Free Trial

FutureTech II Acquisition (FTIIU) Financials

$12.00 0.00 (0.00%)
As of 10/15/2026
Annual Income Statements for FutureTech II Acquisition

Annual Income Statements for FutureTech II Acquisition

This table shows FutureTech II Acquisition's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
0.70 2.91 -0.75
Consolidated Net Income / (Loss)
0.70 2.91 -0.75
Net Income / (Loss) Continuing Operations
0.70 2.91 -0.75
Total Pre-Tax Income
1.01 3.89 -0.47
Total Operating Income
-0.67 -1.06 -1.81
Total Gross Profit
0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00
Operating Revenue
0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
0.67 1.06 1.81
Selling, General & Admin Expense
0.37 0.74 1.49
Other Operating Expenses / (Income)
0.30 0.32 0.32
Total Other Income / (Expense), net
1.68 4.95 1.34
Interest Expense
0.00 -0.14 0.00
Interest & Investment Income
1.68 4.81 1.34
Other Income / (Expense), net
0.00 0.00 0.00
Income Tax Expense
0.31 0.98 0.27
Basic Earnings per Share
$0.00 $0.05 ($0.17)
Weighted Average Basic Shares Outstanding
0.00 12.80M 6.05M
Diluted Earnings per Share
$0.00 $0.05 ($0.17)
Weighted Average Diluted Shares Outstanding
0.00 12.80M 6.05M

Quarterly Income Statements for FutureTech II Acquisition

This table shows FutureTech II Acquisition's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
0.66 0.61 0.13 -0.04 -0.12 -0.71 -0.29 -0.08
Consolidated Net Income / (Loss)
0.66 0.61 0.13 -0.04 -0.12 -0.71 -0.29 -0.08
Net Income / (Loss) Continuing Operations
0.66 0.61 0.13 -0.04 -0.12 -0.71 -0.29 -0.08
Total Pre-Tax Income
0.90 0.79 0.23 -0.00 -0.08 -0.62 -0.25 -0.07
Total Operating Income
-0.33 -0.17 -0.31 -0.28 -0.37 -0.85 -0.45 -0.14
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00
Operating Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
0.33 0.17 0.31 0.28 0.37 0.85 0.45 0.14
Selling, General & Admin Expense
0.25 0.09 0.23 0.20 0.29 0.77 0.37 0.06
Other Operating Expenses / (Income)
0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08
Total Other Income / (Expense), net
1.23 0.96 0.54 0.28 0.29 0.24 0.20 0.07
Interest & Investment Income
1.23 0.82 0.54 0.28 0.29 0.24 0.20 0.07
Other Income / (Expense), net
0.00 - 0.00 0.00 0.00 - 0.00 0.00
Income Tax Expense
0.24 0.19 0.10 0.04 0.04 0.09 0.04 0.01
Basic Earnings per Share
$0.05 ($0.05) $0.00 ($0.27) ($0.30) ($0.02) ($0.85) ($0.23)
Weighted Average Basic Shares Outstanding
12.17M 12.80M 7.43M 5.83M 5.83M 6.05M 4.29M 4.29M
Diluted Earnings per Share
$0.05 ($0.05) $0.00 ($0.27) ($0.30) ($0.02) ($0.85) ($0.23)
Weighted Average Diluted Shares Outstanding
12.17M 12.80M 7.43M 5.83M 5.83M 6.05M 4.29M 4.29M
Weighted Average Basic & Diluted Shares Outstanding
8.43M 0.00 5.83M 5.83M 5.83M 0.00 4.29M 4.29M

Annual Cash Flow Statements for FutureTech II Acquisition

This table details how cash moves in and out of FutureTech II Acquisition's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
0.26 -0.25 0.04
Net Cash From Operating Activities
-0.60 -1.77 -1.93
Net Cash From Continuing Operating Activities
-0.60 -1.77 -1.93
Net Income / (Loss) Continuing Operations
0.70 2.91 -0.75
Consolidated Net Income / (Loss)
0.70 2.91 -0.75
Non-Cash Adjustments To Reconcile Net Income
-1.68 -5.69 -1.34
Changes in Operating Assets and Liabilities, net
0.38 1.01 0.16
Net Cash From Investing Activities
-117 62 37
Net Cash From Continuing Investing Activities
-117 62 37
Purchase of Investments
-117 -2.80 -0.78
Other Investing Activities, net
0.00 65 38
Net Cash From Financing Activities
118 -60 -35
Net Cash From Continuing Financing Activities
118 -60 -35
Repayment of Debt
0.00 0.00 -0.08
Repurchase of Common Equity
-0.32 -64 -36
Issuance of Debt
0.00 2.93 1.03
Other Financing Activities, net
113 1.01 0.44

Quarterly Cash Flow Statements for FutureTech II Acquisition

This table details how cash moves in and out of FutureTech II Acquisition's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-0.04 0.01 -0.02 0.00 0.00 0.05 0.07 0.03
Net Cash From Operating Activities
-0.21 -0.80 -0.28 -0.31 -0.24 -1.09 -0.45 -0.73
Net Cash From Continuing Operating Activities
-0.21 -0.80 -0.28 -0.31 -0.24 -1.09 -0.45 -0.73
Net Income / (Loss) Continuing Operations
0.66 0.61 0.13 -0.04 -0.12 -0.71 -0.29 -0.08
Consolidated Net Income / (Loss)
0.66 0.61 0.13 -0.04 -0.12 -0.71 -0.29 -0.08
Non-Cash Adjustments To Reconcile Net Income
-1.23 -1.70 -0.54 -0.28 -0.29 -0.24 -0.20 -0.07
Changes in Operating Assets and Liabilities, net
0.36 0.29 0.12 0.02 0.17 -0.15 0.04 -0.58
Net Cash From Investing Activities
64 -0.38 36 -0.15 0.02 0.72 18 -0.04
Net Cash From Continuing Investing Activities
64 -0.38 36 -0.15 0.02 0.72 18 -0.04
Purchase of Investments
-0.25 -0.25 -0.35 -0.15 -0.15 -0.13 -0.11 -0.12
Other Investing Activities, net
64 -0.13 37 - 0.17 0.85 18 0.08
Net Cash From Financing Activities
-64 1.19 -36 0.46 0.23 0.42 -17 0.81
Net Cash From Continuing Financing Activities
-64 1.19 -36 0.46 0.23 0.42 -17 0.81
Issuance of Debt
0.55 -0.39 0.23 0.15 0.15 0.50 0.30 0.11
Other Financing Activities, net
- 1.01 0.05 0.31 0.08 -0.00 0.00 0.70

Annual Balance Sheets for FutureTech II Acquisition

This table presents FutureTech II Acquisition's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
0.14 119 63 28
Total Current Assets
0.01 0.42 1.39 1.67
Cash & Equivalents
0.01 0.26 0.02 0.06
Accounts Receivable
- - 1.18 1.62
Prepaid Expenses
0.00 0.16 0.06 0.00
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.14 119 62 26
Long-Term Investments
0.00 119 62 26
Other Noncurrent Operating Assets
0.14 0.08 0.00 0.00
Total Liabilities & Shareholders' Equity
0.14 119 63 28
Total Liabilities
0.12 4.24 8.50 28
Total Current Liabilities
0.12 0.79 5.05 24
Short-Term Debt
0.10 0.14 2.93 3.54
Accounts Payable
0.00 0.13 0.30 1.15
Accrued Expenses
0.02 0.00 0.00 0.00
Current Deferred & Payable Income Tax Liabilities
0.00 0.31 1.09 0.30
Other Taxes Payable
- 0.00 0.64 1.17
Other Current Liabilities
0.00 0.20 0.09 18
Total Noncurrent Liabilities
0.00 3.45 3.45 3.45
Other Noncurrent Operating Liabilities
0.00 3.45 3.45 3.45
Commitments & Contingencies
0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 118 61 9.08
Total Equity & Noncontrolling Interests
0.02 -3.23 -6.50 -8.85
Total Preferred & Common Equity
0.02 -3.23 -6.50 -8.85
Preferred Stock
0.00 0.00 0.00 0.00
Total Common Equity
0.02 -3.23 -6.50 -8.85
Common Stock
0.03 0.00 0.00 0.00
Retained Earnings
-0.00 -3.23 -6.50 -8.86

Quarterly Balance Sheets for FutureTech II Acquisition

This table presents FutureTech II Acquisition's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
62 28 28 28 11 11
Total Current Assets
1.16 1.56 1.60 1.56 2.05 1.45
Cash & Equivalents
0.01 0.00 0.00 0.00 0.13 0.16
Accounts Receivable
0.46 1.54 1.54 1.54 1.22 1.22
Prepaid Expenses
0.13 0.02 0.06 0.02 - 0.07
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
61 26 27 27 9.02 9.13
Long-Term Investments
61 26 27 27 9.02 9.13
Other Noncurrent Operating Assets
0.00 - - - 0.00 0.00
Total Liabilities & Shareholders' Equity
62 28 28 28 11 11
Total Liabilities
8.04 9.17 9.38 9.65 11 10
Total Current Liabilities
4.59 5.72 5.93 6.20 7.34 6.93
Short-Term Debt
3.34 - - - 3.54 3.54
Accounts Payable
0.31 0.45 0.41 0.61 1.14 0.94
Accrued Expenses
0.00 0.00 0.00 0.00 0.00 0.00
Current Deferred & Payable Income Tax Liabilities
0.90 0.97 1.01 1.05 0.33 0.05
Other Taxes Payable
- 1.01 1.01 1.01 1.17 1.17
Other Current Liabilities
0.04 3.29 3.49 3.53 1.15 1.23
Total Noncurrent Liabilities
3.45 3.45 3.45 3.45 3.45 3.45
Other Noncurrent Operating Liabilities
3.45 3.45 3.45 3.45 3.45 3.45
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
60 26 26 27 9.65 9.78
Total Equity & Noncontrolling Interests
-6.26 -7.30 -7.37 -7.76 -9.37 -9.58
Total Preferred & Common Equity
-6.26 -7.30 -7.37 -7.76 -9.37 -9.58
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-6.26 -7.30 -7.37 -7.76 -9.37 -9.58
Common Stock
0.00 0.00 0.00 0.00 0.00 0.00
Retained Earnings
-6.26 -7.30 -7.38 -7.76 -9.37 -9.58

Annual Metrics And Ratios for FutureTech II Acquisition

This table displays calculated financial ratios and metrics derived from FutureTech II Acquisition's official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
DEI Shares Outstanding
15,010,075.00 8,431,350.00 5,829,510.00
DEI Adjusted Shares Outstanding
15,010,075.00 8,431,350.00 5,829,510.00
DEI Earnings Per Adjusted Shares Outstanding
0.05 0.35 -0.13
Growth Metrics
- - -
Revenue Growth
0.00% 0.00% 0.00%
EBITDA Growth
0.00% -59.49% -70.78%
EBIT Growth
0.00% -59.49% -70.78%
NOPAT Growth
0.00% -72.24% -59.76%
Net Income Growth
0.00% 315.92% -125.66%
EPS Growth
0.00% 0.00% -440.00%
Operating Cash Flow Growth
0.00% -193.69% -9.03%
Free Cash Flow Firm Growth
0.00% 0.00% 3,944.38%
Invested Capital Growth
0.00% -8.97% -440.92%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 1.28% -59.92%
EBIT Q/Q Growth
0.00% 1.28% -59.92%
NOPAT Q/Q Growth
0.00% -2.88% -84.35%
Net Income Q/Q Growth
0.00% 3.59% -231.37%
EPS Q/Q Growth
0.00% 0.00% 32.00%
Operating Cash Flow Q/Q Growth
0.00% -71.13% -17.80%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 348.93%
Invested Capital Q/Q Growth
0.00% -18.25% -181.08%
Profitability Metrics
- - -
Gross Margin
0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00%
Tax Burden Percent
69.29% 74.83% 158.13%
Interest Burden Percent
-151.62% -366.13% 26.03%
Effective Tax Rate
30.71% 25.17% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
1.21% 3.43% -2.72%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-0.03% -0.20% 0.76%
Return on Equity Simple (ROE_SIMPLE)
-21.68% -44.80% 8.44%
Net Operating Profit after Tax (NOPAT)
-0.46 -0.80 -1.27
NOPAT Margin
0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.98% 4.16% 1.28%
Return On Investment Capital (ROIC_SIMPLE)
14.97% 22.25% 23.89%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.67 -1.06 -1.81
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.67 -1.06 -1.81
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00
Price to Earnings (P/E)
219.79 31.45 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.46% 3.18% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 3.33
Leverage & Solvency
- - -
Debt to Equity
0.00 0.05 15.65
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
-1.03 -1.05 -1.49
Leverage Ratio
1.04 1.07 1.66
Compound Leverage Factor
-1.57 -3.94 0.43
Debt to Total Capital
0.13% 5.07% 93.99%
Short-Term Debt to Total Capital
0.13% 5.07% 93.99%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
102.67% 106.20% 241.26%
Common Equity to Total Capital
-2.80% -11.27% -235.26%
Debt to EBITDA
-0.22 -2.75 -1.95
Net Debt to EBITDA
178.74 55.45 12.65
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
-0.31 -3.68 -2.78
Net Debt to NOPAT
257.96 74.11 18.08
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
21.72 6.20 -0.09
Noncontrolling Interest Sharing Ratio
102.78% 105.72% 127.94%
Liquidity Ratios
- - -
Current Ratio
0.53 0.27 0.07
Quick Ratio
0.33 0.24 0.07
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -0.45 17
Operating Cash Flow to CapEx
0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
-3.86 -4.20 -23
Invested Capital Turnover
0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -0.35 -19
Enterprise Value (EV)
153 94 57
Market Capitalization
154 92 71
Book Value per Share
($0.22) ($0.77) ($1.52)
Tangible Book Value per Share
($0.22) ($0.77) ($1.52)
Total Capital
115 58 3.76
Total Debt
0.14 2.93 3.54
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-119 -59 -23
Capital Expenditures (CapEx)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.49 -0.75 -19
Debt-free Net Working Capital (DFNWC)
-0.22 -0.74 -19
Net Working Capital (NWC)
-0.37 -3.66 -23
Net Nonoperating Expense (NNE)
-1.16 -3.71 -0.52
Net Nonoperating Obligations (NNO)
-119 -59 -23
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.10 $0.00 ($0.17)
Adjusted Weighted Average Basic Shares Outstanding
12.94M 0.00 6.05M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.17)
Adjusted Weighted Average Diluted Shares Outstanding
14.49M 0.00 6.05M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
14.49M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-0.46 -0.80 -1.27
Normalized NOPAT Margin
0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
45.23% 2,206.38% -4,857.33%

Quarterly Metrics And Ratios for FutureTech II Acquisition

This table displays calculated financial ratios and metrics derived from FutureTech II Acquisition's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
DEI Shares Outstanding
15,010,075.00 8,431,350.00 8,431,350.00 11,659,020.00 11,659,020.00 5,829,510.00 5,829,510.00 4,289,961.00
DEI Adjusted Shares Outstanding
15,010,075.00 8,431,350.00 8,431,350.00 11,659,020.00 11,659,020.00 5,829,510.00 5,829,510.00 4,289,961.00
DEI Earnings Per Adjusted Shares Outstanding
0.04 0.07 0.02 0.00 -0.01 -0.12 -0.05 -0.02
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-98.69% 7.44% -40.61% 16.32% -11.50% -395.65% -45.96% 51.30%
EBIT Growth
-98.69% 7.44% -40.61% 16.32% -11.50% -395.65% -45.96% 51.30%
NOPAT Growth
-45.45% -14.35% -6.87% 21.00% -6.62% -353.15% -77.73% 51.30%
Net Income Growth
68.68% 19.97% -83.95% -105.32% -118.62% -216.87% -323.55% -81.40%
EPS Growth
0.00% 0.00% 0.00% -640.00% -700.00% 60.00% 0.00% 14.81%
Operating Cash Flow Growth
-7,009.33% -1,116.60% -150.74% 51.71% -14.12% -36.38% -60.65% -137.30%
Free Cash Flow Firm Growth
0.00% 0.00% 207.09% 1,356.46% 3,863.65% 8,263.83% -180.92% -160.93%
Invested Capital Growth
-3.72% -8.97% -79.92% -105.74% -127.57% -440.92% 29.87% 28.50%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
3.29% 47.80% -80.90% 8.37% -28.86% -132.06% 46.73% 69.43%
EBIT Q/Q Growth
3.29% 47.80% -80.90% 8.37% -28.86% -132.06% 46.73% 69.43%
NOPAT Q/Q Growth
4.52% 45.40% -35.82% -11.57% -28.86% -132.06% 46.73% 69.43%
Net Income Q/Q Growth
-20.94% -8.26% -78.64% -134.31% -176.96% -475.78% 59.14% 72.16%
EPS Q/Q Growth
0.00% -200.00% 100.00% 0.00% -300.00% 93.33% -4,150.00% 72.94%
Operating Cash Flow Q/Q Growth
66.70% -275.01% 64.73% -9.66% 21.32% -348.16% 58.46% -61.99%
Free Cash Flow Firm Q/Q Growth
-143.62% 288.70% 1,391.56% 18.63% 12.72% 319.34% -114.43% 10.68%
Invested Capital Q/Q Growth
5.90% -18.25% -80.89% -2.21% -4.08% -181.08% 76.55% -4.20%
Profitability Metrics
- - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
73.21% 76.56% 57.49% 2,456.19% 154.81% 115.01% 114.04% 121.72%
Interest Burden Percent
-274.33% -460.95% -72.49% 0.64% 21.66% 72.36% 55.97% 47.76%
Effective Tax Rate
26.80% 23.44% 42.51% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
3.34% 3.43% 3.32% 1.99% 1.57% -2.72% -12.34% -12.60%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-0.19% -0.20% -0.29% -0.18% -0.30% 0.76% 10.88% 11.19%
Return on Equity Simple (ROE_SIMPLE)
-44.89% 0.00% -30.60% 0.00% -7.33% 0.00% 12.44% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.24 -0.13 -0.18 -0.20 -0.26 -0.60 -0.32 -0.10
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
1.03% 0.83% 0.42% 0.21% 0.32% -0.28% 0.18% 0.10%
Return On Investment Capital (ROIC_SIMPLE)
8.24% 3.68% 2.45% 2.70% 3.31% 11.22% 5.45% 1.61%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.33 -0.17 -0.31 -0.28 -0.37 -0.85 -0.45 -0.14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.33 -0.17 -0.31 -0.28 -0.37 -0.85 -0.45 -0.14
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
58.34 31.45 41.97 47.57 114.72 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.71% 3.18% 2.38% 2.10% 0.87% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 36.88 19.85 16.88 3.33 0.00 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.06 0.05 0.00 0.00 0.00 15.65 12.63 17.74
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.04 -1.05 -1.09 -1.09 -1.16 -1.49 -1.68 -1.70
Leverage Ratio
1.07 1.07 1.11 1.12 1.24 1.66 2.06 2.04
Compound Leverage Factor
-2.94 -4.95 -0.81 0.01 0.27 1.20 1.15 0.97
Debt to Total Capital
5.84% 5.07% 0.00% 0.00% 0.00% 93.99% 92.67% 94.66%
Short-Term Debt to Total Capital
5.84% 5.07% 0.00% 0.00% 0.00% 93.99% 92.67% 94.66%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
105.12% 106.20% 139.19% 139.04% 141.19% 241.26% 252.81% 261.78%
Common Equity to Total Capital
-10.97% -11.27% -39.19% -39.04% -41.19% -235.26% -245.48% -256.45%
Debt to EBITDA
-3.10 -2.75 0.00 0.00 0.00 -1.95 -1.81 -1.95
Net Debt to EBITDA
53.24 55.45 0.00 0.00 0.00 12.65 2.87 3.18
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-4.32 -3.68 0.00 0.00 0.00 -2.78 -2.58 -2.79
Net Debt to NOPAT
74.15 74.11 0.00 0.00 0.00 18.08 4.10 4.54
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
12.01 6.24 5.55 3.54 3.44 0.02 1.83 0.97
Noncontrolling Interest Sharing Ratio
105.55% 105.72% 108.80% 109.00% 119.32% 127.94% 188.19% 188.85%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.25 0.27 0.27 0.27 0.25 0.07 0.28 0.21
Quick Ratio
0.10 0.24 0.27 0.26 0.25 0.07 0.18 0.20
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
-0.11 0.21 3.20 3.80 4.28 18 -2.59 -2.31
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - -
Invested Capital
-3.56 -4.20 -7.60 -7.77 -8.09 -23 -5.33 -5.56
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-0.13 -0.35 -3.38 -3.99 -4.54 -19 2.27 2.22
Enterprise Value (EV)
167 94 93 64 65 57 71 54
Market Capitalization
164 92 94 64 65 71 67 50
Book Value per Share
($0.42) ($0.77) ($0.87) ($1.27) ($1.33) ($1.52) ($1.61) ($2.23)
Tangible Book Value per Share
($0.42) ($0.77) ($0.87) ($1.27) ($1.33) ($1.52) ($1.61) ($2.23)
Total Capital
57 58 19 19 19 3.76 3.82 3.74
Total Debt
3.34 2.93 0.00 0.00 0.00 3.54 3.54 3.54
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-57 -59 -26 -27 -27 -23 -5.61 -5.76
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.11 -0.75 -4.15 -4.32 -4.64 -19 -1.88 -2.11
Debt-free Net Working Capital (DFNWC)
-0.10 -0.74 -4.15 -4.32 -4.64 -19 -1.75 -1.95
Net Working Capital (NWC)
-3.44 -3.66 -4.15 -4.32 -4.64 -23 -5.29 -5.48
Net Nonoperating Expense (NNE)
-0.90 -0.74 -0.31 -0.15 -0.13 0.11 -0.03 -0.02
Net Nonoperating Obligations (NNO)
-57 -59 -26 -27 -27 -23 -5.61 -5.76
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.05) $0.00 $0.00 ($0.30) ($0.02) ($0.85) ($0.23)
Adjusted Weighted Average Basic Shares Outstanding
0.00 12.80M 0.00 0.00 5.83M 6.05M 4.29M 4.29M
Adjusted Diluted Earnings per Share
$0.00 ($0.05) $0.00 $0.00 ($0.30) ($0.02) ($0.85) ($0.23)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 12.80M 0.00 0.00 5.83M 6.05M 4.29M 4.29M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 5.83M 0.00 4.29M 4.29M
Normalized Net Operating Profit after Tax (NOPAT)
-0.24 -0.13 -0.18 -0.20 -0.26 -0.60 -0.32 -0.10
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
2,285.65% 2,206.38% 0.00% 7,429.76% -4,916.82% -4,857.33% -1,492.08% -1,447.17%

Financials Breakdown Chart

Key Financial Trends

FutureTech II Acquisition’s Q2 2025 statements show a smaller but still financially strained special-purpose acquisition company. The company reported no operating revenue, continued to consume cash through operations and maintained negative common equity. However, quarterly losses narrowed substantially from Q1 2025, while selling, general and administrative expenses declined.

  • Quarterly net loss improved: Q2 2025 net loss was $80,647, compared with a $289,673 loss in Q1 2025 and a $708,946 loss in Q4 2024. Basic and diluted loss per share improved to $0.23 from $0.85 in Q1.
  • Operating expenses declined: Total operating expenses fell to $138,735 in Q2 from $453,835 in Q1. SG&A decreased to $58,735 from $373,835, although the lower expense base may partly reflect the company’s limited operating activity.
  • Investment income continued to offset part of the cost structure: Interest and investment income was $72,477 in Q2. This income helped reduce the operating loss, although it was well below the $199,826 recorded in Q1 and the $287,584 reported in Q3 2024.
  • Cash remained stable over the quarter: Cash and equivalents increased from $130,580 at March 31, 2025, to $160,723 at June 30. The $30,143 quarterly increase was supported primarily by $805,024 of financing cash inflows.
  • The capital structure has changed materially: Weighted-average shares declined from 12.8 million in Q4 2023 to approximately 4.3 million in Q1 and Q2 2025. This appears consistent with the company’s reported share repurchases, but the decline also makes per-share results less comparable across periods.
  • Assets are concentrated in investments: Long-term investments totaled $9.1 million, or most of the company’s $10.6 million in total assets. This is substantially below the $60.6 million of long-term investments reported in Q3 2023, indicating a major reduction in the company’s asset base.
  • There is still no operating revenue: FutureTech II reported zero revenue in each of the supplied income statements. The company therefore remains dependent on investment income, financing activity and its broader transaction strategy rather than an operating business.
  • Operating cash flow remains persistently negative: Q2 operating cash flow was negative $734,049, following negative $453,155 in Q1 and negative $1.09 million in Q4 2024. Continued cash consumption suggests that current operations are not self-funding.
  • Liquidity is weak relative to current obligations: Q2 current assets were $1.45 million versus $6.93 million of current liabilities, implying a current ratio of roughly 0.21. Cash alone covered only a small portion of short-term liabilities.
  • Common equity remains deeply negative: Total common equity was negative $9.58 million at June 30, 2025, while retained earnings were negative $9.58 million. Total liabilities were $10.38 million, including $3.54 million of short-term debt and $3.45 million of noncurrent liabilities, leaving little balance-sheet protection for common shareholders.

Overall, the latest quarter showed improvement in reported losses and expense control, but the underlying trend remains high risk. FTII has no operating revenue, negative operating cash flow, limited cash reserves and deeply negative common equity. Investors should pay close attention to future financing, redemption obligations and whether the company can complete a transaction that provides a sustainable operating business.

10/16/26 11:33 PM ETAI Generated. May Contain Errors.

FutureTech II Acquisition Financials - Frequently Asked Questions

According to the most recent income statement we have on file, FutureTech II Acquisition's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

FutureTech II Acquisition's net income appears to be on a downward trend, with a most recent value of -$746.95 thousand in 2024, compared with $700.02 thousand in 2022. The previous period was $2.91 million in 2023.

FutureTech II Acquisition's total operating income in 2024 was -$1.81 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $1.81 million

Over the last 2 years, FutureTech II Acquisition's total revenue changed from $0.00 in 2022 to $0.00 in 2024, a change of 0.0%.

In the past 7 quarters, FutureTech II Acquisition's cash and equivalents has ranged from $413.00 in Q1 2024 to $160.72 thousand in Q2 2025, and is currently $160.72 thousand as of their latest financial filing in Q2 2025.

FutureTech II Acquisition had total debt of $3.54 million at the end of 2024, a 20.9% increase from 2023, and a 2,349.2% increase since 2022.

Over the last 2 years, FutureTech II Acquisition's book value per share changed from -0.22 in 2022 to -1.52 in 2024, a change of -606.1%.



Financial statements for NASDAQ:FTIIU last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners