Tax (NOPAT)
1,547 -646 2,326 14,268 4,233 4,865 8,482 13,151 15,117 8,374 25,929
NOPAT Margin
22.68% -4.88% 13.19% 68.44% 18.73% 20.37% 30.90% 39.61% 42.20% 16.24% 40.59%
Net Nonoperating Expense Percent (NNEP)
8.33% 19.29% 6.41% 16.97% 7.37% 6.22% 5.72% 6.06% 3.97% 5.96% 5.23%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 21.13% 23.91% 6.19% 17.71%
Cost of Revenue to Revenue
47.93% 55.14% 51.75% 48.52% 44.76% 43.42% 38.64% 33.45% 31.07% 36.97% 32.23%
SG&A Expenses to Revenue
7.12% 6.09% 4.47% 5.07% 7.56% 8.10% 4.91% 4.16% 4.44% 9.62% 6.59%
R&D to Revenue
15.37% 20.20% 18.72% 18.07% 20.78% 20.80% 17.68% 14.81% 14.67% 18.05% 17.18%
Operating Expenses to Revenue
28.15% 47.95% 34.80% 26.85% 40.00% 39.78% 30.33% 23.70% 23.68% 36.93% 27.88%
Earnings before Interest and Taxes (EBIT)
1,668 -399 2,445 5,173 3,670 4,220 8,650 14,171 16,719 13,869 25,939
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,652 2,679 7,206 9,278 9,547 11,233 14,787 19,284 20,686 24,306 35,058
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 2.85 4.08 5.36 8.19 8.09 14.21 11.66 21.47
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 3.64 4.50 5.36 7.45 5.53 9.51 15.30 27.32
Price to Earnings (P/E)
0.00 0.00 0.00 6.20 37.74 48.09 31.76 16.37 24.20 133.83 75.48
Dividend Yield
0.00% 0.00% 0.00% 3.81% 4.13% 4.11% 2.90% 3.62% 2.23% 1.25% 0.64%
Earnings Yield
0.00% 0.00% 0.00% 16.14% 2.65% 2.08% 3.15% 6.11% 4.13% 0.75% 1.32%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 2.24 2.46 2.82 4.42 4.23 7.46 6.73 13.78
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 4.28 5.73 6.76 8.45 6.35 10.21 16.43 28.09
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 9.61 13.56 14.38 15.69 10.93 17.68 34.85 51.19
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 17.24 35.27 38.27 26.82 14.88 21.88 61.08 69.18
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 6.25 30.58 33.20 27.35 16.03 24.20 101.16 69.21
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 10.04 13.35 13.39 16.86 12.60 20.23 42.44 65.17
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 22.63 0.00 692.81 17.45 13.28 23.01 0.00 83.17
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.82 0.62 0.76 0.66 1.32 1.72 1.59 1.74 1.64 1.00 0.80
Long-Term Debt to Equity
0.81 0.60 0.75 0.66 1.20 1.69 1.58 1.72 1.57 0.98 0.76
Financial Leverage
0.55 0.47 0.37 0.39 0.79 1.25 1.25 1.15 1.12 0.91 0.72
Leverage Ratio
2.64 2.27 2.32 2.10 2.28 2.94 3.10 3.12 3.13 2.60 2.26
Compound Leverage Factor
2.32 6.31 1.73 1.84 1.38 1.70 2.43 2.74 2.83 1.86 1.98
Debt to Total Capital
45.10% 38.41% 43.08% 39.62% 56.80% 63.23% 61.41% 63.50% 62.05% 49.96% 44.48%
Short-Term Debt to Total Capital
0.54% 1.28% 0.29% 0.00% 4.83% 1.27% 0.45% 0.71% 2.54% 0.94% 2.15%
Long-Term Debt to Total Capital
44.56% 37.13% 42.79% 39.62% 51.98% 61.96% 60.97% 62.80% 59.51% 49.02% 42.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 8.40% 7.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
54.90% 53.19% 49.80% 60.38% 43.20% 36.77% 38.59% 36.50% 37.95% 50.04% 55.52%
Debt to EBITDA
1.46 5.09 2.44 1.89 3.44 3.66 2.69 2.05 1.90 2.78 1.86
Net Debt to EBITDA
0.77 3.94 0.88 1.42 2.91 2.98 1.86 1.41 1.21 2.40 1.40
Long-Term Debt to EBITDA
1.44 4.92 2.42 1.89 3.14 3.58 2.67 2.03 1.82 2.73 1.77
Debt to NOPAT
2.50 -21.11 7.55 1.23 7.75 8.44 4.68 3.00 2.60 8.07 2.51
Net Debt to NOPAT
1.32 -16.32 2.73 0.93 6.55 6.87 3.25 2.06 1.66 6.95 1.89
Long-Term Debt to NOPAT
2.47 -20.41 7.50 1.23 7.09 8.27 4.65 2.97 2.49 7.92 2.39
Altman Z-Score
0.00 0.00 0.00 2.96 2.00 2.06 3.34 3.49 5.71 5.44 12.71
Noncontrolling Interest Sharing Ratio
0.00% 11.22% 13.06% 5.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.36 2.31 6.26 3.90 1.44 1.87 2.64 2.62 2.82 1.17 1.71
Quick Ratio
2.54 1.71 5.40 3.26 1.21 1.56 2.27 2.18 2.34 0.82 1.26
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
383 -26,303 5,217 3,940 -8,622 233 13,298 15,872 15,897 -68,494 21,575
Operating Cash Flow to CapEx
479.92% 475.07% 1,043.15% 2,242.42% 2,818.90% 2,604.97% 3,107.00% 3,947.17% 4,001.11% 3,642.70% 4,420.06%
Free Cash Flow to Firm to Interest Expense
1.91 -37.15 8.41 6.27 -5.97 0.13 7.05 9.14 9.80 -17.33 6.72
Operating Cash Flow to Interest Expense
11.53 4.82 10.57 14.14 6.72 6.79 7.30 9.64 11.15 5.05 8.58
Operating Cash Flow Less CapEx to Interest Expense
9.13 3.80 9.55 13.51 6.48 6.53 7.07 9.39 10.87 4.91 8.38
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.65 0.44 0.34 0.40 0.38 0.33 0.36 0.45 0.49 0.43 0.38
Accounts Receivable Turnover
7.58 8.28 7.62 7.22 6.86 8.60 12.57 13.20 11.72 13.63 11.05
Inventory Turnover
6.27 7.59 6.41 7.87 10.12 11.05 9.22 6.90 5.82 10.42 10.22
Fixed Asset Turnover
5.21 6.67 6.91 7.97 8.69 9.42 11.30 14.53 16.37 22.06 25.30
Accounts Payable Turnover
5.78 7.77 7.72 10.56 12.14 12.27 11.04 10.66 10.08 13.28 12.78
Days Sales Outstanding (DSO)
48.17 44.11 47.90 50.54 53.17 42.45 29.04 27.64 31.14 26.79 33.03
Days Inventory Outstanding (DIO)
58.19 48.10 56.93 46.39 36.05 33.03 39.58 52.94 62.69 35.02 35.71
Days Payable Outstanding (DPO)
63.16 46.95 47.31 34.57 30.06 29.75 33.07 34.24 36.21 27.49 28.55
Cash Conversion Cycle (CCC)
43.20 45.26 57.52 62.35 59.17 45.72 35.54 46.34 57.62 34.31 40.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,764 32,421 29,530 39,858 52,713 57,345 52,529 49,808 49,028 125,896 130,250
Invested Capital Turnover
1.10 0.68 0.57 0.60 0.49 0.43 0.50 0.65 0.72 0.59 0.50
Increase / (Decrease) in Invested Capital
1,164 25,657 -2,891 10,328 12,855 4,632 -4,816 -2,721 -780 76,868 4,354
Enterprise Value (EV)
0.00 0.00 0.00 89,163 129,452 161,498 232,033 210,835 365,810 847,172 1,794,486
Market Capitalization
0.00 0.00 0.00 75,962 101,709 128,054 204,466 183,736 340,770 788,954 1,745,528
Book Value per Share
$16.78 $49.33 $48.18 $64.48 $62.88 $59.02 $60.64 $56.07 $58.12 $14.49 $17.21
Tangible Book Value per Share
($0.84) ($54.59) ($36.23) ($26.65) ($73.93) ($89.88) ($72.55) ($69.18) ($57.01) ($15.15) ($10.33)
Total Capital
8,586 35,518 40,734 44,150 57,739 64,936 64,692 62,224 63,217 135,244 146,428
Total Debt
3,872 13,642 17,548 17,493 32,798 41,062 39,730 39,515 39,229 67,566 65,136
Total Long-Term Debt
3,826 13,188 17,431 17,493 30,011 40,235 39,440 39,075 37,621 66,295 61,984
Net Debt
2,050 10,545 6,344 13,201 27,743 33,444 27,567 27,099 25,040 58,218 48,958
Capital Expenditures (CapEx)
483 718 628 396 344 463 443 424 452 548 623
Debt-free, Cash-free Net Working Capital (DFCFNWC)
864 1,404 2,207 2,477 750 -1,267 -1,568 -524 861 -5,179 33
Debt-free Net Working Capital (DFNWC)
2,686 4,501 13,411 6,769 5,805 6,351 10,595 11,892 15,050 4,169 16,211
Net Working Capital (NWC)
2,640 4,047 13,294 6,769 3,018 5,524 10,305 11,452 13,442 2,898 13,059
Net Nonoperating Expense (NNE)
183 1,215 542 1,658 1,509 1,905 1,746 1,656 1,035 2,479 2,803
Net Nonoperating Obligations (NNO)
2,050 10,545 6,344 13,201 27,772 33,471 27,567 27,099 25,040 58,218 48,958
Total Depreciation and Amortization (D&A)
984 3,078 4,761 4,105 5,877 7,013 6,137 5,113 3,967 10,437 9,119
Debt-free, Cash-free Net Working Capital to Revenue
12.66% 10.60% 12.51% 11.88% 3.32% -5.30% -5.71% -1.58% 2.40% -10.04% 0.05%
Debt-free Net Working Capital to Revenue
39.36% 34.00% 76.04% 32.47% 25.69% 26.59% 38.60% 35.82% 42.02% 8.08% 25.37%
Net Working Capital to Revenue
38.69% 30.57% 75.38% 32.47% 13.36% 23.12% 37.54% 34.49% 37.53% 5.62% 20.44%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.17 ($4.75) $4.18 $0.00 $0.68 $0.66 $1.57 $2.74 $3.39 $1.27 $4.91
Adjusted Weighted Average Basic Shares Outstanding
264M 366M 405M 0.00 3.98B 4.02B 4.10B 4.09B 4.15B 4.62B 4.71B
Adjusted Diluted Earnings per Share
$4.85 ($4.86) $4.02 $0.00 $0.64 $0.63 $1.50 $2.65 $3.30 $1.23 $4.77
Adjusted Weighted Average Diluted Shares Outstanding
281M 383M 421M 0.00 4.19B 4.21B 4.29B 4.23B 4.27B 4.78B 4.85B
Adjusted Basic & Diluted Earnings per Share
$0.00 ($4.75) $4.18 $0.00 $0.68 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 366.10M 404.80M 0.00 3.98B 4.07B 4.13B 4.18B 4.68B 4.69B 4.74B
Normalized Net Operating Profit after Tax (NOPAT)
1,677 411 2,603 3,758 2,926 2,948 8,630 13,203 15,345 9,328 18,253
Normalized NOPAT Margin
24.58% 3.10% 14.76% 18.02% 12.95% 12.34% 31.44% 39.77% 42.84% 18.09% 28.57%
Pre Tax Income Margin
21.50% -8.36% 10.35% 21.80% 9.85% 10.23% 24.64% 37.45% 42.15% 19.23% 35.58%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.30 -0.56 3.94 8.24 2.54 2.37 4.59 8.16 10.31 3.51 8.08
NOPAT to Interest Expense
7.70 -0.91 3.75 22.72 2.93 2.74 4.50 7.57 9.32 2.12 8.08
EBIT Less CapEx to Interest Expense
5.90 -1.58 2.93 7.61 2.30 2.11 4.35 7.91 10.03 3.37 7.89
NOPAT Less CapEx to Interest Expense
5.30 -1.93 2.74 22.09 2.69 2.48 4.27 7.33 9.04 1.98 7.88
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
29.91% -40.30% 97.81% 23.77% 155.47% 186.96% 92.22% 61.17% 54.29% 166.48% 48.18%
Augmented Payout Ratio
29.91% -40.30% 97.81% 81.33% 354.99% 186.96% 92.22% 122.07% 95.65% 288.21% 58.77%

Quarterly Metrics And Ratios for Broadcom

This table displays calculated financial ratios and metrics derived from Broadcom's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/29/2023 2/4/2024 5/5/2024 8/4/2024 11/3/2024 2/2/2025 5/4/2025 8/3/2025 11/2/2025 2/1/2026 5/3/2026
DEI Shares Outstanding
- - - - - - - - - 4,741,273,799.00 4,741,273,799.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 4,741,273,799.00 4,741,273,799.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.55 1.96
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.09% 34.17% 42.99% 47.27% 51.20% 24.71% 20.16% 22.03% 28.18% 29.47% 47.87%
EBITDA Growth
1.21% -11.21% 11.94% 31.63% 38.27% 83.12% 42.33% 28.68% 34.59% 29.96% 40.65%
EBIT Growth
8.59% -46.59% -25.94% -2.76% 7.02% 180.56% 91.81% 57.42% 63.07% 41.38% 86.30%
NOPAT Growth
1.84% -50.96% -16.46% -154.25% 37.28% 217.32% 81.46% 338.55% 80.07% 22.38% 74.20%
Net Income Growth
4.91% -64.89% -39.07% -156.77% 22.70% 315.32% 134.09% 320.80% 96.99% 33.55% 87.51%
EPS Growth
4.91% -67.73% -45.77% -151.95% 10.59% 307.14% 134.09% 312.50% 92.55% 31.58% 85.44%
Operating Cash Flow Growth
5.35% 19.30% 1.73% 5.17% 16.07% 26.96% 43.12% 44.39% 37.46% 35.12% 0.00%
Free Cash Flow Firm Growth
-29.18% -1,394.05% -1,593.72% -1,803.30% -1,676.98% 116.43% 115.34% 104.45% 106.91% -77.95% -65.17%
Invested Capital Growth
-1.57% 168.94% 169.60% 154.55% 156.78% -5.41% -5.05% 0.90% 3.46% 3.69% 4.38%
Revenue Q/Q Growth
4.72% 28.68% 4.40% 4.68% 7.51% 6.13% 0.59% 6.32% 12.93% 7.19% 0.00%
EBITDA Q/Q Growth
7.95% -11.67% 20.91% 14.17% 13.40% 16.98% -6.02% 3.23% 18.60% 12.96% 0.00%
EBIT Q/Q Growth
9.85% -48.12% 34.57% 26.80% 20.90% 35.99% -8.00% 4.07% 25.25% 17.90% 0.00%
NOPAT Q/Q Growth
5.69% -47.50% 58.62% -161.63% 367.46% 21.36% -9.30% -18.97% 101.89% -17.52% 0.00%
Net Income Q/Q Growth
6.69% -62.40% 60.08% -188.40% 330.61% 27.27% -9.78% -16.62% 105.75% -13.72% 0.00%
EPS Q/Q Growth
6.69% -66.55% 55.63% -109.05% 335.00% 21.28% -9.65% -17.48% 112.94% -17.13% 0.00%
Operating Cash Flow Q/Q Growth
2.31% -0.27% -4.88% 8.36% 12.92% 9.08% 7.23% 9.32% 7.49% 7.23% 0.00%
Free Cash Flow Firm Q/Q Growth
-1.00% -1,912.35% 1.37% 3.74% 8.35% 118.88% -7.92% -72.07% 42.36% -39.77% 0.00%
Invested Capital Q/Q Growth
-0.68% 173.97% -0.11% -6.34% 0.19% 0.93% 0.26% -0.48% 2.73% 1.16% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
68.93% 61.66% 62.27% 63.92% 64.05% 68.01% 67.96% 67.10% 67.99% 68.13% 69.48%
EBITDA Margin
57.43% 39.42% 45.66% 49.79% 52.52% 57.88% 54.08% 52.51% 55.14% 58.11% 51.44%
Operating Margin
45.62% 17.41% 23.74% 28.98% 32.92% 41.97% 38.85% 36.90% 41.68% 44.34% 48.62%
EBIT Margin
47.04% 18.96% 24.44% 29.61% 33.29% 42.66% 39.02% 38.19% 42.35% 46.58% 49.15%
Profit (Net Income) Margin
37.91% 11.08% 16.99% -14.34% 30.77% 36.89% 33.09% 25.95% 47.28% 38.06% 41.96%
Tax Burden Percent
88.83% 98.73% 105.79% -66.82% 114.91% 100.24% 97.64% 78.33% 124.01% 89.68% 91.91%
Interest Burden Percent
90.74% 59.17% 65.69% 72.51% 80.42% 86.28% 86.86% 86.75% 90.03% 91.10% 92.88%
Effective Tax Rate
11.17% 5.07% -5.79% 151.03% -11.75% -0.24% 2.36% 21.67% -24.01% 10.32% 8.09%
Return on Invested Capital (ROIC)
29.37% 6.97% 11.64% -7.91% 21.69% 17.55% 16.55% 13.73% 25.78% 20.98% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
28.44% 5.53% 9.43% -7.78% 19.66% 16.28% 15.36% 12.89% 24.30% 20.38% 0.00%
Return on Net Nonoperating Assets (RNNOA)
31.76% 5.36% 9.43% -7.74% 17.86% 14.10% 13.43% 10.54% 17.48% 14.86% 0.00%
Return on Equity (ROE)
61.13% 12.34% 21.07% -15.65% 39.55% 31.65% 29.97% 24.26% 43.26% 35.84% 0.00%
Cash Return on Invested Capital (CROIC)
32.17% -77.43% -78.36% -79.08% -78.31% 15.53% 17.29% 16.27% 16.85% 17.46% 0.00%
Operating Return on Assets (OROA)
23.06% 5.88% 8.44% 11.57% 14.40% 13.55% 13.10% 13.72% 16.07% 18.98% 0.00%
Return on Assets (ROA)
18.59% 3.43% 5.86% -5.61% 13.31% 11.72% 11.11% 9.32% 17.94% 15.50% 0.00%
Return on Common Equity (ROCE)
61.13% 12.34% 21.07% -15.65% 39.55% 31.65% 29.97% 24.26% 43.26% 35.84% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 16.55% 14.68% 7.76% 0.00% 14.43% 18.56% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
3,767 1,977 3,137 -1,933 5,170 6,275 5,691 4,612 9,310 7,679 9,915
NOPAT Margin
40.52% 16.53% 25.12% -14.79% 36.79% 42.07% 37.93% 28.91% 51.68% 39.77% 44.69%
Net Nonoperating Expense Percent (NNEP)
0.93% 1.44% 2.21% -0.13% 2.03% 1.27% 1.19% 0.83% 1.48% 0.60% 1.17%
Return On Investment Capital (ROIC_SIMPLE)
5.96% - - - 3.82% 4.60% 4.16% 3.35% 6.36% 5.26% 6.50%
Cost of Revenue to Revenue
31.07% 38.34% 37.73% 36.08% 35.95% 31.99% 32.04% 32.91% 32.01% 31.87% 30.52%
SG&A Expenses to Revenue
4.50% 13.14% 10.23% 8.41% 7.19% 6.36% 7.22% 6.72% 6.14% 5.28% 4.76%
R&D to Revenue
14.93% 19.30% 19.34% 18.00% 15.90% 15.10% 17.95% 19.12% 16.55% 15.35% 13.50%
Operating Expenses to Revenue
23.31% 44.24% 38.53% 34.94% 31.13% 26.05% 29.11% 30.19% 26.32% 23.79% 20.85%
Earnings before Interest and Taxes (EBIT)
4,372 2,268 3,052 3,870 4,679 6,363 5,854 6,092 7,630 8,996 10,906
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,338 4,715 5,701 6,509 7,381 8,634 8,114 8,376 9,934 11,221 11,412
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
14.21 7.14 8.44 10.20 11.66 14.86 13.76 18.53 21.47 19.63 22.78
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
9.51 12.91 13.85 14.30 15.30 19.02 16.78 22.65 27.32 22.96 0.00
Price to Earnings (P/E)
24.20 43.12 57.47 131.40 133.83 102.97 74.13 71.71 75.48 62.77 0.00
Dividend Yield
2.23% 1.57% 1.55% 0.00% 1.25% 0.98% 1.10% 0.80% 0.64% 0.73% 0.59%
Earnings Yield
4.13% 2.32% 1.74% 0.76% 0.75% 0.97% 1.35% 1.39% 1.32% 1.59% 0.00%
Enterprise Value to Invested Capital (EV/IC)
7.46 4.21 4.88 5.81 6.73 8.61 7.97 11.13 13.78 12.29 15.36
Enterprise Value to Revenue (EV/Rev)
10.21 14.55 15.36 15.58 16.43 20.07 17.80 23.55 28.09 23.72 0.00
Enterprise Value to EBITDA (EV/EBITDA)
17.68 28.15 31.63 32.77 34.85 38.78 33.14 43.41 51.19 43.02 0.00
Enterprise Value to EBIT (EV/EBIT)
21.88 38.37 47.88 53.79 61.08 60.92 48.89 61.39 69.18 56.68 0.00
Enterprise Value to NOPAT (EV/NOPAT)
24.20 43.37 53.05 102.89 101.16 83.93 64.11 65.12 69.21 59.36 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
20.23 29.98 34.56 38.02 42.44 51.48 43.70 55.47 65.17 54.55 60.75
Enterprise Value to Free Cash Flow (EV/FCFF)
23.01 0.00 0.00 0.00 0.00 53.91 44.91 68.70 83.17 71.69 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.64 1.08 1.06 1.07 1.00 0.95 0.97 0.88 0.80 0.83 0.74
Long-Term Debt to Equity
1.57 1.05 1.02 1.02 0.98 0.87 0.89 0.86 0.76 0.80 0.71
Financial Leverage
1.12 0.97 1.00 1.00 0.91 0.87 0.87 0.82 0.72 0.73 0.66
Leverage Ratio
3.13 2.68 2.68 2.73 2.60 2.45 2.44 2.40 2.26 2.24 2.19
Compound Leverage Factor
2.84 1.59 1.76 1.98 2.09 2.11 2.12 2.08 2.04 2.04 2.03
Debt to Total Capital
62.05% 51.92% 51.41% 51.59% 49.96% 48.82% 49.16% 46.71% 44.48% 45.27% 42.53%
Short-Term Debt to Total Capital
2.54% 1.66% 1.69% 2.33% 0.94% 4.15% 4.04% 1.02% 2.15% 1.54% 1.48%
Long-Term Debt to Total Capital
59.51% 50.26% 49.72% 49.26% 49.02% 44.68% 45.12% 45.69% 42.33% 43.72% 41.06%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
37.95% 48.08% 48.59% 48.41% 50.04% 51.18% 50.84% 53.29% 55.52% 54.73% 57.47%
Debt to EBITDA
1.90 3.78 3.58 3.14 2.78 2.36 2.20 1.98 1.86 1.75 0.00
Net Debt to EBITDA
1.21 3.19 3.10 2.70 2.40 2.03 1.89 1.65 1.40 1.38 0.00
Long-Term Debt to EBITDA
1.82 3.66 3.46 3.00 2.73 2.16 2.02 1.93 1.77 1.69 0.00
Debt to NOPAT
2.60 5.82 6.00 9.87 8.07 5.11 4.25 2.96 2.51 2.42 0.00
Net Debt to NOPAT
1.66 4.91 5.20 8.46 6.95 4.39 3.65 2.47 1.89 1.90 0.00
Long-Term Debt to NOPAT
2.49 5.63 5.80 9.42 7.92 4.67 3.90 2.90 2.39 2.34 0.00
Altman Z-Score
5.15 3.10 3.70 4.27 5.26 6.99 6.54 9.40 12.35 11.18 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.82 1.34 1.25 1.04 1.17 1.00 1.08 1.50 1.71 1.90 2.24
Quick Ratio
2.34 0.83 0.76 0.76 0.82 0.68 0.73 1.03 1.26 1.34 1.61
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4,547 -82,399 -81,266 -78,226 -71,698 13,535 12,463 3,482 4,956 2,985 4,341
Operating Cash Flow to CapEx
4,598.10% 3,946.72% 3,469.70% 2,885.47% 4,593.44% 6,113.00% 4,552.08% 5,046.48% 3,250.21% 3,304.00% 0.00%
Free Cash Flow to Firm to Interest Expense
11.23 -88.98 -77.62 -73.52 -78.27 15.50 16.21 4.31 6.51 3.73 5.59
Operating Cash Flow to Interest Expense
11.92 5.20 4.37 4.66 6.12 7.00 8.52 8.88 10.12 10.31 0.00
Operating Cash Flow Less CapEx to Interest Expense
11.66 5.07 4.25 4.50 5.98 6.89 8.34 8.70 9.81 10.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.49 0.31 0.35 0.39 0.43 0.32 0.34 0.36 0.38 0.41 0.00
Accounts Receivable Turnover
11.72 9.48 9.99 12.35 13.63 10.99 10.31 10.74 11.05 10.18 0.00
Inventory Turnover
5.82 6.71 7.99 9.05 10.42 10.06 10.03 9.76 10.22 9.03 0.00
Fixed Asset Turnover
16.37 15.98 17.48 19.58 22.06 21.27 22.24 23.72 25.30 26.97 0.00
Accounts Payable Turnover
10.08 10.59 13.11 12.30 13.28 11.32 14.13 12.47 12.78 10.94 0.00
Days Sales Outstanding (DSO)
31.14 38.52 36.53 29.55 26.79 33.21 35.39 33.98 33.03 35.85 0.00
Days Inventory Outstanding (DIO)
62.69 54.43 45.67 40.34 35.02 36.29 36.40 37.40 35.71 40.44 0.00
Days Payable Outstanding (DPO)
36.21 34.48 27.83 29.68 27.49 32.24 25.83 29.28 28.55 33.36 0.00
Cash Conversion Cycle (CCC)
57.62 58.47 54.37 40.20 34.31 37.26 45.97 42.11 40.19 42.94 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
49,028 134,321 134,168 125,658 125,896 127,061 127,396 126,788 130,250 131,755 132,970
Invested Capital Turnover
0.72 0.42 0.46 0.54 0.59 0.42 0.44 0.47 0.50 0.53 0.00
Increase / (Decrease) in Invested Capital
-780 84,376 84,403 76,293 76,868 -7,260 -6,772 1,130 4,354 4,694 5,574
Enterprise Value (EV)
365,810 565,630 654,636 729,472 847,172 1,094,443 1,015,315 1,411,121 1,794,486 1,619,379 2,042,683
Market Capitalization
340,770 501,593 590,429 669,465 788,954 1,037,171 957,505 1,357,610 1,745,528 1,567,496 1,997,404
Book Value per Share
$58.12 $155.50 $150.97 $141.04 $14.49 $14.89 $14.80 $15.58 $17.21 $16.85 $18.43
Tangible Book Value per Share
($57.01) ($164.79) ($158.21) ($161.67) ($15.15) ($14.22) ($13.74) ($12.52) ($10.33) ($10.17) ($8.08)
Total Capital
63,217 146,185 143,977 135,610 135,244 136,368 136,868 137,506 146,428 145,929 152,598
Total Debt
39,229 75,901 74,016 69,959 67,566 66,579 67,282 64,229 65,136 66,057 64,907
Total Long-Term Debt
37,621 73,468 71,590 66,798 66,295 60,926 61,751 62,830 61,984 63,805 62,655
Net Debt
25,040 64,037 64,207 60,007 58,218 57,272 57,810 53,511 48,958 51,883 45,279
Capital Expenditures (CapEx)
105 122 132 172 122 100 144 142 237 250 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
861 -2,608 -2,252 -6,065 -5,179 -3,574 -2,357 -1,025 33 3,281 5,975
Debt-free Net Working Capital (DFNWC)
15,050 9,256 7,557 3,887 4,169 5,733 7,115 9,693 16,211 17,455 25,603
Net Working Capital (NWC)
13,442 6,823 5,131 726 2,898 80 1,584 8,294 13,059 15,203 23,351
Net Nonoperating Expense (NNE)
243 652 1,016 -58 846 772 726 472 792 330 605
Net Nonoperating Obligations (NNO)
25,040 64,037 64,207 60,007 58,218 57,272 57,810 53,511 48,958 51,883 45,279
Total Depreciation and Amortization (D&A)
966 2,447 2,649 2,639 2,702 2,271 2,260 2,284 2,304 2,225 506
Debt-free, Cash-free Net Working Capital to Revenue
2.40% -6.71% -5.28% -12.96% -10.04% -6.55% -4.13% -1.71% 0.05% 4.81% 0.00%
Debt-free Net Working Capital to Revenue
42.02% 23.82% 17.73% 8.30% 8.08% 10.51% 12.47% 16.17% 25.37% 25.56% 0.00%
Net Working Capital to Revenue
37.53% 17.56% 12.04% 1.55% 5.62% 0.15% 2.78% 13.84% 20.44% 22.27% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.09 $0.29 $0.46 ($0.40) $0.94 $1.17 $1.05 $0.88 $1.81 $1.55 $1.96
Adjusted Weighted Average Basic Shares Outstanding
41.49B 4.52B 4.65B 4.66B 4.62B 4.70B 4.71B 4.71B 4.71B 4.73B 4.76B
Adjusted Diluted Earnings per Share
$0.09 $0.28 $0.44 ($0.40) $0.94 $1.14 $1.03 $0.85 $1.81 $1.50 $1.91
Adjusted Weighted Average Diluted Shares Outstanding
42.72B 4.67B 4.80B 4.66B 4.78B 4.84B 4.83B 4.86B 4.85B 4.73B 4.76B
Adjusted Basic & Diluted Earnings per Share
$0.09 $0.00 $0.00 $0.00 $0.94 $0.00 $0.00 $0.00 $1.81 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.68B 4.63B 4.65B 4.67B 4.69B 4.70B 4.70B 4.72B 4.74B 4.73B 4.76B
Normalized Net Operating Profit after Tax (NOPAT)
3,778 2,566 2,280 2,864 3,462 4,502 5,775 4,758 5,358 7,771 9,980
Normalized NOPAT Margin
40.65% 21.45% 18.26% 21.91% 24.63% 30.19% 38.49% 29.83% 29.74% 40.24% 44.98%
Pre Tax Income Margin
42.68% 11.22% 16.06% 21.47% 26.78% 36.81% 33.89% 33.13% 38.13% 42.44% 45.66%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.80 2.45 2.92 3.64 5.11 7.29 7.61 7.55 10.03 11.23 14.05
NOPAT to Interest Expense
9.30 2.14 3.00 -1.82 5.64 7.19 7.40 5.71 12.23 9.59 12.78
EBIT Less CapEx to Interest Expense
10.54 2.32 2.79 3.48 4.97 7.17 7.43 7.37 9.71 10.92 0.00
NOPAT Less CapEx to Interest Expense
9.04 2.00 2.87 -1.98 5.51 7.07 7.21 5.54 11.92 9.27 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
54.29% 70.09% 84.52% 181.24% 166.48% 100.79% 81.25% 57.20% 48.18% 45.87% 0.00%
Augmented Payout Ratio
95.65% 171.63% 172.19% 324.49% 288.21% 100.79% 100.22% 70.14% 58.77% 87.11% 0.00%

Financials Breakdown Chart

Key Financial Trends

Broadcom’s latest results show powerful earnings and cash generation, but also a balance sheet that remains heavily leveraged and dependent on debt-funded capital returns.

In Q4 2025, Broadcom delivered strong year-over-year growth across revenue, profit, and operating cash flow. Revenue rose to $18.0 billion from $15.0 billion in Q2 2025 and $14.1 billion in Q4 2024, while net income climbed to $8.5 billion. Free cash generation also remained robust, with operating cash flow of $7.7 billion in the quarter.

Looking across the last four years, the trend is clearly favorable on the income statement: Broadcom has expanded revenue, widened absolute profits, and maintained very high cash conversion thanks to its asset-light, high-margin business mix. However, the company still carries substantial debt, and its capital allocation remains aggressive, with large dividend payments and periodic debt issuance/repayment activity.

  • Revenue improved sharply year over year, reaching $18.0 billion in Q4 2025 versus $14.1 billion in Q4 2024 and $11.9 billion in Q1 2024.
  • Net income surged to $8.5 billion in Q4 2025, up from $4.1 billion in Q3 2025 and $4.3 billion in Q4 2024.
  • Operating cash flow remained very strong at $7.7 billion in Q4 2025, showing Broadcom continues to convert earnings into cash effectively.
  • Gross profit expanded to $12.2 billion, with gross margin still strong at roughly 68%.
  • Operating income rose to $7.5 billion, reflecting solid operating leverage as revenue increased.
  • Cash on hand increased to $10.7 billion at the end of Q3 2025, up from $9.5 billion in Q2 2025.
  • Broadcom continues to generate sizeable non-cash earnings support, with $2.2 billion of amortization in Q4 2025 helping support reported cash flow.
  • Capital spending remained modest at $237 million in Q4 2025, indicating limited near-term reinvestment pressure.
  • The company continued to return capital to shareholders, paying $2.8 billion in dividends in Q4 2025.
  • Share count has stayed relatively stable around 4.7 billion diluted shares, with only limited dilution from equity issuance.
  • Total debt remains high at about $65.2 billion in Q3 2025, including $62.8 billion of long-term debt.
  • Operating cash flow in Q4 2025 was reduced by a large working-capital drag of $(5.4) billion.
  • Interest expense was still material at $761 million in Q4 2025, though it was manageable relative to operating income.
  • Broadcom’s balance sheet carries significant goodwill and intangible assets, which together made up the majority of total assets.
  • The company’s strong dividend and debt repayment pattern suggests continued reliance on leverage to support shareholder returns.

Four-year trend summary: Broadcom has shown strong fundamental momentum since 2022, with revenue, operating income, and net income all moving higher over time. Cash flow has been consistently strong, and the business appears highly profitable. The main caution is leverage: Broadcom’s debt load is large, and while management has handled it well so far, it leaves less room for error if growth slows or financing conditions tighten.

Bottom line: Broadcom looks like a financially strong business with excellent profitability and cash generation, but investors should keep an eye on debt levels and the company’s ongoing use of leverage to support dividends and capital returns.

07/06/26 08:45 PM ETAI Generated. May Contain Errors.

Broadcom Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Broadcom's fiscal year ends in November. Their fiscal year 2025 ended on November 2, 2025.

Broadcom's net income appears to be on an upward trend, with a most recent value of $23.13 billion in 2025, rising from $1.36 billion in 2015. The previous period was $5.90 billion in 2024. Check out Broadcom's forecast to explore projected trends and price targets.

Broadcom's total operating income in 2025 was $25.48 billion, based on the following breakdown:
  • Total Gross Profit: $43.29 billion
  • Total Operating Expenses: $17.81 billion

Over the last 10 years, Broadcom's total revenue changed from $6.82 billion in 2015 to $63.89 billion in 2025, a change of 836.2%.

Broadcom's total liabilities were at $89.80 billion at the end of 2025, a 8.3% decrease from 2024, and a 1,448.0% increase since 2015.

In the past 10 years, Broadcom's cash and equivalents has ranged from $1.82 billion in 2015 to $16.18 billion in 2025, and is currently $16.18 billion as of their latest financial filing in 2025.

Over the last 10 years, Broadcom's book value per share changed from 16.78 in 2015 to 17.21 in 2025, a change of 2.6%.



Financial statements for NASDAQ:AVGO last updated on 6/21/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners