Free Trial

Kaiser Aluminum (KALU) Financials

Kaiser Aluminum logo
$73.93 +0.34 (+0.46%)
Closing price 08/8/2025 04:00 PM Eastern
Extended Trading
$78.89 +4.96 (+6.70%)
As of 08/8/2025 07:40 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Kaiser Aluminum

Annual Income Statements for Kaiser Aluminum

This table shows Kaiser Aluminum's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
72 -237 92 45 92 62 29 -19 -30 47 47
Consolidated Net Income / (Loss)
72 -237 92 45 92 62 29 -19 -30 47 47
Net Income / (Loss) Continuing Operations
72 -237 92 45 92 62 29 -19 -30 47 47
Total Pre-Tax Income
107 -372 147 133 120 80 39 -24 -38 56 64
Total Operating Income
138 -346 181 155 144 126 81 64 4.00 96 88
Total Gross Profit
239 277 330 312 285 299 231 274 248 332 333
Total Revenue
1,356 1,392 1,331 1,398 1,586 1,514 1,173 2,622 3,428 3,087 3,024
Operating Revenue
1,356 1,392 1,331 1,398 1,586 1,514 1,173 2,622 3,428 3,087 3,024
Total Cost of Revenue
1,118 1,115 1,001 1,086 1,301 1,215 941 2,348 3,180 2,755 2,691
Operating Cost of Revenue
1,118 1,115 1,001 1,086 1,301 1,215 941 2,348 3,180 2,755 2,691
Total Operating Expenses
101 622 149 156 142 173 150 210 244 236 245
Selling, General & Admin Expense
81 88 105 98 96 98 91 119 111 123 121
Depreciation Expense
31 32 36 40 44 49 52 92 107 109 116
Other Operating Expenses / (Income)
12 500 7.70 0.80 1.40 0.90 -0.60 0.00 3.20 0.00 0.40
Impairment Charge
- 0.00 0.00 18 0.00 25 0.00 0.00 21 0.00 0.00
Restructuring Charge
- - - - 0.00 0.00 7.50 -0.80 2.20 5.00 7.60
Total Other Income / (Expense), net
-31 -26 -34 -22 -24 -45 -42 -88 -42 -40 -24
Interest Expense
38 24 20 22 23 25 41 50 48 47 44
Other Income / (Expense), net
6.70 -1.80 -14 0.00 -0.90 -21 -1.40 -39 6.40 7.40 20
Income Tax Expense
35 -135 56 88 28 18 10 -5.50 -8.30 9.10 17
Basic Earnings per Share
$4.02 ($13.76) $5.15 $2.67 $5.53 $3.88 $1.82 ($1.17) ($1.86) $2.95 $2.91
Weighted Average Basic Shares Outstanding
17.82M 17.20M 17.81M 17.00M 16.59M 16.00M 15.80M 15.84M 15.91M 15.99M 16.07M
Diluted Earnings per Share
$3.86 ($13.76) $5.09 $2.63 $5.43 $3.83 $1.81 ($1.17) ($1.86) $2.92 $2.87
Weighted Average Diluted Shares Outstanding
18.59M 17.20M 18.03M 17.26M 16.87M 16.20M 15.91M 15.84M 15.91M 16.13M 16.32M
Weighted Average Basic & Diluted Shares Outstanding
17.90M 17.20M 17.80M 17M 16.09M 15.85M 15.81M 15.87M 15.94M 16.02M 16.10M
Cash Dividends to Common per Share
$1.40 $1.60 $1.80 $2.00 $2.20 $2.40 $2.68 $2.88 $3.08 $3.08 $3.08

Quarterly Income Statements for Kaiser Aluminum

This table shows Kaiser Aluminum's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-33 16 18 5.40 7.60 18 19 12 7.10 22 23
Consolidated Net Income / (Loss)
-26 16 18 5.40 7.60 18 19 12 7.10 22 23
Net Income / (Loss) Continuing Operations
-33 16 18 5.40 7.60 18 19 12 7.10 22 23
Total Pre-Tax Income
-35 21 21 5.50 8.70 24 25 15 12 29 30
Total Operating Income
-22 19 36 19 22 24 36 17 22 41 38
Total Gross Profit
55 77 96 78 82 86 104 76 80 104 100
Total Revenue
776 808 814 744 722 738 773 748 765 777 823
Operating Revenue
776 808 814 744 722 738 773 748 765 777 823
Total Cost of Revenue
721 731 718 665 640 651 670 672 686 673 723
Operating Cost of Revenue
721 731 718 665 640 651 670 672 686 673 723
Total Operating Expenses
84 57 60 59 60 62 67 59 57 63 62
Selling, General & Admin Expense
28 30 32 31 30 33 32 29 28 31 33
Depreciation Expense
27 26 26 27 29 29 29 29 30 30 30
Other Operating Expenses / (Income)
- 0.00 0.00 0.00 - 0.40 0.00 0.00 - 0.00 0.00
Restructuring Charge
2.20 1.40 1.20 1.60 0.80 0.10 6.80 0.70 - 1.80 0.10
Total Other Income / (Expense), net
-13 1.70 -15 -14 -13 -0.60 -12 -2.00 -10 -13 -8.10
Interest Expense
12 12 12 11 12 12 11 11 10 11 13
Other Income / (Expense), net
-1.00 14 -2.50 -2.20 -1.50 11 -0.50 8.70 0.40 -1.40 4.40
Income Tax Expense
-8.60 4.90 3.00 0.10 1.10 5.50 5.70 3.40 5.00 7.20 6.70
Basic Earnings per Share
($1.66) $1.00 $1.14 $0.34 $0.47 $1.13 $1.18 $0.75 $0.44 $1.34 $1.44
Weighted Average Basic Shares Outstanding
15.91M 15.94M 15.97M 16.00M 15.99M 16.03M 16.07M 16.09M 16.07M 16.12M 16.16M
Diluted Earnings per Share
($1.66) $0.99 $1.14 $0.34 $0.45 $1.12 $1.15 $0.74 $0.43 $1.31 $1.41
Weighted Average Diluted Shares Outstanding
15.91M 16.10M 16.08M 16.15M 16.13M 16.23M 16.40M 16.34M 16.32M 16.40M 16.48M
Weighted Average Basic & Diluted Shares Outstanding
15.94M 15.98M 16.01M 16.01M 16.02M 16.07M 16.09M 16.09M 16.10M 16.15M 16.18M

Annual Cash Flow Statements for Kaiser Aluminum

This table details how cash moves in and out of Kaiser Aluminum's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
8.20 -104 -16 -3.40 75 139 516 -477 -246 29 -63
Net Cash From Operating Activities
124 160 166 142 150 232 207 79 -63 212 167
Net Cash From Continuing Operating Activities
124 160 166 142 150 232 207 79 -63 212 167
Net Income / (Loss) Continuing Operations
72 -237 92 45 92 62 29 -19 -30 47 47
Consolidated Net Income / (Loss)
72 -237 92 45 92 62 29 -19 -30 47 47
Depreciation Expense
30 31 35 38 42 46 49 83 98 103 112
Amortization Expense
13 5.90 2.60 2.60 2.80 4.00 4.90 11 12 7.50 6.80
Non-Cash Adjustments To Reconcile Net Income
-31 450 -2.50 -1.00 22 61 31 29 -77 64 -18
Changes in Operating Assets and Liabilities, net
40 -91 39 56 -8.50 60 93 -25 -66 -10 20
Net Cash From Investing Activities
-45 20 -276 -26 31 -102 27 -666 -126 -128 -175
Net Cash From Continuing Investing Activities
-45 20 -276 -26 31 -102 27 -666 -126 -128 -175
Purchase of Property, Plant & Equipment
-59 -63 -76 -76 -74 -60 -52 -58 -143 -143 -181
Purchase of Investments
-94 -0.50 -255 -248 -136 -132 -39 -0.40 -0.30 -0.30 -0.10
Sale of Property, Plant & Equipment
- 0.00 0.00 0.60 0.60 0.20 0.30 1.80 11 15 6.00
Sale and/or Maturity of Investments
108 84 55 297 284 91 118 0.00 0.00 0.10 0.30
Other Investing Activities, net
- - - 0.00 - -0.70 -0.50 0.00 6.00 0.00 0.00
Net Cash From Financing Activities
-71 -284 95 -119 -106 8.50 282 109 -57 -54 -55
Net Cash From Continuing Financing Activities
-71 -284 95 -119 -106 8.50 282 109 -57 -54 -55
Repayment of Debt
-0.10 -206 -213 -0.40 -0.70 -402 -7.90 -392 -3.90 -217 -2.50
Payment of Dividends
-25 -28 -32 -35 -38 -39 -43 -47 -50 -50 -51
Issuance of Debt
0.00 0.00 375 0.00 0.00 500 350 550 0.00 215 0.00
Other Financing Activities, net
0.80 1.30 1.20 -4.50 -6.90 -6.20 -4.30 -2.60 -2.80 -1.80 -2.10

Quarterly Cash Flow Statements for Kaiser Aluminum

This table details how cash moves in and out of Kaiser Aluminum's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-72 -21 -75 87 38 19 -31 -25 -26 3.40 -8.40
Net Cash From Operating Activities
-4.50 -20 68 90 74 63 26 34 43 57 16
Net Cash From Continuing Operating Activities
-4.50 -20 5.10 153 74 63 26 34 43 57 16
Net Income / (Loss) Continuing Operations
-26 16 18 5.40 7.60 18 3.10 12 7.10 22 23
Consolidated Net Income / (Loss)
-26 16 18 5.40 7.60 18 3.10 12 7.10 22 23
Depreciation Expense
25 25 25 26 28 28 28 28 29 29 28
Amortization Expense
2.10 2.30 2.20 2.20 0.80 1.70 2.00 2.10 0.70 1.60 1.80
Non-Cash Adjustments To Reconcile Net Income
-97 -2.80 -30 83 14 4.40 33 -23 -32 11 7.00
Changes in Operating Assets and Liabilities, net
92 -61 -10 36 25 11 -40 16 39 -6.40 -45
Net Cash From Investing Activities
-54 -26 -42 -37 -23 -30 -44 -45 -56 -38 -44
Net Cash From Continuing Investing Activities
-54 -26 -42 -37 -23 -30 -44 -45 -56 -38 -44
Purchase of Property, Plant & Equipment
-60 -41 -42 -37 -23 -30 -44 -51 -56 -38 -44
Sale and/or Maturity of Investments
- 0.00 - 0.10 - 0.10 0.10 0.10 - 0.00 0.10
Net Cash From Financing Activities
-14 25 -38 -28 -13 -14 -14 -14 -14 -15 19
Net Cash From Continuing Financing Activities
-14 25 -38 -28 -13 -14 -14 -14 -14 -15 19
Repayment of Debt
-1.10 -81 -114 -22 -0.40 -0.40 -0.50 -1.10 -0.50 -43 -143
Payment of Dividends
-13 -13 -13 -13 -13 -13 -13 -13 -13 -13 -13
Issuance of Debt
- 120 91 5.10 - 0.00 - - - 43 175

Annual Balance Sheets for Kaiser Aluminum

This table presents Kaiser Aluminum's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
1,744 1,247 1,444 1,385 1,419 1,526 1,865 2,422 2,289 2,267 2,410
Total Current Assets
825 502 656 657 657 780 1,121 1,205 1,043 990 1,075
Cash & Equivalents
178 73 55 51 126 264 780 303 57 82 18
Accounts Receivable
140 123 150 181 205 185 124 386 371 338 342
Inventories, net
215 220 202 208 215 178 152 405 525 477 602
Prepaid Expenses
179 57 19 33 19 19 29 49 31 35 39
Other Current Assets
- - - 0.00 55 55 36 63 59 59 73
Plant, Property, & Equipment, net
455 495 531 571 612 622 627 955 1,013 1,052 1,161
Total Noncurrent Assets
464 250 257 157 151 124 116 262 233 225 174
Goodwill
37 37 37 19 44 19 19 39 19 19 19
Intangible Assets
32 31 26 25 32 30 27 68 55 50 46
Noncurrent Deferred & Refundable Income Taxes
31 163 160 72 36 12 0.00 3.40 7.50 6.00 4.00
Other Noncurrent Operating Assets
363 20 33 41 39 64 71 151 151 150 106
Total Liabilities & Shareholders' Equity
1,744 1,247 1,444 1,385 1,419 1,526 1,865 2,422 2,289 2,267 2,410
Total Liabilities
728 473 639 639 679 792 1,132 1,730 1,658 1,615 1,667
Total Current Liabilities
426 169 165 173 206 170 158 457 419 370 401
Short-Term Debt
173 0.10 - - - - - - - - 0.00
Accounts Payable
81 77 76 90 121 92 86 351 305 253 267
Accrued Expenses
133 53 40 41 44 44 41 58 68 64 79
Current Employee Benefit Liabilities
40 40 49 43 40 34 31 47 45 53 54
Total Noncurrent Liabilities
301 303 474 466 473 622 974 1,273 1,239 1,245 1,266
Long-Term Debt
225 195 369 370 370 493 838 1,036 1,038 1,040 1,042
Noncurrent Deferred & Payable Income Tax Liabilities
0.90 2.10 3.30 4.30 4.20 4.50 14 11 4.90 14 44
Noncurrent Employee Benefit Liabilities
- - - - - - 1.30 93 69 77 71
Other Noncurrent Operating Liabilities
76 107 102 92 99 125 121 134 127 115 109
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,016 774 805 746 740 734 732 693 631 652 743
Total Preferred & Common Equity
1,016 774 805 746 740 734 732 693 631 652 743
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,016 774 805 746 740 734 732 693 631 652 743
Common Stock
1,029 1,037 1,048 1,056 1,060 1,063 1,069 1,079 1,091 1,105 1,117
Retained Earnings
280 16 75 86 150 173 158 93 13 10 81
Treasury Stock
-197 -247 -281 -359 -421 -463 -476 -476 -476 -476 -476
Accumulated Other Comprehensive Income / (Loss)
-96 -32 -37 -37 -49 -39 -19 -3.70 3.20 13 21

Quarterly Balance Sheets for Kaiser Aluminum

This table presents Kaiser Aluminum's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
2,462 2,374 2,330 2,268 2,268 2,300 2,316 2,311 2,440 2,513
Total Current Assets
1,246 1,128 1,060 997 984 1,023 1,011 995 1,094 1,151
Cash & Equivalents
235 129 32 20 45 102 70 46 21 13
Accounts Receivable
401 368 408 389 359 353 384 371 390 418
Inventories, net
469 538 538 498 489 471 447 474 572 596
Prepaid Expenses
48 41 30 34 40 35 46 42 42 55
Other Current Assets
94 51 53 56 53 63 64 62 68 69
Plant, Property, & Equipment, net
956 990 1,038 1,041 1,058 1,055 1,085 1,100 1,192 1,205
Total Noncurrent Assets
260 256 232 230 226 222 221 216 154 157
Goodwill
39 39 19 19 19 19 19 19 19 19
Intangible Assets
58 57 54 53 51 49 48 47 44 43
Noncurrent Deferred & Refundable Income Taxes
6.30 6.60 4.50 5.10 5.00 5.40 6.00 6.30 3.30 2.60
Other Noncurrent Operating Assets
156 154 155 154 151 149 148 144 88 93
Total Liabilities & Shareholders' Equity
2,462 2,374 2,330 2,268 2,268 2,300 2,316 2,311 2,440 2,513
Total Liabilities
1,812 1,732 1,694 1,629 1,627 1,635 1,654 1,644 1,683 1,737
Total Current Liabilities
548 468 406 355 367 385 396 382 410 426
Short-Term Debt
- - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable
419 337 282 236 243 274 282 275 290 318
Accrued Expenses
87 89 81 70 73 65 66 55 67 55
Current Employee Benefit Liabilities
41 42 43 48 51 46 49 52 53 53
Total Noncurrent Liabilities
1,264 1,263 1,288 1,275 1,260 1,250 1,257 1,262 1,273 1,311
Long-Term Debt
1,037 1,038 1,078 1,054 1,039 1,040 1,041 1,041 1,042 1,075
Noncurrent Deferred & Payable Income Tax Liabilities
3.90 4.70 5.70 6.50 8.00 20 21 24 51 56
Noncurrent Employee Benefit Liabilities
90 92 70 78 79 76 78 78 72 71
Other Noncurrent Operating Liabilities
133 129 135 136 134 115 118 120 108 108
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
650 642 636 638 641 665 662 667 757 776
Total Preferred & Common Equity
650 642 636 638 641 665 662 667 757 776
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
650 642 636 638 641 665 662 667 757 776
Common Stock
1,085 1,087 1,093 1,097 1,101 1,108 1,111 1,115 1,120 1,124
Retained Earnings
62 52 17 22 15 22 13 12 90 100
Treasury Stock
-476 -476 -476 -476 -476 -476 -476 -476 -476 -476
Accumulated Other Comprehensive Income / (Loss)
-21 -22 2.10 -5.20 0.80 11 14 16 23 27

Annual Metrics And Ratios for Kaiser Aluminum

This table displays calculated financial ratios and metrics derived from Kaiser Aluminum's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.52% 2.64% -4.40% 5.03% 13.48% -4.53% -22.55% 123.59% 30.74% -9.94% -2.04%
EBITDA Growth
-13.95% -265.87% 165.79% -4.15% -4.33% -17.22% -13.78% -11.05% 0.42% 78.93% 5.56%
EBIT Growth
-19.17% -340.46% 148.17% -7.34% -8.05% -26.42% -24.10% -68.01% -59.22% 892.31% 3.88%
NOPAT Growth
-27.11% -361.91% 146.59% -53.04% 107.13% -11.67% -37.90% -25.11% -93.79% 2,768.41% -19.52%
Net Income Growth
-31.49% -429.53% 138.76% -50.49% 101.98% -32.39% -53.55% -164.24% -60.00% 259.46% -0.85%
EPS Growth
-29.04% -456.48% 136.99% -48.33% 106.46% -29.47% -52.74% -164.64% -58.97% 256.99% -1.71%
Operating Cash Flow Growth
11.10% 28.69% 3.69% -14.55% 6.15% 54.66% -10.93% -61.62% -179.47% 435.82% -21.14%
Free Cash Flow Firm Growth
208.95% -90.91% 605.57% -35.94% -28.34% 282.51% -5.21% -484.58% 68.92% 145.02% -120.53%
Invested Capital Growth
-4.37% -22.75% 2.38% -0.69% 7.65% -6.85% -10.56% 80.41% 13.07% -0.14% 5.07%
Revenue Q/Q Growth
2.01% -1.51% 1.16% 1.54% 2.34% -1.35% -7.62% 25.60% -0.88% -1.73% 1.47%
EBITDA Q/Q Growth
-7.59% 1.02% 6.90% -1.46% -2.44% -22.47% 27.89% 11.31% -24.92% 26.33% 1.39%
EBIT Q/Q Growth
-10.24% 1.67% 7.65% -2.51% -3.84% -30.65% 55.97% -7.27% -78.99% 72.58% 2.19%
NOPAT Q/Q Growth
-9.51% 2.37% 14.24% -47.24% 75.33% -15.44% 2.36% -2.87% 103.05% 47.72% -5.93%
Net Income Q/Q Growth
-14.01% -0.98% 13.91% -46.65% 73.35% -35.55% 134.15% -29.37% -1,873.33% 257.58% -1.06%
EPS Q/Q Growth
-12.67% -0.44% 14.13% -46.00% 70.75% -34.75% 129.11% -31.46% -1,966.67% 260.49% -0.69%
Operating Cash Flow Q/Q Growth
-0.56% 23.51% 4.68% -25.41% 22.61% 21.24% -9.69% -11.28% -404.80% 59.20% -15.61%
Free Cash Flow Firm Q/Q Growth
-5.97% -58.89% 10.50% -54.84% 1,784.68% 16.64% -36.71% 2.91% -1.49% 367.98% -140.68%
Invested Capital Q/Q Growth
-9.86% -10.17% -9.47% -7.21% -6.52% -10.80% -2.06% -2.44% 3.97% -1.58% 1.73%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
17.59% 19.86% 24.79% 22.30% 17.98% 19.74% 19.73% 10.45% 7.23% 10.76% 11.01%
EBITDA Margin
13.83% -22.34% 15.38% 14.03% 11.83% 10.26% 11.42% 4.54% 3.49% 6.93% 7.47%
Operating Margin
10.17% -24.85% 13.61% 11.11% 9.05% 8.30% 6.92% 2.46% 0.12% 3.10% 2.90%
EBIT Margin
10.66% -24.98% 12.59% 11.11% 9.00% 6.93% 6.80% 0.97% 0.30% 3.34% 3.55%
Profit (Net Income) Margin
5.29% -17.00% 6.89% 3.25% 5.78% 4.09% 2.46% -0.71% -0.86% 1.53% 1.55%
Tax Burden Percent
67.04% 63.64% 62.30% 34.14% 76.42% 77.11% 74.23% 77.08% 78.10% 83.84% 73.70%
Interest Burden Percent
74.07% 106.93% 87.88% 85.70% 84.09% 76.57% 48.68% -94.12% -364.42% 54.55% 59.24%
Effective Tax Rate
32.96% 0.00% 37.70% 65.86% 23.58% 22.89% 25.77% 0.00% 0.00% 16.16% 26.30%
Return on Invested Capital (ROIC)
8.06% -24.35% 12.87% 5.99% 12.00% 10.58% 7.19% 4.07% 0.18% 4.99% 3.92%
ROIC Less NNEP Spread (ROIC-NNEP)
-13.14% -18.77% -11.31% -0.98% 1.48% -8.95% -23.08% -12.01% -3.60% 1.57% 2.12%
Return on Net Nonoperating Assets (RNNOA)
-1.22% -2.08% -1.25% -0.14% 0.34% -2.17% -3.27% -6.67% -4.66% 2.37% 3.17%
Return on Equity (ROE)
6.84% -26.43% 11.61% 5.85% 12.34% 8.41% 3.93% -2.60% -4.47% 7.36% 7.09%
Cash Return on Invested Capital (CROIC)
12.53% 1.31% 10.52% 6.68% 4.63% 17.68% 18.34% -53.28% -12.08% 5.13% -1.03%
Operating Return on Assets (OROA)
8.23% -23.25% 12.45% 10.97% 10.18% 7.13% 4.70% 1.19% 0.44% 4.53% 4.68%
Return on Assets (ROA)
4.09% -15.82% 6.82% 3.21% 6.54% 4.21% 1.70% -0.86% -1.26% 2.07% 2.04%
Return on Common Equity (ROCE)
6.84% -26.43% 11.61% 5.85% 12.34% 8.41% 3.93% -2.60% -4.47% 7.36% 7.09%
Return on Equity Simple (ROE_SIMPLE)
7.07% -30.55% 11.40% 6.08% 12.39% 8.45% 3.93% -2.67% -4.69% 7.24% 7.01%
Net Operating Profit after Tax (NOPAT)
92 -242 113 53 110 97 60 45 2.80 80 65
NOPAT Margin
6.82% -17.40% 8.48% 3.79% 6.92% 6.40% 5.13% 1.72% 0.08% 2.60% 2.14%
Net Nonoperating Expense Percent (NNEP)
21.20% -5.58% 24.18% 6.97% 10.52% 19.53% 30.28% 16.08% 3.78% 3.42% 1.80%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 0.17% 4.75% 3.78%
Cost of Revenue to Revenue
82.41% 80.14% 75.21% 77.70% 82.02% 80.26% 80.27% 89.55% 92.77% 89.24% 88.99%
SG&A Expenses to Revenue
6.00% 6.33% 7.89% 6.98% 6.07% 6.47% 7.78% 4.53% 3.24% 3.97% 3.99%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
7.43% 44.72% 11.18% 11.19% 8.93% 11.44% 12.82% 7.99% 7.11% 7.65% 8.11%
Earnings before Interest and Taxes (EBIT)
145 -348 168 155 143 105 80 26 10 103 107
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
188 -311 205 196 188 155 134 119 120 214 226
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.94 1.48 1.36 1.95 1.64 2.02 1.87 1.93 1.75 1.66 1.67
Price to Tangible Book Value (P/TBV)
1.01 1.62 1.48 2.07 1.83 2.17 1.99 2.28 1.98 1.86 1.85
Price to Revenue (P/Rev)
0.71 0.82 0.82 1.04 0.76 0.98 1.17 0.51 0.32 0.35 0.37
Price to Earnings (P/E)
13.36 0.00 11.96 32.07 13.23 23.95 47.46 0.00 0.00 22.96 23.90
Dividend Yield
2.60% 2.48% 2.94% 2.32% 2.99% 2.57% 3.10% 3.41% 4.45% 4.55% 4.43%
Earnings Yield
7.49% 0.00% 8.36% 3.12% 7.56% 4.18% 2.11% 0.00% 0.00% 4.36% 4.18%
Enterprise Value to Invested Capital (EV/IC)
0.95 1.43 1.33 1.81 1.50 1.85 1.80 1.45 1.29 1.27 1.27
Enterprise Value to Revenue (EV/Rev)
0.79 0.89 0.89 1.14 0.90 1.08 1.21 0.79 0.61 0.66 0.71
Enterprise Value to EBITDA (EV/EBITDA)
5.68 0.00 5.76 8.11 7.57 10.53 10.64 17.39 17.42 9.54 9.48
Enterprise Value to EBIT (EV/EBIT)
7.37 0.00 7.04 10.25 9.96 15.57 17.87 81.21 200.29 19.78 19.98
Enterprise Value to NOPAT (EV/NOPAT)
11.52 0.00 10.45 30.03 12.95 16.86 23.67 45.94 743.94 25.41 33.14
Enterprise Value to Operating Cash Flow (EV/OCF)
8.58 7.74 7.12 11.24 9.46 7.04 6.89 26.08 0.00 9.63 12.82
Enterprise Value to Free Cash Flow (EV/FCFF)
7.41 94.55 12.79 26.93 33.56 10.09 9.28 0.00 0.00 24.71 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.39 0.25 0.46 0.50 0.50 0.67 1.14 1.50 1.64 1.59 1.56
Long-Term Debt to Equity
0.22 0.25 0.46 0.50 0.50 0.67 1.14 1.50 1.64 1.59 1.56
Financial Leverage
0.09 0.11 0.11 0.14 0.23 0.24 0.14 0.56 1.29 1.51 1.50
Leverage Ratio
1.67 1.67 1.70 1.82 1.89 2.00 2.31 3.01 3.56 3.55 3.47
Compound Leverage Factor
1.24 1.79 1.50 1.56 1.59 1.53 1.13 -2.83 -12.97 1.94 2.06
Debt to Total Capital
28.13% 20.09% 31.42% 33.12% 33.35% 40.16% 53.37% 59.94% 62.19% 61.45% 60.93%
Short-Term Debt to Total Capital
12.21% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
15.92% 20.08% 31.42% 33.12% 33.35% 40.16% 53.37% 59.94% 62.19% 61.45% 60.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
71.87% 79.91% 68.58% 66.88% 66.65% 59.84% 46.63% 40.06% 37.81% 38.55% 39.07%
Debt to EBITDA
2.12 -0.63 1.80 1.88 1.97 3.17 6.26 8.70 8.68 4.86 4.61
Net Debt to EBITDA
0.56 -0.30 0.40 0.69 1.11 0.96 0.43 6.16 8.20 4.47 4.53
Long-Term Debt to EBITDA
1.20 -0.63 1.80 1.88 1.97 3.17 6.26 8.70 8.68 4.86 4.61
Debt to NOPAT
4.30 -0.80 3.27 6.98 3.38 5.08 13.92 22.99 370.75 12.95 16.12
Net Debt to NOPAT
1.15 -0.38 0.73 2.54 1.90 1.54 0.96 16.26 350.25 11.92 15.83
Long-Term Debt to NOPAT
2.43 -0.80 3.27 6.98 3.38 5.08 13.92 22.99 370.75 12.95 16.12
Altman Z-Score
2.34 1.99 2.82 3.25 3.05 2.98 2.23 2.01 2.25 2.25 2.17
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.94 2.96 3.98 3.79 3.20 4.58 7.08 2.64 2.49 2.68 2.44
Quick Ratio
1.01 1.33 2.64 2.40 1.79 3.10 5.72 1.51 1.02 1.14 0.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
144 13 92 59 42 162 153 -590 -184 83 -17
Operating Cash Flow to CapEx
208.92% 253.09% 217.61% 188.92% 204.35% 387.17% 400.97% 141.28% -47.98% 165.55% 95.60%
Free Cash Flow to Firm to Interest Expense
3.83 0.54 4.54 2.66 1.86 6.58 3.75 -11.93 -3.80 1.76 -0.39
Operating Cash Flow to Interest Expense
3.31 6.63 8.16 6.37 6.62 9.44 5.06 1.60 -1.31 4.52 3.82
Operating Cash Flow Less CapEx to Interest Expense
1.73 4.01 4.41 3.00 3.38 7.00 3.80 0.47 -4.03 1.79 -0.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.77 0.93 0.99 0.99 1.13 1.03 0.69 1.22 1.46 1.36 1.32
Accounts Receivable Turnover
9.95 10.58 9.77 8.47 8.22 7.75 7.58 10.28 9.06 8.72 8.90
Inventory Turnover
5.21 5.14 4.75 5.30 6.15 6.19 5.71 8.44 6.84 5.50 5.49
Fixed Asset Turnover
3.07 2.93 2.59 2.54 2.68 2.45 1.88 3.31 3.48 2.99 2.73
Accounts Payable Turnover
15.49 14.11 13.13 13.10 12.31 11.39 10.57 10.73 9.69 9.88 10.36
Days Sales Outstanding (DSO)
36.69 34.48 37.36 43.11 44.41 47.08 48.18 35.50 40.27 41.87 41.00
Days Inventory Outstanding (DIO)
70.08 71.06 76.81 68.82 59.35 58.98 63.90 43.26 53.37 66.42 66.53
Days Payable Outstanding (DPO)
23.57 25.87 27.81 27.86 29.66 32.05 34.53 34.00 37.67 36.95 35.24
Cash Conversion Cycle (CCC)
83.20 79.67 86.36 84.06 74.10 74.01 77.55 44.76 55.97 71.34 72.29
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,122 867 887 881 949 884 790 1,426 1,612 1,610 1,691
Invested Capital Turnover
1.18 1.40 1.52 1.58 1.73 1.65 1.40 2.37 2.26 1.92 1.83
Increase / (Decrease) in Invested Capital
-51 -255 21 -6.10 67 -65 -93 635 186 -2.30 82
Enterprise Value (EV)
1,065 1,236 1,179 1,591 1,421 1,635 1,425 2,071 2,083 2,041 2,142
Market Capitalization
959 1,144 1,097 1,456 1,213 1,485 1,367 1,338 1,102 1,084 1,119
Book Value per Share
$57.10 $43.65 $44.93 $44.15 $44.87 $46.22 $46.32 $43.66 $39.60 $40.73 $41.52
Tangible Book Value per Share
$53.21 $39.84 $41.38 $41.56 $40.24 $43.17 $43.44 $36.91 $34.95 $36.43 $37.52
Total Capital
1,414 969 1,173 1,116 1,111 1,227 1,571 1,729 1,669 1,692 1,710
Total Debt
398 195 369 370 370 493 838 1,036 1,038 1,040 1,042
Total Long-Term Debt
225 195 369 370 370 493 838 1,036 1,038 1,040 1,042
Net Debt
106 92 83 135 208 150 58 733 981 957 1,023
Capital Expenditures (CapEx)
59 63 76 75 74 60 52 56 132 128 175
Debt-free, Cash-free Net Working Capital (DFCFNWC)
280 230 205 249 289 266 183 446 567 538 557
Debt-free Net Working Capital (DFNWC)
571 332 491 484 451 609 963 749 624 620 576
Net Working Capital (NWC)
399 332 491 484 451 609 963 749 624 620 576
Net Nonoperating Expense (NNE)
21 -5.53 21 7.58 18 35 31 64 32 33 18
Net Nonoperating Obligations (NNO)
106 92 83 135 208 150 58 733 981 957 1,023
Total Depreciation and Amortization (D&A)
43 37 37 41 45 50 54 94 109 111 119
Debt-free, Cash-free Net Working Capital to Revenue
20.63% 16.52% 15.38% 17.80% 18.21% 17.59% 15.59% 16.99% 16.53% 17.42% 18.43%
Debt-free Net Working Capital to Revenue
42.14% 23.88% 36.89% 34.60% 28.44% 40.25% 82.13% 28.55% 18.20% 20.09% 19.04%
Net Working Capital to Revenue
29.41% 23.87% 36.89% 34.60% 28.44% 40.25% 82.13% 28.55% 18.20% 20.09% 19.04%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.02 ($13.76) $5.15 $2.67 $5.53 $3.88 $1.82 ($1.17) ($1.86) $2.95 $2.91
Adjusted Weighted Average Basic Shares Outstanding
17.82M 17.20M 17.81M 17.00M 16.59M 16.00M 15.80M 15.84M 15.91M 15.99M 16.07M
Adjusted Diluted Earnings per Share
$3.86 ($13.76) $5.09 $2.63 $5.43 $3.83 $1.81 ($1.17) ($1.86) $2.92 $2.87
Adjusted Weighted Average Diluted Shares Outstanding
18.59M 17.20M 18.03M 17.26M 16.87M 16.20M 15.91M 15.84M 15.91M 16.13M 16.32M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.46M 18.00M 17.48M 16.76M 16.09M 15.85M 15.81M 15.87M 15.94M 16.02M 16.10M
Normalized Net Operating Profit after Tax (NOPAT)
77 -240 113 122 110 116 66 45 19 85 70
Normalized NOPAT Margin
5.65% -17.27% 8.48% 8.70% 6.92% 7.69% 5.61% 1.70% 0.55% 2.74% 2.32%
Pre Tax Income Margin
7.90% -26.71% 11.06% 9.52% 7.57% 5.31% 3.31% -0.92% -1.11% 1.82% 2.10%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.86 -14.43 8.25 6.99 6.29 4.27 1.95 0.52 0.22 2.20 2.45
NOPAT to Interest Expense
2.47 -10.05 5.56 2.39 4.83 3.94 1.47 0.91 0.06 1.71 1.48
EBIT Less CapEx to Interest Expense
2.27 -17.05 4.50 3.62 3.05 1.83 0.69 -0.62 -2.51 -0.53 -1.55
NOPAT Less CapEx to Interest Expense
0.88 -12.67 1.81 -0.99 1.60 1.50 0.21 -0.22 -2.66 -1.02 -2.52
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.38% -11.88% 35.33% 77.09% 41.11% 63.55% 150.69% -252.43% -169.26% 106.78% 108.33%
Augmented Payout Ratio
100.14% -33.85% 74.81% 252.20% 107.31% 134.84% 194.10% -252.43% -169.26% 106.78% 108.33%

Quarterly Metrics And Ratios for Kaiser Aluminum

This table displays calculated financial ratios and metrics derived from Kaiser Aluminum's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.77% -14.88% -14.68% -0.71% -7.00% -8.68% -5.00% 0.55% 6.06% 5.41% 6.43%
EBITDA Growth
-90.85% 15.86% 176.71% 6.90% 1,115.00% 7.85% -26.07% 24.94% 6.38% 9.13% 11.35%
EBIT Growth
-245.91% 38.56% 685.96% 7.64% 187.07% 7.65% -55.09% 54.44% 11.39% 13.64% 18.77%
NOPAT Growth
-298.24% -18.46% 2,303.12% 800.13% 221.98% 27.81% -60.06% -27.70% -31.59% 66.39% 6.01%
Net Income Growth
-1,652.94% 96.30% 232.61% 116.00% 128.79% 14.47% -83.06% 122.22% -6.58% 18.68% 22.75%
EPS Growth
-1,609.09% 94.12% 231.03% 112.50% 127.11% 13.13% -83.33% 117.65% -4.44% 16.96% 22.61%
Operating Cash Flow Growth
-109.76% -1,550.00% 1,116.07% 236.89% 1,751.11% 411.82% -61.38% -62.03% -41.59% -9.95% -39.54%
Free Cash Flow Firm Growth
67.84% -799.25% -1,061.20% 23.64% 110.53% 152.92% 127.58% 79.77% -422.88% -247.18% -360.39%
Invested Capital Growth
13.07% 13.34% 15.17% 5.50% -0.14% -4.66% -2.39% 1.65% 5.07% 10.84% 12.61%
Revenue Q/Q Growth
3.62% 4.07% 0.80% -8.66% -2.95% 2.19% 4.87% -3.32% 2.37% 1.57% 5.88%
EBITDA Q/Q Growth
-90.48% 1,397.50% 1.17% -25.91% 8.24% 32.92% -38.88% 25.22% -7.84% 36.36% 2.98%
EBIT Q/Q Growth
-247.77% 240.95% 2.14% -49.40% 19.53% 74.26% -65.60% 74.00% -13.79% 77.78% 6.00%
NOPAT Q/Q Growth
-845.92% 193.95% 111.25% -39.20% 1.09% -1.56% -50.84% 10.05% -4.36% 139.44% -5.04%
Net Income Q/Q Growth
-1,156.00% 160.23% 15.09% -70.49% 40.74% 139.47% -87.40% 287.10% -40.83% 204.23% 7.41%
EPS Q/Q Growth
-1,137.50% 159.64% 15.15% -70.18% 32.35% 148.89% -87.42% 289.47% -41.89% 204.65% 7.63%
Operating Cash Flow Q/Q Growth
93.14% -351.11% 435.47% 31.86% -17.26% -14.80% -58.45% 29.66% 27.27% 31.34% -72.11%
Free Cash Flow Firm Q/Q Growth
-131.96% 9.14% -3.25% 64.91% 131.99% 356.62% -49.53% -125.74% -410.60% -108.14% -23.43%
Invested Capital Q/Q Growth
3.97% 4.35% -0.58% -2.19% -1.58% -0.37% 1.79% 1.85% 1.73% 5.10% 3.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
7.09% 9.47% 11.76% 10.54% 11.29% 11.69% 10.72% 10.15% 10.39% 13.38% 12.19%
EBITDA Margin
0.52% 7.42% 7.44% 6.04% 6.73% 8.76% 5.79% 7.50% 6.75% 9.07% 8.82%
Operating Margin
-2.86% 2.37% 4.41% 2.57% 3.01% 3.29% 2.00% 2.33% 2.89% 5.33% 4.62%
EBIT Margin
-2.99% 4.05% 4.10% 2.27% 2.80% 4.77% 1.94% 3.49% 2.94% 5.15% 5.15%
Profit (Net Income) Margin
-3.40% 1.97% 2.25% 0.73% 1.05% 2.47% 0.40% 1.60% 0.93% 2.78% 2.82%
Tax Burden Percent
75.43% 76.44% 85.92% 98.18% 87.36% 76.79% 79.49% 77.92% 58.68% 75.00% 77.59%
Interest Burden Percent
150.86% 63.61% 63.77% 32.54% 43.07% 67.33% 26.00% 59.00% 53.78% 72.00% 70.52%
Effective Tax Rate
0.00% 23.56% 14.08% 1.82% 12.64% 23.21% 20.51% 22.08% 41.32% 25.00% 22.41%
Return on Invested Capital (ROIC)
-4.52% 3.75% 7.63% 4.97% 5.03% 4.65% 2.87% 3.28% 3.10% 7.24% 6.43%
ROIC Less NNEP Spread (ROIC-NNEP)
-5.79% 3.90% 6.27% 3.57% 3.86% 4.60% 1.95% 3.12% 2.51% 6.27% 5.81%
Return on Net Nonoperating Assets (RNNOA)
-7.49% 5.28% 8.93% 5.30% 5.83% 7.02% 3.01% 4.75% 3.77% 8.65% 8.21%
Return on Equity (ROE)
-12.01% 9.04% 16.56% 10.27% 10.87% 11.67% 5.88% 8.03% 6.87% 15.89% 14.64%
Cash Return on Invested Capital (CROIC)
-12.08% -12.60% -11.89% -1.94% 5.13% 9.91% 6.78% 2.53% -1.03% -5.75% -7.33%
Operating Return on Assets (OROA)
-4.35% 5.46% 5.46% 3.08% 3.79% 6.22% 2.52% 4.54% 3.88% 6.65% 6.64%
Return on Assets (ROA)
-4.95% 2.66% 2.99% 0.98% 1.43% 3.22% 0.52% 2.09% 1.22% 3.59% 3.64%
Return on Common Equity (ROCE)
-12.01% 9.04% 16.56% 10.27% 10.87% 11.67% 5.88% 8.03% 6.87% 15.89% 14.64%
Return on Equity Simple (ROE_SIMPLE)
0.00% -3.43% 1.61% 2.06% 0.00% 7.44% 6.15% 7.09% 0.00% 6.63% 7.02%
Net Operating Profit after Tax (NOPAT)
-16 15 31 19 19 19 12 14 13 31 29
NOPAT Margin
-2.00% 1.81% 3.79% 2.52% 2.63% 2.53% 1.59% 1.81% 1.69% 3.99% 3.58%
Net Nonoperating Expense Percent (NNEP)
1.27% -0.14% 1.37% 1.40% 1.17% 0.05% 0.92% 0.16% 0.59% 0.96% 0.62%
Return On Investment Capital (ROIC_SIMPLE)
-0.93% - - - 1.12% 1.09% - - 0.76% 1.73% 1.59%
Cost of Revenue to Revenue
92.91% 90.53% 88.24% 89.46% 88.71% 88.31% 89.28% 89.85% 89.61% 86.62% 87.81%
SG&A Expenses to Revenue
3.61% 3.68% 3.96% 4.10% 4.20% 4.42% 4.09% 3.85% 3.63% 3.96% 3.96%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
10.77% 7.11% 7.35% 7.97% 8.29% 8.39% 8.71% 7.82% 7.50% 8.05% 7.57%
Earnings before Interest and Taxes (EBIT)
-23 33 33 17 20 35 15 26 23 40 42
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4.00 60 61 45 49 65 45 56 52 71 73
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.75 1.76 1.71 1.81 1.66 2.07 2.12 1.75 1.67 1.29 1.66
Price to Tangible Book Value (P/TBV)
1.98 1.98 1.92 2.03 1.86 2.30 2.35 1.94 1.85 1.41 1.81
Price to Revenue (P/Rev)
0.32 0.34 0.35 0.37 0.35 0.46 0.47 0.39 0.37 0.32 0.41
Price to Earnings (P/E)
0.00 0.00 279.01 170.14 22.96 27.80 34.42 24.66 23.90 19.44 23.68
Dividend Yield
4.45% 4.39% 4.52% 4.26% 4.55% 3.58% 3.53% 4.25% 4.43% 5.08% 3.85%
Earnings Yield
0.00% 0.00% 0.36% 0.59% 4.36% 3.60% 2.91% 4.05% 4.18% 5.14% 4.22%
Enterprise Value to Invested Capital (EV/IC)
1.29 1.29 1.27 1.32 1.27 1.44 1.45 1.30 1.27 1.12 1.28
Enterprise Value to Revenue (EV/Rev)
0.61 0.66 0.67 0.69 0.66 0.77 0.80 0.73 0.71 0.65 0.76
Enterprise Value to EBITDA (EV/EBITDA)
17.42 16.93 12.75 12.70 9.54 10.59 11.21 9.70 9.48 8.61 9.84
Enterprise Value to EBIT (EV/EBIT)
200.29 110.96 36.22 35.98 19.78 21.90 24.78 20.61 19.98 17.83 19.82
Enterprise Value to NOPAT (EV/NOPAT)
743.94 0.00 61.58 39.58 25.41 27.41 32.86 31.47 33.14 26.04 29.93
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 16.17 9.63 7.83 9.35 10.92 12.82 12.42 15.64
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 24.71 14.22 21.16 51.84 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.64 1.70 1.65 1.62 1.59 1.56 1.57 1.56 1.56 1.38 1.39
Long-Term Debt to Equity
1.64 1.70 1.65 1.62 1.59 1.56 1.57 1.56 1.56 1.38 1.39
Financial Leverage
1.29 1.36 1.43 1.48 1.51 1.53 1.54 1.52 1.50 1.38 1.41
Leverage Ratio
3.56 3.62 3.67 3.62 3.55 3.56 3.53 3.50 3.47 3.33 3.36
Compound Leverage Factor
5.37 2.31 2.34 1.18 1.53 2.40 0.92 2.07 1.87 2.40 2.37
Debt to Total Capital
62.19% 62.91% 62.29% 61.87% 61.45% 61.01% 61.12% 60.95% 60.93% 57.93% 58.08%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
62.19% 62.91% 62.29% 61.87% 61.45% 61.01% 61.12% 60.95% 60.93% 57.93% 58.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
37.81% 37.09% 37.71% 38.13% 38.55% 38.99% 38.88% 39.05% 39.07% 42.07% 41.92%
Debt to EBITDA
8.68 8.43 6.33 6.14 4.86 4.76 4.92 4.67 4.61 4.50 4.50
Net Debt to EBITDA
8.20 8.19 6.21 5.87 4.47 4.29 4.59 4.47 4.53 4.40 4.44
Long-Term Debt to EBITDA
8.68 8.43 6.33 6.14 4.86 4.76 4.92 4.67 4.61 4.50 4.50
Debt to NOPAT
370.75 -733.27 30.58 19.12 12.95 12.32 14.42 15.15 16.12 13.59 13.68
Net Debt to NOPAT
350.25 -711.84 30.01 18.30 11.92 11.12 13.45 14.49 15.83 13.31 13.51
Long-Term Debt to NOPAT
370.75 -733.27 30.58 19.12 12.95 12.32 14.42 15.15 16.12 13.59 13.68
Altman Z-Score
2.20 2.20 2.19 2.17 2.13 2.21 2.14 2.08 2.05 2.05 2.14
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.49 2.61 2.81 2.68 2.68 2.66 2.55 2.60 2.44 2.67 2.70
Quick Ratio
1.02 1.08 1.15 1.10 1.14 1.18 1.15 1.09 0.90 1.00 1.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-202 -183 -189 -66 21 97 52 -13 -69 -143 -176
Operating Cash Flow to CapEx
-7.49% -78.38% 164.10% 240.11% 320.26% 211.00% 60.18% 75.61% 77.50% 149.21% 36.47%
Free Cash Flow to Firm to Interest Expense
-17.11 -15.41 -15.65 -5.83 1.85 8.44 4.70 -1.26 -6.60 -12.75 -14.11
Operating Cash Flow to Interest Expense
-0.38 -1.71 5.63 7.88 6.46 5.50 2.37 3.19 4.17 5.09 1.27
Operating Cash Flow Less CapEx to Interest Expense
-5.47 -3.88 2.20 4.60 4.44 2.90 -1.57 -1.03 -1.21 1.68 -2.22
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.46 1.35 1.33 1.35 1.36 1.30 1.30 1.30 1.32 1.29 1.29
Accounts Receivable Turnover
9.06 7.38 7.97 8.64 8.72 7.94 7.71 8.16 8.90 8.25 7.77
Inventory Turnover
6.84 6.28 5.93 5.52 5.50 5.30 5.59 5.50 5.49 5.20 5.31
Fixed Asset Turnover
3.48 3.29 3.15 3.07 2.99 2.88 2.80 2.76 2.73 2.73 2.72
Accounts Payable Turnover
9.69 8.40 8.75 9.77 9.88 9.62 10.19 10.20 10.36 9.63 9.23
Days Sales Outstanding (DSO)
40.27 49.44 45.79 42.27 41.87 45.99 47.36 44.71 41.00 44.23 46.97
Days Inventory Outstanding (DIO)
53.37 58.08 61.56 66.08 66.42 68.84 65.34 66.40 66.53 70.20 68.78
Days Payable Outstanding (DPO)
37.67 43.45 41.72 37.36 36.95 37.94 35.83 35.78 35.24 37.90 39.56
Cash Conversion Cycle (CCC)
55.97 64.07 65.63 70.98 71.34 76.88 76.88 75.34 72.29 76.53 76.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,612 1,682 1,672 1,636 1,610 1,604 1,632 1,663 1,691 1,778 1,838
Invested Capital Turnover
2.26 2.08 2.01 1.97 1.92 1.84 1.80 1.81 1.83 1.81 1.79
Increase / (Decrease) in Invested Capital
186 198 220 85 -2.30 -78 -40 27 82 174 206
Enterprise Value (EV)
2,083 2,164 2,122 2,152 2,041 2,315 2,371 2,162 2,142 1,997 2,353
Market Capitalization
1,102 1,117 1,088 1,157 1,084 1,376 1,401 1,167 1,119 976 1,291
Book Value per Share
$39.60 $39.87 $39.94 $40.01 $40.73 $41.49 $41.20 $41.46 $41.52 $47.00 $48.04
Tangible Book Value per Share
$34.95 $35.31 $35.48 $35.65 $36.43 $37.26 $37.06 $37.40 $37.52 $43.08 $44.20
Total Capital
1,669 1,714 1,692 1,680 1,692 1,705 1,703 1,708 1,710 1,799 1,851
Total Debt
1,038 1,078 1,054 1,039 1,040 1,040 1,041 1,041 1,042 1,042 1,075
Total Long-Term Debt
1,038 1,078 1,054 1,039 1,040 1,040 1,041 1,041 1,042 1,042 1,075
Net Debt
981 1,046 1,034 995 957 939 970 996 1,023 1,021 1,062
Capital Expenditures (CapEx)
60 26 42 37 23 30 44 45 56 38 44
Debt-free, Cash-free Net Working Capital (DFCFNWC)
567 623 622 573 538 537 544 567 557 663 711
Debt-free Net Working Capital (DFNWC)
624 654 642 617 620 638 614 613 576 684 724
Net Working Capital (NWC)
624 654 642 617 620 638 614 613 576 684 724
Net Nonoperating Expense (NNE)
11 -1.30 13 13 11 0.46 9.22 1.56 5.87 9.45 6.28
Net Nonoperating Obligations (NNO)
981 1,046 1,034 995 957 939 970 996 1,023 1,021 1,062
Total Depreciation and Amortization (D&A)
27 27 27 28 28 29 30 30 29 31 30
Debt-free, Cash-free Net Working Capital to Revenue
16.53% 18.94% 19.77% 18.23% 17.42% 17.79% 18.27% 19.02% 18.43% 21.62% 22.84%
Debt-free Net Working Capital to Revenue
18.20% 19.90% 20.40% 19.65% 20.09% 21.16% 20.63% 20.56% 19.04% 22.32% 23.27%
Net Working Capital to Revenue
18.20% 19.90% 20.40% 19.65% 20.09% 21.16% 20.63% 20.56% 19.04% 22.32% 23.27%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.66) $1.00 $1.14 $0.34 $0.47 $1.53 $0.19 $0.75 $0.44 $1.34 $1.44
Adjusted Weighted Average Basic Shares Outstanding
15.91M 15.94M 15.97M 16.00M 15.99M 16.03M 16.07M 16.09M 16.07M 16.12M 16.16M
Adjusted Diluted Earnings per Share
($1.66) $0.99 $1.14 $0.34 $0.45 $1.51 $0.19 $0.74 $0.43 $1.31 $1.41
Adjusted Weighted Average Diluted Shares Outstanding
15.91M 16.10M 16.08M 16.15M 16.13M 16.23M 16.40M 16.34M 16.32M 16.40M 16.48M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
15.94M 15.98M 16.01M 16.01M 16.02M 16.07M 16.09M 16.09M 16.10M 16.15M 16.18M
Normalized Net Operating Profit after Tax (NOPAT)
-14 16 32 20 20 19 18 14 13 32 30
Normalized NOPAT Margin
-1.80% 1.94% 3.92% 2.73% 2.72% 2.54% 2.29% 1.89% 1.69% 4.17% 3.59%
Pre Tax Income Margin
-4.51% 2.58% 2.62% 0.74% 1.21% 3.21% 0.50% 2.06% 1.58% 3.70% 3.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.97 2.75 2.76 1.48 1.76 3.06 1.35 2.44 2.16 3.57 3.39
NOPAT to Interest Expense
-1.32 1.23 2.55 1.65 1.65 1.62 1.11 1.27 1.25 2.77 2.36
EBIT Less CapEx to Interest Expense
-7.06 0.57 -0.67 -1.80 -0.26 0.45 -2.59 -1.78 -3.22 0.16 -0.10
NOPAT Less CapEx to Interest Expense
-6.41 -0.95 -0.88 -1.64 -0.37 -0.99 -2.83 -2.95 -4.14 -0.64 -1.13
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-169.26% -229.82% 486.41% 380.30% 106.78% 102.02% 124.32% 107.19% 108.33% 101.59% 93.76%
Augmented Payout Ratio
-169.26% -229.82% 486.41% 380.30% 106.78% 102.02% 124.32% 107.19% 108.33% 101.59% 93.76%

Key Financial Trends

Financial Performance and Profitability:

  • Kaiser Aluminum has demonstrated a recovery and growth in net income over recent quarters, with Q2 2025 net income continuing operations reaching $23.2 million, showing an improvement from $21.6 million in Q1 2025.
  • Operating revenue has steadily increased from $737.5 million in Q1 2024 to $823.1 million in Q2 2025, indicating growing sales.
  • Gross profit remains solid, improving from $86.2 million in Q1 2024 to $100.3 million in Q2 2025, reflecting effective cost management despite rising operating costs.
  • Diluted earnings per share have grown from $1.12 in Q1 2024 to $1.41 in Q2 2025, indicative of improving profitability on a per-share basis.
  • Interest expense remains significant, approximately $12.5 million in Q2 2025, which continues to weigh on operating income and net earnings.

Cash Flow and Capital Expenditures:

  • Net cash from operating activities declined from $63.3 million in Q1 2024 to $15.9 million in Q2 2025, signaling growing challenges in cash generation from core business operations.
  • Capital expenditures remain substantial with purchases of property, plant, and equipment at $43.6 million in Q2 2025, consistent with ongoing investment needs.
  • Net cash used in investing activities has risen, reaching -$43.7 million in Q2 2025, consistent with expansion and maintenance investments.
  • There is active debt management with issuance of $175.1 million of debt in Q2 2025, offset by repayments of $142.9 million, signaling refinancing or liability restructuring activity.
  • Dividend payments remain steady at about $12.8 million in Q2 2025, reflecting consistent shareholder returns.

Balance Sheet and Financial Position:

  • Total assets have increased modestly to $2.51 billion in Q2 2025, with significant investment in property, plant, and equipment over time (approx. $1.2 billion).
  • Common equity has increased from approximately $635.6 million in Q1 2023 to $776 million in Q2 2025, supporting continued financial stability.
  • Long-term debt remains elevated at about $1.08 billion in Q2 2025, with total liabilities at $1.74 billion, indicating leverage but manageable given earnings trajectory.
  • Cash and equivalents have declined to $13.1 million in Q2 2025 from highs of over $100 million during early 2023, suggesting tighter liquidity but offset by operating cash and credit facilities likely in place.

Summary:

Kaiser Aluminum has shown improving revenues and profitability since the losses in late 2022, with earnings per share trending positively. The company continues to invest significantly in capital expenditures, supporting long-term operations and growth. While cash flow from operations has softened recently and debt remains high, active debt refinancing and steady dividends indicate management’s focus on balancing growth with financial discipline. The increase in net income and gross profit over the past year is encouraging for shareholders, but investors should monitor cash flow trends and debt levels closely given sizable capital demands.

08/09/25 04:18 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Kaiser Aluminum's Financials

When does Kaiser Aluminum's fiscal year end?

According to the most recent income statement we have on file, Kaiser Aluminum's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Kaiser Aluminum's net income changed over the last 10 years?

Kaiser Aluminum's net income appears to be on an upward trend, with a most recent value of $46.80 million in 2024, falling from $71.80 million in 2014. The previous period was $47.20 million in 2023. See Kaiser Aluminum's forecast for analyst expectations on what’s next for the company.

What is Kaiser Aluminum's operating income?
Kaiser Aluminum's total operating income in 2024 was $87.70 million, based on the following breakdown:
  • Total Gross Profit: $332.90 million
  • Total Operating Expenses: $245.20 million
How has Kaiser Aluminum's revenue changed over the last 10 years?

Over the last 10 years, Kaiser Aluminum's total revenue changed from $1.36 billion in 2014 to $3.02 billion in 2024, a change of 123.0%.

How much debt does Kaiser Aluminum have?

Kaiser Aluminum's total liabilities were at $1.67 billion at the end of 2024, a 3.2% increase from 2023, and a 129.0% increase since 2014.

How much cash does Kaiser Aluminum have?

In the past 10 years, Kaiser Aluminum's cash and equivalents has ranged from $18.40 million in 2024 to $780.30 million in 2020, and is currently $18.40 million as of their latest financial filing in 2024.

How has Kaiser Aluminum's book value per share changed over the last 10 years?

Over the last 10 years, Kaiser Aluminum's book value per share changed from 57.10 in 2014 to 41.52 in 2024, a change of -27.3%.



This page (NASDAQ:KALU) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners