Free Trial

Kulicke and Soffa Industries (KLIC) Financials

Kulicke and Soffa Industries logo
$108.36 +5.02 (+4.86%)
Closing price 06/2/2026 04:00 PM Eastern
Extended Trading
$109.15 +0.79 (+0.73%)
As of 06/2/2026 07:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Kulicke and Soffa Industries

Annual Income Statements for Kulicke and Soffa Industries

This table shows Kulicke and Soffa Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024 10/4/2025
Net Income / (Loss) Attributable to Common Shareholders
52 48 126 57 12 52 367 434 57 -69 0.21
Consolidated Net Income / (Loss)
52 48 126 57 12 52 367 434 57 -69 0.21
Net Income / (Loss) Continuing Operations
52 48 126 57 12 52 367 434 57 -69 0.21
Total Pre-Tax Income
39 56 119 178 35 64 415 477 72 -58 20
Total Operating Income
39 54 113 167 22 59 412 470 39 -92 -3.22
Total Gross Profit
252 281 382 409 255 298 697 748 359 269 278
Total Revenue
536 627 809 889 540 623 1,518 1,504 742 706 654
Operating Revenue
536 627 809 889 540 623 1,518 1,504 742 706 654
Total Cost of Revenue
285 346 427 480 285 325 821 755 384 437 376
Operating Cost of Revenue
285 346 427 480 285 325 821 755 384 437 376
Total Operating Expenses
213 227 269 243 233 239 285 278 319 361 281
Selling, General & Admin Expense
123 135 134 123 117 116 147 140 153 166 168
Research & Development Expense
90 92 100 120 116 123 137 137 145 151 150
Impairment Charge
0.00 0.00 35 - - - 0.00 1.35 22 44 40
Other Special Charges / (Income)
- - - - - - - - 0.00 0.00 -76
Total Other Income / (Expense), net
0.45 2.21 5.43 11 13 5.83 2.10 7.12 33 34 24
Interest Expense
1.18 1.11 1.06 1.05 2.06 1.72 0.22 - 0.14 0.09 0.13
Interest & Investment Income
1.64 3.32 6.49 12 15 7.54 2.32 7.12 33 34 24
Income Tax Expense
-13 7.71 -7.39 121 23 12 47 43 15 11 20
Basic Earnings per Share
$0.69 $0.69 $1.78 $0.82 $0.18 $0.83 $5.92 $7.21 $1.01 ($1.24) $0.00
Weighted Average Basic Shares Outstanding
75.41M 70.48M 70.91M 69.38M 65.29M 62.83M 62.01M 60.16M 56.68M 55.61M 52.96M
Diluted Earnings per Share
$0.69 $0.68 $1.75 $0.80 $0.18 $0.83 $5.78 $7.09 $0.99 ($1.24) $0.00
Weighted Average Diluted Shares Outstanding
75.66M 70.84M 72.06M 70.42M 65.95M 63.36M 63.52M 61.18M 57.55M 55.61M 53.19M
Weighted Average Basic & Diluted Shares Outstanding
75.60M 70.30M 70.80M 69.10M 63.03M 62.03M 62.42M 57.02M 56.72M 53.87M 52.36M
Cash Dividends to Common per Share
- $0.00 $0.00 $0.24 $0.48 $0.48 $0.56 - $0.19 $0.80 $0.82

Quarterly Income Statements for Kulicke and Soffa Industries

This table shows Kulicke and Soffa Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 10/4/2025 1/3/2026 4/4/2026
Net Income / (Loss) Attributable to Common Shareholders
23 9.29 -103 12 12 82 -85 -3.29 6.38 17 35
Consolidated Net Income / (Loss)
23 9.29 -103 12 12 82 -85 -3.29 6.38 17 35
Net Income / (Loss) Continuing Operations
23 9.29 -103 12 12 82 -85 -3.29 6.38 17 35
Total Pre-Tax Income
29 12 -96 16 10 93 -79 -0.12 6.70 23 43
Total Operating Income
19 1.69 -105 8.28 2.69 87 -85 -6.09 0.89 18 39
Total Gross Profit
96 80 16 85 88 87 40 69 81 99 120
Total Revenue
202 171 172 182 181 166 162 148 178 200 243
Operating Revenue
202 171 172 182 181 166 162 148 178 200 243
Total Cost of Revenue
106 91 156 97 94 79 122 79 96 101 123
Operating Cost of Revenue
106 91 156 97 94 79 122 79 96 101 123
Total Operating Expenses
76 78 122 76 85 0.87 125 75 80 81 81
Selling, General & Admin Expense
39 41 39 39 46 39 48 40 41 41 43
Research & Development Expense
38 37 38 38 39 38 37 36 39 40 38
Impairment Charge
- - 44 0.00 - - 40 0.00 - - 0.00
Other Special Charges / (Income)
- 0.00 0.00 0.00 - -76 0.00 0.00 - 0.00 0.00
Total Other Income / (Expense), net
9.62 9.88 8.85 8.06 7.46 6.33 5.59 5.98 5.78 4.72 3.94
Interest Expense
- 0.02 - - - 0.03 0.04 0.03 - 0.04 0.04
Interest & Investment Income
9.50 9.90 8.85 8.06 7.42 6.35 5.62 6.01 5.85 4.76 3.98
Income Tax Expense
5.59 2.28 6.36 4.05 -2.03 11 5.44 3.17 0.32 5.74 7.36
Basic Earnings per Share
$0.41 $0.16 ($1.83) $0.22 $0.21 $1.52 ($1.59) ($0.06) $0.13 $0.32 $0.67
Weighted Average Basic Shares Outstanding
56.68M 56.65M 56.15M 55.28M 55.61M 53.79M 53.31M 52.69M 52.96M 52.32M 52.33M
Diluted Earnings per Share
$0.41 $0.16 ($1.83) $0.22 $0.21 $1.51 ($1.59) ($0.06) $0.14 $0.32 $0.66
Weighted Average Diluted Shares Outstanding
57.55M 57.02M 56.15M 55.72M 55.61M 54.21M 53.31M 52.69M 53.19M 52.52M 53.12M
Weighted Average Basic & Diluted Shares Outstanding
56.72M 56.34M 55.46M 54.51M 53.87M 53.38M 52.77M 52.15M 52.36M 52.33M 52.33M
Cash Dividends to Common per Share
- $0.20 $0.20 $0.20 - $0.21 $0.21 $0.21 - $0.21 $0.21

Annual Cash Flow Statements for Kulicke and Soffa Industries

This table details how cash moves in and out of Kulicke and Soffa Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024 10/4/2025
Net Change in Cash & Equivalents
-89 -75 -31 -72 43 -176 175 193 -26 -302 -11
Net Cash From Operating Activities
88 68 136 123 66 94 300 390 173 31 114
Net Cash From Continuing Operating Activities
88 68 136 123 66 94 300 390 173 31 114
Net Income / (Loss) Continuing Operations
52 48 126 57 12 52 367 434 57 -69 0.21
Consolidated Net Income / (Loss)
52 48 126 57 12 52 367 434 57 -69 0.21
Depreciation Expense
19 16 16 19 20 20 20 21 29 25 18
Non-Cash Adjustments To Reconcile Net Income
8.73 13 62 14 14 16 11 9.94 49 143 101
Changes in Operating Assets and Liabilities, net
8.27 -9.75 -68 33 20 6.37 -98 -75 38 -68 -5.81
Net Cash From Investing Activities
-94 -129 -145 -97 47 -126 -82 134 -91 -139 28
Net Cash From Continuing Investing Activities
-94 -129 -145 -97 47 -126 -82 134 -91 -139 28
Purchase of Property, Plant & Equipment
-10 -6.22 -26 -20 -12 -12 -23 -23 -44 -16 -17
Acquisitions
-93 0.00 -28 0.00 -5.00 -1.29 -26 -0.40 -37 0.00 0.00
Purchase of Investments
-1.63 -124 -305 -684 -619 -442 -507 -469 -595 -690 -595
Sale of Property, Plant & Equipment
0.18 1.05 1.35 0.63 0.21 0.05 0.29 0.18 0.59 0.03 0.21
Divestitures
- - - - 0.00 0.00 2.12 - 0.00 0.00 2.54
Sale and/or Maturity of Investments
11 0.00 213 607 683 329 472 626 585 570 640
Other Investing Activities, net
0.00 - - - - - - - -0.64 -2.38 -2.88
Net Cash From Financing Activities
-84 -14 -23 -99 -71 -146 -44 -321 -112 -196 -153
Net Cash From Continuing Financing Activities
-84 -14 -23 -99 -71 -146 -44 -321 -112 -196 -153
Repurchase of Preferred Equity
- - - - - - - - 0.00 -0.58 -0.33
Repurchase of Common Equity
-76 -15 -18 -90 -100 -55 -10 -281 -69 -151 -97
Payment of Dividends
- 0.00 0.00 -8.18 -32 -30 -33 -39 -42 -44 -54
Other Financing Activities, net
1.23 0.61 -3.88 0.06 0.01 -0.12 -0.38 -0.51 -0.63 -0.56 -1.57
Effect of Exchange Rate Changes
1.33 0.54 0.08 0.72 0.92 1.30 0.59 -10 3.68 1.31 0.41
Cash Interest Paid
1.18 1.11 1.06 1.05 1.63 1.72 0.22 0.21 0.14 0.09 0.13
Cash Income Taxes Paid
5.19 10 8.28 13 22 13 52 50 56 23 24

Quarterly Cash Flow Statements for Kulicke and Soffa Industries

This table details how cash moves in and out of Kulicke and Soffa Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 10/4/2025 1/3/2026 4/4/2026
Net Change in Cash & Equivalents
128 -105 -65 7.17 -140 51 8.19 -40 -31 66 56
Net Cash From Operating Activities
77 -7.33 -20 27 32 19 80 7.38 7.41 -8.93 10
Net Cash From Continuing Operating Activities
77 -7.33 -20 27 32 19 80 7.38 7.41 -8.93 10
Net Income / (Loss) Continuing Operations
23 9.29 -103 12 12 82 -85 -3.29 6.38 17 35
Consolidated Net Income / (Loss)
23 9.29 -103 12 12 82 -85 -3.29 6.38 17 35
Depreciation Expense
8.11 7.99 6.97 4.94 4.84 5.01 5.01 3.92 4.03 3.96 3.98
Non-Cash Adjustments To Reconcile Net Income
5.90 13 113 9.87 7.72 1.39 78 11 11 8.28 7.33
Changes in Operating Assets and Liabilities, net
40 -38 -37 -0.18 6.94 -69 82 -4.61 -14 -38 -36
Net Cash From Investing Activities
70 -61 3.43 37 -118 82 -38 -17 1.50 93 45
Net Cash From Continuing Investing Activities
70 -61 3.43 37 -118 82 -38 -17 1.50 93 45
Purchase of Property, Plant & Equipment
-9.28 -4.43 -6.57 -2.68 -2.47 -10 -1.95 -2.09 -2.96 -2.68 -4.08
Purchase of Investments
-130 -215 -215 -40 -220 -115 -135 -150 -195 -89 -95
Sale of Property, Plant & Equipment
0.27 - - - 0.03 0.00 - 0.15 - 0.00 0.07
Sale and/or Maturity of Investments
210 160 225 80 105 205 100 135 200 185 144
Net Cash From Financing Activities
-20 -38 -48 -56 -54 -48 -34 -33 -39 -18 -0.28
Net Cash From Continuing Financing Activities
-20 -38 -48 -56 -54 -48 -34 -33 -39 -18 -0.28
Repurchase of Common Equity
-8.60 -27 -36 -45 -43 -37 -21 -22 -17 -6.71 -0.17
Other Financing Activities, net
-0.18 -0.17 -0.13 -0.11 -0.73 -0.11 -0.10 -0.93 -0.10 -0.45 0.22
Effect of Exchange Rate Changes
-0.76 1.25 -0.52 -0.39 0.97 -1.31 0.24 2.65 -1.17 -0.08 0.38
Cash Interest Paid
0.03 0.02 0.02 0.02 0.03 0.03 0.04 0.03 0.04 0.04 0.04
Cash Income Taxes Paid
0.26 0.26 17 5.05 0.25 0.89 17 3.63 2.25 -1.35 17

Annual Balance Sheets for Kulicke and Soffa Industries

This table presents Kulicke and Soffa Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024 10/4/2025
Total Assets
904 982 1,171 1,186 1,080 1,055 1,602 1,589 1,500 1,240 1,104
Total Current Assets
707 781 953 987 894 860 1,352 1,332 1,189 995 902
Cash & Equivalents
499 424 392 321 364 188 363 556 529 227 216
Short-Term Investments
- 124 216 293 229 342 377 220 230 350 295
Note & Lease Receivable
109 130 198 243 196 199 421 309 159 194 184
Inventories, net
79 87 122 115 89 112 167 185 217 178 160
Prepaid Expenses
17 15 24 15 15 20 24 62 54 46 47
Plant, Property, & Equipment, net
53 50 68 76 72 59 68 81 110 65 59
Total Noncurrent Assets
144 151 150 122 113 135 182 176 201 180 144
Long-Term Investments
- 0.00 1.50 1.37 6.25 7.54 6.39 5.40 0.72 3.14 17
Goodwill
81 81 56 57 56 57 73 68 89 90 70
Intangible Assets
57 51 62 53 43 38 43 32 29 25 5.60
Noncurrent Deferred & Refundable Income Taxes
- 17 28 9.02 6.41 8.15 16 26 32 18 16
Other Noncurrent Operating Assets
5.12 2.26 2.06 2.59 2.49 25 44 45 50 44 36
Total Liabilities & Shareholders' Equity
904 982 1,171 1,186 1,080 1,055 1,602 1,589 1,500 1,240 1,104
Total Liabilities
135 183 251 306 311 297 506 394 325 296 283
Total Current Liabilities
74 126 193 174 175 158 352 249 182 184 188
Accounts Payable
26 42 51 49 37 58 155 67 49 59 57
Accrued Expenses
46 71 125 106 65 77 162 135 103 91 98
Current Deferred & Payable Income Tax Liabilities
2.44 13 17 20 12 18 31 40 23 26 27
Other Current Liabilities
- - - 0.00 61 5.90 4.90 6.77 6.57 7.72 6.18
Total Noncurrent Liabilities
61 57 58 131 136 139 155 145 144 112 95
Noncurrent Deferred Revenue
- - 6.44 81 80 75 69 65 53 31 17
Noncurrent Deferred & Payable Income Tax Liabilities
34 27 27 26 32 33 33 34 37 35 36
Other Noncurrent Operating Liabilities
27 30 25 24 24 31 52 47 54 46 43
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
769 800 920 880 769 758 1,095 1,195 1,175 944 821
Total Preferred & Common Equity
769 800 920 880 769 758 1,095 1,195 1,175 944 821
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
769 800 920 880 769 758 1,095 1,195 1,175 944 821
Common Stock
492 499 507 519 534 539 550 562 578 597 620
Retained Earnings
403 443 569 614 595 616 949 1,342 1,356 1,243 1,200
Treasury Stock
-125 -139 -158 -249 -349 -395 -400 -676 -737 -882 -974
Accumulated Other Comprehensive Income / (Loss)
-1.10 -2.73 2.04 -3.90 -9.94 -2.52 -3.02 -33 -22 -13 -24

Quarterly Balance Sheets for Kulicke and Soffa Industries

This table presents Kulicke and Soffa Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2022 4/1/2023 7/1/2023 12/30/2023 3/30/2024 6/29/2024 12/28/2024 3/29/2025 6/28/2025 1/3/2026 4/4/2026
Total Assets
1,550 1,524 1,508 1,487 1,299 1,257 1,251 1,145 1,125 1,115 1,186
Total Current Assets
1,271 1,189 1,183 1,178 1,050 1,013 1,014 948 930 914 982
Cash & Equivalents
551 389 402 425 360 367 278 287 246 282 338
Short-Term Investments
245 345 310 285 275 235 260 295 310 199 150
Note & Lease Receivable
200 169 198 184 195 200 248 174 174 216 256
Inventories, net
212 224 228 237 181 176 185 156 158 177 206
Prepaid Expenses
63 61 45 47 40 35 43 37 42 41 33
Plant, Property, & Equipment, net
93 111 114 107 65 65 62 60 60 57 58
Total Noncurrent Assets
186 224 212 202 183 180 175 137 135 143 146
Long-Term Investments
5.43 5.43 0.43 2.04 2.25 2.90 3.39 5.48 6.11 18 18
Goodwill
71 99 89 90 89 89 88 70 70 70 70
Intangible Assets
33 40 31 29 27 26 23 6.22 5.91 5.29 4.98
Noncurrent Deferred & Refundable Income Taxes
28 32 41 32 18 17 18 19 18 16 16
Other Noncurrent Operating Assets
49 48 49 49 47 45 43 37 36 34 37
Total Liabilities & Shareholders' Equity
1,550 1,524 1,508 1,487 1,299 1,257 1,251 1,145 1,125 1,115 1,186
Total Liabilities
373 340 338 325 287 284 279 281 287 290 328
Total Current Liabilities
221 196 197 181 166 166 169 183 188 197 234
Accounts Payable
57 55 53 59 51 52 49 48 53 69 85
Accrued Expenses
111 112 121 91 90 90 77 96 99 88 119
Current Deferred & Payable Income Tax Liabilities
46 21 17 25 17 17 36 32 30 34 23
Other Current Liabilities
6.84 7.27 6.57 6.70 7.02 7.13 7.05 6.70 6.57 5.89 6.19
Total Noncurrent Liabilities
152 145 142 144 121 118 110 98 99 93 95
Noncurrent Deferred Revenue
65 53 51 53 37 36 32 20 20 17 17
Noncurrent Deferred & Payable Income Tax Liabilities
34 36 37 37 36 36 35 35 36 36 35
Other Noncurrent Operating Liabilities
53 56 54 54 48 46 43 43 43 40 43
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,177 1,184 1,170 1,161 1,012 974 973 864 838 825 858
Total Preferred & Common Equity
1,177 1,184 1,170 1,161 1,012 974 973 864 838 825 858
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,177 1,184 1,170 1,161 1,012 974 973 864 838 825 858
Common Stock
562 567 572 578 585 591 598 605 612 620 627
Retained Earnings
1,345 1,350 1,343 1,354 1,240 1,241 1,313 1,218 1,204 1,206 1,230
Treasury Stock
-715 -720 -728 -757 -794 -839 -914 -936 -957 -976 -976
Accumulated Other Comprehensive Income / (Loss)
-15 -13 -18 -14 -18 -20 -24 -23 -21 -25 -23

Annual Metrics And Ratios for Kulicke and Soffa Industries

This table displays calculated financial ratios and metrics derived from Kulicke and Soffa Industries' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024 10/4/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.65% 16.91% 28.99% 9.90% -39.26% 15.39% 143.54% -0.93% -50.62% -4.88% -7.38%
EBITDA Growth
-36.40% 21.92% 84.29% 43.53% -77.42% 86.69% 452.42% 13.67% -86.10% -199.22% 121.77%
EBIT Growth
-49.87% 39.81% 109.60% 47.35% -87.03% 170.75% 604.93% 13.97% -91.61% -334.54% 96.51%
NOPAT Growth
-18.38% -9.28% 158.10% -55.62% -86.24% 548.72% 667.67% 16.93% -92.69% -307.42% 99.95%
Net Income Growth
-17.58% -6.66% 160.24% -55.05% -79.44% 348.81% 602.03% 18.08% -86.82% -220.75% 100.31%
EPS Growth
-14.81% -1.45% 157.35% -54.29% -77.50% 361.11% 596.39% 22.66% -86.04% -225.25% 100.32%
Operating Cash Flow Growth
6.57% -22.15% 99.26% -9.40% -46.59% 43.12% 217.79% 30.05% -55.56% -82.10% 265.90%
Free Cash Flow Firm Growth
-143.59% 341.31% -5.18% 57.98% 4.26% -103.03% 7,720.37% 53.22% -91.59% -146.00% 598.32%
Invested Capital Growth
40.84% -7.03% 23.04% -14.50% -35.91% 29.89% 58.43% 18.52% 0.18% -12.24% -19.22%
Revenue Q/Q Growth
-12.35% 4.44% 9.48% -3.38% -7.69% 6.47% 25.42% -11.69% -10.16% -2.89% -0.57%
EBITDA Q/Q Growth
-36.47% 1.97% 40.12% -8.36% -28.16% 24.10% 43.92% -15.05% -39.97% -42.04% -15.02%
EBIT Q/Q Growth
-47.21% 4.53% 47.70% -9.39% -43.86% 35.58% 46.96% -15.66% -54.93% -22.17% -126.56%
NOPAT Q/Q Growth
-26.50% 0.29% 31.69% -17.87% -71.47% 30.22% 47.81% -14.43% -58.51% -22.17% 90.55%
Net Income Q/Q Growth
-25.92% 1.19% 30.61% -16.98% -66.60% 21.85% 47.32% -13.70% -42.10% -19.46% -96.42%
EPS Q/Q Growth
-24.18% 0.00% 31.58% -16.67% -64.00% 22.06% 46.70% -11.93% -42.11% -19.23% -94.29%
Operating Cash Flow Q/Q Growth
88.50% -7.54% 33.49% -23.76% -41.54% 107.65% 43.98% -1.72% -18.39% -59.65% -17.57%
Free Cash Flow Firm Q/Q Growth
62.49% -4.30% -20.54% 0.29% -30.87% 94.12% 66.96% -3.49% -58.42% -139.22% -25.20%
Invested Capital Q/Q Growth
-10.28% -9.99% 5.83% 1.99% 23.71% -2.72% 5.15% -9.18% -9.41% -1.36% 6.86%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.96% 44.81% 47.23% 46.05% 47.14% 47.82% 45.92% 49.77% 48.30% 38.05% 42.49%
EBITDA Margin
10.73% 11.19% 15.99% 20.88% 7.76% 12.56% 28.48% 32.68% 9.20% -9.59% 2.26%
Operating Margin
7.19% 8.60% 13.98% 18.74% 4.00% 9.39% 27.18% 31.26% 5.31% -13.10% -0.49%
EBIT Margin
7.19% 8.60% 13.98% 18.74% 4.00% 9.39% 27.18% 31.26% 5.31% -13.10% -0.49%
Profit (Net Income) Margin
9.68% 7.73% 15.59% 6.37% 2.16% 8.39% 24.19% 28.83% 7.70% -9.77% 0.03%
Tax Burden Percent
132.95% 86.27% 106.40% 31.92% 33.59% 81.29% 88.57% 90.89% 79.15% 118.25% 1.04%
Interest Burden Percent
101.18% 104.10% 104.80% 106.55% 160.51% 109.96% 100.51% 101.47% 183.08% 63.09% -635.11%
Effective Tax Rate
-32.95% 13.73% -6.24% 68.01% 66.05% 18.65% 11.41% 9.11% 20.85% 0.00% 98.96%
Return on Invested Capital (ROIC)
22.17% 17.83% 42.81% 18.57% 3.38% 24.41% 128.34% 112.03% 7.54% -16.64% -0.01%
ROIC Less NNEP Spread (ROIC-NNEP)
22.06% 17.46% 41.79% 18.02% 2.67% 23.58% 128.07% 111.20% 4.17% -16.01% -0.05%
Return on Net Nonoperating Assets (RNNOA)
-15.51% -11.65% -28.15% -12.27% -1.97% -17.56% -88.72% -74.16% -2.71% 10.13% 0.03%
Return on Equity (ROE)
6.66% 6.18% 14.67% 6.30% 1.41% 6.85% 39.62% 37.87% 4.82% -6.51% 0.02%
Cash Return on Invested Capital (CROIC)
-11.74% 25.11% 22.15% 34.20% 47.15% -1.59% 83.13% 95.07% 7.36% -3.60% 21.26%
Operating Return on Assets (OROA)
4.17% 5.72% 10.50% 14.14% 1.91% 5.48% 31.06% 29.47% 2.55% -6.75% -0.28%
Return on Assets (ROA)
5.62% 5.14% 11.71% 4.81% 1.03% 4.90% 27.65% 27.18% 3.70% -5.04% 0.02%
Return on Common Equity (ROCE)
6.66% 6.18% 14.67% 6.30% 1.41% 6.85% 39.62% 37.87% 4.82% -6.51% 0.02%
Return on Equity Simple (ROE_SIMPLE)
6.75% 6.06% 13.71% 6.44% 1.52% 6.90% 33.52% 36.29% 4.87% -7.31% 0.00%
Net Operating Profit after Tax (NOPAT)
51 47 120 53 7.34 48 365 427 31 -65 -0.03
NOPAT Margin
9.56% 7.42% 14.85% 6.00% 1.36% 7.64% 24.08% 28.42% 4.20% -9.17% -0.01%
Net Nonoperating Expense Percent (NNEP)
0.11% 0.36% 1.03% 0.55% 0.71% 0.83% 0.28% 0.82% 3.37% -0.64% 0.04%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 0.00%
Cost of Revenue to Revenue
53.04% 55.19% 52.77% 53.95% 52.86% 52.18% 54.08% 50.23% 51.70% 61.95% 57.51%
SG&A Expenses to Revenue
22.99% 21.48% 16.51% 13.86% 21.63% 18.62% 9.69% 9.31% 20.60% 23.44% 25.64%
R&D to Revenue
16.78% 14.73% 12.39% 13.45% 21.51% 19.81% 9.06% 9.10% 19.49% 21.41% 22.87%
Operating Expenses to Revenue
39.77% 36.21% 33.25% 27.31% 43.14% 38.43% 18.75% 18.51% 42.99% 51.15% 42.98%
Earnings before Interest and Taxes (EBIT)
39 54 113 167 22 59 412 470 39 -92 -3.22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
58 70 129 186 42 78 432 491 68 -68 15
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.79 1.02 1.50 1.66 1.79 1.69 3.19 1.81 2.30 2.59 2.56
Price to Tangible Book Value (P/TBV)
0.96 1.23 1.72 1.90 2.05 1.94 3.56 1.98 2.56 2.94 2.82
Price to Revenue (P/Rev)
1.13 1.30 1.70 1.65 2.55 2.06 2.30 1.44 3.64 3.46 3.22
Price to Earnings (P/E)
11.66 16.89 10.93 25.81 118.04 24.55 9.50 5.00 47.25 0.00 9,875.82
Dividend Yield
0.00% 0.00% 0.00% 1.11% 2.21% 2.31% 0.99% 1.82% 1.59% 1.79% 2.03%
Earnings Yield
8.57% 5.92% 9.15% 3.87% 0.85% 4.07% 10.52% 20.01% 2.12% 0.00% 0.01%
Enterprise Value to Invested Capital (EV/IC)
0.39 1.08 2.48 3.20 4.58 3.39 7.86 3.35 4.68 5.11 5.36
Enterprise Value to Revenue (EV/Rev)
0.20 0.43 0.95 0.95 1.44 1.20 1.81 0.92 2.61 2.63 2.41
Enterprise Value to EBITDA (EV/EBITDA)
1.86 3.85 5.94 4.56 18.52 9.54 6.35 2.82 28.41 0.00 106.84
Enterprise Value to EBIT (EV/EBIT)
2.77 5.01 6.79 5.08 35.91 12.75 6.65 2.95 49.20 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
2.08 5.81 6.40 15.89 105.77 15.68 7.51 3.24 62.16 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
1.22 3.95 5.64 6.86 11.76 7.90 9.14 3.55 11.19 59.93 13.88
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 4.13 12.36 8.63 7.58 0.00 11.59 3.82 63.64 0.00 22.55
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.70 -0.67 -0.67 -0.68 -0.74 -0.74 -0.69 -0.67 -0.65 -0.63 -0.63
Leverage Ratio
1.19 1.20 1.25 1.31 1.37 1.40 1.43 1.39 1.30 1.29 1.33
Compound Leverage Factor
1.20 1.25 1.31 1.40 2.20 1.54 1.44 1.41 2.39 0.82 -8.43
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.88 4.94 5.76 5.63 4.79 4.99 7.51 7.22 7.64 7.46 7.34
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
9.57 6.20 4.94 5.67 5.12 5.45 3.84 5.36 6.55 5.41 4.79
Quick Ratio
8.21 5.39 4.18 4.92 4.52 4.62 3.30 4.36 5.06 4.20 3.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-27 66 62 98 102 -3.11 237 363 30 -14 70
Operating Cash Flow to CapEx
871.00% 1,324.43% 562.38% 621.50% 572.03% 809.08% 1,334.42% 1,711.05% 395.76% 192.53% 668.19%
Free Cash Flow to Firm to Interest Expense
-22.97 59.23 58.70 93.18 49.83 -1.81 1,085.61 0.00 0.00 0.00 521.50
Operating Cash Flow to Interest Expense
74.28 61.79 128.72 117.17 32.10 55.02 1,376.29 0.00 0.00 0.00 847.50
Operating Cash Flow Less CapEx to Interest Expense
65.75 57.13 105.83 98.32 26.49 48.22 1,273.16 0.00 0.00 0.00 720.66
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.58 0.66 0.75 0.75 0.48 0.58 1.14 0.94 0.48 0.52 0.56
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
4.42 4.16 4.08 4.04 2.79 3.23 5.88 4.29 1.91 2.21 2.23
Fixed Asset Turnover
10.12 12.11 13.70 12.36 7.28 9.48 23.88 20.20 7.78 8.08 10.57
Accounts Payable Turnover
9.38 10.28 9.17 9.61 6.70 6.89 7.73 6.81 6.58 8.09 6.48
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
82.61 87.72 89.47 90.25 130.74 112.87 62.07 85.13 191.27 164.80 163.97
Days Payable Outstanding (DPO)
38.90 35.50 39.82 38.00 54.49 52.98 47.22 53.63 55.45 45.12 56.29
Cash Conversion Cycle (CCC)
43.70 52.22 49.65 52.25 76.25 59.89 14.86 31.50 135.83 119.68 107.68
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
271 252 310 265 170 220 349 414 414 364 294
Invested Capital Turnover
2.32 2.40 2.88 3.10 2.49 3.20 5.33 3.94 1.79 1.82 1.99
Increase / (Decrease) in Invested Capital
78 -19 58 -45 -95 51 129 65 0.73 -51 -70
Enterprise Value (EV)
107 270 768 847 776 746 2,744 1,386 1,940 1,860 1,576
Market Capitalization
605 818 1,379 1,463 1,376 1,284 3,490 2,167 2,701 2,440 2,104
Book Value per Share
$10.53 $11.36 $12.94 $13.03 $12.13 $12.26 $17.67 $20.57 $20.80 $17.32 $15.75
Tangible Book Value per Share
$8.63 $9.48 $11.27 $11.41 $10.58 $10.73 $15.81 $18.85 $18.71 $15.21 $14.31
Total Capital
769 800 920 880 769 758 1,095 1,195 1,175 944 821
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-499 -548 -610 -616 -599 -538 -746 -781 -760 -580 -528
Capital Expenditures (CapEx)
10 5.17 24 20 12 12 22 23 44 16 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
135 107 151 199 126 172 260 308 248 234 203
Debt-free Net Working Capital (DFNWC)
633 655 760 813 719 702 1,000 1,083 1,008 811 713
Net Working Capital (NWC)
633 655 760 813 719 702 1,000 1,083 1,008 811 713
Net Nonoperating Expense (NNE)
-0.60 -1.91 -5.96 -3.36 -4.32 -4.70 -1.77 -6.29 -26 4.26 -0.25
Net Nonoperating Obligations (NNO)
-499 -548 -610 -616 -599 -538 -746 -781 -760 -580 -528
Total Depreciation and Amortization (D&A)
19 16 16 19 20 20 20 21 29 25 18
Debt-free, Cash-free Net Working Capital to Revenue
25.13% 17.07% 18.72% 22.39% 23.32% 27.63% 17.15% 20.47% 33.42% 33.14% 30.98%
Debt-free Net Working Capital to Revenue
118.07% 104.43% 93.99% 91.46% 133.16% 112.70% 65.89% 72.05% 135.69% 114.86% 109.06%
Net Working Capital to Revenue
118.07% 104.43% 93.99% 91.46% 133.16% 112.70% 65.89% 72.05% 135.69% 114.86% 109.06%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.78 $0.00 $0.00 $0.00 $5.92 $0.00 $1.01 ($1.24) $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 70.91M 0.00 0.00 0.00 62.01M 0.00 56.68M 55.61M 52.96M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.75 $0.00 $0.00 $0.00 $5.78 $0.00 $0.99 ($1.24) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 72.06M 0.00 0.00 0.00 63.52M 0.00 57.55M 55.61M 53.19M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 70.60M 0.00 0.00 0.00 62.42M 0.00 56.72M 53.87M 52.36M
Normalized Net Operating Profit after Tax (NOPAT)
27 47 104 117 15 48 365 428 48 -34 -28
Normalized NOPAT Margin
5.04% 7.42% 12.83% 13.12% 2.80% 7.64% 24.08% 28.50% 6.50% -4.76% -4.22%
Pre Tax Income Margin
7.28% 8.95% 14.65% 19.97% 6.42% 10.32% 27.32% 31.72% 9.72% -8.26% 3.13%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
32.62 48.74 106.78 158.09 10.52 34.10 1,891.96 0.00 0.00 0.00 -24.06
NOPAT to Interest Expense
43.37 42.05 113.44 50.58 3.57 27.74 1,676.11 0.00 0.00 0.00 -0.25
EBIT Less CapEx to Interest Expense
24.09 44.07 83.90 139.24 4.90 27.30 1,788.82 0.00 0.00 0.00 -150.90
NOPAT Less CapEx to Interest Expense
34.84 37.38 90.56 31.73 -2.04 20.94 1,572.97 0.00 0.00 0.00 -127.09
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 14.43% 270.88% 57.81% 9.11% 9.08% 73.56% -64.00% 25,382.63%
Augmented Payout Ratio
145.85% 30.03% 14.43% 173.77% 1,128.15% 162.11% 11.95% 73.97% 194.66% -282.52% 70,971.83%

Quarterly Metrics And Ratios for Kulicke and Soffa Industries

This table displays calculated financial ratios and metrics derived from Kulicke and Soffa Industries' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 10/4/2025 1/3/2026 4/4/2026
DEI Shares Outstanding
- - - - - - - - - - 52,326,516.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 52,326,516.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.67
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-29.34% -2.86% -0.55% -4.85% -10.38% -2.96% -5.86% -18.30% -2.07% 20.17% 49.78%
EBITDA Growth
-62.25% -44.49% -612.17% 222.23% -72.71% 847.12% 18.87% -116.47% -34.63% -76.24% 153.41%
EBIT Growth
-71.17% -85.68% -932.65% 284.43% -86.19% 5,018.07% 19.48% -173.63% -66.98% -79.43% 145.55%
NOPAT Growth
-74.36% -85.53% -898.15% 243.55% -79.43% 5,495.46% 19.48% -168.57% -73.84% -82.55% 153.80%
Net Income Growth
-64.01% -36.30% -782.67% 194.74% -48.12% 778.53% 17.69% -126.82% -47.36% -79.43% 141.59%
EPS Growth
-63.72% -36.00% -803.85% 214.29% -48.78% 843.75% 13.11% -127.27% -33.33% -78.81% 141.51%
Operating Cash Flow Growth
-33.52% -108.61% -1,207.03% 199.65% -59.20% 357.84% 496.45% -72.56% -76.58% -147.26% -87.14%
Free Cash Flow Firm Growth
544.53% -382.47% -184.92% 1,619.12% 260.04% 231.38% 938.37% -5.74% 31.14% 24.80% -210.34%
Invested Capital Growth
0.18% 19.50% -15.53% -19.40% -12.24% -4.12% -26.12% -25.43% -19.22% -24.31% 26.93%
Revenue Q/Q Growth
5.97% -15.39% 0.52% 5.57% -0.18% -8.38% -2.49% -8.38% 19.64% 12.43% 21.54%
EBITDA Q/Q Growth
572.31% -64.92% -1,114.55% 113.47% -43.06% 1,117.61% -186.90% 97.27% 326.05% 342.57% 95.34%
EBIT Q/Q Growth
533.91% -91.31% -6,311.16% 107.87% -67.51% 3,122.35% -197.71% 92.80% 114.57% 1,906.76% 116.42%
NOPAT Q/Q Growth
462.56% -91.35% -5,513.13% 108.45% -48.06% 2,254.61% -177.89% 92.80% 119.82% 1,470.92% 140.13%
Net Income Q/Q Growth
461.33% -60.21% -1,204.92% 111.94% -1.20% 573.78% -203.52% 96.11% 293.95% 163.30% 109.26%
EPS Q/Q Growth
485.71% -60.98% -1,243.75% 112.02% -4.55% 619.05% -205.30% 96.23% 333.33% 128.57% 106.25%
Operating Cash Flow Q/Q Growth
763.32% -109.46% -174.83% 233.50% 17.56% -40.22% 322.58% -90.76% 0.35% -220.62% 214.98%
Free Cash Flow Firm Q/Q Growth
339.70% -580.50% 93.58% 2,155.03% -43.19% 75.34% -59.04% 131.04% -20.95% 66.86% -136.21%
Invested Capital Q/Q Growth
-9.41% 8.47% -16.54% -1.72% -1.36% 18.51% -35.70% -0.80% 6.86% 11.04% 7.83%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.37% 46.67% 9.57% 46.64% 48.34% 52.42% 24.93% 46.66% 45.74% 49.57% 49.34%
EBITDA Margin
13.63% 5.65% -57.06% 7.28% 4.15% 55.18% -49.17% -1.47% 2.77% 10.91% 17.54%
Operating Margin
9.63% 0.99% -61.11% 4.56% 1.48% 52.16% -52.27% -4.11% 0.50% 8.93% 15.90%
EBIT Margin
9.63% 0.99% -61.11% 4.56% 1.48% 52.16% -52.27% -4.11% 0.50% 8.93% 15.90%
Profit (Net Income) Margin
11.54% 5.43% -59.67% 6.75% 6.68% 49.15% -52.18% -2.22% 3.59% 8.41% 14.49%
Tax Burden Percent
80.69% 80.32% 106.60% 75.16% 120.17% 87.81% 106.88% 2,787.29% 95.19% 74.52% 82.68%
Interest Burden Percent
148.65% 683.40% 91.60% 197.14% 374.97% 107.30% 93.40% 1.94% 754.62% 126.48% 110.22%
Effective Tax Rate
19.31% 19.68% 0.00% 24.84% -20.17% 12.19% 0.00% 0.00% 4.81% 25.48% 17.32%
Return on Invested Capital (ROIC)
13.93% 1.42% -76.90% 6.03% 3.23% 72.94% -77.52% -5.88% 0.95% 12.08% 32.11%
ROIC Less NNEP Spread (ROIC-NNEP)
12.93% 0.37% -72.68% 5.11% 1.91% 72.05% -73.39% -6.04% -0.05% 11.40% 31.51%
Return on Net Nonoperating Assets (RNNOA)
-8.41% -0.24% 45.56% -3.14% -1.21% -42.32% 47.88% 3.90% 0.03% -6.60% -20.00%
Return on Equity (ROE)
5.51% 1.18% -31.34% 2.89% 2.03% 30.62% -29.64% -1.98% 0.98% 5.48% 12.11%
Cash Return on Invested Capital (CROIC)
7.36% -12.14% 1.72% 8.66% -3.60% 3.96% 32.17% 29.03% 21.26% 14.35% -11.23%
Operating Return on Assets (OROA)
4.63% 0.48% -31.89% 2.40% 0.76% 26.71% -29.56% -2.27% 0.28% 5.19% 10.48%
Return on Assets (ROA)
5.55% 2.64% -31.14% 3.55% 3.45% 25.17% -29.51% -1.22% 2.00% 4.89% 9.55%
Return on Common Equity (ROCE)
5.51% 1.18% -31.34% 2.89% 2.03% 30.62% -29.64% -1.98% 0.98% 5.48% 12.11%
Return on Equity Simple (ROE_SIMPLE)
0.00% 4.47% -6.51% -5.93% 0.00% 0.34% 2.49% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
16 1.36 -74 6.22 3.23 76 -59 -4.27 0.85 13 32
NOPAT Margin
7.77% 0.79% -42.78% 3.42% 1.78% 45.80% -36.59% -2.87% 0.48% 6.65% 13.14%
Net Nonoperating Expense Percent (NNEP)
0.99% 1.05% -4.22% 0.92% 1.33% 0.89% -4.13% 0.17% 1.00% 0.68% 0.60%
Return On Investment Capital (ROIC_SIMPLE)
- 0.12% - - - 7.82% -6.86% -0.51% 0.10% 1.61% 3.72%
Cost of Revenue to Revenue
52.63% 53.33% 90.43% 53.36% 51.66% 47.58% 75.07% 53.34% 54.26% 50.43% 50.66%
SG&A Expenses to Revenue
19.15% 24.18% 22.93% 21.20% 25.48% 23.24% 29.64% 26.68% 23.36% 20.42% 17.62%
R&D to Revenue
18.59% 21.50% 21.91% 20.88% 21.38% 22.76% 22.98% 24.08% 21.88% 20.23% 15.83%
Operating Expenses to Revenue
37.74% 45.68% 70.68% 42.09% 46.86% 0.52% 77.20% 50.76% 44.99% 40.64% 33.44%
Earnings before Interest and Taxes (EBIT)
19 1.69 -105 8.28 2.69 87 -85 -6.09 0.89 18 39
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
28 9.68 -98 13 7.53 92 -80 -2.18 4.92 22 43
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.30 2.62 2.79 2.80 2.59 2.65 2.04 2.19 2.56 3.07 3.91
Price to Tangible Book Value (P/TBV)
2.56 2.91 3.15 3.18 2.94 2.99 2.24 2.41 2.82 3.37 4.28
Price to Revenue (P/Rev)
3.64 4.12 3.83 3.75 3.46 3.67 2.55 2.79 3.22 3.68 4.36
Price to Earnings (P/E)
47.25 58.57 0.00 0.00 0.00 769.64 82.07 308.14 9,875.82 0.00 60.93
Dividend Yield
1.59% 1.43% 1.56% 1.61% 1.79% 1.69% 2.45% 2.35% 2.03% 1.70% 1.28%
Earnings Yield
2.12% 1.71% 0.00% 0.00% 0.00% 0.13% 1.22% 0.32% 0.01% 0.00% 1.64%
Enterprise Value to Invested Capital (EV/IC)
4.68 5.17 5.83 5.76 5.11 4.71 4.25 4.62 5.36 6.23 8.09
Enterprise Value to Revenue (EV/Rev)
2.61 3.15 2.97 2.92 2.63 2.90 1.70 1.93 2.41 2.96 3.71
Enterprise Value to EBITDA (EV/EBITDA)
28.41 38.41 0.00 0.00 0.00 142.81 35.96 73.24 106.84 0.00 42.46
Enterprise Value to EBIT (EV/EBIT)
49.20 79.34 0.00 0.00 0.00 0.00 90.97 0.00 0.00 0.00 55.63
Enterprise Value to NOPAT (EV/NOPAT)
62.16 100.11 0.00 0.00 0.00 0.00 170.45 0.00 0.00 0.00 72.41
Enterprise Value to Operating Cash Flow (EV/OCF)
11.19 28.72 37.05 27.61 59.93 35.47 7.49 9.23 13.88 23.71 176.59
Enterprise Value to Free Cash Flow (EV/FCFF)
63.64 0.00 309.85 59.39 0.00 116.59 11.23 13.61 22.55 37.41 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.65 -0.65 -0.63 -0.61 -0.63 -0.59 -0.65 -0.64 -0.63 -0.58 -0.63
Leverage Ratio
1.30 1.30 1.29 1.29 1.29 1.28 1.30 1.32 1.33 1.32 1.35
Compound Leverage Factor
1.94 8.87 1.18 2.54 4.85 1.38 1.22 0.03 10.02 1.66 1.49
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
7.59 8.18 8.36 8.56 7.71 8.61 6.42 6.69 7.35 8.20 9.09
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.55 6.50 6.34 6.10 5.41 5.99 5.18 4.94 4.79 4.64 4.21
Quick Ratio
5.06 4.93 5.01 4.83 4.20 4.65 4.13 3.88 3.69 3.54 3.18
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
15 -72 -4.62 95 54 95 39 90 71 118 -43
Operating Cash Flow to CapEx
860.26% -165.63% -306.62% 1,002.50% 1,295.33% 185.28% 4,087.87% 379.83% 250.46% -333.94% 256.58%
Free Cash Flow to Firm to Interest Expense
0.00 -3,273.01 -256.75 0.00 0.00 3,503.81 0.00 2,797.41 0.00 2,951.66 -1,155.41
Operating Cash Flow to Interest Expense
0.00 -333.23 -1,119.33 0.00 0.00 700.07 0.00 230.63 0.00 -223.33 277.59
Operating Cash Flow Less CapEx to Interest Expense
0.00 -534.41 -1,484.39 0.00 0.00 322.22 0.00 169.91 0.00 -290.20 169.41
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.48 0.49 0.52 0.53 0.52 0.51 0.57 0.55 0.56 0.58 0.66
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
1.91 1.73 2.25 2.23 2.21 2.02 2.33 2.24 2.23 2.20 2.21
Fixed Asset Turnover
7.78 7.37 8.38 8.17 8.08 8.26 11.05 10.60 10.57 11.47 13.02
Accounts Payable Turnover
6.58 6.67 8.54 8.58 8.09 7.90 7.83 7.12 6.48 6.75 5.96
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
191.27 211.03 162.58 163.55 164.80 180.95 156.83 163.15 163.97 165.88 165.51
Days Payable Outstanding (DPO)
55.45 54.70 42.72 42.56 45.12 46.20 46.59 51.25 56.29 54.08 61.20
Cash Conversion Cycle (CCC)
135.83 156.33 119.86 120.99 119.68 134.75 110.24 111.90 107.68 111.81 104.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
414 450 375 369 364 431 277 275 294 326 352
Invested Capital Turnover
1.79 1.79 1.80 1.76 1.82 1.59 2.12 2.04 1.99 1.82 2.44
Increase / (Decrease) in Invested Capital
0.73 73 -69 -89 -51 -19 -98 -94 -70 -105 75
Enterprise Value (EV)
1,940 2,325 2,186 2,123 1,860 2,031 1,178 1,271 1,576 2,033 2,847
Market Capitalization
2,701 3,037 2,823 2,728 2,440 2,573 1,765 1,834 2,104 2,532 3,353
Book Value per Share
$20.80 $20.50 $17.97 $17.55 $17.32 $18.06 $16.19 $15.87 $15.75 $15.76 $16.39
Tangible Book Value per Share
$18.71 $18.41 $15.90 $15.49 $15.21 $15.99 $14.77 $14.44 $14.31 $14.33 $14.96
Total Capital
1,175 1,161 1,012 974 944 973 864 838 821 825 858
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-760 -712 -637 -605 -580 -542 -587 -563 -528 -499 -506
Capital Expenditures (CapEx)
9.01 4.43 6.57 2.68 2.44 10 1.95 1.94 2.96 2.68 4.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
248 287 250 245 234 306 184 185 203 236 261
Debt-free Net Working Capital (DFNWC)
1,008 996 885 847 811 845 765 742 713 717 749
Net Working Capital (NWC)
1,008 996 885 847 811 845 765 742 713 717 749
Net Nonoperating Expense (NNE)
-7.64 -7.93 29 -6.04 -8.89 -5.55 25 -0.98 -5.53 -3.52 -3.26
Net Nonoperating Obligations (NNO)
-760 -712 -637 -605 -580 -542 -587 -563 -528 -499 -506
Total Depreciation and Amortization (D&A)
8.11 7.99 6.97 4.94 4.84 5.01 5.01 3.92 4.03 3.96 3.98
Debt-free, Cash-free Net Working Capital to Revenue
33.42% 38.88% 33.94% 33.72% 33.14% 43.70% 26.57% 28.16% 30.98% 34.35% 33.97%
Debt-free Net Working Capital to Revenue
135.69% 135.11% 120.12% 116.48% 114.86% 120.48% 110.72% 112.75% 109.06% 104.33% 97.47%
Net Working Capital to Revenue
135.69% 135.11% 120.12% 116.48% 114.86% 120.48% 110.72% 112.75% 109.06% 104.33% 97.47%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.41 $0.16 ($1.83) $0.22 $0.21 $1.52 ($1.59) ($0.06) $0.13 $0.32 $0.67
Adjusted Weighted Average Basic Shares Outstanding
56.68M 56.65M 56.15M 55.28M 55.61M 53.79M 53.31M 52.69M 52.96M 52.32M 52.33M
Adjusted Diluted Earnings per Share
$0.41 $0.16 ($1.83) $0.22 $0.21 $1.51 ($1.59) ($0.06) $0.14 $0.32 $0.66
Adjusted Weighted Average Diluted Shares Outstanding
57.55M 57.02M 56.15M 55.72M 55.61M 54.21M 53.31M 52.69M 53.19M 52.52M 53.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
56.72M 56.34M 55.46M 54.51M 53.87M 53.38M 52.77M 52.15M 52.36M 52.33M 52.33M
Normalized Net Operating Profit after Tax (NOPAT)
16 1.36 -42 6.22 1.88 9.36 -31 -4.27 0.85 13 32
Normalized NOPAT Margin
7.77% 0.79% -24.69% 3.42% 1.04% 5.64% -19.38% -2.87% 0.48% 6.65% 13.14%
Pre Tax Income Margin
14.31% 6.76% -55.98% 8.98% 5.56% 55.97% -48.82% -0.08% 3.77% 11.29% 17.52%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 76.95 -5,841.94 0.00 0.00 3,209.22 0.00 -190.44 0.00 445.50 1,042.32
NOPAT to Interest Expense
0.00 61.81 -4,089.36 0.00 0.00 2,818.07 0.00 -133.31 0.00 331.99 861.83
EBIT Less CapEx to Interest Expense
0.00 -124.23 -6,207.00 0.00 0.00 2,831.37 0.00 -251.16 0.00 378.63 934.14
NOPAT Less CapEx to Interest Expense
0.00 -139.37 -4,454.42 0.00 0.00 2,440.22 0.00 -194.03 0.00 265.11 753.64
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
73.56% 82.94% -66.06% -76.02% -64.00% 1,323.54% 204.29% 733.52% 25,382.63% -83.55% 78.15%
Augmented Payout Ratio
194.66% 179.60% -188.48% -278.10% -282.52% 6,132.93% 882.31% 2,796.30% 70,971.83% -186.57% 160.82%

Financials Breakdown Chart

Key Financial Trends

Kulicke and Soffa Industries (NASDAQ: KLIC) showed a sharp rebound in profitability in Q2 2026, but cash flow from operations remained relatively modest compared with earnings. Revenue improved quarter over quarter, margins were solid, and the balance sheet remained very strong with a large net cash position. At the same time, the company’s operating cash flow was only $10.3 million, working capital consumed a lot of cash, and the business remains exposed to the semiconductor capital equipment cycle.

Quarter-over-quarter, Q2 2026 was a clear step up from Q1 2026. Revenue rose to $242.6 million from $199.6 million, a gain of about 21.5%. Gross profit increased to $119.7 million from $99.0 million, and net income improved to $35.1 million from $16.8 million. EPS also moved higher, with diluted EPS at $0.66 versus $0.32 in the prior quarter.

Compared with the same quarter a year earlier, the improvement was even more dramatic. Q2 2025 had been a loss-making quarter, with a net loss of $84.5 million and diluted EPS of -$1.59. In Q2 2026, Kulicke and Soffa swung back to a profitable quarter, helped by stronger revenue, better operating leverage, and meaningful investment income.

Profitability and margin trends were mixed but generally better than last year. In Q2 2026, gross margin was about 49.3%, operating margin about 15.9%, and net margin about 14.5%. Those are healthy levels for an equipment company. However, operating income fell sharply from Q1 2026’s $38.6 million to $38.6 million? Actually, it held up well but not as strong as revenue growth would suggest, because SG&A and R&D remained large fixed costs.

The balance sheet continues to be a major strength. As of Q2 2026, KLIC had $337.9 million in cash and equivalents, $150.0 million in short-term investments, and $17.9 million in long-term investments. Total current assets were $982.3 million versus total liabilities of $328.4 million. That leaves the company with substantial liquidity and a large equity base of $857.5 million.

Cash generation was less impressive than reported earnings suggest. For Q2 2026, operating cash flow was only $10.3 million, even though net income was $35.1 million. The gap was driven by a large $36.2 million use of working capital. That suggests earnings quality is being pressured by inventory, receivables, or other operating asset and liability changes.

Investing cash flows were strongly influenced by the investment portfolio. KLIC sold $144.4 million of investments during Q2 2026 while buying $95.0 million, producing $45.4 million of net investing cash inflow. This supports liquidity, but it also shows that a meaningful portion of cash movement is tied to portfolio management rather than core operations.

  • Revenue rebounded sharply quarter over quarter, rising to $242.6 million from $199.6 million in Q1 2026.
  • Net income improved to $35.1 million, up from $16.8 million in Q1 2026 and far better than the loss in Q2 2025.
  • The company remained highly liquid with $487.9 million in cash and short-term investments combined.
  • Gross margin remained healthy at roughly 49%, indicating strong pricing and/or product mix relative to cost of revenue.
  • Balance sheet leverage appears low, with liabilities well below total equity.
  • Investment income contributed meaningfully to pre-tax earnings, helping offset the low operating margin structure.
  • Capex stayed modest at $4.1 million in Q2 2026, suggesting restrained capital spending.
  • The company continued buying back a small amount of stock, but repurchases were limited in size.
  • Operating cash flow was only $10.3 million, which is low relative to reported earnings.
  • Working capital consumed $36.2 million, signaling pressure from operating assets and liabilities.
  • The business remains cyclical and dependent on semiconductor equipment demand, which can lead to volatile quarterly results.

Over the last four years, the pattern has been volatile. KLIC has experienced periods of strong profitability, but also deep quarterly swings, including losses and sharp rebounds. Revenue has not followed a smooth upward trajectory, and earnings have been influenced heavily by the timing of equipment demand, investment income, and changes in operating expenses. That volatility is typical for a capital equipment supplier, but it means investors should expect uneven quarterly results.

Bottom line: Kulicke and Soffa enters the second half of fiscal 2026 with a strong balance sheet and a much better quarter in hand, but investors should watch whether the company can convert its improved earnings into stronger operating cash flow. If revenue momentum continues and working capital normalizes, the stock could be in a better position. If not, the improvement may prove more cyclical than structural.

06/03/26 01:18 AM ETAI Generated. May Contain Errors.

Kulicke and Soffa Industries Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Kulicke and Soffa Industries' fiscal year ends in October. Their fiscal year 2025 ended on October 4, 2025.

Over the last 10 years, Kulicke and Soffa Industries' net income changed from $51.91 million in 2015 to $213 thousand in 2025, a change of -99.6%. Check out Kulicke and Soffa Industries' forecast to explore projected trends and price targets.

Kulicke and Soffa Industries' total operating income in 2025 was -$3.22 million, based on the following breakdown:
  • Total Gross Profit: $277.92 million
  • Total Operating Expenses: $281.15 million

Over the last 10 years, Kulicke and Soffa Industries' total revenue changed from $536.47 million in 2015 to $654.08 million in 2025, a change of 21.9%.

Kulicke and Soffa Industries' total liabilities were at $282.85 million at the end of 2025, a 4.5% decrease from 2024, and a 109.2% increase since 2015.

In the past 10 years, Kulicke and Soffa Industries' cash and equivalents has ranged from $188.13 million in 2020 to $555.54 million in 2022, and is currently $215.71 million as of their latest financial filing in 2025.

Over the last 10 years, Kulicke and Soffa Industries' book value per share changed from 10.53 in 2015 to 15.75 in 2025, a change of 49.6%.



Financial statements for NASDAQ:KLIC last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners