Go Pro

Littelfuse (LFUS) Financials

Littelfuse logo
$453.87 -1.31 (-0.29%)
Closing price 04:00 PM Eastern
Extended Trading
$454.04 +0.17 (+0.04%)
As of 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Littelfuse

Annual Income Statements for Littelfuse

This table shows Littelfuse's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 1/1/2022 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Net Income / (Loss) Attributable to Common Shareholders
81 104 120 165 139 130 284 373 259 100 -72
Consolidated Net Income / (Loss)
81 104 120 165 139 130 284 373 259 100 -72
Net Income / (Loss) Continuing Operations
81 104 120 165 139 130 284 373 259 100 -72
Total Pre-Tax Income
107 123 204 205 166 161 341 443 329 152 3.61
Total Operating Income
104 131 219 225 193 162 386 501 361 159 38
Total Gross Profit
330 413 507 653 546 501 772 1,007 900 788 906
Total Revenue
868 1,056 1,222 1,718 1,504 1,446 2,080 2,514 2,363 2,191 2,386
Operating Revenue
868 1,056 1,222 1,718 1,504 1,446 2,080 2,514 2,363 2,191 2,386
Total Cost of Revenue
537 643 715 1,065 958 945 1,308 1,507 1,462 1,403 1,480
Operating Cost of Revenue
537 643 715 1,065 958 945 1,308 1,507 1,462 1,403 1,480
Total Operating Expenses
226 282 288 428 354 339 386 506 539 629 869
Selling, General & Admin Expense
154 206 213 276 220 205 275 345 355 350 382
Research & Development Expense
31 42 50 87 80 53 66 96 102 108 107
Amortization Expense
12 19 25 52 40 40 43 56 66 62 60
Restructuring Charge
- - - 13 13 42 2.16 9.98 17 108 320
Total Other Income / (Expense), net
2.79 -7.37 -14 -20 -27 -1.12 -45 -58 -32 -6.92 -34
Interest Expense
4.09 8.63 13 23 22 21 19 26 40 39 34
Other Income / (Expense), net
6.88 1.26 -1.09 2.46 -4.64 20 -26 -32 7.60 32 0.38
Income Tax Expense
26 19 85 40 27 31 57 70 69 52 75
Basic Earnings per Share
$3.58 $4.63 $5.27 $6.62 $5.66 $5.33 $11.54 $15.09 $10.44 $4.04 ($2.89)
Weighted Average Basic Shares Outstanding
22.57M 22.56M 22.69M 24.87M 24.58M 24.37M 24.60M 24.73M 24.85M 24.82M 24.82M
Diluted Earnings per Share
$3.56 $4.60 $5.21 $6.52 $5.60 $5.29 $11.38 $14.94 $10.34 $4.00 ($2.89)
Weighted Average Diluted Shares Outstanding
22.72M 22.73M 22.93M 25.24M 24.82M 24.59M 24.93M 24.99M 25.10M 25.04M 24.82M
Weighted Average Basic & Diluted Shares Outstanding
22.60M 22.60M 22.70M 24.90M 24.43M 24.54M 24.69M 24.77M 24.92M 24.71M 25.11M
Cash Dividends to Common per Share
- - - $1.60 $1.82 $1.92 $2.02 $2.26 $2.50 $2.70 $2.90

Quarterly Income Statements for Littelfuse

This table shows Littelfuse's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Income / (Loss) Attributable to Common Shareholders
43 48 45 58 -52 44 57 70 -242 75 89
Consolidated Net Income / (Loss)
43 48 45 58 -52 44 57 70 -242 75 89
Net Income / (Loss) Continuing Operations
43 48 45 58 -52 44 57 70 -242 75 89
Total Pre-Tax Income
59 56 61 78 -43 60 78 95 -229 97 117
Total Operating Income
65 55 66 88 -49 70 93 97 -223 101 120
Total Gross Profit
194 188 207 216 177 207 232 241 226 254 306
Total Revenue
534 535 558 567 530 554 613 625 594 657 739
Operating Revenue
534 535 558 567 530 554 613 625 594 657 739
Total Cost of Revenue
340 348 351 351 353 347 381 384 368 403 433
Operating Cost of Revenue
340 348 351 351 353 347 381 384 368 403 433
Total Operating Expenses
129 133 141 128 226 137 139 144 449 153 186
Selling, General & Admin Expense
85 86 93 84 87 88 96 100 99 99 121
Research & Development Expense
25 28 27 26 26 26 26 27 27 30 31
Amortization Expense
16 16 16 16 15 14 15 15 16 17 15
Restructuring Charge
3.28 3.24 5.25 1.84 98 9.02 2.51 1.63 307 7.42 20
Total Other Income / (Expense), net
-5.57 0.75 -4.36 -10 6.80 -10 -15 -2.70 -6.45 -4.43 -2.66
Interest Expense
10 9.61 9.98 9.77 9.36 8.88 8.57 8.58 8.28 6.98 5.74
Other Income / (Expense), net
4.49 10 5.61 -0.33 16 -1.33 -6.00 5.88 1.83 2.54 3.08
Income Tax Expense
16 7.25 16 20 9.09 16 21 25 13 22 28
Basic Earnings per Share
$1.72 $1.95 $1.83 $2.34 ($2.08) $1.76 $2.32 $2.80 ($9.77) $3.00 $3.53
Weighted Average Basic Shares Outstanding
24.85M 24.91M 24.82M 24.80M 24.82M 24.77M 24.76M 24.84M 24.82M 25.07M 25.31M
Diluted Earnings per Share
$1.71 $1.93 $1.82 $2.32 ($2.07) $1.75 $2.30 $2.77 ($9.71) $2.96 $3.49
Weighted Average Diluted Shares Outstanding
25.10M 25.12M 25.03M 25.03M 25.04M 24.96M 24.91M 25.10M 24.82M 25.42M 25.62M
Weighted Average Basic & Diluted Shares Outstanding
24.92M 24.78M 24.79M 24.81M 24.71M 24.72M 24.78M 24.90M 25.11M 25.29M 25.40M

Annual Cash Flow Statements for Littelfuse

This table details how cash moves in and out of Littelfuse's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 1/1/2022 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Net Change in Cash & Equivalents
31 -54 148 71 41 156 -205 82 -7.82 169 -161
Net Cash From Operating Activities
166 180 269 332 245 258 373 420 457 368 434
Net Cash From Continuing Operating Activities
166 180 269 332 245 258 373 420 457 368 434
Net Income / (Loss) Continuing Operations
81 104 120 165 139 130 284 373 259 100 -72
Consolidated Net Income / (Loss)
81 104 120 165 139 130 284 373 259 100 -72
Depreciation Expense
30 34 38 51 52 56 56 65 72 68 75
Amortization Expense
12 19 25 52 40 40 43 56 66 62 60
Non-Cash Adjustments To Reconcile Net Income
29 35 24 67 31 31 59 90 35 112 338
Changes in Operating Assets and Liabilities, net
14 -13 63 -2.46 -17 0.55 -68 -165 26 25 33
Net Cash From Investing Activities
-44 -511 -96 -382 -56 -51 -499 -636 -284 -66 -469
Net Cash From Continuing Investing Activities
-44 -511 -96 -382 -56 -51 -499 -636 -284 -66 -469
Purchase of Property, Plant & Equipment
-44 -46 -66 -75 -62 -56 -91 -104 -86 -76 -68
Acquisitions
-4.56 -471 -39 -318 -0.78 0.00 -424 -533 -199 0.00 -408
Sale of Property, Plant & Equipment
0.10 0.25 0.96 9.57 6.21 4.76 15 0.68 0.83 11 5.81
Other Investing Activities, net
7.81 5.51 3.60 - 0.00 0.00 -0.39 -0.06 -0.15 -0.74 0.69
Net Cash From Financing Activities
-68 284 -25 122 -146 -68 -69 310 -186 -112 -149
Net Cash From Continuing Financing Activities
-68 284 -25 122 -146 -68 -69 310 -186 -112 -149
Repayment of Debt
-64 -421 -136 -103 -10 -257 -33 -33 -131 -10 -72
Repurchase of Common Equity
-31 0.00 0.00 -64 -99 -23 - 0.00 0.00 -41 -28
Payment of Dividends
-24 -28 -32 -40 -45 -47 -50 -56 -62 -67 -72
Other Financing Activities, net
-5.92 -5.51 -5.97 - - 19 13 -0.86 7.93 5.69 23
Effect of Exchange Rate Changes
-23 -6.75 - - -1.19 18 -9.89 -11 4.84 -20 23
Cash Interest Paid
- - 11 18 21 20 17 25 37 36 34
Cash Income Taxes Paid
- - 18 42 41 28 56 94 74 84 82

Quarterly Cash Flow Statements for Littelfuse

This table details how cash moves in and out of Littelfuse's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Change in Cash & Equivalents
-4.47 6.60 -0.42 68 95 -106 67 130 -251 -82 147
Net Cash From Operating Activities
144 57 69 80 161 66 82 147 139 80 146
Net Cash From Continuing Operating Activities
144 57 69 80 161 66 82 147 139 80 146
Net Income / (Loss) Continuing Operations
43 48 45 58 -52 44 57 70 -242 75 89
Consolidated Net Income / (Loss)
43 48 45 58 -52 44 57 70 -242 75 89
Depreciation Expense
18 17 17 17 17 18 19 19 18 19 20
Amortization Expense
16 16 16 16 15 14 15 15 16 17 15
Non-Cash Adjustments To Reconcile Net Income
0.89 5.97 16 -0.48 90 7.20 11 9.99 310 7.37 23
Changes in Operating Assets and Liabilities, net
66 -30 -24 -10 90 -18 -20 34 36 -38 -0.40
Net Cash From Investing Activities
-23 -8.48 -18 -14 -25 -81 -9.20 -10.00 -369 -17 -10
Net Cash From Continuing Investing Activities
-23 -8.48 -18 -14 -25 -81 -9.20 -10.00 -369 -17 -10
Purchase of Property, Plant & Equipment
-23 -16 -19 -15 -26 -23 -9.90 -16 -19 -14 -19
Acquisitions
- 0.00 - - - -57 - - -350 -2.51 -0.31
Sale of Property, Plant & Equipment
0.24 7.06 0.93 0.93 1.91 0.01 0.70 5.70 -0.61 0.03 9.08
Net Cash From Financing Activities
-139 -34 -46 -12 -21 -97 -24 -5.73 -23 -143 11
Net Cash From Continuing Financing Activities
-139 -34 -46 -12 -21 -97 -24 -5.73 -23 -143 11
Repayment of Debt
-124 -2.55 -2.55 -0.69 -4.42 -54 -4.46 -4.48 -9.01 -169 -0.60
Payment of Dividends
-16 -16 -16 -17 -17 -17 -17 -19 -19 -19 -19
Other Financing Activities, net
1.45 1.36 -2.36 6.03 0.66 2.08 -1.53 17 4.69 45 30
Effect of Exchange Rate Changes
13 -8.55 -5.88 14 -20 5.60 17 -1.60 2.17 -2.76 -0.27
Cash Interest Paid
3.99 13 6.39 10 6.11 12 5.64 11 5.41 10 2.61

Annual Balance Sheets for Littelfuse

This table presents Littelfuse's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 1/1/2022 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Total Assets
1,065 1,491 1,740 2,614 2,560 2,748 3,152 3,904 3,995 3,892 3,957
Total Current Assets
584 612 792 1,033 1,004 1,217 1,270 1,512 1,409 1,552 1,435
Cash & Equivalents
329 275 430 490 531 688 478 563 556 725 563
Short-Term Investments
4.18 3.69 0.04 0.03 0.04 0.05 0.03 0.08 0.24 0.98 0.29
Accounts Receivable
143 176 183 233 202 233 275 307 287 294 363
Inventories, net
99 114 141 258 238 258 446 548 475 416 416
Prepaid Expenses
7.94 32 37 49 29 36 69 88 83 104 86
Current Deferred & Refundable Income Taxes
1.51 12 1.69 2.34 4.83 3.03 2.04 7.22 8.70 12 6.14
Plant, Property, & Equipment, net
163 217 251 340 345 344 438 481 493 477 541
Total Noncurrent Assets
319 662 697 1,242 1,211 1,186 1,444 1,911 2,094 1,863 1,981
Long-Term Investments
15 14 11 25 24 31 39 24 25 23 20
Noncurrent Note & Lease Receivables
- - - 0.00 22 18 - 57 62 72 86
Goodwill
190 404 453 827 821 817 930 1,187 1,310 1,229 1,211
Intangible Assets
75 213 204 361 321 292 407 594 606 482 595
Noncurrent Deferred & Refundable Income Taxes
8.33 21 12 7.33 8.07 11 13 14 10 4.90 5.26
Other Noncurrent Operating Assets
31 11 17 21 15 18 54 34 80 52 63
Total Liabilities & Shareholders' Equity
1,065 1,491 1,740 2,614 2,560 2,748 3,152 3,904 3,995 3,892 3,957
Total Liabilities
326 676 813 1,136 1,064 1,139 1,258 1,692 1,515 1,478 1,531
Total Current Liabilities
211 188 225 295 226 276 435 572 375 434 533
Short-Term Debt
87 6.25 6.25 10 10 0.00 25 135 14 68 96
Accounts Payable
52 91 102 126 117 146 222 209 174 188 211
Accrued Expenses
28 36 100 138 84 110 160 187 149 148 199
Current Deferred & Payable Income Tax Liabilities
12 8.85 16 21 14 19 28 42 39 30 26
Total Noncurrent Liabilities
115 489 588 841 838 863 824 1,120 1,139 1,044 998
Long-Term Debt
84 448 489 685 669 687 612 867 858 789 706
Capital Lease Obligations
- - - 0.00 17 13 - 46 49 61 72
Noncurrent Deferred & Payable Income Tax Liabilities
8.01 7.07 17 52 50 50 81 100 111 96 102
Noncurrent Employee Benefit Liabilities
5.65 13 19 32 38 46 37 28 34 30 39
Other Noncurrent Operating Liabilities
18 20 63 72 64 67 93 80 87 70 79
Commitments & Contingencies
- - - - - - - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
739 815 928 1,478 1,496 1,609 1,894 2,211 2,480 2,414 2,426
Total Preferred & Common Equity
739 815 927 1,478 1,496 1,609 1,893 2,211 2,480 2,413 2,426
Total Common Equity
739 815 927 1,478 1,496 1,609 1,893 2,211 2,480 2,413 2,426
Common Stock
260 291 310 836 868 908 947 974 1,013 1,049 1,098
Retained Earnings
558 634 722 857 951 1,034 1,268 1,585 1,783 1,816 1,672
Treasury Stock
-33 -37 -41 -116 -216 -242 -248 -253 -259 -305 -339
Accumulated Other Comprehensive Income / (Loss)
-46 -75 -64 -98 -107 -91 -73 -96 -56 -146 -5.38

Quarterly Balance Sheets for Littelfuse

This table presents Littelfuse's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 4/1/2023 7/1/2023 9/30/2023 3/30/2024 6/29/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 3/28/2026 6/27/2026
Total Assets
3,962 3,976 4,003 3,943 3,925 4,062 3,888 4,066 4,174 3,858 4,012
Total Current Assets
1,402 1,441 1,458 1,444 1,464 1,563 1,433 1,542 1,674 1,376 1,584
Cash & Equivalents
425 481 560 562 562 630 619 685 815 482 628
Short-Term Investments
0.09 0.08 0.23 0.23 0.97 1.01 0.98 0.30 0.29 0.28 0.37
Accounts Receivable
325 340 328 296 318 339 318 364 374 381 424
Inventories, net
560 527 483 456 451 454 417 412 397 419 434
Prepaid Expenses
86 90 84 121 126 133 70 72 78 89 94
Current Deferred & Refundable Income Taxes
5.86 3.41 3.78 8.57 6.41 6.79 8.25 9.02 11 5.24 4.04
Plant, Property, & Equipment, net
492 482 479 479 473 482 510 517 514 534 513
Total Noncurrent Assets
2,068 2,053 2,066 2,020 1,988 2,018 1,945 2,007 1,986 1,948 1,916
Long-Term Investments
27 25 23 24 23 27 22 22 21 20 12
Noncurrent Note & Lease Receivables
57 56 52 64 60 60 85 89 87 83 82
Goodwill
1,289 1,289 1,284 1,295 1,288 1,318 1,308 1,359 1,356 1,210 1,204
Intangible Assets
647 628 612 585 566 561 476 474 459 570 554
Noncurrent Deferred & Refundable Income Taxes
14 13 14 11 11 12 5.58 6.30 5.71 5.47 4.98
Other Noncurrent Operating Assets
35 40 80 42 41 41 49 57 57 60 60
Total Liabilities & Shareholders' Equity
3,962 3,976 4,003 3,943 3,925 4,062 3,888 4,066 4,174 3,858 4,012
Total Liabilities
1,654 1,618 1,598 1,472 1,459 1,489 1,431 1,467 1,502 1,343 1,394
Total Current Liabilities
520 496 482 405 418 440 370 380 419 527 574
Short-Term Debt
138 137 136 66 68 68 18 18 17 100 100
Accounts Payable
191 173 167 173 176 179 176 182 204 223 249
Accrued Expenses
148 144 144 124 135 153 140 155 174 171 192
Current Deferred & Payable Income Tax Liabilities
43 41 36 42 39 40 36 26 24 33 33
Total Noncurrent Liabilities
1,135 1,123 1,116 1,067 1,041 1,049 1,062 1,087 1,083 816 821
Long-Term Debt
867 864 857 801 796 800 788 793 789 531 530
Capital Lease Obligations
44 44 40 51 50 52 72 76 73 69 68
Noncurrent Deferred & Payable Income Tax Liabilities
109 104 107 101 96 96 95 103 104 102 110
Noncurrent Employee Benefit Liabilities
30 30 29 34 32 31 31 33 34 39 40
Other Noncurrent Operating Liabilities
85 81 83 81 68 70 76 83 83 75 73
Commitments & Contingencies
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,307 2,357 2,405 2,471 2,465 2,573 2,457 2,599 2,672 2,514 2,618
Total Preferred & Common Equity
2,307 2,357 2,405 2,471 2,465 2,573 2,456 2,598 2,671 2,514 2,618
Total Common Equity
2,307 2,357 2,405 2,471 2,465 2,573 2,456 2,598 2,671 2,514 2,618
Common Stock
983 999 1,007 1,018 1,033 1,044 1,056 1,064 1,092 1,149 1,200
Retained Earnings
1,659 1,714 1,756 1,815 1,844 1,885 1,842 1,882 1,933 1,728 1,798
Treasury Stock
-253 -259 -259 -275 -305 -305 -333 -337 -339 -339 -349
Accumulated Other Comprehensive Income / (Loss)
-82 -97 -100 -86 -107 -51 -109 -11 -14 -25 -30

Annual Metrics And Ratios for Littelfuse

This table displays calculated financial ratios and metrics derived from Littelfuse's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 1/1/2022 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.86% 21.70% 15.66% 40.68% -12.49% -3.87% 43.87% 20.86% -6.02% -7.28% 8.93%
EBITDA Growth
-14.45% 21.23% 51.55% 17.93% -15.13% -0.76% 64.51% 28.76% -14.25% -36.54% -46.24%
EBIT Growth
-18.68% 18.79% 64.83% 4.64% -17.30% -3.09% 97.20% 30.51% -21.48% -48.28% -80.11%
NOPAT Growth
-21.03% 40.61% 15.59% 41.18% -10.55% -19.03% 145.20% 31.49% -32.47% -63.24% -812.13%
Net Income Growth
-17.57% 29.21% 14.39% 37.69% -15.49% -6.54% 118.34% 31.54% -30.49% -61.39% -171.56%
EPS Growth
-17.59% 29.21% 13.26% 25.14% -14.11% -5.54% 115.12% 31.28% -30.79% -61.32% -172.25%
Operating Cash Flow Growth
8.28% 8.63% 49.43% 23.28% -26.07% 5.18% 44.69% 12.42% 8.97% -19.63% 17.99%
Free Cash Flow Firm Growth
64.50% -352.48% 140.12% -505.98% 136.89% -2.83% -157.04% -134.38% 157.11% 154.78% -355.58%
Invested Capital Growth
-6.89% 73.77% 0.63% 68.75% -1.26% -2.84% 26.54% 32.74% 5.60% -8.51% 5.25%
Revenue Q/Q Growth
1.57% 6.50% 1.69% 6.01% -4.07% 4.49% 7.90% 2.45% -3.25% -0.20% 2.77%
EBITDA Q/Q Growth
3.26% 4.08% 5.50% 2.74% -6.37% 19.11% -1.78% 10.33% -7.63% -24.56% -51.82%
EBIT Q/Q Growth
4.73% 2.20% 6.44% -0.82% -7.59% 31.64% -2.59% 11.48% -10.55% -34.94% -83.19%
NOPAT Q/Q Growth
1.86% 14.95% -25.26% 39.06% -7.39% 25.88% 8.05% 1.63% -12.18% -50.04% -667.10%
Net Income Q/Q Growth
3.41% 6.51% -24.15% 35.91% -6.71% 38.78% -2.42% 12.46% -16.27% -48.58% -160.43%
EPS Q/Q Growth
3.49% 6.48% -24.16% 36.97% -6.20% 38.85% -2.90% 12.58% -16.41% -48.59% -160.84%
Operating Cash Flow Q/Q Growth
1.80% 18.31% 2.96% -2.39% 1.98% 3.74% 11.63% -5.92% 9.05% 4.66% -4.82%
Free Cash Flow Firm Q/Q Growth
-85.64% 71.79% -18.87% 3.26% -9.87% 5.81% -163.31% 48.34% 62.14% 51.49% -449.52%
Invested Capital Q/Q Growth
493.51% -5.25% -6.56% -2.06% -1.67% -0.66% 15.77% 2.26% -1.13% -8.97% 0.07%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
38.08% 39.12% 41.47% 38.02% 36.33% 34.67% 37.11% 40.05% 38.10% 35.95% 37.97%
EBITDA Margin
17.59% 17.52% 22.96% 19.24% 18.66% 19.26% 22.03% 23.47% 21.41% 14.65% 7.23%
Operating Margin
12.00% 12.37% 17.89% 13.10% 12.82% 11.23% 18.54% 19.92% 15.27% 7.25% 1.57%
EBIT Margin
12.79% 12.49% 17.80% 13.24% 12.51% 12.61% 17.29% 18.67% 15.60% 8.70% 1.59%
Profit (Net Income) Margin
9.32% 9.89% 9.78% 9.58% 9.25% 8.99% 13.65% 14.85% 10.98% 4.57% -3.00%
Tax Burden Percent
75.61% 84.76% 58.58% 80.30% 83.84% 80.61% 83.22% 84.26% 78.97% 65.97% -1,987.80%
Interest Burden Percent
96.32% 93.46% 93.85% 90.08% 88.17% 88.44% 94.85% 94.41% 89.18% 79.68% 9.51%
Effective Tax Rate
24.39% 15.24% 41.42% 19.70% 16.16% 19.39% 16.78% 15.74% 21.03% 34.03% 2,087.80%
Return on Invested Capital (ROIC)
13.52% 14.40% 13.07% 13.69% 9.81% 8.11% 17.81% 18.02% 10.38% 3.88% -28.16%
ROIC Less NNEP Spread (ROIC-NNEP)
12.12% 92.42% 5.23% -0.08% -4.26% 6.64% -55.68% 1.22% 4.02% 2.08% 266.14%
Return on Net Nonoperating Assets (RNNOA)
-2.49% -0.95% 0.65% -0.01% -0.46% 0.26% -1.61% 0.17% 0.69% 0.22% 25.20%
Return on Equity (ROE)
11.03% 13.45% 13.72% 13.68% 9.35% 8.37% 16.21% 18.19% 11.06% 4.09% -2.96%
Cash Return on Invested Capital (CROIC)
20.65% -39.49% 12.44% -37.47% 11.08% 10.99% -5.61% -10.12% 4.93% 12.77% -33.28%
Operating Return on Assets (OROA)
10.40% 10.32% 13.46% 10.45% 7.27% 6.87% 12.19% 13.30% 9.33% 4.83% 0.97%
Return on Assets (ROA)
7.57% 8.17% 7.40% 7.56% 5.38% 4.90% 9.62% 10.58% 6.57% 2.54% -1.83%
Return on Common Equity (ROCE)
11.02% 13.44% 13.72% 13.68% 9.35% 8.37% 16.21% 18.19% 11.06% 4.09% -2.96%
Return on Equity Simple (ROE_SIMPLE)
10.94% 12.82% 12.89% 11.13% 9.30% 8.08% 14.99% 16.88% 10.46% 4.15% 0.00%
Net Operating Profit after Tax (NOPAT)
79 111 128 181 162 131 321 422 285 105 -746
NOPAT Margin
9.07% 10.48% 10.48% 10.52% 10.75% 9.05% 15.43% 16.79% 12.06% 4.78% -31.26%
Net Nonoperating Expense Percent (NNEP)
1.40% -78.02% 7.84% 13.77% 14.07% 1.47% 73.50% 16.80% 6.36% 1.80% -294.30%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 12.95% 8.38% 3.15% -22.60%
Cost of Revenue to Revenue
61.92% 60.89% 58.53% 61.98% 63.67% 65.33% 62.89% 59.95% 61.90% 64.05% 62.03%
SG&A Expenses to Revenue
17.71% 19.52% 17.42% 16.08% 14.66% 14.15% 13.24% 13.72% 15.01% 16.00% 16.00%
R&D to Revenue
3.55% 4.00% 4.13% 5.08% 5.32% 3.63% 3.17% 3.80% 4.34% 4.92% 4.48%
Operating Expenses to Revenue
26.08% 26.75% 23.58% 24.93% 23.51% 23.44% 18.57% 20.13% 22.83% 28.70% 36.40%
Earnings before Interest and Taxes (EBIT)
111 132 217 228 188 182 360 469 368 191 38
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
153 185 280 331 281 279 458 590 506 321 173
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.98 3.91 4.55 2.71 2.99 3.69 3.99 2.41 2.65 2.43 2.68
Price to Tangible Book Value (P/TBV)
4.64 16.08 15.62 13.80 12.64 11.86 13.56 12.38 11.66 8.35 10.51
Price to Revenue (P/Rev)
2.54 3.02 3.46 2.33 2.98 4.10 3.63 2.12 2.78 2.68 2.73
Price to Earnings (P/E)
27.22 30.50 35.31 24.32 32.17 45.62 26.59 14.27 25.34 58.55 0.00
Dividend Yield
1.09% 0.88% 0.75% 1.01% 0.99% 0.79% 0.66% 1.05% 0.95% 1.14% 1.11%
Earnings Yield
3.67% 3.28% 2.83% 4.11% 3.11% 2.19% 3.76% 7.01% 3.95% 1.71% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.60 3.43 4.35 2.52 2.82 3.72 3.81 2.17 2.45 2.34 2.50
Enterprise Value to Revenue (EV/Rev)
2.33 3.17 3.50 2.43 3.07 4.09 3.69 2.30 2.93 2.75 2.85
Enterprise Value to EBITDA (EV/EBITDA)
13.26 18.09 15.25 12.64 16.45 21.23 16.73 9.81 13.67 18.80 39.42
Enterprise Value to EBIT (EV/EBIT)
18.23 25.38 19.67 18.38 24.53 32.42 21.32 12.33 18.77 31.66 179.47
Enterprise Value to NOPAT (EV/NOPAT)
25.70 30.24 33.40 23.14 28.56 45.17 23.89 13.71 24.27 57.60 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
12.21 18.59 15.88 12.60 18.82 22.91 20.53 13.79 15.12 16.41 15.69
Enterprise Value to Free Cash Flow (EV/FCFF)
16.82 0.00 35.09 0.00 25.29 33.34 0.00 0.00 51.08 17.49 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.23 0.56 0.53 0.47 0.47 0.44 0.34 0.47 0.37 0.38 0.36
Long-Term Debt to Equity
0.11 0.55 0.53 0.46 0.46 0.44 0.32 0.41 0.37 0.35 0.32
Financial Leverage
-0.21 -0.01 0.12 0.10 0.11 0.04 0.03 0.14 0.17 0.10 0.09
Leverage Ratio
1.46 1.65 1.85 1.81 1.74 1.71 1.68 1.72 1.68 1.61 1.62
Compound Leverage Factor
1.40 1.54 1.74 1.63 1.53 1.51 1.60 1.62 1.50 1.28 0.15
Debt to Total Capital
18.76% 35.79% 34.82% 31.97% 31.76% 30.32% 25.17% 32.14% 27.09% 27.53% 26.49%
Short-Term Debt to Total Capital
9.56% 0.49% 0.44% 0.46% 0.46% 0.00% 0.99% 4.14% 0.41% 2.03% 2.92%
Long-Term Debt to Total Capital
9.20% 35.29% 34.39% 31.51% 31.31% 30.32% 24.18% 28.00% 26.67% 25.50% 23.58%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.02% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00%
Common Equity to Total Capital
81.22% 64.20% 65.17% 68.02% 68.23% 69.68% 74.83% 67.86% 72.91% 72.46% 73.51%
Debt to EBITDA
1.12 2.45 1.77 2.10 2.48 2.51 1.39 1.77 1.82 2.86 5.07
Net Debt to EBITDA
-1.16 0.87 0.20 0.54 0.50 -0.07 0.26 0.78 0.67 0.52 1.68
Long-Term Debt to EBITDA
0.55 2.42 1.75 2.07 2.45 2.51 1.34 1.55 1.79 2.64 4.51
Debt to NOPAT
2.17 4.10 3.87 3.84 4.31 5.35 1.98 2.48 3.23 8.75 -1.17
Net Debt to NOPAT
-2.25 1.46 0.43 0.99 0.87 -0.14 0.37 1.09 1.20 1.60 -0.39
Long-Term Debt to NOPAT
1.06 4.04 3.82 3.79 4.25 5.35 1.91 2.16 3.18 8.11 -1.04
Altman Z-Score
6.36 4.76 5.20 3.86 4.24 4.81 5.52 3.79 4.43 4.10 4.05
Noncontrolling Interest Sharing Ratio
0.02% 0.02% 0.02% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.77 3.26 3.52 3.50 4.45 4.42 2.92 2.64 3.75 3.58 2.69
Quick Ratio
2.25 2.43 2.72 2.45 3.25 3.34 1.73 1.52 2.24 2.35 1.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
120 -304 122 -495 182 177 -101 -237 135 345 -882
Operating Cash Flow to CapEx
377.59% 391.76% 414.34% 509.09% 440.59% 501.68% 496.88% 404.88% 535.86% 565.21% 701.53%
Free Cash Flow to Firm to Interest Expense
29.41 -35.20 9.11 -21.92 8.20 8.41 -5.46 -9.04 3.40 8.91 -25.70
Operating Cash Flow to Interest Expense
40.53 20.88 20.12 14.70 11.02 12.24 20.15 16.01 11.47 9.50 12.65
Operating Cash Flow Less CapEx to Interest Expense
29.80 15.55 15.26 11.81 8.52 9.80 16.10 12.06 9.33 7.82 10.84
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.81 0.83 0.76 0.79 0.58 0.54 0.71 0.71 0.60 0.56 0.61
Accounts Receivable Turnover
6.24 6.62 6.81 8.27 6.91 6.65 8.19 8.64 7.96 7.54 7.26
Inventory Turnover
5.48 6.05 5.61 5.34 3.86 3.81 3.72 3.03 2.86 3.15 3.56
Fixed Asset Turnover
5.40 5.56 5.22 5.82 4.39 4.20 5.32 5.47 4.85 4.52 4.69
Accounts Payable Turnover
10.49 9.03 7.43 9.34 7.86 7.17 7.11 7.00 7.65 7.75 7.41
Days Sales Outstanding (DSO)
58.51 55.11 53.60 44.14 52.81 54.92 44.57 42.23 45.85 48.43 50.29
Days Inventory Outstanding (DIO)
66.57 60.36 65.05 68.37 94.48 95.74 98.18 120.30 127.58 115.87 102.67
Days Payable Outstanding (DPO)
34.79 40.41 49.15 39.10 46.43 50.88 51.35 52.15 47.68 47.07 49.25
Cash Conversion Cycle (CCC)
90.29 75.06 69.50 73.41 100.86 99.79 91.40 110.39 125.74 117.23 103.71
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
562 976 982 1,658 1,637 1,591 2,013 2,672 2,821 2,581 2,717
Invested Capital Turnover
1.49 1.37 1.25 1.30 0.91 0.90 1.15 1.07 0.86 0.81 0.90
Increase / (Decrease) in Invested Capital
-42 414 6.14 675 -21 -46 422 659 150 -240 136
Enterprise Value (EV)
2,024 3,348 4,276 4,182 4,616 5,912 7,666 5,786 6,915 6,034 6,804
Market Capitalization
2,201 3,187 4,220 4,002 4,475 5,930 7,547 5,326 6,574 5,866 6,513
Book Value per Share
$33.15 $36.16 $40.83 $58.76 $61.41 $66.00 $76.87 $89.32 $99.59 $97.25 $97.42
Tangible Book Value per Share
$21.27 $8.80 $11.89 $11.53 $14.54 $20.51 $22.59 $17.38 $22.65 $28.32 $24.89
Total Capital
910 1,269 1,423 2,173 2,192 2,309 2,530 3,259 3,402 3,330 3,300
Total Debt
171 454 496 695 696 700 637 1,047 921 917 874
Total Long-Term Debt
84 448 489 685 686 700 612 912 907 849 778
Net Debt
-177 161 55 180 141 -18 119 460 341 168 291
Capital Expenditures (CapEx)
44 46 65 65 56 51 75 104 85 65 62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
127 152 144 257 258 254 382 512 491 460 435
Debt-free Net Working Capital (DFNWC)
460 431 574 747 789 942 861 1,074 1,047 1,186 999
Net Working Capital (NWC)
373 425 568 737 779 942 836 940 1,033 1,118 903
Net Nonoperating Expense (NNE)
-2.11 6.25 8.48 16 23 0.90 37 49 25 4.56 -674
Net Nonoperating Obligations (NNO)
-177 161 55 180 141 -18 119 460 341 168 291
Total Depreciation and Amortization (D&A)
42 53 63 103 93 96 99 121 137 130 135
Debt-free, Cash-free Net Working Capital to Revenue
14.62% 14.39% 11.80% 14.98% 17.13% 17.58% 18.37% 20.36% 20.80% 20.99% 18.23%
Debt-free Net Working Capital to Revenue
52.99% 40.79% 46.97% 43.48% 52.45% 65.14% 41.38% 42.74% 44.32% 54.12% 41.86%
Net Working Capital to Revenue
42.97% 40.20% 46.46% 42.90% 51.79% 65.14% 40.17% 37.37% 43.73% 51.04% 37.82%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.65 $4.63 $5.27 $6.62 $5.66 $5.33 $11.54 $15.09 $10.44 $4.04 ($2.89)
Adjusted Weighted Average Basic Shares Outstanding
22.57M 22.56M 22.69M 24.87M 24.58M 24.37M 24.60M 24.73M 24.85M 24.82M 24.82M
Adjusted Diluted Earnings per Share
$3.63 $4.60 $5.21 $6.52 $5.60 $5.29 $11.38 $14.94 $10.34 $4.00 ($2.89)
Adjusted Weighted Average Diluted Shares Outstanding
22.72M 22.73M 22.93M 25.24M 24.82M 24.59M 24.93M 24.99M 25.10M 25.04M 24.82M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.34M 22.63M 24.83M 24.71M 24.43M 24.54M 24.69M 24.77M 24.92M 24.71M 25.11M
Normalized Net Operating Profit after Tax (NOPAT)
101 123 128 191 173 165 323 430 298 176 250
Normalized NOPAT Margin
11.68% 11.67% 10.48% 11.10% 11.48% 11.38% 15.52% 17.12% 12.61% 8.05% 10.49%
Pre Tax Income Margin
12.32% 11.67% 16.70% 11.93% 11.03% 11.15% 16.40% 17.62% 13.91% 6.93% 0.15%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
27.14 15.29 16.25 10.08 8.45 8.65 19.41 17.90 9.24 4.92 1.11
NOPAT to Interest Expense
19.25 12.83 9.57 8.01 7.26 6.21 17.32 16.10 7.15 2.71 -21.75
EBIT Less CapEx to Interest Expense
16.41 9.96 11.39 7.19 5.95 6.21 15.35 13.95 7.10 3.24 -0.70
NOPAT Less CapEx to Interest Expense
8.52 7.51 4.71 5.12 4.76 3.77 13.27 12.14 5.01 1.03 -23.55
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
30.10% 26.67% 26.58% 24.30% 32.13% 36.03% 17.52% 14.98% 23.96% 66.93% -100.41%
Augmented Payout Ratio
68.75% 26.67% 26.58% 62.93% 103.59% 53.67% 17.52% 14.98% 23.96% 107.72% -138.83%

Quarterly Metrics And Ratios for Littelfuse

This table displays calculated financial ratios and metrics derived from Littelfuse's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
DEI Shares Outstanding
- - - - - - - - - 25,107,673.00 25,288,904.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 25,107,673.00 25,288,904.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.99 3.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-12.95% -12.20% -8.74% -6.54% -0.81% 3.53% 9.83% 10.09% 12.17% 18.52% 20.44%
EBITDA Growth
-28.84% -36.09% -20.32% 1.13% -101.29% 3.86% 16.47% 13.47% -13,922.73% 36.99% 30.05%
EBIT Growth
-38.64% -44.90% -25.54% 2.45% -148.31% 5.37% 22.02% 18.07% -562.79% 50.69% 41.51%
NOPAT Growth
-44.82% -46.99% -35.47% -8.72% -173.82% 6.67% 39.64% 8.99% -350.14% 54.14% 34.43%
Net Income Growth
-54.04% -45.40% -35.11% 0.47% -220.77% -10.07% 26.12% 19.75% -367.57% 72.47% 55.92%
EPS Growth
-54.28% -45.48% -34.77% 0.87% -221.05% -9.33% 26.37% 19.40% -369.08% 69.14% 51.74%
Operating Cash Flow Growth
35.72% 7.01% -29.32% -50.20% 11.35% 15.06% 18.79% 82.62% -13.67% 22.05% 77.30%
Free Cash Flow Firm Growth
82.12% 122.29% 122.40% 149.44% 300.24% 6.58% -45.23% 129.83% -241.86% -63.38% 132.11%
Invested Capital Growth
5.60% -3.52% -3.57% -0.63% -8.51% -3.89% -0.55% -4.26% 5.25% 0.74% -3.67%
Revenue Q/Q Growth
-12.07% 0.30% 4.32% 1.59% -6.68% 4.68% 10.66% 1.83% -4.92% 10.61% 12.45%
EBITDA Q/Q Growth
-13.54% -5.19% 6.23% 16.13% -101.10% 7,720.63% 19.12% 13.14% -236.53% 174.45% 13.09%
EBIT Q/Q Growth
-19.19% -5.36% 8.89% 23.02% -138.11% 306.41% 26.10% 19.03% -313.94% 146.93% 18.41%
NOPAT Q/Q Growth
-34.69% 1.84% 1.91% 34.69% -152.81% 247.15% 33.41% 5.12% -318.13% 150.39% 16.34%
Net Income Q/Q Growth
-25.80% 12.99% -6.16% 27.70% -189.20% 184.14% 31.61% 21.24% -448.29% 131.04% 18.97%
EPS Q/Q Growth
-25.65% 12.87% -5.70% 27.47% -189.22% 184.54% 31.43% 20.43% -450.54% 130.48% 17.91%
Operating Cash Flow Q/Q Growth
-10.69% -60.38% 21.48% 15.85% 99.72% -59.06% 25.41% 78.10% -5.59% -42.12% 82.18%
Free Cash Flow Firm Q/Q Growth
39.31% 246.22% 1.38% -45.05% 145.79% -22.17% -47.90% 130.62% -251.71% 120.09% 230.25%
Invested Capital Q/Q Growth
-1.13% -0.68% -0.33% 1.53% -8.97% 4.34% 3.14% -2.26% 0.07% -0.13% -1.38%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
36.26% 35.08% 37.07% 38.05% 33.40% 37.39% 37.83% 38.58% 38.01% 38.69% 41.43%
EBITDA Margin
19.32% 18.27% 18.60% 21.27% -0.25% 18.33% 19.73% 21.92% -31.47% 21.18% 21.30%
Operating Margin
12.09% 10.26% 11.73% 15.48% -9.35% 12.66% 15.12% 15.60% -37.52% 15.40% 16.21%
EBIT Margin
12.93% 12.20% 12.73% 15.42% -6.30% 12.42% 14.15% 16.54% -37.21% 15.79% 16.62%
Profit (Net Income) Margin
8.03% 9.05% 8.14% 10.23% -9.78% 7.86% 9.35% 11.13% -40.77% 11.44% 12.10%
Tax Burden Percent
72.74% 86.98% 74.36% 74.71% 121.28% 72.68% 73.31% 73.40% 105.61% 77.69% 76.37%
Interest Burden Percent
85.42% 85.29% 85.97% 88.83% 128.07% 87.10% 90.13% 91.70% 103.75% 93.27% 95.33%
Effective Tax Rate
27.26% 13.02% 25.64% 25.29% 0.00% 27.32% 26.69% 26.60% 0.00% 22.31% 23.63%
Return on Invested Capital (ROIC)
7.56% 7.16% 6.85% 8.92% -5.31% 7.40% 9.02% 9.58% -23.66% 11.01% 11.87%
ROIC Less NNEP Spread (ROIC-NNEP)
6.55% 7.30% 6.10% 6.80% -12.05% 4.78% 4.80% 8.28% -61.26% 9.43% 10.15%
Return on Net Nonoperating Assets (RNNOA)
1.12% 1.42% 1.10% 0.97% -1.25% 0.55% 0.48% 0.48% -5.80% 0.83% 0.46%
Return on Equity (ROE)
8.68% 8.58% 7.95% 9.89% -6.56% 7.95% 9.50% 10.06% -29.46% 11.84% 12.33%
Cash Return on Invested Capital (CROIC)
4.93% 12.10% 11.23% 8.00% 12.77% 7.83% 5.02% 9.09% -33.28% -3.26% 3.38%
Operating Return on Assets (OROA)
7.73% 7.06% 7.20% 8.39% -3.50% 7.01% 8.02% 9.32% -22.63% 10.14% 10.76%
Return on Assets (ROA)
4.81% 5.24% 4.61% 5.57% -5.43% 4.44% 5.30% 6.28% -24.79% 7.35% 7.83%
Return on Common Equity (ROCE)
8.68% 8.58% 7.95% 9.89% -6.56% 7.95% 9.49% 10.06% -29.46% 11.84% 12.32%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.87% 7.89% 7.57% 0.00% 3.88% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
47 48 49 66 -35 51 68 72 -156 79 91
NOPAT Margin
8.79% 8.93% 8.72% 11.56% -6.54% 9.20% 11.09% 11.45% -26.26% 11.96% 12.38%
Net Nonoperating Expense Percent (NNEP)
1.01% -0.14% 0.75% 2.12% 6.74% 2.61% 4.22% 1.30% 37.61% 1.58% 1.72%
Return On Investment Capital (ROIC_SIMPLE)
1.38% - - - -1.04% 1.53% 1.95% 2.01% -4.73% 2.44% 2.76%
Cost of Revenue to Revenue
63.74% 64.92% 62.94% 61.95% 66.60% 62.61% 62.17% 61.42% 61.99% 61.31% 58.57%
SG&A Expenses to Revenue
15.85% 16.09% 16.72% 14.79% 16.44% 15.82% 15.57% 15.94% 16.66% 15.12% 16.32%
R&D to Revenue
4.71% 5.17% 4.86% 4.67% 5.00% 4.70% 4.30% 4.38% 4.57% 4.53% 4.20%
Operating Expenses to Revenue
24.18% 24.82% 25.34% 22.57% 42.75% 24.73% 22.71% 22.98% 75.52% 23.29% 25.22%
Earnings before Interest and Taxes (EBIT)
69 65 71 87 -33 69 87 103 -221 104 123
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
103 98 104 121 -1.33 102 121 137 -187 139 157
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.65 2.43 2.56 2.55 2.43 2.02 2.15 2.41 2.68 3.33 4.37
Price to Tangible Book Value (P/TBV)
11.66 10.15 10.34 9.44 8.35 7.38 7.29 7.52 10.51 11.40 13.29
Price to Revenue (P/Rev)
2.78 2.62 2.83 2.98 2.68 2.25 2.46 2.77 2.73 3.36 4.38
Price to Earnings (P/E)
25.34 27.39 32.47 33.62 58.55 52.11 52.03 54.27 0.00 0.00 0.00
Dividend Yield
0.95% 1.06% 1.02% 1.00% 1.14% 1.37% 1.24% 1.10% 1.11% 0.89% 0.66%
Earnings Yield
3.95% 3.65% 3.08% 2.97% 1.71% 1.92% 1.92% 1.84% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.45 2.26 2.38 2.40 2.34 1.93 2.07 2.39 2.50 3.16 4.30
Enterprise Value to Revenue (EV/Rev)
2.93 2.77 2.97 3.10 2.75 2.35 2.54 2.79 2.85 3.44 4.40
Enterprise Value to EBITDA (EV/EBITDA)
13.67 14.06 15.67 16.01 18.80 16.02 16.84 18.10 39.42 40.76 46.64
Enterprise Value to EBIT (EV/EBIT)
18.77 20.10 22.85 23.26 31.66 26.81 27.44 28.74 179.47 117.68 105.65
Enterprise Value to NOPAT (EV/NOPAT)
24.27 26.09 30.78 32.50 57.60 48.99 46.21 49.28 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
15.12 13.74 15.37 19.40 16.41 13.83 14.79 14.22 15.69 19.11 22.45
Enterprise Value to Free Cash Flow (EV/FCFF)
51.08 18.36 20.81 29.93 17.49 24.18 41.15 25.70 0.00 0.00 124.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.37 0.37 0.37 0.36 0.38 0.36 0.34 0.33 0.36 0.28 0.27
Long-Term Debt to Equity
0.37 0.34 0.34 0.33 0.35 0.35 0.33 0.32 0.32 0.24 0.23
Financial Leverage
0.17 0.19 0.18 0.14 0.10 0.12 0.10 0.06 0.09 0.09 0.05
Leverage Ratio
1.68 1.65 1.64 1.62 1.61 1.59 1.58 1.57 1.62 1.56 1.55
Compound Leverage Factor
1.44 1.41 1.41 1.44 2.06 1.38 1.42 1.44 1.68 1.45 1.48
Debt to Total Capital
27.09% 27.07% 27.03% 26.33% 27.53% 26.33% 25.42% 24.76% 26.49% 21.80% 21.04%
Short-Term Debt to Total Capital
0.41% 1.94% 2.00% 1.94% 2.03% 0.53% 0.51% 0.48% 2.92% 3.13% 3.02%
Long-Term Debt to Total Capital
26.67% 25.13% 25.02% 24.39% 25.50% 25.80% 24.91% 24.28% 23.58% 18.67% 18.03%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.00% 0.00% 0.00%
Common Equity to Total Capital
72.91% 72.92% 72.96% 73.66% 72.46% 73.66% 74.56% 75.23% 73.51% 78.20% 78.96%
Debt to EBITDA
1.82 2.04 2.15 2.16 2.86 2.70 2.59 2.45 5.07 3.33 2.83
Net Debt to EBITDA
0.67 0.73 0.77 0.62 0.52 0.73 0.52 0.12 1.68 0.95 0.23
Long-Term Debt to EBITDA
1.79 1.89 1.99 2.00 2.64 2.65 2.54 2.41 4.51 2.86 2.43
Debt to NOPAT
3.23 3.78 4.23 4.39 8.75 8.27 7.11 6.68 -1.17 -10.29 -71.84
Net Debt to NOPAT
1.20 1.36 1.52 1.25 1.60 2.23 1.43 0.33 -0.39 -2.92 -5.90
Long-Term Debt to NOPAT
3.18 3.51 3.92 4.06 8.11 8.10 6.97 6.55 -1.04 -8.81 -61.54
Altman Z-Score
4.19 4.04 4.20 4.23 3.91 3.70 3.90 4.22 3.84 5.36 6.61
Noncontrolling Interest Sharing Ratio
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.01% 0.01% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.75 3.57 3.50 3.55 3.58 3.88 4.06 4.00 2.69 2.61 2.76
Quick Ratio
2.24 2.12 2.11 2.20 2.35 2.54 2.76 2.84 1.74 1.64 1.83
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-103 150 152 84 206 160 83 192 -292 59 193
Operating Cash Flow to CapEx
633.02% 673.70% 381.58% 556.30% 671.86% 284.78% 896.77% 1,469.18% 709.39% 570.70% 1,485.48%
Free Cash Flow to Firm to Interest Expense
-10.20 15.62 15.25 8.56 21.96 18.02 9.73 22.40 -35.21 8.39 33.70
Operating Cash Flow to Interest Expense
14.33 5.95 6.96 8.23 17.16 7.41 9.63 17.12 16.74 11.50 25.48
Operating Cash Flow Less CapEx to Interest Expense
12.07 5.06 5.14 6.75 14.61 4.81 8.55 15.96 14.38 9.49 23.76
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.60 0.58 0.57 0.54 0.56 0.56 0.57 0.56 0.61 0.64 0.65
Accounts Receivable Turnover
7.96 7.38 6.80 6.59 7.54 7.20 6.65 6.52 7.26 7.12 6.64
Inventory Turnover
2.86 2.84 2.90 2.97 3.15 3.21 3.32 3.44 3.56 3.67 3.75
Fixed Asset Turnover
4.85 4.71 4.68 4.57 4.52 4.47 4.58 4.66 4.69 4.77 5.08
Accounts Payable Turnover
7.65 7.94 8.12 8.03 7.75 8.03 8.00 7.64 7.41 7.70 7.37
Days Sales Outstanding (DSO)
45.85 49.48 53.70 55.39 48.43 50.69 54.92 56.01 50.29 51.24 54.95
Days Inventory Outstanding (DIO)
127.58 128.30 125.78 122.94 115.87 113.61 109.98 105.99 102.67 99.33 97.25
Days Payable Outstanding (DPO)
47.68 45.99 44.93 45.43 47.07 45.44 45.61 47.78 49.25 47.42 49.54
Cash Conversion Cycle (CCC)
125.74 131.80 134.56 132.90 117.23 118.86 119.30 114.21 103.71 103.15 102.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,821 2,802 2,793 2,836 2,581 2,693 2,778 2,715 2,717 2,713 2,676
Invested Capital Turnover
0.86 0.80 0.79 0.77 0.81 0.80 0.81 0.84 0.90 0.92 0.96
Increase / (Decrease) in Invested Capital
150 -102 -103 -18 -240 -109 -15 -121 136 20 -102
Enterprise Value (EV)
6,915 6,336 6,646 6,815 6,034 5,203 5,756 6,482 6,804 8,567 11,497
Market Capitalization
6,574 6,005 6,318 6,552 5,866 4,967 5,577 6,439 6,513 8,368 11,440
Book Value per Share
$99.59 $99.19 $99.46 $103.79 $97.25 $99.39 $105.13 $107.80 $97.42 $100.13 $103.54
Tangible Book Value per Share
$22.65 $23.75 $24.67 $28.00 $28.32 $27.22 $30.94 $34.57 $24.89 $29.24 $34.05
Total Capital
3,402 3,389 3,379 3,493 3,330 3,335 3,485 3,551 3,300 3,215 3,316
Total Debt
921 917 913 920 917 878 886 879 874 701 698
Total Long-Term Debt
907 852 845 852 849 860 868 862 778 600 598
Net Debt
341 331 327 263 168 236 179 43 291 199 57
Capital Expenditures (CapEx)
23 8.48 18 14 24 23 9.20 10.00 20 14 9.84
Debt-free, Cash-free Net Working Capital (DFCFNWC)
491 543 551 560 460 462 495 457 435 467 482
Debt-free Net Working Capital (DFNWC)
1,047 1,105 1,113 1,190 1,186 1,081 1,180 1,272 999 949 1,110
Net Working Capital (NWC)
1,033 1,039 1,046 1,123 1,118 1,064 1,162 1,255 903 849 1,010
Net Nonoperating Expense (NNE)
4.05 -0.65 3.24 7.55 17 7.42 11 1.98 86 3.44 2.03
Net Nonoperating Obligations (NNO)
341 331 327 263 168 236 179 43 291 199 57
Total Depreciation and Amortization (D&A)
34 32 33 33 32 33 34 34 34 35 35
Debt-free, Cash-free Net Working Capital to Revenue
20.80% 23.71% 24.65% 25.50% 20.99% 20.89% 21.84% 19.70% 18.23% 18.78% 18.42%
Debt-free Net Working Capital to Revenue
44.32% 48.29% 49.83% 54.23% 54.12% 48.93% 52.11% 54.80% 41.86% 38.15% 42.46%
Net Working Capital to Revenue
43.73% 45.41% 46.80% 51.14% 51.04% 48.13% 51.32% 54.07% 37.82% 34.11% 38.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.72 $1.95 $1.83 $2.34 ($2.08) $1.76 $2.32 $2.80 ($9.77) $3.00 $3.53
Adjusted Weighted Average Basic Shares Outstanding
24.85M 24.91M 24.82M 24.80M 24.82M 24.77M 24.76M 24.84M 24.82M 25.07M 25.31M
Adjusted Diluted Earnings per Share
$1.71 $1.93 $1.82 $2.32 ($2.07) $1.75 $2.30 $2.77 ($9.71) $2.96 $3.49
Adjusted Weighted Average Diluted Shares Outstanding
25.10M 25.12M 25.03M 25.03M 25.04M 24.96M 24.91M 25.10M 24.82M 25.42M 25.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
24.92M 24.78M 24.79M 24.81M 24.71M 24.72M 24.78M 24.90M 25.11M 25.29M 25.40M
Normalized Net Operating Profit after Tax (NOPAT)
49 51 53 67 34 58 70 73 59 84 107
Normalized NOPAT Margin
9.24% 9.45% 9.42% 11.81% 6.43% 10.38% 11.39% 11.64% 9.91% 12.84% 14.45%
Pre Tax Income Margin
11.04% 10.40% 10.95% 13.70% -8.06% 10.81% 12.75% 15.16% -38.60% 14.72% 15.85%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.86 6.80 7.13 8.95 -3.56 7.75 10.13 12.04 -26.68 14.86 21.40
NOPAT to Interest Expense
4.66 4.97 4.88 6.71 -3.70 5.75 7.94 8.34 -18.83 11.26 15.93
EBIT Less CapEx to Interest Expense
4.59 5.91 5.31 7.47 -6.12 5.15 9.06 10.88 -29.04 12.85 19.68
NOPAT Less CapEx to Interest Expense
2.40 4.09 3.06 5.23 -6.26 3.14 6.87 7.17 -21.19 9.25 14.22
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
23.96% 28.96% 33.25% 33.81% 66.93% 71.55% 64.76% 59.57% -100.41% -183.16% -932.71%
Augmented Payout Ratio
23.96% 28.96% 33.25% 33.81% 107.72% 126.22% 90.46% 82.80% -138.83% -183.61% -932.71%

Financials Breakdown Chart

Key Financial Trends

Littelfuse’s latest quarter showed a solid rebound in profitability and cash generation, but the balance sheet and cash flow trends still reflect a company that has been active on acquisitions, debt reduction, and restructuring.

For Q1 2026, revenue rose to $656.97 million from $624.64 million a year earlier, while net income improved to $75.1 million from $69.5 million in the prior-year quarter. Operating income also increased to $101.2 million, helped by better gross profit and lower operating expense intensity than the prior quarter’s unusually heavy restructuring costs.

Cash flow was also strong. Littelfuse generated $80.3 million in operating cash flow in Q1 2026, and that supported a meaningful amount of capital deployment. The company spent $14.1 million on capex and $2.5 million on acquisitions, while using $169.0 million to repay debt and paying $18.8 million in dividends. That mix suggests management is still prioritizing balance sheet cleanup and shareholder returns.

Looking at the last four years, a few longer-term themes stand out. Revenue has generally trended higher over time, but earnings have been more volatile because of restructuring charges, acquisition-related costs, and swings in operating margins. Littelfuse has also kept generating positive operating cash flow, which is a constructive sign for a manufacturing business with significant amortization and depreciation add-backs. At the same time, the company has taken on and paid down debt in cycles, and goodwill and intangible assets remain a large part of total assets, reflecting prior acquisitions.

Key takeaways for investors:

  • Q1 2026 revenue increased year over year, showing continued demand improvement.
  • Net income rose to $75.1 million, and diluted EPS improved to $2.96.
  • Operating cash flow remained healthy at $80.3 million, supporting dividends and debt paydown.
  • Gross profit reached $254.1 million, indicating solid underlying profitability.
  • The company continued reducing debt aggressively, including $169.0 million of repayments in Q1 2026.
  • Cash and equivalents were still sizable at $481.7 million, providing liquidity flexibility.
  • Balance sheet leverage appears manageable, but debt is still meaningful with $531.0 million of long-term debt and $100.5 million of short-term debt.
  • Goodwill and intangible assets remain large, so future impairment risk is something investors should watch.
  • Q4 2025 showed a major earnings setback, with a net loss of $242.1 million driven by a large restructuring charge.
  • Working capital changes were a drag on Q1 2026 operating cash flow, reflecting ongoing balance sheet volatility.

Overall, Littelfuse looks financially stable and cash-generative, with Q1 2026 indicating recovery from the weak fourth quarter of 2025. The main question for investors is whether the company can sustain this improved profitability while continuing to manage debt, restructuring, and acquisition integration costs.

08/11/26 06:08 PM ETAI Generated. May Contain Errors.

Littelfuse Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Littelfuse's financial year ends in December. Their financial year 2025 ended on December 27, 2025.

Over the last 10 years, Littelfuse's net income changed from $80.87 million in 2015 to -$71.70 million in 2025, a change of -188.7%. View Littelfuse's forecast to see where analysts expect Littelfuse to go next.

Littelfuse's total operating income in 2025 was $37.53 million, based on the following breakdown:
  • Total Gross Profit: $906.04 million
  • Total Operating Expenses: $868.52 million

Over the last 10 years, Littelfuse's total revenue changed from $867.86 million in 2015 to $2.39 billion in 2025, a change of 175.0%.

Littelfuse's total liabilities were at $1.53 billion at the end of 2025, a 3.6% increase from 2024, and a 369.2% increase since 2015.

In the past 10 years, Littelfuse's cash and equivalents has ranged from $275.12 million in 2016 to $724.92 million in 2024, and is currently $563.39 million as of their latest financial filing in 2025.

Over the last 10 years, Littelfuse's book value per share changed from 33.15 in 2015 to 97.42 in 2025, a change of 193.9%.



Financial statements for NASDAQ:LFUS last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners