Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
5.05% |
9.67% |
17.34% |
5.32% |
-47.95% |
114.32% |
16.73% |
3.32% |
5.41% |
0.69% |
EBITDA Growth |
|
-0.69% |
6.37% |
8.25% |
3.85% |
251.64% |
-62.96% |
10.67% |
5.32% |
82.00% |
-33.49% |
EBIT Growth |
|
134.61% |
11.53% |
67.30% |
29.23% |
116.20% |
-735.51% |
-70.06% |
-34.23% |
150.17% |
-37.91% |
NOPAT Growth |
|
211.53% |
-23.35% |
129.95% |
30.52% |
250.62% |
-75.70% |
-87.09% |
105.47% |
1,428.70% |
-90.92% |
Net Income Growth |
|
631.60% |
76.74% |
193.59% |
83.38% |
65.40% |
-1,110.39% |
-105.72% |
110.62% |
1,458.78% |
-90.50% |
EPS Growth |
|
683.33% |
71.43% |
0.00% |
0.00% |
0.00% |
0.00% |
-100.00% |
104.49% |
1,088.89% |
-113.04% |
Operating Cash Flow Growth |
|
19.38% |
-8.65% |
13.82% |
21.26% |
26.05% |
-24.86% |
1.57% |
15.29% |
3.55% |
1.21% |
Free Cash Flow Firm Growth |
|
-20.01% |
-8.17% |
-5.19% |
-0.24% |
-14.72% |
212.66% |
-42.66% |
47.10% |
-19.44% |
-20.16% |
Invested Capital Growth |
|
0.00% |
-6.91% |
-6.55% |
-8.01% |
-7.67% |
-8.86% |
9.81% |
15.85% |
21.65% |
16.50% |
Revenue Q/Q Growth |
|
2.25% |
0.11% |
34.38% |
-17.57% |
-62.70% |
114.32% |
52.21% |
111.47% |
0.24% |
1.46% |
EBITDA Q/Q Growth |
|
0.59% |
1.64% |
303.11% |
480.20% |
381.71% |
-68.72% |
7.63% |
-0.62% |
67.41% |
-38.82% |
EBIT Q/Q Growth |
|
1.83% |
54.12% |
-15.44% |
-19.93% |
114.96% |
-11,240.85% |
25.46% |
-32.42% |
107.64% |
-53.39% |
NOPAT Q/Q Growth |
|
-0.39% |
50.87% |
53.01% |
65.37% |
-17.71% |
1.43% |
49.59% |
98.08% |
536.84% |
-92.81% |
Net Income Q/Q Growth |
|
-1.47% |
165.83% |
139.22% |
17.97% |
64.06% |
-162.46% |
-109.84% |
101.46% |
534.54% |
-92.85% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
100.00% |
-100.00% |
100.00% |
0.00% |
-111.11% |
Operating Cash Flow Q/Q Growth |
|
4.73% |
-0.78% |
0.16% |
6.73% |
6.36% |
9.70% |
-6.47% |
-1.61% |
-41.05% |
1.21% |
Free Cash Flow Firm Q/Q Growth |
|
-7.68% |
-21.33% |
45.07% |
8.50% |
7.82% |
292.13% |
29.62% |
32.81% |
-18.27% |
12.03% |
Invested Capital Q/Q Growth |
|
-1.08% |
-1.70% |
-4.70% |
-2.61% |
-2.16% |
-1.23% |
5.96% |
10.59% |
11.49% |
6.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
72.24% |
71.53% |
72.10% |
75.53% |
75.54% |
87.05% |
89.13% |
90.08% |
89.79% |
90.08% |
EBITDA Margin |
|
48.94% |
51.77% |
53.38% |
57.86% |
58.68% |
8.69% |
50.26% |
53.01% |
52.00% |
30.12% |
Operating Margin |
|
24.12% |
10.32% |
10.63% |
7.54% |
6.08% |
0.90% |
7.96% |
25.77% |
40.67% |
17.94% |
EBIT Margin |
|
24.19% |
10.83% |
10.65% |
7.47% |
6.09% |
-19.56% |
6.60% |
25.72% |
40.41% |
17.03% |
Profit (Net Income) Margin |
|
13.58% |
1.95% |
1.21% |
-1.52% |
-9.61% |
-14.45% |
-2.56% |
52.19% |
25.60% |
1.73% |
Tax Burden Percent |
|
102.73% |
-324.73% |
82.99% |
32.26% |
63.01% |
74.27% |
64.82% |
195.58% |
62.32% |
9.74% |
Interest Burden Percent |
|
54.64% |
-5.54% |
13.69% |
-62.94% |
-250.49% |
99.48% |
-59.85% |
103.76% |
101.67% |
104.38% |
Effective Tax Rate |
|
11.17% |
0.00% |
2.78% |
0.00% |
0.00% |
0.00% |
0.00% |
-95.58% |
37.68% |
90.26% |
Return on Invested Capital (ROIC) |
|
7.98% |
2.47% |
3.00% |
1.21% |
0.86% |
0.22% |
0.92% |
8.03% |
4.63% |
0.36% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.63% |
-0.73% |
-2.17% |
-1.94% |
-4.67% |
-10.11% |
-1.79% |
8.63% |
4.74% |
0.35% |
Return on Net Nonoperating Assets (RNNOA) |
|
7.42% |
-0.94% |
-2.28% |
-1.90% |
-4.75% |
-10.81% |
-1.76% |
7.87% |
4.00% |
0.22% |
Return on Equity (ROE) |
|
15.40% |
1.53% |
0.72% |
-0.69% |
-3.89% |
-10.59% |
-0.84% |
15.91% |
8.63% |
0.58% |
Cash Return on Invested Capital (CROIC) |
|
7.98% |
9.62% |
9.77% |
9.55% |
8.83% |
9.49% |
-8.43% |
-6.65% |
-14.90% |
-14.88% |
Operating Return on Assets (OROA) |
|
7.53% |
3.05% |
2.50% |
1.40% |
1.02% |
-5.74% |
0.89% |
3.17% |
5.33% |
2.34% |
Return on Assets (ROA) |
|
4.23% |
0.55% |
0.28% |
-0.28% |
-1.61% |
-4.24% |
-0.34% |
6.42% |
3.38% |
0.24% |
Return on Common Equity (ROCE) |
|
15.40% |
1.53% |
0.72% |
-0.69% |
-3.89% |
-10.59% |
-0.84% |
15.91% |
8.63% |
0.58% |
Return on Equity Simple (ROE_SIMPLE) |
|
19.56% |
1.74% |
0.77% |
-0.72% |
-3.95% |
-11.10% |
-0.84% |
14.65% |
8.26% |
0.58% |
Net Operating Profit after Tax (NOPAT) |
|
178 |
57 |
75 |
32 |
25 |
7.08 |
29 |
226 |
110 |
7.19 |
NOPAT Margin |
|
21.43% |
7.23% |
10.34% |
5.28% |
4.26% |
0.63% |
5.57% |
50.41% |
25.35% |
1.75% |
Net Nonoperating Expense Percent (NNEP) |
|
4.35% |
3.19% |
5.17% |
3.15% |
5.52% |
10.33% |
2.72% |
-0.60% |
-0.10% |
0.01% |
Return On Investment Capital (ROIC_SIMPLE) |
|
7.52% |
2.41% |
2.85% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
27.76% |
28.47% |
27.90% |
24.47% |
24.46% |
12.95% |
10.87% |
9.92% |
10.21% |
9.92% |
SG&A Expenses to Revenue |
|
20.25% |
18.17% |
17.13% |
16.35% |
15.43% |
8.31% |
18.71% |
18.84% |
19.04% |
19.80% |
R&D to Revenue |
|
3.42% |
2.56% |
2.25% |
1.93% |
2.06% |
1.28% |
4.29% |
3.40% |
3.71% |
3.92% |
Operating Expenses to Revenue |
|
48.12% |
61.21% |
61.47% |
67.99% |
69.46% |
85.25% |
81.16% |
64.31% |
49.12% |
72.14% |
Earnings before Interest and Taxes (EBIT) |
|
201 |
86 |
77 |
46 |
36 |
-219 |
35 |
115 |
175 |
70 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
407 |
409 |
385 |
356 |
342 |
97 |
263 |
238 |
226 |
124 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
5.73 |
5.63 |
5.55 |
4.15 |
3.62 |
2.17 |
1.26 |
0.71 |
0.67 |
0.64 |
Price to Tangible Book Value (P/TBV) |
|
8.52 |
5.90 |
5.77 |
4.30 |
3.74 |
2.24 |
1.30 |
0.73 |
0.69 |
0.66 |
Price to Revenue (P/Rev) |
|
3.98 |
6.32 |
8.69 |
8.71 |
8.81 |
2.82 |
3.85 |
2.53 |
2.08 |
1.90 |
Price to Earnings (P/E) |
|
29.30 |
324.25 |
718.58 |
0.00 |
0.00 |
0.00 |
0.00 |
5.19 |
9.43 |
0.00 |
Dividend Yield |
|
1.90% |
1.29% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
3.41% |
0.31% |
0.14% |
0.00% |
0.00% |
0.00% |
0.00% |
19.27% |
10.61% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
2.22 |
2.84 |
3.14 |
2.58 |
2.33 |
1.56 |
1.12 |
0.84 |
0.82 |
0.83 |
Enterprise Value to Revenue (EV/Rev) |
|
5.97 |
8.02 |
10.45 |
10.79 |
11.15 |
4.21 |
7.07 |
5.67 |
4.95 |
4.33 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
12.20 |
15.49 |
19.58 |
18.64 |
19.01 |
48.47 |
14.06 |
10.69 |
9.52 |
14.39 |
Enterprise Value to EBIT (EV/EBIT) |
|
24.68 |
74.05 |
98.14 |
144.41 |
183.22 |
0.00 |
107.13 |
22.03 |
12.26 |
25.45 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
27.86 |
110.99 |
101.09 |
204.44 |
261.99 |
666.17 |
126.76 |
11.24 |
19.54 |
247.91 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
13.19 |
20.14 |
21.86 |
21.88 |
26.05 |
23.82 |
14.02 |
9.78 |
9.54 |
8.20 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
27.84 |
28.48 |
31.08 |
25.92 |
25.39 |
15.70 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
3.11 |
1.67 |
1.32 |
1.24 |
1.14 |
1.22 |
1.22 |
1.07 |
1.23 |
1.13 |
Long-Term Debt to Equity |
|
3.05 |
1.65 |
1.30 |
1.23 |
1.13 |
1.21 |
1.14 |
1.01 |
1.23 |
1.13 |
Financial Leverage |
|
2.05 |
1.30 |
1.05 |
0.98 |
1.02 |
1.07 |
0.98 |
0.91 |
0.84 |
0.62 |
Leverage Ratio |
|
3.64 |
2.78 |
2.54 |
2.42 |
2.43 |
2.50 |
2.44 |
2.48 |
2.55 |
2.43 |
Compound Leverage Factor |
|
1.99 |
-0.15 |
0.35 |
-1.52 |
-6.08 |
2.48 |
-1.46 |
2.57 |
2.60 |
2.54 |
Debt to Total Capital |
|
75.64% |
62.54% |
56.86% |
55.37% |
53.20% |
54.90% |
54.98% |
51.62% |
55.22% |
53.06% |
Short-Term Debt to Total Capital |
|
1.40% |
0.63% |
0.63% |
0.57% |
0.55% |
0.34% |
3.54% |
2.59% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
74.25% |
61.90% |
56.22% |
54.80% |
52.65% |
54.56% |
51.44% |
49.03% |
55.22% |
53.06% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
24.36% |
37.46% |
43.14% |
44.63% |
46.80% |
45.10% |
45.02% |
48.38% |
44.78% |
46.94% |
Debt to EBITDA |
|
4.40 |
3.62 |
3.86 |
4.49 |
4.71 |
18.25 |
7.44 |
7.17 |
7.35 |
11.21 |
Net Debt to EBITDA |
|
4.07 |
3.28 |
3.30 |
3.59 |
4.00 |
15.95 |
6.40 |
5.92 |
5.53 |
8.07 |
Long-Term Debt to EBITDA |
|
4.32 |
3.58 |
3.82 |
4.45 |
4.66 |
18.13 |
6.96 |
6.81 |
7.35 |
11.21 |
Debt to NOPAT |
|
10.06 |
25.95 |
19.95 |
49.29 |
64.97 |
250.76 |
67.08 |
7.54 |
15.08 |
193.15 |
Net Debt to NOPAT |
|
9.30 |
23.51 |
17.02 |
39.39 |
55.11 |
219.20 |
57.70 |
6.23 |
11.34 |
139.05 |
Long-Term Debt to NOPAT |
|
9.87 |
25.68 |
19.73 |
48.78 |
64.29 |
249.22 |
62.75 |
7.16 |
15.08 |
193.15 |
Altman Z-Score |
|
1.35 |
2.03 |
2.43 |
2.12 |
2.00 |
1.19 |
0.87 |
0.78 |
0.80 |
0.70 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.73 |
2.06 |
2.16 |
3.90 |
3.08 |
3.01 |
1.49 |
1.92 |
6.21 |
4.74 |
Quick Ratio |
|
1.14 |
1.24 |
1.77 |
3.53 |
2.71 |
2.57 |
1.31 |
1.71 |
5.62 |
4.34 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
178 |
223 |
242 |
256 |
256 |
301 |
-267 |
-187 |
-354 |
-296 |
Operating Cash Flow to CapEx |
|
537.92% |
390.92% |
447.91% |
718.61% |
645.58% |
168.18% |
67.38% |
64.89% |
55.51% |
43.95% |
Free Cash Flow to Firm to Interest Expense |
|
1.95 |
2.46 |
3.66 |
3.42 |
2.06 |
1.32 |
-4.84 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
4.13 |
3.48 |
5.20 |
4.05 |
2.01 |
0.87 |
4.78 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.36 |
2.59 |
4.04 |
3.49 |
1.70 |
0.35 |
-2.32 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.31 |
0.28 |
0.24 |
0.19 |
0.17 |
0.29 |
0.13 |
0.12 |
0.13 |
0.14 |
Accounts Receivable Turnover |
|
8.72 |
9.09 |
9.90 |
9.87 |
8.99 |
16.02 |
7.51 |
7.15 |
7.95 |
8.04 |
Inventory Turnover |
|
2.67 |
3.44 |
5.85 |
4.89 |
3.94 |
4.30 |
2.39 |
2.32 |
1.92 |
1.45 |
Fixed Asset Turnover |
|
0.39 |
0.34 |
0.28 |
0.22 |
0.19 |
0.34 |
0.16 |
0.15 |
0.17 |
0.19 |
Accounts Payable Turnover |
|
9.53 |
9.00 |
10.71 |
9.83 |
13.52 |
14.82 |
2.03 |
1.64 |
2.08 |
1.66 |
Days Sales Outstanding (DSO) |
|
41.86 |
40.16 |
36.87 |
36.99 |
40.62 |
22.78 |
48.59 |
51.08 |
45.89 |
45.40 |
Days Inventory Outstanding (DIO) |
|
136.47 |
106.13 |
62.44 |
74.66 |
92.62 |
84.84 |
152.81 |
157.15 |
190.10 |
252.05 |
Days Payable Outstanding (DPO) |
|
38.30 |
40.57 |
34.09 |
37.12 |
26.99 |
24.62 |
179.65 |
222.68 |
175.78 |
220.04 |
Cash Conversion Cycle (CCC) |
|
140.03 |
105.71 |
65.23 |
74.54 |
106.25 |
83.00 |
21.74 |
-14.45 |
60.21 |
77.41 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,231 |
2,232 |
2,397 |
2,565 |
2,788 |
3,020 |
3,313 |
3,017 |
2,605 |
2,141 |
Invested Capital Turnover |
|
0.37 |
0.34 |
0.29 |
0.23 |
0.20 |
0.35 |
0.17 |
0.16 |
0.18 |
0.21 |
Increase / (Decrease) in Invested Capital |
|
-0.11 |
-166 |
-168 |
-223 |
-232 |
-294 |
296 |
413 |
463 |
303 |
Enterprise Value (EV) |
|
4,959 |
6,342 |
7,536 |
6,628 |
6,507 |
4,719 |
3,696 |
2,539 |
2,148 |
1,783 |
Market Capitalization |
|
3,304 |
4,998 |
6,267 |
5,351 |
5,138 |
3,166 |
2,014 |
1,133 |
901 |
783 |
Book Value per Share |
|
$5.07 |
$7.17 |
$8.98 |
$9.74 |
$10.65 |
$11.13 |
$14.38 |
$16.30 |
$14.03 |
$12.94 |
Tangible Book Value per Share |
|
$3.40 |
$6.84 |
$8.64 |
$9.41 |
$10.31 |
$10.77 |
$13.95 |
$15.78 |
$13.55 |
$12.45 |
Total Capital |
|
2,368 |
2,371 |
2,616 |
2,886 |
3,033 |
3,236 |
3,557 |
3,300 |
3,001 |
2,617 |
Total Debt |
|
1,791 |
1,482 |
1,487 |
1,598 |
1,614 |
1,776 |
1,956 |
1,704 |
1,657 |
1,389 |
Total Long-Term Debt |
|
1,758 |
1,467 |
1,471 |
1,582 |
1,597 |
1,765 |
1,830 |
1,618 |
1,657 |
1,389 |
Net Debt |
|
1,655 |
1,343 |
1,269 |
1,277 |
1,369 |
1,553 |
1,682 |
1,406 |
1,247 |
1,000 |
Capital Expenditures (CapEx) |
|
70 |
81 |
77 |
42 |
39 |
118 |
391 |
400 |
406 |
495 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
63 |
83 |
12 |
11 |
6.79 |
16 |
-20 |
-15 |
23 |
-8.89 |
Debt-free Net Working Capital (DFNWC) |
|
157 |
155 |
181 |
332 |
252 |
240 |
254 |
282 |
434 |
380 |
Net Working Capital (NWC) |
|
124 |
140 |
165 |
316 |
235 |
229 |
128 |
197 |
434 |
380 |
Net Nonoperating Expense (NNE) |
|
65 |
42 |
66 |
42 |
81 |
169 |
43 |
-8.01 |
-1.12 |
0.07 |
Net Nonoperating Obligations (NNO) |
|
1,655 |
1,343 |
1,269 |
1,277 |
1,369 |
1,561 |
1,712 |
1,421 |
1,261 |
912 |
Total Depreciation and Amortization (D&A) |
|
206 |
324 |
308 |
310 |
307 |
317 |
228 |
122 |
50 |
54 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
7.60% |
10.45% |
1.71% |
1.82% |
1.16% |
1.47% |
-3.76% |
-3.42% |
5.32% |
-2.16% |
Debt-free Net Working Capital to Revenue |
|
18.86% |
19.54% |
25.12% |
54.04% |
43.11% |
21.42% |
48.50% |
63.02% |
99.99% |
92.40% |
Net Working Capital to Revenue |
|
14.87% |
17.65% |
22.83% |
51.35% |
40.24% |
20.45% |
24.41% |
43.93% |
99.99% |
92.40% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.95 |
$0.12 |
$0.07 |
($0.07) |
$0.00 |
($1.33) |
($0.22) |
$2.23 |
$1.00 |
($0.09) |
Adjusted Weighted Average Basic Shares Outstanding |
|
118.57M |
125.60M |
128.26M |
133.53M |
0.00 |
125.17M |
108.98M |
97.93M |
95.97M |
95.10M |
Adjusted Diluted Earnings per Share |
|
$0.94 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($1.33) |
($0.22) |
$1.82 |
$0.89 |
($0.09) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
119.79M |
127.22M |
130.13M |
0.00 |
0.00 |
125.17M |
108.98M |
128.13M |
124.88M |
95.10M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($0.07) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
108.84M |
122.45M |
125.97M |
128.37M |
0.00 |
131.73M |
112.24M |
98.21M |
95.90M |
95.13M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
178 |
57 |
75 |
32 |
25 |
7.08 |
29 |
81 |
110 |
113 |
Normalized NOPAT Margin |
|
21.43% |
7.23% |
10.34% |
5.28% |
4.26% |
0.63% |
5.57% |
18.04% |
25.35% |
27.37% |
Pre Tax Income Margin |
|
13.22% |
-0.60% |
1.46% |
-4.70% |
-15.25% |
-19.46% |
-3.95% |
26.69% |
41.09% |
17.77% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.20 |
0.95 |
1.16 |
0.61 |
0.29 |
-0.97 |
0.63 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
1.95 |
0.63 |
1.12 |
0.43 |
0.20 |
0.03 |
0.53 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
1.44 |
0.06 |
0.00 |
0.05 |
-0.03 |
-1.48 |
-6.47 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
1.19 |
-0.26 |
-0.04 |
-0.13 |
-0.11 |
-0.49 |
-6.57 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
57.40% |
420.20% |
0.00% |
0.00% |
0.00% |
-5.18% |
-115.26% |
1.65% |
13.90% |
216.71% |
Augmented Payout Ratio |
|
418.94% |
2,022.66% |
2,947.25% |
-1,753.86% |
0.00% |
-5.18% |
-115.26% |
1.65% |
13.90% |
216.71% |