Go Pro

Arrow Electronics (ARW) Financials

Arrow Electronics logo
$216.34 +5.47 (+2.59%)
As of 03:58 PM Eastern
Annual Income Statements for Arrow Electronics

Annual Income Statements for Arrow Electronics

This table shows Arrow Electronics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
498 523 402 716 -204 584 1,108 1,427 904 392 571
Consolidated Net Income / (Loss)
500 525 407 722 -200 586 1,110 1,435 909 394 570
Net Income / (Loss) Continuing Operations
500 525 407 722 -200 586 1,110 1,435 909 394 570
Total Pre-Tax Income
692 716 694 909 -112 759 1,436 1,884 1,164 489 718
Total Operating Income
824 877 967 1,151 108 895 1,557 2,068 1,471 769 822
Total Gross Profit
3,035 3,144 3,357 3,701 3,298 3,191 4,202 4,837 4,149 3,292 3,467
Total Revenue
23,282 23,488 26,555 29,677 28,917 28,673 34,477 37,124 33,107 27,923 30,853
Operating Revenue
23,282 23,488 26,555 29,677 28,917 28,673 34,477 37,124 33,107 27,923 30,853
Total Cost of Revenue
20,247 20,344 23,198 25,976 25,618 25,482 30,275 32,288 28,958 24,631 27,386
Operating Cost of Revenue
20,247 20,344 23,198 25,976 25,618 25,482 30,275 32,288 28,958 24,631 27,386
Total Operating Expenses
2,211 2,267 2,390 2,550 3,191 2,297 2,646 2,768 2,678 2,524 2,644
Selling, General & Admin Expense
1,986 2,047 2,162 2,303 2,192 2,087 2,435 2,567 2,413 2,218 2,391
Depreciation Expense
156 159 154 186 190 189 195 187 181 163 138
Restructuring Charge
69 61 75 60 90 21 15 14 84 143 116
Total Other Income / (Expense), net
-132 -161 -273 -242 -220 -135 -120 -184 -303 -275 -102
Interest Expense
138 151 225 215 204 137 132 186 329 271 215
Interest & Investment Income
6.05 10 -3.15 -16 9.07 4.82 16 4.81 26 -3.46 113
Income Tax Expense
192 191 287 188 88 173 326 449 255 96 148
Net Income / (Loss) Attributable to Noncontrolling Interest
2.76 1.97 5.20 5.38 3.92 2.03 2.27 8.27 5.86 1.43 -1.57
Basic Earnings per Share
$5.26 $5.75 $4.54 $8.19 ($2.44) $7.49 $15.29 $22.01 $16.03 $7.36 $11.03
Weighted Average Basic Shares Outstanding
94.61M 90.96M 88.68M 87.48M 83.57M 77.99M 72.47M 64.84M 56.36M 53.28M 51.80M
Diluted Earnings per Share
$5.20 $5.68 $4.48 $8.10 ($2.44) $7.43 $15.10 $21.80 $15.84 $7.29 $10.93
Weighted Average Diluted Shares Outstanding
95.69M 92.03M 89.77M 88.44M 83.57M 78.64M 73.39M 65.45M 57.04M 53.80M 52.26M
Weighted Average Basic & Diluted Shares Outstanding
94.60M 90.90M 88.60M 87.40M 80.64M 74.60M 67.69M 58.28M 53.81M 52.17M 51.09M

Quarterly Income Statements for Arrow Electronics

This table shows Arrow Electronics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026
Net Income / (Loss) Attributable to Common Shareholders
195 84 109 101 99 80 188 109 195 235 273
Consolidated Net Income / (Loss)
196 83 110 101 100 80 187 109 194 236 273
Net Income / (Loss) Continuing Operations
196 83 110 101 100 80 187 109 194 236 273
Total Pre-Tax Income
250 105 139 116 129 103 233 129 253 307 353
Total Operating Income
317 186 212 175 195 159 191 179 294 362 377
Total Gross Profit
990 858 846 785 803 774 849 835 1,009 1,090 1,125
Total Revenue
7,849 6,924 6,893 6,823 7,283 6,814 7,580 7,713 8,746 9,474 9,992
Operating Revenue
7,849 6,924 6,893 6,823 7,283 6,814 7,580 7,713 8,746 9,474 9,992
Total Cost of Revenue
6,860 6,066 6,046 6,038 6,480 6,040 6,731 6,877 7,738 8,383 8,867
Operating Cost of Revenue
6,860 6,066 6,046 6,038 6,480 6,040 6,731 6,877 7,738 8,383 8,867
Total Operating Expenses
673 672 634 610 608 615 658 656 715 729 748
Selling, General & Admin Expense
590 583 553 535 548 562 601 588 639 656 688
Depreciation Expense
43 42 41 41 40 36 35 33 34 36 36
Restructuring Charge
40 47 41 34 21 17 22 36 41 37 24
Total Other Income / (Expense), net
-67 -81 -72 -58 -66 -55 43 -50 -40 -53 -23
Interest Expense
82 80 69 63 60 56 60 55 44 48 37
Interest & Investment Income
17 -0.25 -3.36 4.76 -4.61 1.46 103 5.32 2.99 -4.90 14
Income Tax Expense
54 22 30 15 29 23 46 20 59 71 80
Net Income / (Loss) Attributable to Noncontrolling Interest
1.67 -0.50 0.93 0.33 0.68 0.14 -0.73 0.07 -1.06 0.92 0.12
Basic Earnings per Share
$3.63 $1.54 $2.03 $1.90 $1.89 $1.53 $3.62 $2.11 $3.77 $4.58 $5.32
Weighted Average Basic Shares Outstanding
56.36M 54.25M 53.64M 53.01M 53.28M 52.27M 51.86M 51.70M 51.80M 51.32M 51.31M
Diluted Earnings per Share
$3.59 $1.53 $2.01 $1.88 $1.87 $1.51 $3.59 $2.09 $3.74 $4.55 $5.26
Weighted Average Diluted Shares Outstanding
57.04M 54.82M 54.18M 53.48M 53.80M 52.67M 52.34M 52.14M 52.26M 51.71M 51.87M
Weighted Average Basic & Diluted Shares Outstanding
53.81M 53.23M 52.94M 52.59M 52.17M 51.87M 51.50M 51.51M 51.09M 51.13M 50.91M

Annual Cash Flow Statements for Arrow Electronics

This table details how cash moves in and out of Arrow Electronics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-127 261 196 -221 -209 74 -151 -45 41 -29 118
Net Cash From Operating Activities
660 360 125 273 858 1,360 419 -33 705 1,130 64
Net Cash From Continuing Operating Activities
660 360 125 273 858 1,360 419 -33 705 1,130 64
Net Income / (Loss) Continuing Operations
500 525 407 722 -200 586 1,110 1,435 909 394 570
Consolidated Net Income / (Loss)
500 525 407 722 -200 586 1,110 1,435 909 394 570
Depreciation Expense
156 159 154 186 190 189 195 187 181 163 138
Non-Cash Adjustments To Reconcile Net Income
49 36 151 77 732 43 28 42 45 46 -85
Changes in Operating Assets and Liabilities, net
-45 -360 -588 -712 136 542 -915 -1,697 -430 528 -558
Net Cash From Investing Activities
-664 -241 -189 -463 -174 -139 -60 -58 -72 -94 24
Net Cash From Continuing Investing Activities
-664 -241 -189 -463 -174 -139 -60 -58 -72 -94 24
Purchase of Property, Plant & Equipment
-155 -165 -204 -135 -143 -124 -83 -79 -83 -93 -101
Acquisitions
-515 -65 -3.63 -352 -7.62 -0.71 - 0.00 0.00 -35 0.00
Sale of Property, Plant & Equipment
3.50 0.00 24 5.42 0.00 0.00 22 0.00 0.24 22 0.00
Divestitures
- 0.00 0.00 - - - - - 0.00 0.00 100
Sale and/or Maturity of Investments
2.01 - - - - 0.00 0.76 21 11 11 25
Net Cash From Financing Activities
-89 162 257 -37 -906 -1,227 -463 110 -666 -957 -206
Net Cash From Continuing Financing Activities
-89 162 257 -37 -906 -1,227 -463 110 -666 -957 -206
Repayment of Debt
-431 -2.01 -602 -1.17 -519 -0.14 376 -350 -300 -1,001 -350
Repurchase of Common Equity
-356 -216 -174 -243 -404 -484 -912 -1,049 -770 -265 -162
Issuance of Debt
688 362 1,034 499 0.00 -507 - 1,492 330 304 302
Other Financing Activities, net
10 19 -1.16 -291 17 -237 72 17 74 5.35 3.45
Other Net Changes in Cash
- - - - - - - - 74 -108 236

Quarterly Cash Flow Statements for Arrow Electronics

This table details how cash moves in and out of Arrow Electronics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026
Net Change in Cash & Equivalents
-115 25 -30 35 -59 43 -9.91 -8.36 93 -20 -42
Net Cash From Operating Activities
287 403 320 81 326 352 -206 -282 200 700 318
Net Cash From Continuing Operating Activities
287 403 320 81 326 352 -206 -282 200 700 318
Net Income / (Loss) Continuing Operations
196 83 110 101 100 80 187 109 194 236 273
Consolidated Net Income / (Loss)
196 83 110 101 100 80 187 109 194 236 273
Depreciation Expense
43 42 41 41 40 36 35 33 34 36 36
Non-Cash Adjustments To Reconcile Net Income
15 15 17 3.13 10 17 -91 -16 4.96 23 13
Changes in Operating Assets and Liabilities, net
32 263 152 -64 177 219 -337 -408 -33 405 -3.47
Net Cash From Investing Activities
-26 -24 -21 -7.84 -41 -25 106 -30 -27 -32 -21
Net Cash From Continuing Investing Activities
-26 -24 -21 -7.84 -41 -25 106 -30 -27 -32 -21
Purchase of Property, Plant & Equipment
-26 -30 -22 -19 -23 -25 -19 -30 -27 -32 -21
Net Cash From Financing Activities
-451 -318 -317 -120 -201 -342 -74 307 -97 -649 -332
Net Cash From Continuing Financing Activities
-451 -318 -317 -120 -201 -342 -74 307 -97 -649 -332
Repayment of Debt
- - 210 -501 -0.00 -284 -67 9.85 -9.85 -620 620
Repurchase of Common Equity
-50 -88 -75 -51 -51 -59 -51 -0.63 -51 -33 -42
Other Financing Activities, net
0.19 2.93 1.84 0.59 0.00 0.90 2.30 0.22 0.03 5.04 5.39

Annual Balance Sheets for Arrow Electronics

This table presents Arrow Electronics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
13,022 14,206 16,459 17,784 16,401 17,054 19,536 21,763 21,726 21,758 29,078
Total Current Assets
9,186 10,317 12,414 13,608 12,526 13,153 15,893 18,340 18,327 18,401 25,660
Cash & Equivalents
273 534 730 509 300 374 222 177 218 189 306
Accounts Receivable
6,161 6,747 8,126 8,945 8,483 9,205 11,124 12,323 12,238 13,031 19,739
Inventories, net
2,466 2,856 3,303 3,879 3,477 3,287 4,202 5,319 5,187 4,710 5,082
Other Current Assets
285 180 256 275 266 287 345 521 684 472 533
Plant, Property, & Equipment, net
700 756 838 825 803 800 683 596 531 469 475
Plant, Property & Equipment, gross
1,436 1,496 1,504 1,593 1,663 1,769 1,716 1,774 1,834 1,823 1,921
Accumulated Depreciation
735 740 666 768 860 969 1,033 1,177 1,303 1,354 1,446
Total Noncurrent Assets
3,135 3,133 3,207 3,351 3,072 3,101 2,959 2,826 2,868 2,887 2,943
Long-Term Investments
73 88 88 84 87 76 64 65 63 57 59
Goodwill
2,369 2,392 2,470 2,625 2,061 2,115 2,080 2,028 2,050 2,055 2,120
Intangible Assets
389 337 286 373 272 234 195 159 127 97 77
Other Noncurrent Operating Assets
304 316 362 270 651 676 620 575 627 678 687
Total Liabilities & Shareholders' Equity
13,022 14,206 16,459 17,784 16,401 17,054 19,536 21,763 21,726 21,758 29,078
Total Liabilities
8,827 9,741 11,461 12,408 11,534 11,905 14,195 16,152 15,849 15,926 22,419
Total Current Liabilities
6,056 6,689 7,955 8,790 8,258 9,131 11,326 12,390 13,188 12,636 18,845
Short-Term Debt
44 94 357 246 331 159 383 590 1,654 350 0.34
Accounts Payable
5,193 5,774 6,757 7,632 7,046 7,938 9,617 10,460 10,070 11,047 17,384
Accrued Expenses
819 821 842 912 881 1,034 1,326 1,339 1,464 1,239 1,461
Total Noncurrent Liabilities
2,771 3,052 3,506 3,618 3,276 2,774 2,869 3,762 2,661 3,290 3,574
Long-Term Debt
2,381 2,696 2,933 3,239 2,640 2,098 2,244 3,183 2,154 2,774 3,085
Other Noncurrent Operating Liabilities
390 355 573 379 636 676 624 579 507 516 489
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,195 4,466 4,998 5,376 4,866 5,149 5,341 5,611 5,877 5,832 6,659
Total Preferred & Common Equity
4,142 4,413 4,949 5,325 4,812 5,089 5,282 5,546 5,805 5,761 6,585
Total Common Equity
4,142 4,413 4,949 5,325 4,812 5,089 5,282 5,546 5,805 5,761 6,585
Common Stock
1,233 1,238 1,240 1,261 1,275 1,291 1,315 1,334 611 618 643
Retained Earnings
4,674 5,197 5,597 6,335 6,131 6,680 7,788 9,215 5,790 5,981 6,552
Treasury Stock
-1,480 -1,637 -1,762 -1,972 -2,333 -2,777 -3,629 -4,637 -298 -328 -484
Accumulated Other Comprehensive Income / (Loss)
-285 -384 -125 -299 -262 -105 -192 -365 -298 -509 -127
Noncontrolling Interest
52 52 49 51 54 60 59 65 72 70 74

Quarterly Balance Sheets for Arrow Electronics

This table presents Arrow Electronics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 4/1/2023 7/1/2023 9/30/2023 3/30/2024 6/29/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Total Assets
20,277 20,536 20,638 20,263 20,108 20,935 21,401 24,253 24,526 35,954 38,377
Total Current Assets
16,867 17,131 17,306 16,901 16,765 17,527 18,032 20,846 21,138 32,555 34,989
Cash & Equivalents
206 240 333 243 213 248 232 222 214 287 245
Accounts Receivable
10,656 11,036 10,663 11,063 10,887 11,727 12,424 15,271 15,657 25,961 28,009
Inventories, net
5,526 5,452 5,806 4,797 4,655 4,530 4,799 4,749 4,728 5,723 5,940
Other Current Assets
480 403 504 799 1,011 1,023 578 604 540 585 796
Plant, Property, & Equipment, net
579 558 536 517 500 494 471 475 476 471 461
Plant, Property & Equipment, gross
1,794 1,804 1,808 1,826 1,820 1,848 1,861 1,894 1,910 1,937 1,940
Accumulated Depreciation
1,214 1,246 1,272 1,309 1,320 1,354 1,390 1,419 1,434 1,465 1,479
Total Noncurrent Assets
2,830 2,846 2,796 2,845 2,843 2,914 2,897 2,932 2,912 2,927 2,927
Long-Term Investments
60 62 63 59 60 62 59 58 58 59 62
Goodwill
2,036 2,044 2,022 2,055 2,053 2,084 2,079 2,124 2,117 2,109 2,109
Intangible Assets
151 143 135 119 112 105 91 87 82 72 68
Other Noncurrent Operating Assets
583 597 576 612 617 663 668 663 655 687 688
Total Liabilities & Shareholders' Equity
20,277 20,536 20,638 20,263 20,108 20,935 21,401 24,253 24,526 35,954 38,377
Total Liabilities
14,676 14,881 15,085 14,494 14,294 14,899 15,403 17,844 18,051 29,138 31,298
Total Current Liabilities
10,390 10,669 11,936 11,361 11,319 11,971 12,603 14,978 14,442 26,287 28,742
Short-Term Debt
144 488 1,589 946 861 910 531 456 11 113 118
Accounts Payable
8,976 8,981 9,091 8,940 8,771 9,392 10,871 13,213 13,127 24,740 27,108
Accrued Expenses
1,270 1,200 1,257 1,475 1,687 1,669 1,201 1,309 1,304 1,434 1,517
Total Noncurrent Liabilities
4,286 4,212 3,149 3,133 2,975 2,928 2,800 2,865 3,609 2,851 2,556
Long-Term Debt
3,719 3,673 2,615 2,632 2,479 2,363 2,313 2,366 3,119 2,352 2,053
Other Noncurrent Operating Liabilities
567 539 534 501 496 564 488 499 490 499 503
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,600 5,654 5,553 5,769 5,814 6,036 5,997 6,409 6,476 6,816 7,079
Total Preferred & Common Equity
5,531 5,586 5,485 5,699 5,743 5,963 5,925 6,334 6,401 6,742 7,005
Total Common Equity
5,531 5,586 5,485 5,699 5,743 5,963 5,925 6,334 6,401 6,742 7,005
Common Stock
1,329 1,328 1,331 623 633 641 634 645 635 652 670
Retained Earnings
9,489 9,725 9,924 5,874 5,983 6,083 6,061 6,248 6,357 6,787 7,060
Treasury Stock
-4,925 -5,108 -5,307 -406 -456 -506 -384 -432 -433 -511 -554
Accumulated Other Comprehensive Income / (Loss)
-361 -359 -462 -392 -416 -254 -385 -127 -159 -186 -170
Noncontrolling Interest
70 68 68 70 71 73 72 75 75 74 74

Annual Metrics And Ratios for Arrow Electronics

This table displays calculated financial ratios and metrics derived from Arrow Electronics' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.25% 0.88% 13.06% 11.76% -2.56% -0.84% 20.24% 7.68% -10.82% -15.66% 10.49%
EBITDA Growth
6.74% 3.60% 5.90% 23.39% -79.46% 296.39% 61.63% 28.95% -26.81% -43.75% 3.05%
EBIT Growth
8.16% 3.87% 7.65% 23.73% -92.74% 976.26% 74.02% 33.08% -28.94% -47.92% 6.98%
NOPAT Growth
7.23% 7.88% -11.75% 60.94% -91.75% 816.51% 74.20% 30.91% -27.08% -46.21% 5.56%
Net Income Growth
0.42% 4.86% -22.37% 77.13% -127.74% 392.99% 89.35% 29.24% -36.64% -56.73% 44.77%
EPS Growth
4.42% 9.23% -21.13% 80.80% -130.12% 404.51% 103.23% 44.37% -27.34% -53.98% 49.93%
Operating Cash Flow Growth
-1.97% -45.50% -65.37% 118.93% 214.64% 58.49% -69.19% -107.89% 2,232.75% 60.24% -94.33%
Free Cash Flow Firm Growth
-87.67% 201.09% -194.98% 142.43% 683.26% 32.81% -59.78% -75.81% 668.62% 47.99% -101.24%
Invested Capital Growth
8.70% 5.74% 12.61% 10.70% -9.89% -6.65% 10.44% 19.01% 2.86% -7.39% 7.68%
Revenue Q/Q Growth
1.55% -2.68% 5.71% 1.29% -1.97% 4.05% 1.66% 0.83% -4.26% -1.99% 4.98%
EBITDA Q/Q Growth
8.30% -0.18% -0.68% 5.21% -28.59% 10.55% 12.22% 0.20% -11.40% -11.90% 10.77%
EBIT Q/Q Growth
10.43% -0.19% -1.10% 5.46% -57.49% 13.31% 13.99% 0.35% -12.50% -13.74% 13.68%
NOPAT Q/Q Growth
8.37% 3.62% -19.27% 29.95% -47.42% 16.83% 13.13% -0.24% -11.08% -13.44% 12.50%
Net Income Q/Q Growth
9.43% 1.08% -21.19% 32.50% -150.63% 27.03% 13.78% -1.20% -14.79% -19.66% 19.67%
EPS Q/Q Growth
10.64% 2.34% -21.27% 33.44% -117.86% 29.67% 16.51% 2.49% -11.66% -19.09% 20.64%
Operating Cash Flow Q/Q Growth
16.20% -47.86% -43.57% 106.06% 36.99% -17.82% -29.12% 70.95% 33.76% 3.64% -66.39%
Free Cash Flow Firm Q/Q Growth
42.58% -39.65% -591.12% 201.27% 27.49% -20.32% -7.50% -50.20% 41.88% 22.11% -106.63%
Invested Capital Q/Q Growth
-5.49% -2.30% 0.43% 0.19% -3.18% 2.31% 4.57% 5.16% 0.46% -3.23% 0.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
13.04% 13.39% 12.64% 12.47% 11.41% 11.13% 12.19% 13.03% 12.53% 11.79% 11.24%
EBITDA Margin
4.21% 4.32% 4.05% 4.47% 0.94% 3.77% 5.07% 6.07% 4.98% 3.32% 3.11%
Operating Margin
3.54% 3.73% 3.64% 3.88% 0.37% 3.12% 4.52% 5.57% 4.44% 2.75% 2.67%
EBIT Margin
3.54% 3.65% 3.47% 3.84% 0.29% 3.11% 4.50% 5.56% 4.43% 2.74% 2.67%
Profit (Net Income) Margin
2.15% 2.23% 1.53% 2.43% -0.69% 2.05% 3.22% 3.87% 2.75% 1.41% 1.85%
Tax Burden Percent
72.31% 73.34% 58.71% 79.35% 178.99% 77.24% 77.31% 76.17% 78.10% 80.42% 79.35%
Interest Burden Percent
83.95% 83.55% 75.27% 79.72% -134.98% 85.15% 92.57% 91.24% 79.35% 64.02% 87.32%
Effective Tax Rate
27.69% 26.66% 41.29% 20.65% 0.00% 22.76% 22.69% 23.83% 21.90% 19.58% 20.65%
Return on Invested Capital (ROIC)
9.90% 9.97% 8.05% 11.61% 0.96% 9.59% 16.45% 18.73% 12.39% 6.82% 7.21%
ROIC Less NNEP Spread (ROIC-NNEP)
4.71% 4.39% 1.14% 4.46% -9.10% 4.83% 11.96% 13.95% 5.60% -0.19% 4.26%
Return on Net Nonoperating Assets (RNNOA)
2.08% 2.15% 0.56% 2.30% -4.87% 2.12% 4.73% 7.48% 3.44% -0.10% 1.91%
Return on Equity (ROE)
11.98% 12.12% 8.61% 13.91% -3.91% 11.71% 21.17% 26.21% 15.83% 6.72% 9.12%
Cash Return on Invested Capital (CROIC)
1.56% 4.39% -3.81% 1.45% 11.36% 16.47% 6.52% 1.37% 9.57% 14.50% -0.18%
Operating Return on Assets (OROA)
6.48% 6.29% 6.01% 6.66% 0.48% 5.33% 8.48% 10.00% 6.75% 3.52% 3.23%
Return on Assets (ROA)
3.93% 3.85% 2.66% 4.21% -1.17% 3.51% 6.07% 6.95% 4.18% 1.81% 2.24%
Return on Common Equity (ROCE)
11.90% 11.97% 8.52% 13.78% -3.87% 11.58% 20.93% 25.91% 15.64% 6.64% 9.02%
Return on Equity Simple (ROE_SIMPLE)
12.08% 11.89% 8.23% 13.55% -4.16% 11.52% 21.02% 25.88% 15.66% 6.83% 0.00%
Net Operating Profit after Tax (NOPAT)
596 643 568 913 75 691 1,204 1,576 1,149 618 652
NOPAT Margin
2.56% 2.74% 2.14% 3.08% 0.26% 2.41% 3.49% 4.24% 3.47% 2.21% 2.11%
Net Nonoperating Expense Percent (NNEP)
5.18% 5.57% 6.91% 7.15% 10.06% 4.76% 4.49% 4.78% 6.79% 7.01% 2.96%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 16.79% 11.86% 6.90% 6.70%
Cost of Revenue to Revenue
86.96% 86.61% 87.36% 87.53% 88.59% 88.87% 87.81% 86.97% 87.47% 88.21% 88.76%
SG&A Expenses to Revenue
8.53% 8.71% 8.14% 7.76% 7.58% 7.28% 7.06% 6.91% 7.29% 7.94% 7.75%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.50% 9.65% 9.00% 8.59% 11.03% 8.01% 7.67% 7.46% 8.09% 9.04% 8.57%
Earnings before Interest and Taxes (EBIT)
824 856 922 1,141 83 892 1,552 2,065 1,467 764 822
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
980 1,016 1,075 1,327 273 1,081 1,747 2,252 1,649 927 960
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.22 1.45 0.00 1.13 1.43 1.44 1.77 1.16 1.14 1.03 0.86
Price to Tangible Book Value (P/TBV)
3.66 3.79 0.00 2.58 2.78 2.68 3.11 1.91 1.83 1.65 1.29
Price to Revenue (P/Rev)
0.22 0.27 0.00 0.20 0.24 0.26 0.27 0.17 0.20 0.21 0.18
Price to Earnings (P/E)
10.18 12.22 0.02 8.39 0.00 12.58 8.44 4.51 7.33 15.17 9.94
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
9.82% 8.19% 5,685.34% 11.92% 0.00% 7.95% 11.85% 22.18% 13.65% 6.59% 10.07%
Enterprise Value to Invested Capital (EV/IC)
1.15 1.30 0.34 1.08 1.28 1.33 1.53 1.10 1.09 1.02 0.90
Enterprise Value to Revenue (EV/Rev)
0.31 0.37 0.10 0.30 0.33 0.32 0.34 0.27 0.31 0.32 0.27
Enterprise Value to EBITDA (EV/EBITDA)
7.34 8.48 2.35 6.75 35.00 8.53 6.73 4.45 6.20 9.59 8.82
Enterprise Value to EBIT (EV/EBIT)
8.73 10.05 2.74 7.85 115.16 10.34 7.57 4.86 6.96 11.64 10.30
Enterprise Value to NOPAT (EV/NOPAT)
12.07 13.38 4.45 9.80 126.56 13.34 9.76 6.36 8.89 14.39 12.98
Enterprise Value to Operating Cash Flow (EV/OCF)
10.91 23.93 20.29 32.84 11.12 6.78 28.04 0.00 14.49 7.87 132.22
Enterprise Value to Free Cash Flow (EV/FCFF)
76.59 30.42 0.00 78.52 10.68 7.77 24.62 86.88 11.52 6.78 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.58 0.62 0.66 0.65 0.61 0.44 0.49 0.67 0.65 0.54 0.46
Long-Term Debt to Equity
0.57 0.60 0.59 0.60 0.54 0.41 0.42 0.57 0.37 0.48 0.46
Financial Leverage
0.44 0.49 0.49 0.52 0.53 0.44 0.40 0.54 0.61 0.55 0.45
Leverage Ratio
3.05 3.14 3.24 3.30 3.34 3.34 3.49 3.77 3.79 3.71 4.07
Compound Leverage Factor
2.56 2.63 2.44 2.63 -4.51 2.84 3.23 3.44 3.00 2.38 3.55
Debt to Total Capital
36.63% 38.45% 39.70% 39.33% 37.91% 30.47% 32.97% 40.20% 39.31% 34.88% 31.66%
Short-Term Debt to Total Capital
0.67% 1.29% 4.31% 2.78% 4.23% 2.14% 4.80% 6.29% 17.08% 3.91% 0.00%
Long-Term Debt to Total Capital
35.96% 37.16% 35.39% 36.55% 33.68% 28.33% 28.17% 33.92% 22.24% 30.97% 31.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.79% 0.72% 0.59% 0.58% 0.70% 0.81% 0.73% 0.69% 0.74% 0.79% 0.76%
Common Equity to Total Capital
62.58% 60.83% 59.72% 60.09% 61.39% 68.72% 66.29% 59.10% 59.94% 64.33% 67.58%
Debt to EBITDA
2.47 2.75 3.06 2.63 10.90 2.09 1.50 1.68 2.31 3.37 3.21
Net Debt to EBITDA
2.12 2.13 2.30 2.18 9.48 1.67 1.34 1.57 2.14 3.10 2.83
Long-Term Debt to EBITDA
2.43 2.66 2.73 2.44 9.68 1.94 1.28 1.41 1.31 2.99 3.21
Debt to NOPAT
4.07 4.34 5.80 3.82 39.42 3.27 2.18 2.39 3.31 5.05 4.73
Net Debt to NOPAT
3.49 3.37 4.35 3.17 34.28 2.61 1.95 2.24 3.07 4.66 4.17
Long-Term Debt to NOPAT
3.99 4.19 5.17 3.55 35.02 3.04 1.86 2.02 1.87 4.49 4.73
Altman Z-Score
3.13 3.06 2.60 2.99 2.97 3.06 3.26 3.18 2.65 2.33 1.90
Noncontrolling Interest Sharing Ratio
0.69% 1.21% 1.07% 0.96% 1.03% 1.14% 1.13% 1.13% 1.19% 1.21% 1.16%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.52 1.54 1.56 1.55 1.52 1.44 1.40 1.48 1.39 1.46 1.36
Quick Ratio
1.06 1.09 1.11 1.08 1.06 1.05 1.00 1.01 0.94 1.05 1.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
94 283 -269 114 893 1,186 477 115 887 1,313 -16
Operating Cash Flow to CapEx
436.21% 218.39% 69.38% 209.90% 599.20% 1,100.33% 688.21% -41.96% 847.03% 1,609.29% 63.26%
Free Cash Flow to Firm to Interest Expense
0.68 1.87 -1.20 0.53 4.38 8.65 3.62 0.62 2.70 4.84 -0.08
Operating Cash Flow to Interest Expense
4.77 2.38 0.55 1.27 4.21 9.91 3.18 -0.18 2.15 4.16 0.30
Operating Cash Flow Less CapEx to Interest Expense
3.68 1.29 -0.24 0.66 3.51 9.01 2.72 -0.60 1.89 3.91 -0.17
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.83 1.73 1.73 1.73 1.69 1.71 1.88 1.80 1.52 1.28 1.21
Accounts Receivable Turnover
3.82 3.64 3.57 3.48 3.32 3.24 3.39 3.17 2.70 2.21 1.88
Inventory Turnover
8.43 7.64 7.53 7.23 6.97 7.53 8.08 6.78 5.51 4.98 5.59
Fixed Asset Turnover
34.84 32.25 33.30 35.69 35.53 35.78 46.51 58.04 58.74 55.85 65.37
Accounts Payable Turnover
3.96 3.71 3.70 3.61 3.49 3.40 3.45 3.22 2.82 2.33 1.93
Days Sales Outstanding (DSO)
95.67 100.30 102.21 104.98 109.99 112.58 107.61 115.26 135.39 165.15 193.84
Days Inventory Outstanding (DIO)
43.28 47.74 48.45 50.45 52.40 48.45 45.15 53.82 66.21 73.33 65.25
Days Payable Outstanding (DPO)
92.12 98.38 98.58 101.09 104.56 107.31 105.82 113.48 129.39 156.47 189.46
Cash Conversion Cycle (CCC)
46.84 49.66 52.08 54.34 57.83 53.71 46.93 55.60 72.22 82.02 69.62
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,273 6,633 7,469 8,269 7,451 6,956 7,682 9,142 9,404 8,709 9,378
Invested Capital Turnover
3.87 3.64 3.77 3.77 3.68 3.98 4.71 4.41 3.57 3.08 3.41
Increase / (Decrease) in Invested Capital
502 360 836 799 -818 -495 726 1,460 262 -695 669
Enterprise Value (EV)
7,198 8,607 2,527 8,954 9,541 9,217 11,749 10,028 10,220 8,897 8,469
Market Capitalization
5,067 6,387 7.07 6,011 6,902 7,351 9,349 6,432 6,621 5,949 5,676
Book Value per Share
$44.29 $49.26 $56,258.80 $61.09 $59.08 $67.37 $75.86 $90.17 $107.19 $109.55 $127.83
Tangible Book Value per Share
$14.80 $18.80 $24,928.02 $26.70 $30.43 $36.27 $43.18 $54.62 $66.98 $68.63 $85.18
Total Capital
6,619 7,256 8,288 8,862 7,838 7,406 7,968 9,384 9,685 8,955 9,744
Total Debt
2,425 2,790 3,290 3,485 2,972 2,257 2,627 3,773 3,808 3,124 3,085
Total Long-Term Debt
2,381 2,696 2,933 3,239 2,640 2,098 2,244 3,183 2,154 2,774 3,085
Net Debt
2,078 2,167 2,471 2,892 2,585 1,807 2,341 3,531 3,527 2,878 2,719
Capital Expenditures (CapEx)
151 165 180 130 143 124 61 79 83 70 101
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,901 3,187 4,086 4,555 4,299 3,807 4,728 6,364 6,575 5,926 6,509
Debt-free Net Working Capital (DFNWC)
3,174 3,721 4,816 5,064 4,599 4,181 4,950 6,541 6,794 6,115 6,815
Net Working Capital (NWC)
3,130 3,627 4,459 4,818 4,268 4,022 4,567 5,951 5,140 5,765 6,815
Net Nonoperating Expense (NNE)
96 118 160 192 276 104 93 140 240 225 83
Net Nonoperating Obligations (NNO)
2,078 2,167 2,471 2,892 2,585 1,807 2,341 3,531 3,527 2,878 2,719
Total Depreciation and Amortization (D&A)
156 159 154 186 190 189 195 187 181 163 138
Debt-free, Cash-free Net Working Capital to Revenue
12.46% 13.57% 15.39% 15.35% 14.87% 13.28% 13.71% 17.14% 19.86% 21.22% 21.10%
Debt-free Net Working Capital to Revenue
13.63% 15.84% 18.14% 17.06% 15.91% 14.58% 14.36% 17.62% 20.52% 21.90% 22.09%
Net Working Capital to Revenue
13.45% 15.44% 16.79% 16.23% 14.76% 14.03% 13.25% 16.03% 15.52% 20.65% 22.09%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.26 $5.75 $4.53 $8.19 ($2.44) $7.49 $15.29 $22.01 $16.03 $7.36 $11.03
Adjusted Weighted Average Basic Shares Outstanding
94.61M 90.96M 88.68M 87.48M 83.57M 77.99M 72.47M 64.84M 56.36M 53.28M 51.80M
Adjusted Diluted Earnings per Share
$5.20 $5.68 $4.48 $8.10 ($2.44) $7.43 $15.10 $21.80 $15.84 $7.29 $10.93
Adjusted Weighted Average Diluted Shares Outstanding
95.69M 92.03M 89.77M 88.44M 83.57M 78.64M 73.39M 65.45M 57.04M 53.80M 52.26M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
95.64M 95.64M 87.71M 84.92M 80.64M 74.60M 67.69M 58.28M 53.81M 52.17M 51.09M
Normalized Net Operating Profit after Tax (NOPAT)
646 688 611 961 627 707 1,215 1,586 1,215 733 745
Normalized NOPAT Margin
2.77% 2.93% 2.30% 3.24% 2.17% 2.46% 3.53% 4.27% 3.67% 2.63% 2.41%
Pre Tax Income Margin
2.97% 3.05% 2.61% 3.06% -0.39% 2.65% 4.17% 5.08% 3.52% 1.75% 2.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.96 5.66 4.10 5.31 0.41 6.50 11.78 11.12 4.46 2.82 3.82
NOPAT to Interest Expense
4.31 4.25 2.52 4.25 0.37 5.04 9.14 8.49 3.50 2.28 3.03
EBIT Less CapEx to Interest Expense
4.87 4.57 3.30 4.71 -0.30 5.60 11.32 10.70 4.21 2.56 3.35
NOPAT Less CapEx to Interest Expense
3.22 3.16 1.73 3.65 -0.33 4.13 8.67 8.06 3.24 2.02 2.56
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
71.22% 41.24% 42.77% 33.72% -201.93% 82.48% 82.09% 73.13% 84.70% 67.38% 28.38%

Quarterly Metrics And Ratios for Arrow Electronics

This table displays calculated financial ratios and metrics derived from Arrow Electronics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026
DEI Shares Outstanding
- - - - - - - - - 51,086,165.00 51,133,946.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 51,086,165.00 51,133,946.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 4.60 5.33
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-15.81% -20.74% -19.05% -14.78% -7.21% -1.59% 9.97% 13.03% 20.10% 39.03% 31.82%
EBITDA Growth
-36.89% -51.56% -42.35% -44.08% -34.92% -14.54% -10.88% -1.88% 39.75% 104.59% 82.92%
EBIT Growth
-39.65% -56.09% -46.02% -48.62% -38.59% -14.62% -10.22% 2.14% 50.73% 128.06% 97.99%
NOPAT Growth
-36.77% -55.51% -44.48% -43.51% -39.07% -16.51% -8.35% -0.30% 48.59% 126.40% 90.53%
Net Income Growth
-44.58% -69.82% -53.90% -49.56% -49.09% -3.89% 70.60% 8.29% 93.76% 195.54% 45.88%
EPS Growth
-36.80% -66.74% -51.21% -46.74% -47.91% -1.31% 78.61% 11.17% 100.00% 201.32% 46.52%
Operating Cash Flow Growth
163.82% 80.16% 352.50% -74.96% 13.85% -12.78% -164.31% -449.67% -38.75% 98.97% 254.62%
Free Cash Flow Firm Growth
98.75% 146.90% 228.37% 229.26% 6,444.45% 106.40% -89.65% -135.42% -152.44% -117.48% 262.12%
Invested Capital Growth
2.86% -1.66% -6.65% -3.86% -7.39% -5.48% 0.79% 3.71% 7.68% 4.51% -0.09%
Revenue Q/Q Growth
-1.97% -11.78% -0.45% -1.01% 6.74% -6.44% 11.24% 1.75% 13.41% 8.31% 5.48%
EBITDA Q/Q Growth
-6.68% -36.78% 11.30% -14.84% 8.60% -16.97% 16.52% -6.18% 54.89% 21.21% 3.84%
EBIT Q/Q Growth
-7.02% -41.35% 14.22% -17.52% 11.15% -18.47% 20.68% -6.08% 64.28% 22.96% 4.35%
NOPAT Q/Q Growth
-7.84% -40.87% 13.61% -8.76% -0.59% -18.97% 24.71% -0.75% 48.15% 23.46% 4.95%
Net Income Q/Q Growth
-1.92% -57.65% 31.92% -7.96% -1.00% -20.05% 134.18% -41.58% 77.14% 21.95% 15.59%
EPS Q/Q Growth
1.70% -57.38% 31.37% -6.47% -0.53% -19.25% 137.75% -41.78% 78.95% 21.66% 15.60%
Operating Cash Flow Q/Q Growth
-10.87% 40.62% -20.59% -74.84% 305.25% 7.72% -158.55% -36.81% 170.98% 249.96% -54.51%
Free Cash Flow Firm Q/Q Growth
96.64% 2,346.16% 166.82% -35.77% 64.81% -26.93% -86.62% -319.80% -144.04% 75.65% 377.25%
Invested Capital Q/Q Growth
0.46% -3.81% -1.83% 1.34% -3.23% -1.83% 4.69% 4.27% 0.48% -4.72% 0.08%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
12.61% 12.39% 12.28% 11.50% 11.03% 11.36% 11.20% 10.83% 11.53% 11.51% 11.26%
EBITDA Margin
4.57% 3.27% 3.66% 3.15% 3.20% 2.84% 2.98% 2.75% 3.75% 4.20% 4.13%
Operating Margin
4.03% 2.69% 3.08% 2.57% 2.68% 2.33% 2.51% 2.32% 3.36% 3.82% 3.78%
EBIT Margin
4.02% 2.67% 3.07% 2.55% 2.66% 2.32% 2.51% 2.32% 3.36% 3.82% 3.78%
Profit (Net Income) Margin
2.50% 1.20% 1.59% 1.48% 1.37% 1.17% 2.47% 1.42% 2.21% 2.49% 2.73%
Tax Burden Percent
78.47% 79.04% 78.65% 86.91% 77.61% 77.38% 80.28% 84.84% 76.51% 76.82% 77.26%
Interest Burden Percent
79.27% 56.83% 65.97% 66.61% 66.44% 65.35% 122.23% 71.95% 86.02% 84.97% 93.59%
Effective Tax Rate
21.53% 20.96% 21.35% 13.09% 22.39% 22.62% 19.72% 15.16% 23.49% 23.18% 22.74%
Return on Invested Capital (ROIC)
11.30% 7.28% 7.81% 6.93% 6.41% 5.69% 6.45% 6.31% 8.78% 11.24% 11.71%
ROIC Less NNEP Spread (ROIC-NNEP)
9.82% 5.42% 6.16% 5.41% 4.80% 4.22% 7.67% 4.85% 7.65% 9.45% 10.87%
Return on Net Nonoperating Assets (RNNOA)
6.03% 3.28% 3.72% 3.16% 2.63% 2.09% 3.52% 2.26% 3.43% 3.45% 3.55%
Return on Equity (ROE)
17.34% 10.56% 11.53% 10.09% 9.04% 7.78% 9.97% 8.57% 12.21% 14.69% 15.26%
Cash Return on Invested Capital (CROIC)
9.57% 12.25% 15.92% 11.71% 14.50% 12.38% 5.71% 2.69% -0.18% 4.82% 10.64%
Operating Return on Assets (OROA)
6.12% 4.12% 4.48% 3.50% 3.42% 3.09% 3.23% 3.00% 4.08% 4.46% 4.33%
Return on Assets (ROA)
3.81% 1.85% 2.32% 2.03% 1.76% 1.56% 3.17% 1.83% 2.69% 2.91% 3.13%
Return on Common Equity (ROCE)
17.13% 10.43% 11.39% 9.96% 8.93% 7.69% 9.85% 8.47% 12.06% 14.52% 15.10%
Return on Equity Simple (ROE_SIMPLE)
0.00% 12.58% 10.25% 8.21% 0.00% 6.59% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
249 147 167 152 151 123 153 152 225 278 292
NOPAT Margin
3.17% 2.12% 2.42% 2.23% 2.08% 1.80% 2.02% 1.97% 2.57% 2.93% 2.92%
Net Nonoperating Expense Percent (NNEP)
1.48% 1.86% 1.66% 1.52% 1.61% 1.47% -1.21% 1.46% 1.12% 1.79% 0.85%
Return On Investment Capital (ROIC_SIMPLE)
2.57% - - - 1.69% 1.39% 1.66% 1.58% 2.31% 2.99% 3.15%
Cost of Revenue to Revenue
87.39% 87.61% 87.72% 88.50% 88.97% 88.64% 88.80% 89.17% 88.47% 88.49% 88.74%
SG&A Expenses to Revenue
7.52% 8.42% 8.02% 7.83% 7.52% 8.25% 7.93% 7.62% 7.31% 6.93% 6.89%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
8.57% 9.70% 9.20% 8.93% 8.35% 9.03% 8.68% 8.51% 8.17% 7.69% 7.48%
Earnings before Interest and Taxes (EBIT)
315 185 211 174 194 158 191 179 294 362 377
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
359 227 252 215 233 194 226 212 328 398 413
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.14 1.23 1.12 1.19 1.03 0.91 1.04 0.97 0.86 1.11 1.44
Price to Tangible Book Value (P/TBV)
1.83 1.99 1.80 1.88 1.65 1.44 1.60 1.48 1.29 1.63 2.09
Price to Revenue (P/Rev)
0.20 0.22 0.22 0.25 0.21 0.19 0.23 0.21 0.18 0.22 0.28
Price to Earnings (P/E)
7.33 9.83 10.98 14.55 15.17 13.94 14.13 13.09 9.94 10.25 12.44
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
13.65% 10.17% 9.11% 6.87% 6.59% 7.17% 7.08% 7.64% 10.07% 9.75% 8.04%
Enterprise Value to Invested Capital (EV/IC)
1.09 1.15 1.08 1.13 1.02 0.94 1.03 0.98 0.90 1.08 1.35
Enterprise Value to Revenue (EV/Rev)
0.31 0.33 0.32 0.36 0.32 0.29 0.32 0.31 0.27 0.29 0.34
Enterprise Value to EBITDA (EV/EBITDA)
6.20 7.36 7.83 9.62 9.59 8.99 10.59 10.57 8.82 8.29 8.91
Enterprise Value to EBIT (EV/EBIT)
6.96 8.41 9.10 11.43 11.64 10.90 12.81 12.67 10.30 9.41 9.93
Enterprise Value to NOPAT (EV/NOPAT)
8.89 10.73 11.50 14.18 14.39 13.54 15.92 15.79 12.98 11.95 12.75
Enterprise Value to Operating Cash Flow (EV/OCF)
14.49 11.71 7.18 9.28 7.87 7.45 16.68 48.07 132.22 23.40 12.85
Enterprise Value to Free Cash Flow (EV/FCFF)
11.52 9.27 6.53 9.42 6.78 7.38 18.11 37.20 0.00 22.89 12.64
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.65 0.62 0.57 0.54 0.54 0.47 0.44 0.48 0.46 0.36 0.31
Long-Term Debt to Equity
0.37 0.46 0.43 0.39 0.48 0.39 0.37 0.48 0.46 0.35 0.29
Financial Leverage
0.61 0.60 0.60 0.58 0.55 0.50 0.46 0.47 0.45 0.36 0.33
Leverage Ratio
3.79 3.57 3.54 3.59 3.71 3.54 3.63 3.63 4.07 4.48 4.64
Compound Leverage Factor
3.00 2.03 2.34 2.39 2.47 2.31 4.44 2.61 3.50 3.80 4.35
Debt to Total Capital
39.31% 38.28% 36.49% 35.16% 34.88% 32.16% 30.57% 32.58% 31.66% 26.57% 23.47%
Short-Term Debt to Total Capital
17.08% 10.12% 9.40% 9.77% 3.91% 6.01% 4.94% 0.11% 0.00% 1.22% 1.27%
Long-Term Debt to Total Capital
22.24% 28.16% 27.08% 25.39% 30.97% 26.16% 25.63% 32.47% 31.66% 25.35% 22.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.74% 0.75% 0.77% 0.78% 0.79% 0.82% 0.81% 0.78% 0.76% 0.80% 0.80%
Common Equity to Total Capital
59.94% 60.97% 62.74% 64.06% 64.33% 67.02% 68.62% 66.64% 67.58% 72.64% 75.74%
Debt to EBITDA
2.31 2.54 2.73 3.11 3.37 3.18 3.24 3.61 3.21 2.12 1.61
Net Debt to EBITDA
2.14 2.33 2.51 2.82 3.10 2.85 2.92 3.30 2.83 1.82 1.38
Long-Term Debt to EBITDA
1.31 1.87 2.03 2.25 2.99 2.59 2.72 3.60 3.21 2.02 1.52
Debt to NOPAT
3.31 3.71 4.01 4.58 5.05 4.79 4.87 5.40 4.73 3.05 2.30
Net Debt to NOPAT
3.07 3.39 3.69 4.15 4.66 4.30 4.39 4.93 4.17 2.63 1.97
Long-Term Debt to NOPAT
1.87 2.73 2.98 3.31 4.49 3.90 4.08 5.38 4.73 2.91 2.17
Altman Z-Score
2.48 2.60 2.52 2.40 2.24 2.24 2.07 2.12 1.84 1.59 1.62
Noncontrolling Interest Sharing Ratio
1.19% 1.23% 1.21% 1.22% 1.21% 1.21% 1.19% 1.18% 1.16% 1.14% 1.10%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.39 1.49 1.48 1.46 1.46 1.43 1.39 1.46 1.36 1.24 1.22
Quick Ratio
0.94 1.00 0.98 1.00 1.05 1.00 1.03 1.10 1.06 1.00 0.98
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-13 300 799 513 846 618 83 -182 -444 -108 300
Operating Cash Flow to CapEx
786.20% 1,652.77% 1,540.22% 1,027.26% 1,896.17% 1,407.90% -1,105.90% -930.39% 730.25% 2,179.37% 1,506.05%
Free Cash Flow to Firm to Interest Expense
-0.16 3.76 11.66 8.16 14.01 11.01 1.37 -3.31 -10.14 -2.23 8.03
Operating Cash Flow to Interest Expense
3.49 5.07 4.67 1.28 5.41 6.26 -3.42 -5.13 4.57 14.43 8.54
Operating Cash Flow Less CapEx to Interest Expense
3.05 4.76 4.37 1.16 5.12 5.82 -3.72 -5.68 3.94 13.77 7.97
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.52 1.54 1.46 1.37 1.28 1.34 1.28 1.29 1.21 1.17 1.15
Accounts Receivable Turnover
2.70 2.88 2.71 2.54 2.21 2.37 2.18 2.15 1.88 1.75 1.66
Inventory Turnover
5.51 5.31 5.14 4.84 4.98 5.13 5.38 5.64 5.59 5.65 5.96
Fixed Asset Turnover
58.74 57.08 56.10 55.33 55.85 56.27 58.50 60.64 65.37 71.08 76.81
Accounts Payable Turnover
2.82 3.06 2.93 2.71 2.33 2.48 2.30 2.32 1.93 1.67 1.58
Days Sales Outstanding (DSO)
135.39 126.65 134.83 143.43 165.15 154.11 167.50 170.04 193.84 209.03 219.87
Days Inventory Outstanding (DIO)
66.21 68.75 70.94 75.41 73.33 71.17 67.87 64.66 65.25 64.59 61.22
Days Payable Outstanding (DPO)
129.39 119.33 124.61 134.87 156.47 146.95 158.65 157.29 189.46 218.60 230.93
Cash Conversion Cycle (CCC)
72.22 76.08 81.17 83.97 82.02 78.34 76.72 77.42 69.62 55.02 50.15
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,404 9,046 8,880 9,000 8,709 8,550 8,951 9,333 9,378 8,936 8,943
Invested Capital Turnover
3.57 3.43 3.23 3.10 3.08 3.16 3.20 3.21 3.41 3.83 4.02
Increase / (Decrease) in Invested Capital
262 -153 -632 -361 -695 -496 70 334 669 386 -8.08
Enterprise Value (EV)
10,220 10,358 9,565 10,127 8,897 8,036 9,218 9,160 8,469 9,645 12,035
Market Capitalization
6,621 7,011 6,428 7,090 5,949 5,411 6,601 6,228 5,676 7,451 10,098
Book Value per Share
$107.19 $105.05 $107.90 $112.63 $109.55 $113.57 $122.10 $124.28 $127.83 $131.97 $137.00
Tangible Book Value per Share
$66.98 $64.98 $67.22 $71.28 $68.63 $71.97 $79.49 $81.59 $85.18 $89.27 $94.42
Total Capital
9,685 9,347 9,154 9,309 8,955 8,841 9,230 9,605 9,744 9,281 9,249
Total Debt
3,808 3,578 3,340 3,273 3,124 2,843 2,821 3,129 3,085 2,466 2,171
Total Long-Term Debt
2,154 2,632 2,479 2,363 2,774 2,313 2,366 3,119 3,085 2,352 2,053
Net Debt
3,527 3,276 3,066 2,964 2,878 2,552 2,542 2,858 2,719 2,120 1,864
Capital Expenditures (CapEx)
36 24 21 7.84 17 25 19 30 27 32 21
Debt-free, Cash-free Net Working Capital (DFCFNWC)
6,575 6,243 6,094 6,218 5,926 5,728 6,102 6,494 6,509 6,095 6,120
Debt-free Net Working Capital (DFNWC)
6,794 6,486 6,307 6,466 6,115 5,960 6,324 6,707 6,815 6,381 6,364
Net Working Capital (NWC)
5,140 5,540 5,447 5,556 5,765 5,429 5,868 6,696 6,815 6,268 6,247
Net Nonoperating Expense (NNE)
52 64 57 51 52 43 -34 43 31 42 19
Net Nonoperating Obligations (NNO)
3,527 3,276 3,066 2,964 2,878 2,552 2,542 2,858 2,719 2,120 1,864
Total Depreciation and Amortization (D&A)
43 42 41 41 40 36 35 33 34 36 36
Debt-free, Cash-free Net Working Capital to Revenue
19.86% 19.95% 20.54% 21.83% 21.22% 20.60% 21.41% 22.10% 21.10% 18.19% 17.03%
Debt-free Net Working Capital to Revenue
20.52% 20.73% 21.26% 22.70% 21.90% 21.43% 22.19% 22.82% 22.09% 19.04% 17.72%
Net Working Capital to Revenue
15.52% 17.70% 18.36% 19.50% 20.65% 19.52% 20.59% 22.79% 22.09% 18.70% 17.39%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.63 $1.54 $2.03 $1.90 $1.89 $1.53 $3.62 $2.11 $3.77 $4.58 $5.32
Adjusted Weighted Average Basic Shares Outstanding
56.36M 54.25M 53.64M 53.01M 53.28M 52.27M 51.86M 51.70M 51.80M 51.32M 51.31M
Adjusted Diluted Earnings per Share
$3.59 $1.53 $2.01 $1.88 $1.87 $1.51 $3.59 $2.09 $3.74 $4.55 $5.26
Adjusted Weighted Average Diluted Shares Outstanding
57.04M 54.82M 54.18M 53.48M 53.80M 52.67M 52.34M 52.14M 52.26M 51.71M 51.87M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
53.81M 53.23M 52.94M 52.59M 52.17M 51.87M 51.50M 51.51M 51.09M 51.13M 50.91M
Normalized Net Operating Profit after Tax (NOPAT)
280 184 199 182 168 136 171 182 257 306 310
Normalized NOPAT Margin
3.56% 2.66% 2.88% 2.67% 2.30% 2.00% 2.25% 2.36% 2.93% 3.23% 3.10%
Pre Tax Income Margin
3.19% 1.52% 2.02% 1.70% 1.77% 1.51% 3.07% 1.67% 2.89% 3.24% 3.53%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.84 2.32 3.08 2.77 3.21 2.81 3.16 3.26 6.72 7.46 10.12
NOPAT to Interest Expense
3.03 1.85 2.44 2.42 2.51 2.18 2.54 2.77 5.14 5.73 7.82
EBIT Less CapEx to Interest Expense
3.40 2.02 2.78 2.64 2.92 2.37 2.85 2.71 6.09 6.80 9.55
NOPAT Less CapEx to Interest Expense
2.58 1.54 2.13 2.30 2.22 1.74 2.23 2.22 4.52 5.07 7.25
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
84.70% 77.30% 70.85% 54.07% 67.38% 60.63% 45.33% 33.94% 28.38% 18.67% 15.61%

Financials Breakdown Chart

Key Financial Trends

Arrow Electronics (NYSE: ARW) showed continued improvement in the second quarter of fiscal 2026, with revenue, profitability and operating cash flow all strengthening from the prior-year period. However, the company remains a working-capital-intensive distributor with relatively low cash balances, recurring restructuring charges and meaningful debt obligations. Some balance-sheet comparisons are difficult because several prior-period figures were restated and the reported asset base changes sharply between periods.

Revenue increased to $9.99 billion in Q2 2026 from $7.58 billion in Q2 2025, a gain of approximately 31.8%. Revenue also rose 5.5% sequentially from $9.47 billion in Q1 2026. The longer-term pattern suggests a recovery from the 2024 downturn: quarterly revenue fell from $9.27 billion in Q3 2022 to $6.82 billion in Q3 2024 before rebounding to $7.71 billion in Q3 2025 and nearly $10 billion in Q2 2026.

Profitability improved faster than sales. Q2 2026 operating income reached $377.3 million, up from $190.6 million in Q2 2025, while net income attributable to common shareholders increased to $272.7 million from $187.7 million. The operating margin expanded to approximately 3.8% from 2.5%, and diluted earnings per share climbed to $5.26 from $3.59. Still, earnings remain below the unusually strong levels reported in 2022 and early 2023.

Cash generation also improved substantially from the prior-year quarter. Operating cash flow was $318.3 million in Q2 2026, compared with negative operating cash flow of $205.9 million in Q2 2025. The improvement was driven largely by better working-capital flows, although Q1 2026 operating cash flow was even stronger at $699.8 million. This indicates that quarterly cash conversion remains volatile.

  • Strong top-line recovery: Q2 2026 revenue grew approximately 31.8% year over year and reached the highest level in the periods provided.
  • Improving operating leverage: Operating income nearly doubled year over year, with the operating margin rising from approximately 2.5% to 3.8%.
  • Higher shareholder earnings: Net income attributable to common shareholders rose approximately 45.2%, while diluted EPS increased from $3.59 to $5.26.
  • Share-count reduction: Weighted-average basic shares declined to 51.3 million in Q2 2026 from 51.9 million in Q2 2025, supporting per-share results.
  • Operating cash flow turned positive: Q2 operating cash flow improved by more than $524 million from the prior-year quarter, providing funding for debt reduction and other capital priorities.
  • Debt reduction activity: Total debt declined to approximately $2.17 billion in Q2 2026 from $2.82 billion in Q2 2025, despite continued share repurchases.
  • Working-capital performance is uneven: Operating assets and liabilities provided $405.0 million of cash in Q1 2026 but used $3.5 million in Q2, showing that cash flow can vary significantly with receivables, inventory and payables.
  • Balance-sheet scale is difficult to compare: Total assets increased from $24.3 billion in Q2 2025 to $38.4 billion in Q2 2026, but restatements and changes in reported working-capital balances limit the usefulness of direct year-over-year comparisons.
  • Low cash relative to operating needs: Cash and equivalents stood at $244.6 million, down from $286.5 million in Q1 2026, while accounts receivable and inventory totaled approximately $34.0 billion.
  • Restructuring charges remain recurring: Arrow recorded a $24.1 million restructuring charge in Q2 2026, following $36.7 million in Q1 2026 and $41.2 million in Q4 2025, indicating that transformation costs continue to weigh on reported earnings.

Arrow’s current ratio was approximately 1.22 in Q2 2026, based on $35.0 billion of current assets and $28.7 billion of current liabilities. That provides a positive current-asset cushion, but the company depends heavily on accounts payable and inventory management. Investors should monitor whether receivables are collected efficiently and whether inventory growth tracks sales growth.

Financing activity was a significant use of cash in Q2 2026, with net financing cash outflow of $332.1 million. The company also repurchased approximately $41.9 million of common stock. Continued debt repayments and buybacks may support long-term shareholder returns, but they also reduce financial flexibility when cash on hand is modest and operating cash flow fluctuates.

Overall, the statements point to a meaningful operating recovery for ARW. Revenue momentum, expanding margins, stronger EPS and a return to positive operating cash flow are favorable signals. The main risks are the company’s working-capital intensity, recurring restructuring expenses, limited cash balance and the need to sustain recent growth after several years of weaker revenue and earnings.

09/04/26 05:05 PM ETAI Generated. May Contain Errors.

Arrow Electronics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Arrow Electronics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Arrow Electronics' net income appears to be on an upward trend, with a most recent value of $569.69 million in 2025, rising from $500.49 million in 2015. The previous period was $393.51 million in 2024. See where experts think Arrow Electronics is headed by visiting Arrow Electronics' forecast page.

Arrow Electronics' total operating income in 2025 was $822.22 million, based on the following breakdown:
  • Total Gross Profit: $3.47 billion
  • Total Operating Expenses: $2.64 billion

Over the last 10 years, Arrow Electronics' total revenue changed from $23.28 billion in 2015 to $30.85 billion in 2025, a change of 32.5%.

Arrow Electronics' total liabilities were at $22.42 billion at the end of 2025, a 40.8% increase from 2024, and a 154.0% increase since 2015.

In the past 10 years, Arrow Electronics' cash and equivalents has ranged from $176.92 million in 2022 to $730.08 million in 2017, and is currently $306.47 million as of their latest financial filing in 2025.

Over the last 10 years, Arrow Electronics' book value per share changed from 44.29 in 2015 to 127.83 in 2025, a change of 188.6%.



Financial statements for NYSE:ARW last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners