Go Pro

Element Solutions (ESI) Financials

Element Solutions logo
$36.69 -0.04 (-0.10%)
Closing price 07/31/2026 03:59 PM Eastern
Extended Trading
$36.74 +0.04 (+0.11%)
As of 07/31/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Element Solutions

Annual Income Statements for Element Solutions

This table shows Element Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-309 -41 -296 -324 92 76 203 187 118 244 191
Consolidated Net Income / (Loss)
-304 -77 -296 -320 93 76 204 188 118 245 191
Net Income / (Loss) Continuing Operations
-304 -191 -192 -77 80 77 203 186 116 243 191
Total Pre-Tax Income
-229 -232 -260 -53 141 81 252 272 129 288 266
Total Operating Income
72 89 200 249 249 233 300 325 174 344 342
Total Gross Profit
992 777 814 838 788 786 961 953 919 1,036 1,071
Total Revenue
2,542 1,770 1,879 1,961 1,836 1,854 2,400 2,549 2,333 2,457 2,551
Operating Revenue
2,542 1,770 1,879 1,961 1,836 1,854 2,400 2,549 2,333 2,457 2,551
Total Cost of Revenue
1,550 993 1,065 1,123 1,048 1,068 1,439 1,597 1,415 1,421 1,481
Operating Cost of Revenue
1,550 993 1,065 1,123 1,048 1,068 1,439 1,597 1,415 1,421 1,481
Total Operating Expenses
920 688 614 589 539 553 661 627 745 692 728
Selling, General & Admin Expense
858 596 567 545 497 505 611 579 597 629 661
Research & Development Expense
63 45 46 44 42 49 50 49 68 63 68
Impairment Charge
0.00 47 - - - - 0.00 0.00 80 0.00 0.00
Total Other Income / (Expense), net
-301 -321 -461 -302 -108 -152 -48 -53 -45 -56 -77
Interest & Investment Income
-214 -372 -337 -311 -91 -63 -54 -51 -49 -56 -53
Other Income / (Expense), net
-87 51 -124 9.30 -18 -88 6.00 -2.10 4.80 0.10 -23
Income Tax Expense
75 -41 -69 24 61 4.30 48 86 13 45 75
Net Income / (Loss) Discontinued Operations
- 114 -104 -243 13 -1.10 0.30 1.80 2.10 1.60 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
4.20 -3.00 0.60 4.50 0.70 0.00 0.40 0.80 0.10 0.30 0.20
Basic Earnings per Share
($1.52) ($0.17) ($1.04) ($1.13) $0.36 $0.30 $0.82 $0.76 $0.49 $1.01 $0.79
Weighted Average Basic Shares Outstanding
203.20M 243.30M 286.10M 288.20M 257.60M 248.80M 247.40M 245.10M 241.40M 242.10M 242M
Diluted Earnings per Share
($1.52) ($0.65) ($1.04) ($1.13) $0.35 $0.30 $0.82 $0.76 $0.49 $1.01 $0.79
Weighted Average Diluted Shares Outstanding
203.20M 272.30M 286.10M 288.20M 260.10M 249.90M 247.90M 245.80M 241.80M 242.60M 242.40M
Weighted Average Basic & Diluted Shares Outstanding
203M 240M 284.80M 287.10M 504.88M 247.10M 248.16M 241.36M 241.99M 242.45M 243.58M
Cash Dividends to Common per Share
$0.00 $0.00 $0.00 $0.00 - $0.05 $0.25 $0.32 $0.32 $0.32 $0.32

Quarterly Income Statements for Element Solutions

This table shows Element Solutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
77 56 93 40 55 98 47 39 6.10 56 77
Consolidated Net Income / (Loss)
77 56 93 40 55 98 48 39 6.20 56 77
Net Income / (Loss) Continuing Operations
78 56 92 40 55 98 48 39 6.20 56 77
Total Pre-Tax Income
38 70 74 77 67 116 63 56 31 83 107
Total Operating Income
56 78 96 95 75 77 94 101 70 111 114
Total Gross Profit
220 245 267 268 256 251 266 277 277 323 334
Total Revenue
573 575 613 645 624 594 625 656 676 840 978
Operating Revenue
573 575 613 645 624 594 625 656 676 840 978
Total Cost of Revenue
353 330 346 378 368 343 359 379 400 517 644
Operating Cost of Revenue
353 330 346 378 368 343 359 379 400 517 644
Total Operating Expenses
165 167 171 173 181 173 172 176 207 211 220
Selling, General & Admin Expense
151 149 155 158 167 157 156 158 190 191 201
Research & Development Expense
14 18 16 15 14 16 16 18 17 20 20
Total Other Income / (Expense), net
-18 -8.30 -22 -18 -8.10 38 -31 -45 -39 -29 -6.60
Interest & Investment Income
-12 -14 -14 -14 -14 -14 -13 -13 -13 -22 -24
Other Income / (Expense), net
-5.60 5.60 -7.70 -3.60 5.80 53 -18 -32 -26 -7.20 17
Income Tax Expense
-40 14 -18 37 12 18 16 16 25 27 30
Net Income / (Loss) Attributable to Noncontrolling Interest
0.10 - 0.10 0.10 0.10 0.00 0.10 0.00 - 0.10 0.00
Basic Earnings per Share
$0.32 $0.23 $0.39 $0.17 $0.22 $0.40 $0.20 $0.16 $0.03 $0.23 $0.32
Weighted Average Basic Shares Outstanding
241.40M 241.80M 242.10M 242.10M 242.10M 242.40M 241.90M 241.60M 242M 243.20M 243.60M
Diluted Earnings per Share
$0.32 $0.23 $0.39 $0.17 $0.22 $0.40 $0.20 $0.16 $0.03 $0.23 $0.32
Weighted Average Diluted Shares Outstanding
241.80M 242.50M 242.50M 242.60M 242.60M 243M 242.20M 242M 242.40M 243.70M 243.90M
Weighted Average Basic & Diluted Shares Outstanding
241.99M 242.06M 242.14M 242.16M 242.45M 242.50M 241.62M 242.00M 243.58M 243.61M 243.69M

Annual Cash Flow Statements for Element Solutions

This table details how cash moves in and out of Element Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
35 8.40 27 -41 -225 102 38 -65 24 70 267
Net Cash From Operating Activities
321 -38 -34 -0.80 171 276 323 298 336 364 290
Net Cash From Continuing Operating Activities
321 -38 -34 -0.80 171 276 326 296 334 362 290
Net Income / (Loss) Continuing Operations
-304 -191 -192 -77 80 77 203 186 116 243 191
Consolidated Net Income / (Loss)
-304 -77 -296 -320 93 76 204 188 118 245 191
Net Income / (Loss) Discontinued Operations
- 114 -104 -243 13 -1.10 0.30 1.80 2.10 1.60 0.00
Depreciation Expense
251 156 156 157 155 161 164 161 167 158 151
Non-Cash Adjustments To Reconcile Net Income
210 57 121 3.80 12 97 51 33 121 13 39
Changes in Operating Assets and Liabilities, net
164 -60 -119 -84 -76 -59 -93 -84 -70 -52 -91
Net Cash From Discontinued Operating Activities
- - - - - - -3.50 1.80 2.20 1.60 0.00
Net Cash From Investing Activities
-4,257 -26 -19 -24 4,200 -40 -569 -75 -250 -74 286
Net Cash From Continuing Investing Activities
-4,257 -26 -19 -24 4,200 -40 -569 -75 -250 -74 286
Purchase of Property, Plant & Equipment
-48 -33 -31 -28 -30 -29 -46 -48 -53 -68 -62
Sale of Property, Plant & Equipment
26 9.40 17 4.20 4.60 1.70 0.00 4.80 1.40 0.00 1.50
Divestitures
- 0.00 0.00 25 4,282 - - - 0.00 0.00 321
Other Investing Activities, net
366 -1.70 -5.00 3.60 6.90 -3.80 14 -9.60 16 -1.50 26
Net Cash From Financing Activities
4,001 -131 -1.70 -1.40 -4,439 -124 290 -276 -59 -207 -320
Net Cash From Continuing Financing Activities
4,001 -131 -1.70 -1.40 -4,439 -124 290 -276 -59 -207 -320
Repayment of Debt
-386 -3,363 -4,145 -26 -5,425 -856 -27 -46 -1,278 -1,169 -218
Repurchase of Common Equity
- - 0.00 0.00 -507 -56 -20 -151 0.00 0.00 -25
Payment of Dividends
- - - 0.00 0.00 -12 -62 -78 -77 -78 -78
Issuance of Debt
3,922 3,301 4,143 25 1,493 800 398 0.00 1,297 1,040 0.00
Other Net Changes in Cash
- 203 82 -15 -157 -11 -5.40 - - - 12
Cash Interest Paid
148 349 316 293 125 52 51 47 56 65 69
Cash Income Taxes Paid
73 63 74 79 71 81 74 67 74 87 198

Quarterly Cash Flow Statements for Element Solutions

This table details how cash moves in and out of Element Solutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-40 -3.00 23 67 -17 140 31 64 32 -449 12
Net Cash From Operating Activities
111 58 68 99 139 26 73 100 91 -67 100
Net Cash From Continuing Operating Activities
112 58 67 99 139 26 73 100 91 -67 100
Net Income / (Loss) Continuing Operations
78 56 92 40 55 98 48 39 6.20 56 77
Consolidated Net Income / (Loss)
77 56 93 40 55 98 48 39 6.20 56 77
Depreciation Expense
42 40 40 39 38 37 38 39 37 43 45
Non-Cash Adjustments To Reconcile Net Income
15 0.00 0.20 5.00 -31 -57 27 25 44 13 7.20
Changes in Operating Assets and Liabilities, net
-23 -38 -65 14 77 -52 -40 -2.40 3.50 -178 -30
Net Cash From Investing Activities
-24 -23 -21 -13 -17 338 -15 -18 -19 -889 -29
Net Cash From Continuing Investing Activities
-24 -23 -21 -13 -17 338 -15 -18 -19 -889 -29
Purchase of Property, Plant & Equipment
-16 -19 -15 -13 -22 -11 -18 -17 -17 -25 -28
Acquisitions
-26 -3.90 - - - 0.00 - - - -864 -1.60
Other Investing Activities, net
19 0.00 -6.40 - 4.90 26 - -0.10 0.10 0.00 0.10
Net Cash From Financing Activities
-133 -33 -21 -28 -124 -227 -39 -15 -39 508 -57
Net Cash From Continuing Financing Activities
-133 -33 -21 -28 -124 -227 -39 -15 -39 508 -57
Repayment of Debt
-1,261 -13 -2.00 -8.80 -1,145 -208 - 4.20 -14 79 -38
Payment of Dividends
-19 -20 -19 -19 -19 -20 -19 -19 -19 -20 -20
Effect of Exchange Rate Changes
5.90 -5.60 -2.90 9.00 -14 - 11 -2.40 - -1.10 -0.50

Annual Balance Sheets for Element Solutions

This table presents Element Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
10,190 10,054 10,252 9,402 4,324 4,483 5,138 4,904 4,974 4,874 5,101
Total Current Assets
2,238 2,071 2,341 2,482 833 990 1,215 1,189 1,198 1,270 1,583
Cash & Equivalents
432 423 258 234 190 292 330 266 289 359 627
Accounts Receivable
1,023 1,055 400 382 364 403 492 456 462 440 518
Inventories, net
485 416 186 188 200 203 274 291 299 246 295
Prepaid Expenses
72 71 20 14 18 24 29 39 33 23 28
Other Current Assets
101 106 44 43 50 68 88 138 115 137 115
Plant, Property, & Equipment, net
492 461 287 267 265 240 278 277 297 277 320
Total Noncurrent Assets
7,461 7,522 7,624 6,652 3,226 3,253 3,646 3,438 3,480 3,327 3,199
Goodwill
4,022 4,179 2,253 2,183 2,180 2,253 2,526 2,413 2,337 2,132 2,242
Intangible Assets
3,314 3,233 1,161 1,025 944 856 957 806 879 732 657
Noncurrent Deferred & Refundable Income Taxes
- - - - - 77 82 52 121 133 176
Other Noncurrent Operating Assets
125 110 42 33 96 64 81 168 143 141 125
Total Liabilities & Shareholders' Equity
10,190 10,054 10,252 9,402 4,324 4,483 5,138 4,904 4,974 4,874 5,101
Total Liabilities
7,271 7,164 7,392 7,220 2,105 2,165 2,638 2,555 2,630 2,476 2,412
Total Current Liabilities
1,062 1,083 1,092 1,143 294 314 415 344 369 380 430
Short-Term Debt
55 116 10 25 7.80 7.40 13 12 12 10 0.00
Accounts Payable
450 384 111 101 97 96 138 132 141 121 166
Accrued Expenses
414 583 206 190 155 204 264 201 217 229 264
Total Noncurrent Liabilities
6,209 6,082 6,301 6,078 1,811 1,851 2,222 2,210 2,260 2,096 1,982
Long-Term Debt
5,174 5,123 5,437 5,351 1,513 1,508 1,894 1,884 1,921 1,814 1,626
Noncurrent Deferred & Payable Income Tax Liabilities
679 663 170 133 120 113 140 121 109 94 93
Noncurrent Employee Benefit Liabilities
81 74 56 50 51 43 36 37 28 22 22
Other Noncurrent Operating Liabilities
276 222 165 129 128 187 152 169 202 153 241
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,273 2,890 2,860 2,181 2,219 2,318 2,501 2,349 2,344 2,398 2,689
Total Preferred & Common Equity
2,104 2,736 2,743 2,109 2,221 2,320 2,481 2,333 2,329 2,383 2,675
Preferred Stock
0.00 0.00 0.00 0.00 0.00 - - - - 0.00 0.00
Total Common Equity
2,104 2,736 2,743 2,109 2,221 2,320 2,481 2,333 2,329 2,383 2,675
Common Stock
3,523 3,984 4,035 4,065 4,117 4,126 4,169 4,189 4,200 4,217 4,282
Retained Earnings
-533 -574 -870 -1,195 -1,537 -1,473 -1,332 -1,224 -1,183 -1,017 -905
Accumulated Other Comprehensive Income / (Loss)
-886 -675 -422 -757 -281 -195 -197 -298 -346 -467 -309
Other Equity Adjustments
- - - - - - - -334 - -350 -394
Noncontrolling Interest
169 154 117 72 -1.60 -1.70 20 17 16 15 15

Quarterly Balance Sheets for Element Solutions

This table presents Element Solutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,927 5,061 4,969 4,912 4,982 5,098 4,795 5,003 5,045 5,738 5,784
Total Current Assets
1,234 1,257 1,300 1,236 1,302 1,351 1,361 1,454 1,526 1,458 1,523
Cash & Equivalents
279 282 330 286 309 376 499 530 594 177 190
Accounts Receivable
461 452 450 459 481 475 455 497 502 677 711
Inventories, net
322 333 323 319 335 286 270 284 291 422 418
Prepaid Expenses
40 34 31 25 29 28 28 32 29 30 45
Other Current Assets
132 155 166 146 148 116 109 112 110 153 160
Plant, Property, & Equipment, net
278 283 279 296 298 274 284 297 300 403 409
Total Noncurrent Assets
3,415 3,522 3,390 3,381 3,383 3,473 3,150 3,252 3,219 3,876 3,853
Goodwill
2,425 2,395 2,282 2,302 2,286 2,220 2,162 2,242 2,234 2,536 2,537
Intangible Assets
781 933 890 840 807 782 714 706 676 1,029 1,005
Noncurrent Deferred & Refundable Income Taxes
56 49 50 113 149 159 153 178 183 166 163
Other Noncurrent Operating Assets
152 145 169 126 141 120 122 126 126 145 147
Total Liabilities & Shareholders' Equity
4,927 5,061 4,969 4,912 4,982 5,098 4,795 5,003 5,045 5,738 5,784
Total Liabilities
2,555 2,741 2,723 2,573 2,594 2,644 2,260 2,361 2,376 2,988 2,957
Total Current Liabilities
343 378 377 341 372 384 345 355 377 544 524
Short-Term Debt
12 12 12 12 12 12 0.00 0.00 0.00 98 63
Accounts Payable
151 144 144 133 146 127 145 148 145 181 186
Accrued Expenses
180 223 221 197 215 229 199 207 232 265 275
Total Noncurrent Liabilities
2,213 2,363 2,346 2,232 2,222 2,260 1,915 2,006 2,000 2,444 2,433
Long-Term Debt
1,882 2,029 2,028 1,919 1,917 1,915 1,624 1,625 1,625 2,059 2,057
Noncurrent Deferred & Payable Income Tax Liabilities
120 115 104 103 104 106 97 102 97 110 95
Noncurrent Employee Benefit Liabilities
36 36 35 27 25 24 22 22 21 22 21
Other Noncurrent Operating Liabilities
174 183 179 184 176 199 173 258 256 254 261
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,371 2,320 2,246 2,339 2,389 2,455 2,535 2,641 2,669 2,750 2,827
Total Preferred & Common Equity
2,355 2,304 2,230 2,324 2,373 2,439 2,520 2,626 2,654 2,735 2,813
Preferred Stock
- - - - - - - - - 0.00 0.00
Total Common Equity
2,355 2,304 2,230 2,324 2,373 2,439 2,520 2,626 2,654 2,735 2,813
Common Stock
4,193 4,197 4,200 4,204 4,209 4,213 4,222 4,229 4,238 4,290 4,304
Retained Earnings
-1,200 -1,190 -1,241 -1,147 -1,073 -1,052 -939 -911 -891 -869 -811
Accumulated Other Comprehensive Income / (Loss)
-297 -362 -387 -384 -413 -372 -410 -318 -320 -293 -286
Other Equity Adjustments
- -342 - -349 -349 - -354 - -374 -394 -394
Noncontrolling Interest
17 16 16 16 16 15 15 15 15 15 15

Annual Metrics And Ratios for Element Solutions

This table displays calculated financial ratios and metrics derived from Element Solutions' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
201.51% -30.37% 6.13% 4.39% -6.38% 0.97% 29.46% 6.23% -8.48% 5.30% 3.84%
EBITDA Growth
148.00% 25.72% -21.51% 78.28% -6.80% -20.81% 53.58% 3.13% -28.77% 45.35% -6.26%
EBIT Growth
-320.00% 1,012.34% -45.55% 236.99% -10.16% -37.61% 111.70% 5.66% -44.80% 92.83% -7.27%
NOPAT Growth
653.68% 24.86% 123.94% 24.13% -19.10% 56.59% 9.98% -8.11% -29.89% 85.98% -15.25%
Net Income Growth
-1,157.85% 74.80% -285.40% -8.22% 129.04% -18.51% 169.09% -7.71% -37.13% 106.85% -21.88%
EPS Growth
21.65% 57.24% -60.00% -8.65% 130.97% -14.29% 173.33% -7.32% -35.53% 106.12% -21.78%
Operating Cash Flow Growth
226.78% -111.84% 9.74% 97.67% 21,462.50% 61.50% 16.85% -7.69% 12.80% 8.28% -20.30%
Free Cash Flow Firm Growth
0.00% 101.52% 5,704.60% -92.15% -67.28% 125.82% -220.00% 210.95% -54.14% 331.93% -68.84%
Invested Capital Growth
160.57% -0.12% -52.17% -4.15% 0.96% -0.59% 15.01% -2.42% 0.22% -8.69% 1.31%
Revenue Q/Q Growth
22.18% -47.49% 32.51% 81.96% -1.27% 4.62% 4.82% -2.79% -0.02% 2.11% 2.08%
EBITDA Q/Q Growth
3,962.07% -47.57% 407.64% 59.79% 13.95% -7.94% -5.91% -1.32% 0.79% 5.60% -7.37%
EBIT Q/Q Growth
-365.52% -40.29% 168.42% 154.24% 25.19% -16.43% -9.42% -0.80% 0.00% 9.83% -10.34%
NOPAT Q/Q Growth
32.35% -59.55% 83.33% 89.41% 321.13% -18.43% -4.69% 3.51% 122.97% -13.08% -10.89%
Net Income Q/Q Growth
-45.86% 62.77% -97.07% 36.25% 70.15% -37.07% -11.13% 4.74% 119.30% -8.39% -20.28%
EPS Q/Q Growth
45.91% 54.86% -153.66% 35.43% 84.21% -36.17% -10.87% 5.56% 122.73% -9.01% -19.39%
Operating Cash Flow Q/Q Growth
114.22% -122.92% 56.58% -118.60% 45.20% 1.06% 12.76% -5.61% 3.26% 8.21% -14.11%
Free Cash Flow Firm Q/Q Growth
-14.07% 104.54% 1,286.55% -92.86% 168.26% 9.18% 23.43% -18.25% 76.51% 23.99% -43.80%
Invested Capital Q/Q Growth
30.96% 1.08% -54.22% -1.02% 2.91% 0.87% -1.69% 0.24% 0.80% -3.58% -0.29%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.02% 43.91% 43.32% 42.71% 42.94% 42.40% 40.04% 37.37% 39.37% 42.15% 41.96%
EBITDA Margin
9.27% 16.73% 12.38% 21.14% 21.04% 16.50% 19.58% 19.00% 14.79% 20.42% 18.43%
Operating Margin
2.82% 5.05% 10.66% 12.67% 13.57% 12.55% 12.50% 12.76% 7.44% 14.00% 13.41%
EBIT Margin
-0.61% 7.94% 4.07% 13.15% 12.62% 7.80% 12.75% 12.68% 7.65% 14.00% 12.50%
Profit (Net Income) Margin
-11.97% -4.33% -15.74% -16.31% 5.06% 4.08% 8.49% 7.37% 5.07% 9.95% 7.49%
Tax Burden Percent
132.75% 33.09% 113.52% 601.32% 65.93% 93.34% 80.93% 69.12% 91.56% 84.98% 71.91%
Interest Burden Percent
1,488.96% -164.98% -340.39% -20.64% 60.84% 56.12% 82.28% 84.16% 72.37% 83.63% 83.26%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 43.51% 5.30% 19.19% 31.54% 10.07% 15.57% 28.09%
Return on Invested Capital (ROIC)
0.94% 0.81% 2.46% 4.82% 3.96% 6.20% 6.36% 5.53% 3.92% 7.61% 6.71%
ROIC Less NNEP Spread (ROIC-NNEP)
-12.68% -2.09% -12.99% -40.54% 0.42% -5.04% 3.60% 3.36% 1.60% 4.43% 1.80%
Return on Net Nonoperating Assets (RNNOA)
-12.07% -3.45% -12.74% -17.51% 0.26% -2.86% 2.10% 2.22% 1.12% 2.70% 0.79%
Return on Equity (ROE)
-11.13% -2.64% -10.28% -12.69% 4.22% 3.34% 8.45% 7.75% 5.04% 10.31% 7.51%
Cash Return on Invested Capital (CROIC)
-88.13% 0.93% 73.05% 9.05% 3.01% 6.79% -7.60% 7.98% 3.70% 16.69% 5.41%
Operating Return on Assets (OROA)
-0.21% 1.39% 0.75% 2.62% 3.37% 3.28% 6.36% 6.44% 3.61% 6.99% 6.40%
Return on Assets (ROA)
-4.13% -0.76% -2.91% -3.26% 1.35% 1.72% 4.23% 3.74% 2.39% 4.97% 3.83%
Return on Common Equity (ROCE)
-9.28% -2.20% -9.80% -12.22% 4.15% 3.34% 8.42% 7.69% 5.00% 10.24% 7.46%
Return on Equity Simple (ROE_SIMPLE)
-14.47% -2.80% -10.78% -15.17% 4.18% 3.26% 8.21% 8.06% 5.08% 10.26% 0.00%
Net Operating Profit after Tax (NOPAT)
50 63 140 174 141 220 242 223 156 290 246
NOPAT Margin
1.97% 3.54% 7.46% 8.87% 7.67% 11.89% 10.10% 8.73% 6.69% 11.82% 9.65%
Net Nonoperating Expense Percent (NNEP)
13.62% 2.90% 15.45% 45.36% 3.54% 11.24% 2.76% 2.16% 2.32% 3.18% 4.91%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 5.25% 3.65% 6.88% 5.70%
Cost of Revenue to Revenue
60.98% 56.09% 56.68% 57.29% 57.06% 57.60% 59.96% 62.63% 60.63% 57.85% 58.04%
SG&A Expenses to Revenue
33.73% 33.69% 30.19% 27.78% 27.07% 27.23% 25.47% 22.70% 25.58% 25.59% 25.90%
R&D to Revenue
2.47% 2.54% 2.47% 2.26% 2.30% 2.62% 2.07% 1.91% 2.92% 2.56% 2.65%
Operating Expenses to Revenue
36.20% 38.86% 32.66% 30.04% 29.37% 29.85% 27.54% 24.61% 31.93% 28.16% 28.55%
Earnings before Interest and Taxes (EBIT)
-15 141 77 258 232 145 306 323 178 344 319
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
236 296 233 415 386 306 470 485 345 502 470
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.22 0.95 0.98 1.34 1.25 1.80 2.33 1.83 2.37 2.58 2.26
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.01 1.46 1.44 1.44 1.51 2.25 2.41 1.68 2.37 2.51 2.37
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 30.16 55.10 28.45 22.86 46.73 25.22 31.70
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.30% 1.07% 1.81% 1.40% 1.26% 1.28%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 3.32% 1.82% 3.51% 4.37% 2.14% 3.97% 3.16%
Enterprise Value to Invested Capital (EV/IC)
1.06 0.98 2.17 2.28 1.15 1.52 1.81 1.49 1.80 2.10 1.91
Enterprise Value to Revenue (EV/Rev)
3.22 4.27 4.26 4.10 2.24 2.91 3.08 2.32 3.08 3.11 2.77
Enterprise Value to EBITDA (EV/EBITDA)
34.70 25.52 34.43 19.39 10.64 17.63 15.71 12.23 20.80 15.23 15.02
Enterprise Value to EBIT (EV/EBIT)
0.00 53.81 104.65 31.18 17.75 37.32 24.13 18.33 40.23 22.20 22.14
Enterprise Value to NOPAT (EV/NOPAT)
163.14 120.81 57.13 46.21 29.20 24.47 30.46 26.61 45.98 26.31 28.70
Enterprise Value to Operating Cash Flow (EV/OCF)
25.48 0.00 0.00 0.00 24.05 19.54 22.89 19.91 21.38 21.01 24.37
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 105.47 1.92 24.60 38.44 22.33 0.00 18.43 48.69 12.00 35.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.79 1.81 1.90 2.46 0.69 0.65 0.76 0.81 0.82 0.76 0.60
Long-Term Debt to Equity
1.77 1.77 1.90 2.45 0.68 0.65 0.76 0.80 0.82 0.76 0.60
Financial Leverage
0.95 1.65 0.98 0.43 0.61 0.57 0.58 0.66 0.70 0.61 0.44
Leverage Ratio
2.69 3.49 3.53 3.90 3.12 1.94 2.00 2.07 2.10 2.08 1.96
Compound Leverage Factor
40.10 -5.75 -12.02 -0.80 1.90 1.09 1.64 1.74 1.52 1.74 1.63
Debt to Total Capital
64.17% 64.45% 65.57% 71.14% 40.67% 39.53% 43.26% 44.65% 45.19% 43.20% 37.68%
Short-Term Debt to Total Capital
0.67% 1.43% 0.12% 0.33% 0.21% 0.19% 0.29% 0.27% 0.27% 0.25% 0.00%
Long-Term Debt to Total Capital
63.50% 63.02% 65.45% 70.80% 40.46% 39.34% 42.97% 44.38% 44.92% 42.95% 37.68%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
10.01% 1.89% 1.41% 0.95% -0.04% -0.04% 0.46% 0.39% 0.37% 0.36% 0.35%
Common Equity to Total Capital
25.82% 33.66% 33.02% 27.91% 59.38% 60.51% 56.28% 54.95% 54.44% 56.44% 61.98%
Debt to EBITDA
22.19 17.69 23.43 12.97 3.94 4.95 4.06 3.91 5.60 3.64 3.46
Net Debt to EBITDA
20.36 16.26 22.32 12.41 3.45 4.00 3.36 3.36 4.76 2.92 2.13
Long-Term Debt to EBITDA
21.96 17.30 23.39 12.91 3.92 4.93 4.03 3.89 5.57 3.62 3.46
Debt to NOPAT
104.32 83.72 38.87 30.91 10.81 6.88 7.87 8.51 12.38 6.28 6.61
Net Debt to NOPAT
95.69 76.96 37.03 29.56 9.46 5.55 6.51 7.32 10.53 5.04 4.06
Long-Term Debt to NOPAT
103.22 81.86 38.80 30.76 10.75 6.84 7.82 8.46 12.30 6.25 6.61
Altman Z-Score
0.52 0.48 0.45 0.53 1.05 1.40 1.80 1.60 1.71 2.16 2.23
Noncontrolling Interest Sharing Ratio
16.60% 16.68% 4.71% 3.75% 1.60% -0.07% 0.38% 0.76% 0.69% 0.66% 0.60%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.11 1.91 2.14 2.17 2.84 3.15 2.93 3.45 3.24 3.34 3.68
Quick Ratio
1.49 1.36 0.60 0.54 1.89 2.21 1.98 2.09 2.03 2.10 2.66
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4,704 72 4,161 327 107 241 -290 321 147 637 198
Operating Cash Flow to CapEx
1,452.04% -163.79% -246.76% -3.31% 680.88% 1,018.45% 696.54% 692.33% 654.58% 531.58% 477.43%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.17 0.19 0.20 0.27 0.42 0.50 0.51 0.47 0.50 0.51
Accounts Receivable Turnover
3.77 1.70 2.58 5.01 4.92 4.83 5.36 5.38 5.09 5.45 5.33
Inventory Turnover
4.49 2.20 3.53 6.00 5.40 5.30 6.03 5.65 4.80 5.21 5.47
Fixed Asset Turnover
7.59 3.72 5.02 7.08 6.91 7.34 9.26 9.18 8.13 8.57 8.56
Accounts Payable Turnover
5.57 2.38 4.30 10.59 10.60 11.10 12.30 11.80 10.37 10.85 10.33
Days Sales Outstanding (DSO)
96.93 214.22 141.31 72.80 74.19 75.54 68.11 67.86 71.77 66.96 68.48
Days Inventory Outstanding (DIO)
81.27 165.63 103.32 60.84 67.54 68.83 60.56 64.59 76.06 70.00 66.67
Days Payable Outstanding (DPO)
65.57 153.29 84.81 34.46 34.44 32.89 29.68 30.93 35.19 33.63 35.35
Cash Conversion Cycle (CCC)
112.63 226.56 159.82 99.18 107.29 111.49 98.99 101.52 112.64 103.32 99.80
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,715 7,706 3,686 3,533 3,567 3,546 4,078 3,979 3,988 3,641 3,689
Invested Capital Turnover
0.48 0.23 0.33 0.54 0.52 0.52 0.63 0.63 0.59 0.64 0.70
Increase / (Decrease) in Invested Capital
4,754 -9.10 -4,021 -153 34 -21 532 -99 8.70 -346 48
Enterprise Value (EV)
8,176 7,560 8,006 8,038 4,110 5,393 7,381 5,926 7,178 7,638 7,062
Market Capitalization
2,565 2,590 2,700 2,824 2,780 4,171 5,784 4,279 5,519 6,158 6,048
Book Value per Share
$9.98 $9.83 $9.55 $7.32 $8.84 $9.38 $10.02 $9.64 $9.64 $9.84 $11.05
Tangible Book Value per Share
($24.81) ($16.79) ($2.33) ($3.81) ($3.60) ($3.19) ($4.05) ($3.66) ($3.67) ($1.99) ($0.93)
Total Capital
8,148 8,129 8,307 7,557 3,740 3,834 4,408 4,244 4,277 4,222 4,315
Total Debt
5,228 5,239 5,447 5,376 1,521 1,516 1,907 1,895 1,933 1,824 1,626
Total Long-Term Debt
5,174 5,123 5,437 5,351 1,513 1,508 1,894 1,884 1,921 1,814 1,626
Net Debt
4,796 4,816 5,189 5,142 1,331 1,224 1,577 1,630 1,643 1,465 999
Capital Expenditures (CapEx)
22 23 14 24 25 27 46 43 51 68 61
Debt-free, Cash-free Net Working Capital (DFCFNWC)
798 682 1,001 1,131 357 391 482 590 550 541 526
Debt-free Net Working Capital (DFNWC)
1,230 1,105 1,259 1,365 547 683 812 856 840 901 1,153
Net Working Capital (NWC)
1,175 989 1,249 1,340 540 676 799 844 828 890 1,153
Net Nonoperating Expense (NNE)
355 139 436 494 48 145 39 35 38 46 55
Net Nonoperating Obligations (NNO)
4,796 4,816 826 1,352 1,347 1,227 1,577 1,630 1,643 1,243 999
Total Depreciation and Amortization (D&A)
251 156 156 157 155 161 164 161 167 158 151
Debt-free, Cash-free Net Working Capital to Revenue
31.38% 38.53% 53.26% 57.70% 19.46% 21.10% 20.08% 23.15% 23.59% 22.03% 20.62%
Debt-free Net Working Capital to Revenue
48.38% 62.40% 67.02% 69.61% 29.82% 36.85% 33.84% 33.57% 35.98% 36.66% 45.18%
Net Working Capital to Revenue
46.23% 55.84% 66.48% 68.32% 29.39% 36.45% 33.31% 33.12% 35.49% 36.24% 45.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.52) ($0.17) ($1.04) ($1.13) $0.36 $0.30 $0.82 $0.76 $0.49 $1.01 $0.79
Adjusted Weighted Average Basic Shares Outstanding
203.20M 243.30M 286.10M 288.20M 257.60M 248.80M 247.40M 245.10M 241.40M 242.10M 242M
Adjusted Diluted Earnings per Share
($1.52) ($0.65) ($1.04) ($1.13) $0.35 $0.30 $0.82 $0.76 $0.49 $1.01 $0.79
Adjusted Weighted Average Diluted Shares Outstanding
203.20M 272.30M 286.10M 288.20M 260.10M 249.90M 247.90M 245.80M 241.80M 242.60M 242.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
229.51M 284.25M 288.03M 252.40M 504.88M 247.10M 248.16M 241.36M 241.99M 242.45M 243.58M
Normalized Net Operating Profit after Tax (NOPAT)
50 95 140 174 141 220 242 223 228 290 246
Normalized NOPAT Margin
1.97% 5.38% 7.46% 8.87% 7.67% 11.89% 10.10% 8.73% 9.77% 11.82% 9.65%
Pre Tax Income Margin
-9.02% -13.10% -13.86% -2.71% 7.67% 4.38% 10.49% 10.67% 5.53% 11.71% 10.41%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 16.38% 30.39% 41.70% 65.48% 31.98% 40.73%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 545.86% 89.96% 40.01% 122.02% 65.48% 31.98% 53.82%

Quarterly Metrics And Ratios for Element Solutions

This table displays calculated financial ratios and metrics derived from Element Solutions' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 243,578,414.00 243,607,198.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 243,578,414.00 243,607,198.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.23 0.32
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.07% 0.10% 4.54% 7.63% 8.86% 3.25% 2.04% 1.72% 8.33% 41.49% 56.41%
EBITDA Growth
3.03% 11.74% 27.20% 215.94% 28.94% 35.25% -11.04% -17.89% -31.56% -12.31% 53.67%
EBIT Growth
0.00% 16.48% 47.50% 3,048.39% 61.72% 56.00% -13.90% -24.73% -45.60% -19.91% 72.05%
NOPAT Growth
468.77% 31.51% 304.82% 7,991.27% -46.63% 4.49% -40.48% 43.57% -77.31% 15.16% 15.97%
Net Income Growth
498.45% 30.23% 214.14% 227.44% -29.02% 75.00% -49.09% -2.72% -88.69% -42.86% 62.74%
EPS Growth
540.00% 27.78% 225.00% 230.77% -31.25% 73.91% -48.72% -5.88% -86.36% -42.50% 60.00%
Operating Cash Flow Growth
10.55% 8.79% -18.62% 12.70% 24.84% -55.33% 6.45% 1.62% -34.32% -356.15% 37.19%
Free Cash Flow Firm Growth
-10.59% -75.14% 249.63% 1,681.00% 283.19% 497.20% 80.88% -35.35% -108.28% -355.35% -374.15%
Invested Capital Growth
0.22% -0.06% -1.73% -4.54% -8.69% -8.13% -6.78% -2.03% 1.31% 29.22% 27.33%
Revenue Q/Q Growth
-4.32% 0.28% 6.56% 5.27% -3.22% -4.89% 5.31% 4.94% 3.06% 24.22% 16.42%
EBITDA Q/Q Growth
121.98% 34.60% 3.96% 1.71% -9.40% 41.18% -31.62% -6.12% -24.49% 80.89% 19.84%
EBIT Q/Q Growth
1,709.68% 67.13% 6.12% 3.28% -11.71% 61.21% -41.43% -9.71% -36.19% 137.36% 25.82%
NOPAT Q/Q Growth
18,375.08% -45.55% 89.65% -58.18% 23.59% 6.60% 8.03% 0.87% -80.47% 441.13% 8.79%
Net Income Q/Q Growth
343.53% -27.46% 66.61% -56.70% 35.64% 78.83% -51.53% -17.26% -84.22% 803.23% 38.04%
EPS Q/Q Growth
346.15% -28.13% 69.57% -56.41% 29.41% 81.82% -50.00% -20.00% -81.25% 666.67% 39.13%
Operating Cash Flow Q/Q Growth
27.12% -47.61% 17.18% 44.43% 40.81% -81.25% 179.23% 37.88% -8.99% -173.11% 249.55%
Free Cash Flow Firm Q/Q Growth
726.99% -38.75% 190.53% 21.03% 77.93% -4.55% -12.01% -56.74% -122.78% -2,844.51% 5.53%
Invested Capital Q/Q Growth
0.80% -0.10% 0.61% -5.77% -3.58% 0.51% 2.08% -0.97% -0.29% 28.20% 0.59%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
38.42% 42.61% 43.61% 41.47% 41.01% 42.19% 42.61% 42.22% 40.91% 38.42% 34.15%
EBITDA Margin
16.03% 21.51% 20.99% 20.28% 18.98% 28.18% 18.30% 16.37% 11.99% 17.46% 17.98%
Operating Margin
9.68% 13.53% 15.70% 14.73% 12.00% 13.04% 15.08% 15.36% 10.31% 13.26% 11.63%
EBIT Margin
8.70% 14.50% 14.44% 14.17% 12.93% 21.91% 12.19% 10.49% 6.49% 12.40% 13.41%
Profit (Net Income) Margin
13.46% 9.74% 15.23% 6.26% 8.78% 16.51% 7.60% 5.99% 0.92% 6.67% 7.90%
Tax Burden Percent
205.32% 80.58% 125.74% 52.33% 82.04% 84.63% 75.04% 70.81% 20.00% 67.71% 72.18%
Interest Burden Percent
75.35% 83.33% 83.84% 84.46% 82.78% 89.01% 83.07% 80.67% 70.62% 79.37% 81.69%
Effective Tax Rate
-107.45% 19.42% -23.58% 47.67% 17.96% 15.37% 24.96% 29.19% 80.00% 32.29% 27.82%
Return on Invested Capital (ROIC)
11.76% 6.39% 11.33% 4.80% 6.34% 7.15% 7.27% 7.27% 1.44% 5.99% 6.23%
ROIC Less NNEP Spread (ROIC-NNEP)
9.44% 5.97% 9.81% 4.18% 5.88% 9.49% 5.56% 4.55% 0.74% 4.74% 5.91%
Return on Net Nonoperating Assets (RNNOA)
6.59% 4.13% 7.04% 2.70% 3.58% 5.39% 3.00% 2.09% 0.33% 2.78% 3.27%
Return on Equity (ROE)
18.35% 10.52% 18.37% 7.49% 9.92% 12.54% 10.27% 9.36% 1.76% 8.77% 9.49%
Cash Return on Invested Capital (CROIC)
3.70% 4.38% 8.40% 13.28% 16.69% 16.14% 13.59% 9.44% 5.41% -19.75% -18.02%
Operating Return on Assets (OROA)
4.11% 6.88% 6.79% 6.77% 6.45% 11.18% 6.07% 5.17% 3.32% 6.59% 7.83%
Return on Assets (ROA)
6.36% 4.62% 7.16% 2.99% 4.38% 8.42% 3.79% 2.95% 0.47% 3.54% 4.62%
Return on Common Equity (ROCE)
18.22% 10.45% 18.24% 7.44% 9.85% 12.46% 10.21% 9.31% 1.75% 8.72% 9.44%
Return on Equity Simple (ROE_SIMPLE)
0.00% 5.65% 8.21% 10.94% 0.00% 11.37% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
115 63 119 50 61 66 71 71 14 75 82
NOPAT Margin
20.08% 10.90% 19.40% 7.71% 9.84% 11.03% 11.32% 10.88% 2.06% 8.98% 8.39%
Net Nonoperating Expense Percent (NNEP)
2.32% 0.41% 1.52% 0.61% 0.46% -2.35% 1.71% 2.73% 0.69% 1.25% 0.32%
Return On Investment Capital (ROIC_SIMPLE)
2.69% - - - 1.46% 1.58% 1.66% 1.66% 0.32% 1.54% 1.66%
Cost of Revenue to Revenue
61.58% 57.39% 56.39% 58.53% 58.99% 57.81% 57.39% 57.78% 59.09% 61.58% 65.85%
SG&A Expenses to Revenue
26.33% 25.93% 25.36% 24.43% 26.71% 26.48% 24.94% 24.10% 28.02% 22.75% 20.53%
R&D to Revenue
2.41% 3.15% 2.55% 2.31% 2.31% 2.68% 2.59% 2.76% 2.57% 2.40% 1.99%
Operating Expenses to Revenue
28.74% 29.08% 27.91% 26.74% 29.01% 29.16% 27.53% 26.86% 30.60% 25.15% 22.53%
Earnings before Interest and Taxes (EBIT)
50 83 89 91 81 130 76 69 44 104 131
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
92 124 129 131 119 167 114 107 81 147 176
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.37 2.59 2.77 2.70 2.58 2.18 2.09 2.29 2.26 3.04 4.14
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.37 2.58 2.78 2.73 2.51 2.21 2.21 2.43 2.37 2.97 3.69
Price to Earnings (P/E)
46.73 45.83 33.75 24.67 25.22 19.15 22.85 25.40 31.70 55.92 65.13
Dividend Yield
1.40% 1.29% 1.18% 1.18% 1.26% 1.42% 1.41% 1.27% 1.28% 0.94% 0.67%
Earnings Yield
2.14% 2.18% 2.96% 4.05% 3.97% 5.22% 4.38% 3.94% 3.16% 1.79% 1.54%
Enterprise Value to Invested Capital (EV/IC)
1.80 1.93 2.05 2.16 2.10 1.81 1.77 1.93 1.91 2.18 2.85
Enterprise Value to Revenue (EV/Rev)
3.08 3.29 3.47 3.38 3.11 2.67 2.65 2.85 2.77 3.69 4.31
Enterprise Value to EBITDA (EV/EBITDA)
20.80 21.43 21.26 17.14 15.23 12.15 12.43 14.04 15.02 22.93 26.57
Enterprise Value to EBIT (EV/EBIT)
40.23 40.34 37.49 26.00 22.20 16.95 17.45 20.03 22.14 35.18 39.01
Enterprise Value to NOPAT (EV/NOPAT)
45.98 44.56 30.49 24.37 26.31 22.60 25.94 25.81 28.70 42.76 53.03
Enterprise Value to Operating Cash Flow (EV/OCF)
21.38 22.53 25.24 24.23 21.01 19.98 19.66 21.12 24.37 52.28 60.56
Enterprise Value to Free Cash Flow (EV/FCFF)
48.69 43.92 24.16 15.86 12.00 10.74 12.55 20.19 35.60 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.82 0.83 0.81 0.78 0.76 0.64 0.62 0.61 0.60 0.78 0.75
Long-Term Debt to Equity
0.82 0.82 0.80 0.78 0.76 0.64 0.62 0.61 0.60 0.75 0.73
Financial Leverage
0.70 0.69 0.72 0.64 0.61 0.57 0.54 0.46 0.44 0.59 0.55
Leverage Ratio
2.10 2.09 2.13 2.14 2.08 1.99 1.99 1.98 1.96 1.99 1.97
Compound Leverage Factor
1.59 1.74 1.79 1.81 1.72 1.77 1.65 1.60 1.38 1.58 1.61
Debt to Total Capital
45.19% 45.21% 44.67% 43.97% 43.20% 39.04% 38.08% 37.85% 37.68% 43.95% 42.84%
Short-Term Debt to Total Capital
0.27% 0.27% 0.27% 0.26% 0.25% 0.00% 0.00% 0.00% 0.00% 2.00% 1.27%
Long-Term Debt to Total Capital
44.92% 44.94% 44.40% 43.71% 42.95% 39.04% 38.08% 37.85% 37.68% 41.96% 41.57%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.37% 0.37% 0.36% 0.35% 0.36% 0.37% 0.35% 0.35% 0.35% 0.30% 0.30%
Common Equity to Total Capital
54.44% 54.42% 54.97% 55.68% 56.44% 60.59% 61.56% 61.80% 61.98% 55.74% 56.86%
Debt to EBITDA
5.60 5.39 5.00 4.06 3.64 2.98 3.06 3.20 3.46 4.80 4.15
Net Debt to EBITDA
4.76 4.59 4.20 3.26 2.92 2.06 2.06 2.03 2.13 4.40 3.78
Long-Term Debt to EBITDA
5.57 5.36 4.97 4.03 3.62 2.98 3.06 3.20 3.46 4.58 4.02
Debt to NOPAT
12.38 11.21 7.17 5.77 6.28 5.54 6.38 5.88 6.61 8.95 8.28
Net Debt to NOPAT
10.53 9.55 6.02 4.64 5.04 3.84 4.30 3.73 4.06 8.21 7.54
Long-Term Debt to NOPAT
12.30 11.14 7.13 5.73 6.25 5.54 6.38 5.88 6.61 8.54 8.03
Altman Z-Score
1.63 1.83 1.97 1.96 1.98 2.04 1.95 2.10 2.06 2.20 2.99
Noncontrolling Interest Sharing Ratio
0.69% 0.68% 0.68% 0.67% 0.66% 0.63% 0.61% 0.59% 0.60% 0.57% 0.54%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.24 3.63 3.50 3.52 3.34 3.95 4.10 4.05 3.68 2.68 2.91
Quick Ratio
2.03 2.19 2.12 2.22 2.10 2.77 2.89 2.91 2.66 1.57 1.72
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
106 65 189 229 408 389 343 148 -34 -994 -939
Operating Cash Flow to CapEx
677.44% 306.32% 470.34% 781.75% 621.97% 238.53% 424.56% 610.37% 558.90% -265.34% 356.99%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.47 0.47 0.47 0.48 0.50 0.51 0.50 0.49 0.51 0.53 0.58
Accounts Receivable Turnover
5.09 5.07 5.06 5.21 5.45 5.42 5.09 5.12 5.33 4.94 5.22
Inventory Turnover
4.80 4.36 4.15 4.62 5.21 4.87 4.68 5.03 5.47 4.79 5.53
Fixed Asset Turnover
8.13 8.14 8.14 8.70 8.57 8.55 8.37 8.71 8.56 8.14 8.93
Accounts Payable Turnover
10.37 9.84 9.55 10.38 10.85 10.32 9.83 10.64 10.33 10.15 11.59
Days Sales Outstanding (DSO)
71.77 71.97 72.13 70.11 66.96 67.36 71.69 71.35 68.48 73.82 69.97
Days Inventory Outstanding (DIO)
76.06 83.69 87.98 78.98 70.00 74.94 78.06 72.61 66.67 76.26 65.98
Days Payable Outstanding (DPO)
35.19 37.08 38.22 35.16 33.63 35.38 37.13 34.29 35.35 35.95 31.49
Cash Conversion Cycle (CCC)
112.64 118.57 121.89 113.93 103.32 106.91 112.62 109.67 99.80 114.13 104.45
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,988 3,983 4,008 3,776 3,641 3,660 3,736 3,700 3,689 4,729 4,757
Invested Capital Turnover
0.59 0.59 0.58 0.62 0.64 0.65 0.64 0.67 0.70 0.67 0.74
Increase / (Decrease) in Invested Capital
8.70 -2.50 -71 -180 -346 -324 -272 -77 48 1,070 1,021
Enterprise Value (EV)
7,178 7,673 8,199 8,142 7,638 6,622 6,602 7,127 7,062 10,310 13,577
Market Capitalization
5,519 6,013 6,565 6,577 6,158 5,482 5,493 6,081 6,048 8,316 11,632
Book Value per Share
$9.64 $9.61 $9.80 $10.07 $9.84 $10.39 $10.83 $10.98 $11.05 $11.23 $11.55
Tangible Book Value per Share
($3.67) ($3.39) ($2.97) ($2.33) ($1.99) ($1.47) ($1.33) ($1.06) ($0.93) ($3.41) ($3.00)
Total Capital
4,277 4,270 4,317 4,381 4,222 4,159 4,266 4,294 4,315 4,906 4,947
Total Debt
1,933 1,930 1,928 1,926 1,824 1,624 1,625 1,625 1,626 2,157 2,119
Total Long-Term Debt
1,921 1,919 1,917 1,915 1,814 1,624 1,625 1,625 1,626 2,059 2,057
Net Debt
1,643 1,644 1,619 1,550 1,465 1,125 1,095 1,031 999 1,979 1,930
Capital Expenditures (CapEx)
16 19 15 13 22 11 17 16 16 25 28
Debt-free, Cash-free Net Working Capital (DFCFNWC)
550 620 632 603 541 517 569 555 526 835 872
Debt-free Net Working Capital (DFNWC)
840 906 941 979 901 1,016 1,099 1,150 1,153 1,013 1,062
Net Working Capital (NWC)
828 895 930 967 890 1,016 1,099 1,150 1,153 915 999
Net Nonoperating Expense (NNE)
38 6.69 26 9.32 6.64 -32 23 32 7.74 19 4.76
Net Nonoperating Obligations (NNO)
1,643 1,644 1,619 1,322 1,243 1,125 1,095 1,031 999 1,979 1,930
Total Depreciation and Amortization (D&A)
42 40 40 39 38 37 38 39 37 43 45
Debt-free, Cash-free Net Working Capital to Revenue
23.59% 26.57% 26.78% 25.05% 22.03% 20.87% 22.88% 22.22% 20.62% 29.86% 27.69%
Debt-free Net Working Capital to Revenue
35.98% 38.84% 39.88% 40.68% 36.66% 41.04% 44.18% 45.99% 45.18% 36.20% 33.71%
Net Working Capital to Revenue
35.49% 38.35% 39.39% 40.20% 36.24% 41.04% 44.18% 45.99% 45.18% 32.70% 31.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.32 $0.23 $0.39 $0.17 $0.22 $0.40 $0.20 $0.16 $0.03 $0.23 $0.32
Adjusted Weighted Average Basic Shares Outstanding
241.40M 241.80M 242.10M 242.10M 242.10M 242.40M 241.90M 241.60M 242M 243.20M 243.60M
Adjusted Diluted Earnings per Share
$0.32 $0.23 $0.39 $0.17 $0.22 $0.40 $0.20 $0.16 $0.03 $0.23 $0.32
Adjusted Weighted Average Diluted Shares Outstanding
241.80M 242.50M 242.50M 242.60M 242.60M 243M 242.20M 242M 242.40M 243.70M 243.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
241.99M 242.06M 242.14M 242.16M 242.45M 242.50M 241.62M 242.00M 243.58M 243.61M 243.69M
Normalized Net Operating Profit after Tax (NOPAT)
39 63 67 50 61 66 71 71 49 75 82
Normalized NOPAT Margin
6.78% 10.90% 10.99% 7.71% 9.84% 11.03% 11.32% 10.88% 7.22% 8.98% 8.39%
Pre Tax Income Margin
6.56% 12.09% 12.11% 11.97% 10.70% 19.50% 10.12% 8.46% 4.58% 9.85% 10.95%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
65.48% 59.45% 40.09% 29.26% 31.98% 27.23% 32.36% 32.47% 40.73% 52.48% 43.90%
Augmented Payout Ratio
65.48% 59.45% 40.09% 29.26% 31.98% 27.23% 40.42% 40.57% 53.82% 52.48% 47.04%

Financials Breakdown Chart

Key Financial Trends

Element Solutions (NYSE: ESI) showed a sharp improvement in profitability and cash generation over the last year, but Q1 2026 also highlighted a significant cash burn driven by a large acquisition and working-capital outflows.

On the income statement, revenue in Q1 2026 rose to $840 million from $676.2 million in Q4 2025 and $593.7 million in Q1 2025. Net income also improved to $56 million, up from $6.2 million in the prior quarter and roughly in line with Q1 2025. Operating income reached $111.4 million, showing that the core business remained profitable despite higher costs and weak other income.

Cash flow was more mixed. ESI posted negative operating cash flow of $66.6 million in Q1 2026, compared with positive operating cash flow of $91.1 million in Q4 2025 and $26 million in Q1 2025. The decline was mainly tied to a large $178.3 million use of operating assets and liabilities, which points to a working-capital drag. Investing cash flow was also heavily negative because the company spent $864.2 million on acquisitions.

The balance sheet reflects the impact of that transaction. Total assets climbed to $5.74 billion from $4.80 billion at Q1 2025, while goodwill jumped to $2.54 billion from $2.16 billion. Long-term debt also increased to $2.06 billion from $1.62 billion, and cash and equivalents fell sharply to $177.3 million from $499.2 million a year earlier.

Overall, ESI looks like a company that is growing and still earning money, but it is taking on more leverage and absorbing a large acquisition, which raises short-term cash flow and integration risk.

  • Revenue growth remains solid, with Q1 2026 revenue up meaningfully year over year and sequentially.
  • Operating income improved to $111.4 million, indicating the business still has healthy underlying margin support.
  • Net income of $56 million was strong versus Q4 2025 and stable versus Q1 2025.
  • Basic and diluted EPS held at $0.23, showing steady earnings per share despite a larger share count base.
  • Debt repayment continued, which suggests management is still servicing obligations while funding growth.
  • Goodwill and intangibles remain large, so a meaningful portion of assets is tied to acquisition accounting and could face future impairment risk.
  • Common equity increased to $2.74 billion, but retained earnings remained negative, which is typical for a leveraged, acquisition-driven balance sheet.
  • Dividend payments continued, indicating shareholder returns remain part of capital allocation even as the company pursues growth.
  • Operating cash flow turned negative in Q1 2026, a notable deterioration from recent periods.
  • Acquisitions used $864.2 million in cash, sharply reducing liquidity and increasing financial risk in the near term.
  • Long-term debt rose to $2.06 billion, increasing the company’s leverage and interest burden.
  • Cash fell to $177.3 million, leaving a much smaller cash cushion after the acquisition.

Looking at the broader trend since 2023, ESI has generally been more profitable on an operating basis, with revenue growth and recurring positive earnings in most quarters. However, its balance sheet has become more acquisition-heavy, and the latest quarter shows that growth is being funded with a mix of debt and cash, not just internally generated free cash flow. Investors will likely want to watch whether the new assets contribute to earnings quickly enough to offset the higher leverage and weaker near-term cash flow.

08/03/26 01:52 AM ETAI Generated. May Contain Errors.

Element Solutions Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Element Solutions' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Element Solutions' net income appears to be on an upward trend, with a most recent value of $191 million in 2025, falling from -$304.40 million in 2015. The previous period was $244.50 million in 2024. See where experts think Element Solutions is headed by visiting Element Solutions' forecast page.

Element Solutions' total operating income in 2025 was $342.20 million, based on the following breakdown:
  • Total Gross Profit: $1.07 billion
  • Total Operating Expenses: $728.30 million

Over the last 10 years, Element Solutions' total revenue changed from $2.54 billion in 2015 to $2.55 billion in 2025, a change of 0.4%.

Element Solutions' total liabilities were at $2.41 billion at the end of 2025, a 2.6% decrease from 2024, and a 66.8% decrease since 2015.

In the past 10 years, Element Solutions' cash and equivalents has ranged from $190.10 million in 2019 to $626.50 million in 2025, and is currently $626.50 million as of their latest financial filing in 2025.

Over the last 10 years, Element Solutions' book value per share changed from 9.98 in 2015 to 11.05 in 2025, a change of 10.8%.



Financial statements for NYSE:ESI last updated on 7/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners