Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
6.07% |
4.10% |
0.08% |
-3.62% |
-4.80% |
-2.50% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Growth |
|
36.33% |
0.66% |
30.84% |
-8.90% |
-25.82% |
8.31% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Growth |
|
71.70% |
9.13% |
54.94% |
-13.55% |
-39.33% |
8.62% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Growth |
|
65.66% |
2.55% |
112.50% |
-10.33% |
-38.92% |
6.20% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Growth |
|
52.56% |
1.43% |
118.29% |
-8.59% |
-34.47% |
13.83% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Growth |
|
72.73% |
10.26% |
129.17% |
-3.39% |
-32.65% |
11.43% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
169.70% |
-10.62% |
-0.07% |
-15.76% |
-130.93% |
56.13% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Growth |
|
95.09% |
90.79% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Growth |
|
13.46% |
16.11% |
11.82% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
8.45% |
4.16% |
-1.79% |
-4.40% |
6.44% |
0.14% |
-5.42% |
-5.58% |
9.01% |
0.00% |
EBITDA Q/Q Growth |
|
20.45% |
-22.98% |
8.24% |
35.77% |
-11.07% |
0.11% |
-24.64% |
10.55% |
29.85% |
0.00% |
EBIT Q/Q Growth |
|
31.19% |
-29.35% |
14.07% |
62.40% |
-16.61% |
0.30% |
-36.36% |
13.97% |
49.30% |
0.00% |
NOPAT Q/Q Growth |
|
32.19% |
-24.80% |
-4.63% |
74.75% |
-18.17% |
55.82% |
-59.76% |
19.04% |
42.27% |
0.00% |
Net Income Q/Q Growth |
|
23.06% |
-23.50% |
-4.51% |
69.71% |
-18.18% |
64.63% |
-60.01% |
21.67% |
42.11% |
0.00% |
EPS Q/Q Growth |
|
32.56% |
-21.82% |
-3.51% |
72.73% |
-15.38% |
62.50% |
-59.32% |
20.41% |
40.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
-85.30% |
-55.45% |
52.41% |
798.29% |
-118.85% |
-50.19% |
28.49% |
156.36% |
-4.84% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
37.90% |
-445.18% |
98.51% |
2.29% |
-16.35% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
11.20% |
5.43% |
-4.95% |
1.81% |
13.80% |
1.54% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
100.00% |
100.00% |
246.92% |
31.32% |
27.71% |
29.22% |
100.00% |
100.00% |
100.00% |
100.00% |
EBITDA Margin |
|
11.53% |
10.38% |
14.03% |
12.73% |
8.97% |
10.73% |
10.74% |
13.47% |
11.51% |
9.66% |
Operating Margin |
|
8.48% |
7.01% |
10.33% |
8.90% |
5.24% |
6.69% |
6.68% |
9.92% |
8.22% |
6.00% |
EBIT Margin |
|
8.48% |
7.01% |
10.33% |
8.90% |
5.24% |
6.69% |
6.68% |
9.92% |
8.22% |
6.00% |
Profit (Net Income) Margin |
|
6.59% |
5.81% |
7.91% |
8.13% |
4.58% |
5.96% |
3.62% |
8.57% |
6.65% |
5.10% |
Tax Burden Percent |
|
79.77% |
79.17% |
74.38% |
88.96% |
82.68% |
84.25% |
54.23% |
85.77% |
82.12% |
86.17% |
Interest Burden Percent |
|
97.41% |
104.63% |
102.85% |
102.72% |
105.77% |
105.79% |
100.12% |
100.77% |
98.59% |
98.70% |
Effective Tax Rate |
|
20.23% |
20.83% |
25.62% |
11.04% |
17.32% |
15.75% |
45.77% |
14.23% |
17.88% |
13.83% |
Return on Invested Capital (ROIC) |
|
30.58% |
27.77% |
39.46% |
73.15% |
41.12% |
61.66% |
20.24% |
0.00% |
0.00% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
32.02% |
27.22% |
38.99% |
72.04% |
39.74% |
60.33% |
20.23% |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
-4.14% |
-10.14% |
-14.52% |
-22.27% |
-12.22% |
-23.61% |
-7.61% |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
26.44% |
17.63% |
24.93% |
50.87% |
28.90% |
38.06% |
12.63% |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
18.88% |
16.81% |
21.52% |
0.00% |
0.00% |
0.00% |
19.80% |
0.00% |
0.00% |
0.00% |
Operating Return on Assets (OROA) |
|
15.50% |
11.97% |
17.90% |
15.62% |
9.02% |
11.76% |
11.89% |
0.00% |
0.00% |
0.00% |
Return on Assets (ROA) |
|
12.05% |
9.91% |
13.69% |
14.28% |
7.88% |
10.48% |
6.45% |
0.00% |
0.00% |
0.00% |
Return on Common Equity (ROCE) |
|
26.44% |
17.63% |
24.93% |
50.87% |
28.90% |
38.06% |
12.63% |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
33.92% |
19.73% |
0.00% |
17.78% |
18.76% |
20.82% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
9.51 |
7.20 |
9.57 |
10 |
5.74 |
7.02 |
4.50 |
11 |
9.40 |
6.61 |
NOPAT Margin |
|
6.76% |
5.55% |
7.69% |
7.92% |
4.33% |
5.63% |
3.62% |
8.51% |
6.75% |
5.17% |
Net Nonoperating Expense Percent (NNEP) |
|
-1.44% |
0.55% |
0.46% |
1.11% |
1.38% |
1.33% |
0.01% |
0.00% |
0.00% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
6.66% |
- |
- |
- |
3.66% |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
0.00% |
0.00% |
-146.92% |
68.68% |
72.29% |
70.78% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
18.27% |
20.21% |
17.41% |
18.59% |
18.74% |
18.49% |
19.06% |
16.83% |
16.87% |
15.11% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
91.52% |
92.99% |
236.59% |
22.42% |
22.47% |
22.54% |
93.32% |
90.08% |
91.78% |
94.00% |
Earnings before Interest and Taxes (EBIT) |
|
12 |
9.09 |
13 |
11 |
6.95 |
8.33 |
8.31 |
13 |
11 |
7.67 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
16 |
13 |
17 |
16 |
12 |
13 |
13 |
18 |
16 |
12 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
3.31 |
1.96 |
1.68 |
1.70 |
2.18 |
1.81 |
2.58 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
3.71 |
2.11 |
1.81 |
1.84 |
2.36 |
1.96 |
2.80 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.69 |
0.65 |
0.55 |
0.53 |
0.66 |
0.54 |
0.74 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
9.75 |
9.94 |
8.28 |
9.57 |
11.64 |
8.71 |
12.27 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
10.26% |
10.06% |
12.08% |
10.44% |
8.59% |
11.49% |
8.15% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
3.05 |
2.49 |
2.08 |
2.02 |
2.71 |
2.33 |
3.54 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.72 |
0.54 |
0.43 |
0.44 |
0.57 |
0.43 |
0.63 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.91 |
4.66 |
3.69 |
4.05 |
5.20 |
3.67 |
5.57 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
8.28 |
6.84 |
5.51 |
6.36 |
8.00 |
5.39 |
8.18 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
10.30 |
8.45 |
6.71 |
8.10 |
10.27 |
6.90 |
10.44 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.91 |
7.86 |
6.05 |
6.18 |
7.70 |
4.93 |
7.91 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
17.17 |
15.94 |
10.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.31 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.01 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
-0.13 |
-0.37 |
-0.37 |
-0.31 |
-0.31 |
-0.39 |
-0.38 |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
|
2.15 |
1.84 |
1.86 |
1.82 |
1.91 |
1.89 |
2.23 |
0.00 |
0.00 |
0.00 |
Compound Leverage Factor |
|
2.10 |
1.92 |
1.91 |
1.87 |
2.02 |
2.00 |
2.23 |
0.00 |
0.00 |
0.00 |
Debt to Total Capital |
|
23.74% |
0.87% |
0.91% |
0.87% |
0.64% |
0.62% |
0.67% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
23.25% |
0.40% |
0.39% |
0.36% |
0.28% |
0.25% |
0.27% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.49% |
0.46% |
0.52% |
0.51% |
0.36% |
0.37% |
0.40% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
76.26% |
99.13% |
99.09% |
99.13% |
99.36% |
99.38% |
99.33% |
0.00% |
0.00% |
0.00% |
Debt to EBITDA |
|
0.54 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.22 |
-1.03 |
-1.04 |
-0.90 |
-0.85 |
-1.01 |
-0.95 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.93 |
0.05 |
0.05 |
0.05 |
0.04 |
0.03 |
0.03 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.38 |
-1.87 |
-1.89 |
-1.80 |
-1.68 |
-1.90 |
-1.78 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.02 |
0.02 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
Altman Z-Score |
|
3.62 |
3.68 |
3.57 |
3.45 |
3.47 |
3.27 |
3.63 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.44 |
2.42 |
2.53 |
2.42 |
2.28 |
2.27 |
2.17 |
0.00 |
0.00 |
0.00 |
Quick Ratio |
|
1.28 |
2.17 |
2.27 |
2.18 |
2.07 |
2.07 |
1.96 |
0.00 |
0.00 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-5.03 |
-8.10 |
-1.49 |
-100 |
-102 |
-88 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to CapEx |
|
26.42% |
213.83% |
784.77% |
675.99% |
-56.60% |
423.20% |
468.56% |
364.27% |
66.60% |
156.32% |
Free Cash Flow to Firm to Interest Expense |
|
-8.11 |
-50.01 |
-8.49 |
-806.57 |
-922.11 |
-845.85 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
1.84 |
47.91 |
99.55 |
92.19 |
-14.75 |
83.50 |
72.95 |
129.23 |
17.64 |
37.58 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-5.13 |
25.51 |
86.87 |
78.55 |
-40.80 |
63.77 |
57.38 |
93.75 |
-8.85 |
13.54 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
1.83 |
1.71 |
1.73 |
1.76 |
1.72 |
1.76 |
1.78 |
0.00 |
0.00 |
0.00 |
Accounts Receivable Turnover |
|
4.62 |
5.23 |
5.50 |
4.91 |
4.89 |
5.76 |
6.46 |
0.00 |
0.00 |
0.00 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
16.16 |
14.28 |
13.72 |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Payable Turnover |
|
0.00 |
0.00 |
0.00 |
31.81 |
10.26 |
4.84 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Sales Outstanding (DSO) |
|
78.98 |
69.82 |
66.37 |
74.28 |
74.59 |
63.33 |
56.46 |
0.00 |
0.00 |
0.00 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
0.00 |
11.47 |
35.56 |
75.49 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Conversion Cycle (CCC) |
|
78.98 |
69.82 |
66.37 |
62.81 |
39.03 |
-12.16 |
56.46 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
123 |
110 |
105 |
110 |
108 |
95 |
94 |
0.00 |
0.00 |
0.00 |
Invested Capital Turnover |
|
4.52 |
5.00 |
5.13 |
9.24 |
9.50 |
10.95 |
5.59 |
0.00 |
0.00 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
15 |
15 |
11 |
110 |
108 |
95 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value (EV) |
|
374 |
275 |
217 |
222 |
293 |
222 |
331 |
0.00 |
0.00 |
0.00 |
Market Capitalization |
|
360 |
336 |
279 |
271 |
341 |
283 |
387 |
445 |
453 |
342 |
Book Value per Share |
|
$6.50 |
$10.18 |
$9.63 |
$9.07 |
$8.70 |
$8.52 |
$8.22 |
$0.00 |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
$5.79 |
$9.48 |
$8.94 |
$8.39 |
$8.04 |
$7.88 |
$7.57 |
$0.00 |
$0.00 |
$0.00 |
Total Capital |
|
143 |
173 |
167 |
161 |
157 |
157 |
151 |
0.00 |
0.00 |
0.00 |
Total Debt |
|
34 |
1.50 |
1.53 |
1.41 |
1.00 |
0.98 |
1.01 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.70 |
0.80 |
0.87 |
0.82 |
0.56 |
0.58 |
0.60 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
14 |
-61 |
-61 |
-49 |
-48 |
-61 |
-56 |
0.00 |
0.00 |
0.00 |
Capital Expenditures (CapEx) |
|
4.32 |
3.63 |
2.22 |
1.69 |
2.89 |
2.05 |
3.72 |
3.73 |
7.95 |
3.56 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
61 |
49 |
47 |
51 |
47 |
32 |
28 |
0.00 |
0.00 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
82 |
111 |
110 |
101 |
96 |
94 |
86 |
0.00 |
0.00 |
0.00 |
Net Working Capital (NWC) |
|
48 |
111 |
109 |
101 |
95 |
94 |
85 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.25 |
-0.33 |
-0.27 |
-0.27 |
-0.33 |
-0.41 |
-0.01 |
-0.09 |
0.13 |
0.09 |
Net Nonoperating Obligations (NNO) |
|
14 |
-61 |
-61 |
-49 |
-48 |
-61 |
-56 |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
4.29 |
4.37 |
4.61 |
4.87 |
4.95 |
5.04 |
5.05 |
4.67 |
4.58 |
4.68 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
11.77% |
9.57% |
9.22% |
9.93% |
9.10% |
6.18% |
5.42% |
0.00% |
0.00% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
15.64% |
21.70% |
21.56% |
19.90% |
18.65% |
18.12% |
16.39% |
0.00% |
0.00% |
0.00% |
Net Working Capital to Revenue |
|
9.27% |
21.56% |
21.43% |
19.78% |
18.56% |
18.04% |
16.31% |
0.00% |
0.00% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.61 |
$0.45 |
$0.56 |
$0.59 |
$0.34 |
$0.41 |
$0.25 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
15.13M |
16.88M |
17.70M |
17.47M |
17.89M |
18.29M |
18.20M |
0.00 |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$0.57 |
$0.43 |
$0.55 |
$0.57 |
$0.33 |
$0.39 |
$0.24 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
16.46M |
17.49M |
18.26M |
18.04M |
18.44M |
18.90M |
18.89M |
0.00 |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
13.19M |
16.76M |
16.80M |
17.21M |
17.57M |
17.94M |
18.30M |
0.00 |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
9.51 |
7.20 |
9.57 |
10 |
5.74 |
7.02 |
4.50 |
11 |
9.40 |
6.61 |
Normalized NOPAT Margin |
|
6.76% |
5.55% |
7.69% |
7.92% |
4.33% |
5.63% |
3.62% |
8.51% |
6.75% |
5.17% |
Pre Tax Income Margin |
|
8.26% |
7.33% |
10.63% |
9.14% |
5.54% |
7.07% |
6.68% |
10.00% |
8.10% |
5.92% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
19.24 |
56.12 |
73.54 |
90.98 |
62.59 |
80.11 |
34.75 |
124.30 |
38.17 |
51.82 |
NOPAT to Interest Expense |
|
15.35 |
44.43 |
54.70 |
80.94 |
51.74 |
67.49 |
18.85 |
106.60 |
31.34 |
44.66 |
EBIT Less CapEx to Interest Expense |
|
12.27 |
33.72 |
60.85 |
77.35 |
36.53 |
60.38 |
19.18 |
88.82 |
11.68 |
27.78 |
NOPAT Less CapEx to Interest Expense |
|
8.38 |
22.02 |
42.01 |
67.31 |
25.69 |
47.76 |
3.28 |
71.13 |
4.85 |
20.62 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
169.54% |
72.66% |
64.05% |
65.50% |
35.08% |
5.64% |
0.87% |
0.00% |
0.00% |
0.00% |