Free Trial
The Rate Lock Ends Tonight! MarketBeat All Access Returns to $249
  • 0Days
  • 0Hours
  • 0Minutes
  • 0Seconds
Save $100 a Year
Claim MarketBeat All Access Sale Promotion

LKQ (LKQ) Financials

LKQ logo
$18.10 +0.91 (+5.29%)
Closing price 10/29/2026 04:00 PM Eastern
Extended Trading
$17.94 -0.16 (-0.88%)
As of 07:13 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for LKQ

Annual Income Statements for LKQ

This table shows LKQ's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
423 464 534 480 541 638 1,211 1,227 996 890 769
Consolidated Net Income / (Loss)
423 464 530 483 545 640 1,092 1,150 938 693 608
Net Income / (Loss) Continuing Operations
423 456 537 488 543 640 1,091 1,144 934 669 597
Total Pre-Tax Income
649 677 767 743 791 885 1,399 1,518 1,223 926 800
Total Operating Income
705 763 845 882 897 986 1,474 1,581 1,324 1,145 993
Total Gross Profit
2,834 3,352 3,800 4,575 4,852 4,593 5,322 5,223 5,353 5,384 5,265
Total Revenue
7,193 8,584 9,737 11,877 12,506 11,629 13,089 12,794 13,318 13,823 13,651
Operating Revenue
7,193 8,584 9,737 11,877 12,506 11,629 13,089 12,794 13,269 13,823 13,651
Other Revenue
- - - - - - - 0.00 49 0.00 0.00
Total Cost of Revenue
4,359 5,232 5,937 7,302 7,654 7,036 7,767 7,571 7,916 8,439 8,386
Operating Cost of Revenue
4,359 5,232 5,937 7,302 7,654 7,036 7,767 7,571 7,916 8,439 8,386
Total Operating Expenses
2,129 2,588 2,974 3,693 3,955 3,607 3,848 3,642 4,029 4,239 4,272
Selling, General & Admin Expense
828 2,359 2,715 3,353 3,580 3,266 3,568 3,544 3,697 3,758 3,813
Depreciation Expense
122 191 220 274 291 272 260 237 267 346 365
Other Operating Expenses / (Income)
1,159 - - - - 3.00 - -159 0.00 0.00 0.00
Impairment Charge
- 0.00 0.00 33 47 - - - 0.00 0.00 52
Restructuring Charge
20 38 39 32 37 66 20 20 65 135 42
Total Other Income / (Expense), net
-56 -86 -78 -139 -106 -101 -75 -63 101 219 193
Other Income / (Expense), net
2.26 29 24 8.92 33 16 21 15 -41 -19 -31
Income Tax Expense
220 221 236 191 215 250 331 385 304 265 204
Other Gains / (Losses), net
-6.10 -0.59 5.91 -64 -32 5.00 23 11 15 8.00 1.00
Net Income / (Loss) Discontinued Operations
0.00 7.85 -6.75 -4.40 1.62 0.00 1.00 6.00 4.00 24 11
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 -3.52 3.05 3.77 2.00 1.00 1.00 2.00 3.00 1.00
Basic Earnings per Share
$1.39 $1.51 $3.47 $1.53 $3.50 $2.10 $3.68 $4.15 $3.50 $2.62 $2.36
Weighted Average Basic Shares Outstanding
306.20M 306.90M 308.61M 314.78M 307.15M 606.62M 570.03M 267.07M 266.61M 259.15M 255.13M
Diluted Earnings per Share
$1.38 $1.50 $6.84 $1.52 $7.02 $2.09 $3.66 $4.13 $3.49 $2.62 $2.35
Weighted Average Diluted Shares Outstanding
306.20M 306.90M 308.61M 314.78M 307.15M 606.62M 570.03M 267.07M 266.61M 259.15M 255.13M
Weighted Average Basic & Diluted Shares Outstanding
306.20M 306.90M 308.61M 314.78M 307.15M 606.62M 570.03M 267.07M 266.61M 259.15M 255.13M

Quarterly Income Statements for LKQ

This table shows LKQ's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
241 226 247 245 222 228 253 235 48 224 -33
Consolidated Net Income / (Loss)
178 158 186 192 157 169 193 180 66 79 -27
Net Income / (Loss) Continuing Operations
143 0.00 0.00 188 27 158 0.00 178 419 77 -25
Total Pre-Tax Income
222 231 266 246 209 220 260 223 81 167 5.00
Total Operating Income
277 289 329 299 271 267 312 274 120 217 53
Total Gross Profit
1,399 1,452 1,441 1,338 1,325 1,313 1,412 1,341 1,135 1,331 1,236
Total Revenue
3,550 3,703 3,711 3,453 3,357 3,327 3,642 3,499 3,047 3,469 3,784
Operating Revenue
3,501 3,703 3,711 3,453 3,357 3,327 3,642 3,499 3,047 3,469 3,784
Total Cost of Revenue
2,102 2,251 2,270 2,115 2,032 2,014 2,230 2,158 1,912 2,138 2,438
Operating Cost of Revenue
2,102 2,251 2,270 2,115 2,032 2,014 2,230 2,158 1,912 2,138 2,438
Total Operating Expenses
1,122 1,163 1,112 1,039 1,054 1,046 1,100 1,067 1,015 1,114 1,360
Selling, General & Admin Expense
1,022 1,044 976 931 925 949 998 958 868 994 1,048
Depreciation Expense
88 89 87 88 93 86 94 95 86 87 89
Impairment Charge
- - - - - - - 0.00 - - 199
Restructuring Charge
12 30 49 20 36 11 8.00 14 9.00 33 24
Total Other Income / (Expense), net
-55 -58 -63 -53 -62 -47 -52 -51 347 -50 14
Interest Expense
- - - - - - - - - - -56
Interest & Investment Income
- - - - - - - - - - -2.00
Other Income / (Expense), net
9.00 6.00 3.00 7.00 4.00 10 11 4.00 -57 3.00 -40
Income Tax Expense
43 71 82 61 57 61 68 45 25 44 32
Net Income / (Loss) Discontinued Operations
- 0.00 0.00 4.00 - 11 0.00 2.00 9.00 2.00 -2.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 1.00 1.00 - 0.00 1.00 0.00 - 0.00 -1.00
Basic Earnings per Share
$0.66 $0.59 $0.70 $0.73 $0.60 $0.00 $0.75 $0.70 $0.26 $0.00 ($0.20)
Weighted Average Basic Shares Outstanding
266.61M 266.78M 263.26M 259.96M 259.15M 258.15M 257.29M 255.97M 255.13M 254.79M 252.40M
Diluted Earnings per Share
$0.65 $0.59 $0.70 $0.73 $0.60 $0.00 $0.75 $0.70 $0.25 $0.00 ($0.30)
Weighted Average Diluted Shares Outstanding
266.61M 266.78M 263.26M 259.96M 259.15M 258.15M 257.29M 255.97M 255.13M 254.79M 252.40M
Weighted Average Basic & Diluted Shares Outstanding
266.61M 266.78M 263.26M 259.96M 259.15M 258.15M 257.29M 255.97M 255.13M 254.79M 252.40M

Annual Cash Flow Statements for LKQ

This table details how cash moves in and out of LKQ's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-27 147 45 57 198 -223 -86 4.00 16 -31 93
Net Cash From Operating Activities
544 635 519 711 1,064 1,444 1,367 1,250 1,356 1,121 1,063
Net Cash From Continuing Operating Activities
544 635 519 711 1,064 1,418 1,319 1,250 1,356 1,121 1,064
Net Income / (Loss) Continuing Operations
423 464 530 483 545 640 1,092 1,150 938 693 608
Consolidated Net Income / (Loss)
423 464 530 483 545 640 1,092 1,150 938 693 608
Depreciation Expense
128 206 230 294 314 299 284 264 319 406 418
Non-Cash Adjustments To Reconcile Net Income
29 69 32 135 100 7.00 -27 -135 9.00 113 118
Changes in Operating Assets and Liabilities, net
-36 -104 -273 -202 105 498 -30 -29 90 -91 -80
Net Cash From Investing Activities
-330 -1,710 -385 -1,459 -265 -166 -419 172 -2,442 -406 185
Net Cash From Continuing Investing Activities
-340 -1,710 -385 -1,459 -265 -166 -419 172 -2,442 -406 185
Purchase of Property, Plant & Equipment
-170 -207 -179 -250 -266 -173 -293 -222 -358 -311 -216
Acquisitions
-170 -1,535 -521 -1,275 -27 -7.00 -124 -4.00 -2,225 -49 1.00
Purchase of Investments
- - - - - - - 0.00 - - 0.00
Sale of Property, Plant & Equipment
- 3.51 8.71 28 16 17 20 0.00 0.00 0.00 0.00
Divestitures
0.00 10 301 0.00 0.00 5.00 7.00 399 110 -11 397
Other Investing Activities, net
1.01 0.00 5.24 39 12 -8.00 -29 -1.00 -18 -35 3.00
Net Cash From Financing Activities
-239 1,226 -113 883 -601 -1,513 -985 -1,394 1,102 -746 -1,191
Net Cash From Continuing Financing Activities
-239 1,226 -113 883 -601 -1,513 -985 -1,394 1,102 -746 -1,191
Repayment of Debt
-556 -2,635 -963 -1,917 -951 -2,339 -4,965 -1,714 -3,169 -2,196 -2,372
Repurchase of Common Equity
- 0.00 0.00 -60 -292 -117 -877 -1,040 -38 -360 -159
Payment of Dividends
- - - - 0.00 0.00 -73 -284 -302 -318 -310
Issuance of Debt
317 3,294 850 2,915 642 952 5,035 1,644 4,611 2,128 1,650
Other Financing Activities, net
0.59 3.53 0.00 -55 0.00 -9.00 -105 0.00 0.00 0.00 0.00
Effect of Exchange Rate Changes
-2.96 -3.70 24 -77 -0.90 12 -1.00 - - - 36
Cash Interest Paid
55 86 96 138 143 107 76 71 197 230 230
Cash Income Taxes Paid
180 230 273 200 181 248 423 346 305 322 300

Quarterly Cash Flow Statements for LKQ

This table details how cash moves in and out of LKQ's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-1,471 -130 45 -33 59 -131 -8.00 62 3.00 36 7.00
Net Cash From Operating Activities
441 212 253 213 420 235 -3.00 296 440 330 -56
Net Cash From Continuing Operating Activities
441 212 253 213 420 235 -3.00 297 438 332 -56
Net Income / (Loss) Continuing Operations
208 178 158 186 192 157 169 193 180 66 79
Consolidated Net Income / (Loss)
208 178 158 186 192 157 169 193 180 66 79
Depreciation Expense
84 100 100 100 100 106 100 105 107 106 99
Non-Cash Adjustments To Reconcile Net Income
-9.00 7.00 41 32 15 25 10 6.00 -14 116 70
Changes in Operating Assets and Liabilities, net
158 -73 -46 -105 113 -53 -282 -7.00 165 44 -304
Net Cash From Investing Activities
-2,204 -53 -88 -90 -122 -106 -50 -49 -45 329 -42
Net Cash From Continuing Investing Activities
-2,204 -53 -88 -90 -122 -106 -50 -49 -45 329 -42
Purchase of Property, Plant & Equipment
-97 -125 -66 -80 -79 -86 -54 -53 -53 -56 -40
Acquisitions
-2,147 -26 -17 -13 -16 -3.00 0.00 2.00 - -1.00 -5.00
Other Investing Activities, net
-9.00 -12 -5.00 3.00 -27 -6.00 4.00 2.00 8.00 -11 3.00
Net Cash From Financing Activities
292 -289 -113 -163 -240 -230 40 -209 -393 -629 111
Net Cash From Continuing Financing Activities
292 -289 -113 -163 -240 -230 40 -209 -393 -629 111
Repayment of Debt
-450 -400 -1,210 -500 -233 -253 -234 -382 -807 -949 -196
Repurchase of Common Equity
- -30 -30 -125 -125 -80 -40 -39 -40 -40 -1.00
Payment of Dividends
-74 -80 -81 -80 -79 -78 -78 -78 -78 -76 -77
Issuance of Debt
816 208 1,208 539 191 190 392 290 532 436 385
Other Financing Activities, net
- 13 0.00 - 6.00 -9.00 0.00 - - - 0.00
Other Net Changes in Cash
- - - - - - 5.00 - - - -6.00

Annual Balance Sheets for LKQ

This table presents LKQ's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,648 8,303 9,367 11,393 12,780 12,361 12,606 12,038 15,079 14,955 15,137
Total Current Assets
2,341 3,568 3,822 4,521 4,688 4,034 4,254 4,258 4,868 4,906 5,248
Cash & Equivalents
87 227 280 332 523 312 274 278 299 234 319
Accounts Receivable
590 861 1,027 1,154 1,131 1,073 1,073 998 1,165 1,113 1,204
Inventories, net
1,557 1,935 2,381 2,836 2,773 2,415 2,611 2,752 3,121 3,183 3,426
Prepaid Expenses
107 88 134 199 261 234 296 230 283 328 299
Other Current Nonoperating Assets
0.00 457 - - - - - - - 48 0.00
Plant, Property, & Equipment, net
697 812 913 1,220 1,234 1,249 1,299 1,236 1,516 1,409 1,452
Total Noncurrent Assets
2,611 3,924 4,632 5,652 6,858 7,078 7,053 6,544 8,695 8,640 8,437
Long-Term Investments
2.76 183 208 179 139 155 181 141 159 169 170
Goodwill
2,319 3,055 3,537 4,381 4,407 4,592 4,540 4,319 5,600 5,174 5,414
Intangible Assets
215 584 744 929 850 814 746 653 1,313 1,150 1,072
Other Noncurrent Operating Assets
73 102 143 163 1,462 1,517 1,586 1,431 1,623 1,632 1,781
Other Noncurrent Nonoperating Assets
- - - - - - - - - 515 0.00
Total Liabilities & Shareholders' Equity
5,648 8,303 9,367 11,393 12,780 12,361 12,606 12,038 15,079 14,955 15,137
Total Liabilities
2,533 4,860 5,160 6,555 7,707 6,665 6,795 6,547 8,898 8,923 8,576
Total Current Liabilities
752 1,211 1,323 1,690 2,179 1,988 2,165 2,271 3,318 2,862 3,137
Accounts Payable
416 634 789 942 943 932 1,176 1,339 1,648 1,797 2,108
Accrued Expenses
124 209 219 393 290 335 271 294 309 346 344
Customer Deposits
- - 0.00 - 97 102 107 109 132 125 122
Current Employee Benefit Liabilities
87 119 143 172 179 209 261 218 260 207 190
Other Current Liabilities
69 38 46 183 343 352 315 311 969 352 373
Other Current Nonoperating Liabilities
0.00 145 - - - - - - - 35 0.00
Total Noncurrent Liabilities
1,781 3,649 3,837 4,864 5,529 4,677 4,630 4,276 5,580 6,061 5,439
Long-Term Debt
1,529 3,276 3,278 4,189 3,715 2,813 2,777 2,622 3,655 4,124 3,631
Capital Lease Obligations
- - - 0.00 - - - 1,091 1,163 1,093 1,145
Noncurrent Deferred & Payable Income Tax Liabilities
127 200 252 311 310 291 279 280 448 386 331
Other Noncurrent Operating Liabilities
125 174 308 364 1,503 1,573 1,574 283 314 341 332
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 117 0.00
Total Equity & Noncontrolling Interests
3,115 3,443 4,207 4,839 5,049 5,671 5,787 5,467 6,181 6,032 6,561
Total Preferred & Common Equity
3,115 3,443 4,198 4,782 5,009 5,656 5,772 5,453 6,167 6,017 6,537
Total Common Equity
3,115 3,443 4,198 4,782 5,009 5,656 5,772 5,453 6,167 6,017 6,537
Common Stock
1,094 1,120 1,145 1,418 1,421 1,448 1,477 1,509 1,541 1,559 1,584
Retained Earnings
2,126 2,590 3,124 3,599 4,140 4,776 5,794 6,656 7,290 7,662 7,958
Treasury Stock
- - 0.00 -60 -352 -469 -1,346 -2,389 -2,424 -2,787 -2,948
Accumulated Other Comprehensive Income / (Loss)
-105 -267 -70 -175 -201 -99 -153 -323 -240 -417 -57
Noncontrolling Interest
- 0.00 8.48 56 40 16 15 14 14 15 24

Quarterly Balance Sheets for LKQ

This table presents LKQ's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 9/30/2026
Total Assets
15,168 15,079 15,270 15,211 15,466 14,955 15,469 15,944 15,600 15,139 14,782
Total Current Assets
5,286 4,868 5,202 5,085 5,145 4,906 5,339 5,465 5,715 5,475 5,284
Cash & Equivalents
401 299 344 276 353 234 227 289 289 335 319
Accounts Receivable
1,301 1,165 1,392 1,360 1,341 1,122 1,409 1,442 1,399 1,456 1,354
Inventories, net
2,998 3,121 3,123 3,064 3,132 3,220 3,361 3,394 3,316 3,354 3,262
Prepaid Expenses
275 283 343 385 319 330 342 340 711 330 349
Other Current Nonoperating Assets
311 - - - - - - - 0.00 0.00 0.00
Plant, Property, & Equipment, net
1,427 1,516 1,493 1,509 1,574 1,517 1,531 1,581 1,451 1,406 1,396
Total Noncurrent Assets
8,455 8,695 8,575 8,617 8,747 8,532 8,599 8,898 8,434 8,258 8,102
Long-Term Investments
158 159 163 157 159 169 156 158 171 125 126
Goodwill
5,548 5,600 5,526 5,530 5,629 5,448 5,538 5,756 5,451 5,366 5,274
Intangible Assets
1,176 1,313 1,271 1,233 1,228 1,150 1,136 1,148 1,096 1,032 1,007
Other Noncurrent Operating Assets
1,573 1,623 1,615 1,697 1,731 1,765 1,769 1,836 1,716 1,735 1,695
Other Noncurrent Nonoperating Assets
- - - - - - - - 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
15,168 15,079 15,270 15,211 15,466 14,955 15,469 15,944 15,600 15,139 14,782
Total Liabilities
9,171 8,898 9,097 9,067 9,216 8,923 9,280 9,401 9,021 8,649 8,464
Total Current Liabilities
3,559 3,318 3,059 2,904 2,990 2,862 3,516 3,012 3,581 3,547 3,022
Short-Term Debt
574 - - 44 44 - 558 34 537 532 39
Accounts Payable
1,723 1,648 1,840 1,764 1,814 1,801 1,853 1,891 1,905 1,937 1,919
Accrued Expenses
363 309 354 353 397 352 375 367 381 380 434
Customer Deposits
124 132 137 134 135 126 125 128 125 126 120
Current Employee Benefit Liabilities
244 260 242 199 218 214 233 205 218 214 176
Other Current Liabilities
358 969 486 410 382 369 372 387 415 358 334
Other Current Nonoperating Liabilities
173 - - - - - - - 0.00 0.00 0.00
Total Noncurrent Liabilities
5,612 5,580 6,038 6,163 6,226 6,061 5,764 6,389 5,440 5,102 5,442
Long-Term Debt
3,763 3,655 4,161 4,253 4,292 4,127 3,840 4,395 3,615 3,313 3,678
Noncurrent Deferred & Payable Income Tax Liabilities
416 448 426 425 426 386 399 412 364 325 322
Other Noncurrent Operating Liabilities
1,433 314 313 1,485 1,508 341 1,525 1,582 1,461 1,464 1,442
Other Noncurrent Nonoperating Liabilities
- - - - - - - - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,973 6,181 6,173 6,144 6,250 6,032 6,189 6,543 6,579 6,490 6,318
Total Preferred & Common Equity
5,958 6,167 6,159 6,129 6,234 6,017 6,174 6,518 6,554 6,466 6,295
Total Common Equity
5,958 6,167 6,216 6,129 6,234 6,017 6,174 6,518 6,554 6,466 6,295
Common Stock
1,530 1,541 1,544 1,550 1,551 1,559 1,561 1,570 1,577 1,587 1,604
Retained Earnings
7,194 7,290 7,367 7,472 7,584 7,662 7,753 7,867 7,969 7,960 7,916
Treasury Stock
-2,394 -2,424 -2,398 -2,580 -2,706 -2,787 -2,827 -2,868 -2,908 -2,948 -3,031
Accumulated Other Comprehensive Income / (Loss)
-372 -240 -298 -313 -195 -417 -313 -51 -84 -133 -194
Noncontrolling Interest
15 14 14 15 16 15 15 25 25 24 23

Annual Metrics And Ratios for LKQ

This table displays calculated financial ratios and metrics derived from LKQ's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.71% 19.34% 13.43% 21.98% 5.30% -7.01% 12.55% -2.25% 8.76% 3.16% -1.24%
EBITDA Growth
7.31% 19.54% 10.08% 7.85% 4.94% 4.60% 36.74% 4.55% -7.58% -5.41% -9.92%
EBIT Growth
8.29% 12.07% 9.66% 2.58% 4.29% 7.81% 49.20% 6.76% -12.28% -12.86% -14.56%
NOPAT Growth
9.91% 10.44% 13.71% 11.92% -0.39% 8.41% 59.05% 4.87% -13.50% -16.01% -9.49%
Net Income Growth
10.93% 9.63% 14.28% -8.88% 12.80% 17.42% 70.63% 5.31% -18.43% -26.12% -12.27%
EPS Growth
-44.80% 8.70% 356.00% -77.78% 361.84% -70.23% 75.12% 12.84% -15.50% -24.93% -10.31%
Operating Cash Flow Growth
40.02% 16.67% -18.29% 36.97% 49.71% 35.71% -5.33% -8.56% 8.48% -17.33% -5.17%
Free Cash Flow Firm Growth
159.20% -403.59% 49.40% -55.63% 197.02% 47.92% -0.39% -46.70% -230.59% 159.21% 55.93%
Invested Capital Growth
3.53% 31.53% 17.49% 19.57% -0.76% -4.18% 0.85% 7.55% 19.99% 4.00% -6.71%
Revenue Q/Q Growth
0.91% 4.91% 3.39% 4.70% 0.06% -0.48% 1.80% -1.43% 4.11% -0.99% -3.13%
EBITDA Q/Q Growth
0.68% -11.00% 19.46% 0.36% 5.22% 3.55% 0.30% 0.43% 1.18% -0.37% -13.97%
EBIT Q/Q Growth
0.99% -0.43% 3.44% -1.67% 6.98% 5.30% 0.78% 0.82% -0.92% -0.97% -18.89%
NOPAT Q/Q Growth
3.01% 0.58% 4.41% -2.30% 5.54% 6.08% 4.18% -2.57% 1.52% -2.97% -14.05%
Net Income Q/Q Growth
3.57% -5.51% 11.03% -14.60% 23.36% 6.68% 5.27% -3.44% -1.78% -2.94% -13.02%
EPS Q/Q Growth
-46.72% -5.66% 344.16% -83.59% 2,293.75% -71.76% 37.59% -100.00% 100.00% -1.87% -12.96%
Operating Cash Flow Q/Q Growth
-4.69% -41.61% 1,343.19% 20.30% -7.86% 17.07% -18.21% 23.15% -2.02% 2.09% 9.81%
Free Cash Flow Firm Q/Q Growth
15.88% 33.02% -279.21% 46.51% -41.47% 24.79% -19.46% -65.49% 43.68% -2.52% 116.94%
Invested Capital Q/Q Growth
2.27% -5.57% 6.06% -2.86% 3.57% 1.52% 5.45% 19.92% 9.38% 8.82% -5.22%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.39% 39.05% 39.02% 38.52% 38.80% 39.50% 40.66% 40.82% 40.06% 39.09% 38.57%
EBITDA Margin
11.61% 11.63% 11.29% 9.98% 9.95% 11.19% 13.59% 14.54% 12.35% 11.33% 10.11%
Operating Margin
9.80% 8.89% 8.68% 7.43% 7.17% 8.48% 11.26% 12.36% 9.75% 8.35% 7.27%
EBIT Margin
9.83% 9.23% 8.92% 7.50% 7.43% 8.62% 11.42% 12.47% 10.06% 8.50% 7.05%
Profit (Net Income) Margin
5.88% 5.41% 5.45% 4.07% 4.36% 5.50% 8.34% 8.99% 6.74% 4.83% 4.45%
Tax Burden Percent
65.21% 68.51% 69.16% 64.99% 68.90% 72.32% 78.06% 75.76% 75.95% 72.34% 76.00%
Interest Burden Percent
91.81% 85.49% 88.25% 83.42% 85.11% 88.32% 93.58% 95.11% 88.21% 78.52% 83.16%
Effective Tax Rate
33.85% 32.57% 30.73% 25.74% 27.22% 28.25% 23.66% 25.36% 24.78% 28.50% 25.50%
Return on Invested Capital (ROIC)
10.29% 9.65% 8.88% 8.38% 7.69% 8.55% 13.83% 13.92% 10.56% 7.97% 7.34%
ROIC Less NNEP Spread (ROIC-NNEP)
7.63% 7.18% 6.89% 3.16% 4.64% 6.22% 12.44% 12.86% 8.40% 4.44% 3.86%
Return on Net Nonoperating Assets (RNNOA)
4.22% 4.50% 4.98% 2.31% 3.31% 3.34% 5.15% 6.43% 5.51% 3.38% 2.32%
Return on Equity (ROE)
14.51% 14.15% 13.86% 10.68% 11.00% 11.89% 18.98% 20.35% 16.07% 11.35% 9.66%
Cash Return on Invested Capital (CROIC)
6.82% -17.59% -7.20% -9.45% 8.45% 12.81% 12.99% 6.64% -7.61% 4.05% 14.28%
Operating Return on Assets (OROA)
12.71% 11.36% 9.83% 8.59% 7.69% 7.97% 11.98% 12.95% 10.33% 8.12% 6.39%
Return on Assets (ROA)
7.61% 6.65% 6.00% 4.65% 4.51% 5.09% 8.75% 9.33% 6.92% 4.61% 4.04%
Return on Common Equity (ROCE)
14.51% 14.15% 13.85% 10.61% 10.86% 11.77% 18.85% 20.21% 16.00% 11.32% 9.63%
Return on Equity Simple (ROE_SIMPLE)
13.59% 13.48% 12.63% 10.10% 10.88% 11.32% 18.92% 21.09% 15.21% 11.52% 0.00%
Net Operating Profit after Tax (NOPAT)
466 515 585 655 653 707 1,125 1,180 1,021 857 740
NOPAT Margin
6.48% 6.00% 6.01% 5.52% 5.22% 6.08% 8.60% 9.22% 7.34% 5.97% 5.42%
Net Nonoperating Expense Percent (NNEP)
2.66% 2.47% 1.99% 5.22% 3.05% 2.33% 1.40% 1.06% 2.16% 3.54% 3.48%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 12.85% 9.28% 7.54% 7.24%
Cost of Revenue to Revenue
60.61% 60.95% 60.98% 61.48% 61.20% 60.50% 59.34% 59.18% 59.58% 60.91% 61.43%
SG&A Expenses to Revenue
11.52% 27.48% 27.89% 28.23% 28.63% 28.09% 27.26% 27.70% 27.81% 27.28% 27.93%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.60% 30.15% 30.55% 31.09% 31.63% 31.02% 29.40% 28.47% 30.31% 30.73% 31.29%
Earnings before Interest and Taxes (EBIT)
707 792 869 891 929 1,002 1,495 1,596 1,400 1,220 962
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
835 998 1,099 1,185 1,244 1,301 1,779 1,860 1,719 1,626 1,380
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.76 2.60 2.84 1.50 2.07 1.80 2.89 2.49 2.02 1.59 1.18
Price to Tangible Book Value (P/TBV)
14.81 0.00 0.00 0.00 0.00 40.75 34.34 28.23 0.00 0.00 151.57
Price to Revenue (P/Rev)
1.20 1.04 1.23 0.60 0.83 0.88 1.28 1.06 0.89 0.67 0.57
Price to Earnings (P/E)
20.31 19.29 22.36 14.93 19.19 15.96 13.78 11.07 11.29 10.04 10.05
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.44% 2.02% 2.42% 3.27% 3.97%
Earnings Yield
4.92% 5.18% 4.47% 6.70% 5.21% 6.26% 7.26% 9.04% 8.85% 9.96% 9.95%
Enterprise Value to Invested Capital (EV/IC)
2.19 1.96 2.09 1.28 1.64 1.56 2.34 1.92 1.59 1.32 1.12
Enterprise Value to Revenue (EV/Rev)
1.40 1.38 1.53 0.92 1.11 1.09 1.46 1.32 1.21 1.01 0.80
Enterprise Value to EBITDA (EV/EBITDA)
12.08 11.90 13.52 9.20 11.12 9.71 10.73 9.09 9.78 8.92 7.92
Enterprise Value to EBIT (EV/EBIT)
14.27 15.00 17.11 12.24 14.88 12.60 12.77 10.60 12.01 11.88 11.36
Enterprise Value to NOPAT (EV/NOPAT)
21.65 23.08 25.39 16.65 21.20 17.85 16.96 14.33 16.47 16.91 14.77
Enterprise Value to Operating Cash Flow (EV/OCF)
18.54 18.71 28.64 15.34 13.00 8.75 13.96 13.53 12.40 12.93 10.28
Enterprise Value to Free Cash Flow (EV/FCFF)
32.65 0.00 0.00 0.00 19.29 11.91 18.07 30.03 0.00 33.31 7.59
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.51 0.97 0.81 0.87 0.80 0.50 0.48 0.68 0.78 0.88 0.56
Long-Term Debt to Equity
0.49 0.95 0.78 0.87 0.73 0.49 0.48 0.68 0.78 0.88 0.55
Financial Leverage
0.55 0.63 0.72 0.73 0.71 0.54 0.41 0.50 0.66 0.76 0.60
Leverage Ratio
1.91 2.13 2.31 2.30 2.44 2.33 2.17 2.18 2.32 2.46 2.39
Compound Leverage Factor
1.75 1.82 2.04 1.91 2.08 2.06 2.03 2.07 2.05 1.93 1.99
Debt to Total Capital
33.72% 49.25% 44.73% 46.40% 44.34% 33.52% 32.61% 40.34% 43.80% 46.93% 35.83%
Short-Term Debt to Total Capital
1.19% 0.97% 1.66% 0.00% 3.58% 0.68% 0.41% 0.00% 0.00% 0.00% 0.31%
Long-Term Debt to Total Capital
32.53% 48.28% 43.07% 46.40% 40.76% 32.83% 32.20% 40.34% 43.80% 46.93% 35.51%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.11% 0.63% 0.70% 0.46% 0.45% 0.41% 0.13% 0.13% 0.23%
Common Equity to Total Capital
66.28% 50.75% 55.16% 52.98% 54.96% 66.02% 66.94% 59.25% 56.07% 52.94% 63.94%
Debt to EBITDA
1.90 3.35 3.10 3.53 3.25 2.21 1.58 2.00 2.80 3.28 2.65
Net Debt to EBITDA
1.79 2.94 2.65 3.10 2.72 1.85 1.32 1.77 2.54 3.03 2.30
Long-Term Debt to EBITDA
1.83 3.28 2.98 3.53 2.99 2.16 1.56 2.00 2.80 3.28 2.63
Debt to NOPAT
3.40 6.49 5.82 6.39 6.19 4.06 2.50 3.15 4.72 6.22 4.95
Net Debt to NOPAT
3.21 5.69 4.98 5.61 5.18 3.40 2.09 2.79 4.27 5.75 4.29
Long-Term Debt to NOPAT
3.28 6.36 5.60 6.39 5.69 3.98 2.47 3.15 4.72 6.22 4.91
Altman Z-Score
4.59 3.23 3.52 2.70 2.72 2.86 3.75 3.72 2.87 2.75 2.56
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.11% 0.72% 1.21% 0.96% 0.68% 0.68% 0.45% 0.24% 0.31%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.11 2.95 2.89 2.67 2.15 2.03 1.96 1.87 1.47 1.71 1.67
Quick Ratio
0.90 0.90 0.99 0.88 0.76 0.70 0.62 0.56 0.44 0.47 0.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
309 -938 -475 -739 717 1,060 1,056 563 -735 435 1,440
Operating Cash Flow to CapEx
319.25% 311.95% 304.55% 319.62% 426.15% 925.64% 500.73% 563.06% 378.77% 360.45% 492.13%
Free Cash Flow to Firm to Interest Expense
5.34 -8.17 -4.65 -5.00 5.18 9.06 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
9.41 5.53 5.08 4.81 7.69 12.34 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
6.46 3.75 3.41 3.31 5.89 11.01 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.29 1.23 1.10 1.14 1.03 0.93 1.05 1.04 1.03 0.96 0.91
Accounts Receivable Turnover
12.07 11.83 10.32 10.89 10.95 10.55 12.20 12.36 12.87 12.55 11.78
Inventory Turnover
2.92 3.00 2.75 2.80 2.73 2.71 3.09 2.82 2.82 2.76 2.54
Fixed Asset Turnover
10.84 11.38 11.29 11.13 10.19 9.37 10.28 10.09 10.11 9.47 9.54
Accounts Payable Turnover
10.69 9.97 8.35 8.44 8.12 7.50 7.37 6.02 5.55 5.07 4.30
Days Sales Outstanding (DSO)
30.23 30.84 35.38 33.52 33.35 34.60 29.93 29.54 28.37 29.08 30.98
Days Inventory Outstanding (DIO)
125.20 121.79 132.67 130.39 133.73 134.55 118.09 129.28 129.28 132.35 143.83
Days Payable Outstanding (DPO)
34.15 36.60 43.72 43.26 44.95 48.64 49.54 60.62 65.75 71.99 84.98
Cash Conversion Cycle (CCC)
121.28 116.03 124.32 120.64 122.13 120.51 98.47 98.19 91.89 89.44 89.82
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,609 6,062 7,122 8,516 8,452 8,099 8,168 8,785 10,541 10,963 9,735
Invested Capital Turnover
1.59 1.61 1.48 1.52 1.47 1.41 1.61 1.51 1.44 1.34 1.35
Increase / (Decrease) in Invested Capital
157 1,453 1,060 1,394 -64 -353 69 617 1,756 422 -700
Enterprise Value (EV)
10,090 11,881 14,860 10,904 13,832 12,628 19,085 16,910 16,809 14,500 10,928
Market Capitalization
8,595 8,950 11,935 7,170 10,389 10,184 16,689 13,578 12,435 9,554 7,730
Book Value per Share
$10.20 $11.20 $13.58 $15.03 $16.34 $18.58 $19.80 $20.41 $23.05 $23.15 $25.54
Tangible Book Value per Share
$1.90 ($0.64) ($0.27) ($1.66) ($0.81) $0.82 $1.67 $1.80 ($2.79) ($2.24) $0.20
Total Capital
4,699 6,785 7,611 9,027 9,114 8,567 8,623 9,204 10,999 11,366 10,224
Total Debt
1,585 3,342 3,404 4,189 4,042 2,871 2,812 3,713 4,818 5,334 3,663
Total Long-Term Debt
1,529 3,276 3,278 4,189 3,715 2,813 2,777 3,713 4,818 5,334 3,631
Net Debt
1,495 2,931 2,916 3,678 3,379 2,404 2,357 3,294 4,360 4,931 3,174
Capital Expenditures (CapEx)
170 204 170 222 250 156 273 222 358 311 216
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,557 2,196 2,346 2,499 2,313 1,792 1,850 1,709 1,251 1,810 1,824
Debt-free Net Working Capital (DFNWC)
1,645 2,423 2,626 2,831 2,836 2,104 2,124 1,987 1,550 2,044 2,143
Net Working Capital (NWC)
1,589 2,357 2,499 2,831 2,509 2,046 2,089 1,987 1,550 2,044 2,111
Net Nonoperating Expense (NNE)
43 51 55 172 108 67 33 30 83 164 132
Net Nonoperating Obligations (NNO)
1,495 2,619 2,916 3,678 3,379 2,404 2,357 3,294 4,360 4,931 3,174
Total Depreciation and Amortization (D&A)
128 206 230 294 314 299 284 264 319 406 418
Debt-free, Cash-free Net Working Capital to Revenue
21.65% 25.58% 24.09% 21.04% 18.49% 15.41% 14.13% 13.36% 8.99% 12.61% 13.36%
Debt-free Net Working Capital to Revenue
22.87% 28.23% 26.97% 23.83% 22.67% 18.09% 16.23% 15.53% 11.14% 14.24% 15.70%
Net Working Capital to Revenue
22.09% 27.46% 25.67% 23.83% 20.06% 17.59% 15.96% 15.53% 11.14% 14.24% 15.46%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.39 $1.51 $1.72 $1.53 $3.50 $2.10 $7.36 $4.15 $3.50 $2.62 $2.36
Adjusted Weighted Average Basic Shares Outstanding
306.20M 308.00M 309.57M 314.78M 307.15M 606.62M 570.03M 267.07M 266.61M 259.15M 255.13M
Adjusted Diluted Earnings per Share
$1.38 $1.50 $1.71 $1.52 $7.02 $2.09 $14.68 $4.13 $3.49 $2.62 $2.35
Adjusted Weighted Average Diluted Shares Outstanding
306.20M 308.00M 309.57M 314.78M 307.15M 606.62M 570.03M 267.07M 266.61M 259.15M 255.13M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
306.20M 308.00M 309.57M 314.78M 307.15M 606.62M 570.03M 267.07M 266.61M 259.15M 255.13M
Normalized Net Operating Profit after Tax (NOPAT)
479 540 613 704 714 755 1,141 1,195 1,070 954 810
Normalized NOPAT Margin
6.66% 6.29% 6.29% 5.93% 5.71% 6.49% 8.71% 9.34% 7.69% 6.64% 5.93%
Pre Tax Income Margin
9.02% 7.89% 7.87% 6.26% 6.33% 7.61% 10.69% 11.86% 8.88% 6.67% 5.86%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
12.22 6.89 8.51 6.03 6.72 8.56 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
8.06 4.48 5.73 4.43 4.72 6.05 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
9.27 5.12 6.84 4.53 4.91 7.23 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
5.11 2.71 4.06 2.93 2.91 4.71 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.69% 24.70% 32.20% 45.89% 50.99%
Augmented Payout Ratio
0.00% 0.00% 0.00% 12.42% 53.54% 18.28% 87.00% 115.13% 36.25% 97.84% 77.14%

Quarterly Metrics And Ratios for LKQ

This table displays calculated financial ratios and metrics derived from LKQ's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - - 255,132,267.00 254,790,835.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 255,132,267.00 254,790,835.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.88 -0.13
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.29% 10.57% 7.63% 0.45% -5.44% -6.48% -1.86% 1.33% 3.08% 4.27% 8.15%
EBITDA Growth
5.46% -10.02% -11.48% 2.96% -1.30% 0.76% -0.93% -5.17% -43.48% -15.38% -73.51%
EBIT Growth
-4.35% -21.12% -20.57% -1.24% -3.85% 1.02% -2.71% -9.15% -67.36% -20.58% -95.32%
NOPAT Growth
8.55% -25.85% -22.32% -2.20% -11.76% 3.28% 1.24% -2.73% -49.55% -17.17% -230.86%
Net Income Growth
-8.72% -41.48% -34.04% -7.69% -11.80% 6.96% 3.76% -6.25% -57.96% -53.25% -115.00%
EPS Growth
100.00% -41.58% -33.33% -6.41% -7.69% 10.17% 7.14% -4.11% -58.33% 0.00% -142.86%
Operating Cash Flow Growth
-11.67% 13.45% -55.63% -4.76% 10.85% -101.19% 38.97% 4.76% 40.43% -1,766.67% 0.00%
Free Cash Flow Firm Growth
-272.68% -95.15% -108.25% 90.14% 85.33% 155.65% 77.88% 110.23% 189.49% -48.76% 1,718.64%
Invested Capital Growth
19.99% 21.48% 17.95% 4.53% 4.00% -6.94% 5.17% 1.96% -6.71% -3.22% -6.63%
Revenue Q/Q Growth
-0.50% 5.77% 0.22% -3.42% -6.33% 3.16% 5.17% -3.93% -12.92% 13.85% 0.00%
EBITDA Q/Q Growth
-4.93% 8.52% 9.37% -3.24% -8.85% 4.46% 7.54% -10.05% -56.10% 88.76% 0.00%
EBIT Q/Q Growth
-11.18% 11.74% 12.54% -4.22% -13.52% 8.36% 8.39% -13.93% -77.34% 249.21% 0.00%
NOPAT Q/Q Growth
-6.05% -10.38% 13.69% 2.16% -15.23% 4.89% 11.45% -5.07% -62.07% 92.65% 0.00%
Net Income Q/Q Growth
-14.42% -11.24% 17.72% 3.23% -18.23% 7.64% 14.20% -6.74% -63.33% 19.70% 0.00%
EPS Q/Q Growth
-16.67% 263.89% 18.64% 4.29% -17.81% 8.33% 15.38% -6.67% -64.29% -100.00% 0.00%
Operating Cash Flow Q/Q Growth
-51.93% 19.34% -15.81% 97.18% -44.05% -101.28% 9,966.67% 48.65% -25.00% -116.97% 0.00%
Free Cash Flow Firm Q/Q Growth
26.08% -80.07% 25.50% 84.21% -9.98% 530.28% -129.62% 107.57% 3,506.71% -37.57% 0.00%
Invested Capital Q/Q Growth
9.38% 9.94% -8.73% 0.66% 8.82% -6.92% 3.15% -2.41% -5.22% 1.44% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.41% 39.21% 38.83% 38.87% 39.47% 39.76% 38.77% 38.33% 37.25% 38.37% 32.66%
EBITDA Margin
10.87% 10.67% 11.64% 11.66% 11.35% 11.49% 11.75% 11.00% 5.55% 9.20% 2.70%
Operating Margin
7.80% 7.80% 8.87% 8.65% 8.07% 8.29% 8.57% 7.83% 3.94% 6.26% 1.40%
EBIT Margin
8.06% 7.97% 8.95% 8.87% 8.19% 8.61% 8.87% 7.95% 2.07% 6.34% 0.34%
Profit (Net Income) Margin
5.01% 4.27% 5.01% 5.36% 4.68% 4.88% 5.30% 5.14% 2.17% 2.28% -0.71%
Tax Burden Percent
80.18% 68.40% 69.92% 76.19% 75.12% 71.61% 74.23% 80.72% 81.48% 47.31% -540.00%
Interest Burden Percent
77.62% 78.31% 80.12% 79.25% 76.00% 79.19% 80.50% 80.22% 128.57% 75.91% 38.46%
Effective Tax Rate
19.37% 30.74% 30.83% 25.00% 27.27% 27.97% 26.15% 20.18% 30.86% 26.35% 640.00%
Return on Invested Capital (ROIC)
9.06% 7.69% 9.61% 9.54% 7.84% 7.96% 8.66% 8.66% 3.69% 6.33% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
7.88% 6.65% 8.30% 8.46% 6.98% 7.10% 7.70% 7.63% 3.24% 4.15% 0.00%
Return on Net Nonoperating Assets (RNNOA)
5.16% 4.52% 4.35% 5.16% 5.31% 5.06% 4.76% 4.47% 1.95% 2.42% 0.00%
Return on Equity (ROE)
14.22% 12.21% 13.95% 14.70% 13.15% 13.02% 13.42% 13.13% 5.63% 8.75% 0.00%
Cash Return on Invested Capital (CROIC)
-7.61% -9.87% -6.85% 4.53% 4.05% 15.35% 3.41% 6.52% 14.28% 10.32% 0.00%
Operating Return on Assets (OROA)
8.27% 8.16% 8.82% 8.40% 7.83% 7.90% 8.00% 7.21% 1.88% 5.72% 0.00%
Return on Assets (ROA)
5.15% 4.37% 4.94% 5.07% 4.47% 4.48% 4.78% 4.67% 1.97% 2.05% 0.00%
Return on Common Equity (ROCE)
14.16% 12.27% 13.95% 14.63% 13.11% 13.05% 13.38% 13.09% 5.62% 8.72% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.41% 11.91% 11.45% 0.00% 11.40% 10.91% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
223 200 228 233 197 207 230 219 83 160 -286
NOPAT Margin
6.29% 5.41% 6.13% 6.49% 5.87% 5.97% 6.33% 6.25% 2.72% 4.61% -7.56%
Net Nonoperating Expense Percent (NNEP)
1.18% 1.04% 1.31% 1.09% 0.86% 0.86% 0.95% 1.03% 0.45% 2.18% -7.44%
Return On Investment Capital (ROIC_SIMPLE)
2.03% - - - 1.73% 1.95% 2.10% 2.04% 0.81% 1.55% -2.85%
Cost of Revenue to Revenue
59.21% 60.79% 61.17% 61.13% 60.53% 60.24% 61.23% 61.67% 62.75% 61.63% 64.43%
SG&A Expenses to Revenue
28.79% 28.19% 26.30% 27.09% 27.55% 28.56% 27.40% 27.38% 28.49% 28.65% 27.70%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
31.61% 31.41% 29.97% 30.22% 31.40% 31.48% 30.20% 30.49% 33.31% 32.11% 35.94%
Earnings before Interest and Taxes (EBIT)
286 295 332 318 275 298 323 278 63 220 13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
386 395 432 418 381 398 428 385 169 319 102
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.02 2.30 1.81 1.69 1.59 1.79 1.47 1.20 1.18 1.16 0.92
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,122.53 151.57 110.19 415.49
Price to Revenue (P/Rev)
0.89 1.01 0.77 0.72 0.67 0.78 0.68 0.56 0.57 0.54 0.00
Price to Earnings (P/E)
11.29 13.72 11.29 10.80 10.04 11.50 9.90 8.23 10.05 9.80 0.00
Dividend Yield
2.42% 2.15% 2.83% 3.01% 3.27% 2.82% 3.24% 3.93% 3.97% 4.09% 5.26%
Earnings Yield
8.85% 7.29% 8.86% 9.26% 9.96% 8.70% 10.10% 12.15% 9.95% 10.21% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.59 1.74 1.50 1.42 1.32 1.48 1.29 1.13 1.12 1.10 0.95
Enterprise Value to Revenue (EV/Rev)
1.21 1.34 1.03 0.99 1.01 1.07 0.97 0.82 0.80 0.79 0.00
Enterprise Value to EBITDA (EV/EBITDA)
9.78 11.40 9.24 8.79 8.92 9.24 8.35 7.22 7.92 8.25 0.00
Enterprise Value to EBIT (EV/EBIT)
12.01 14.45 12.12 11.65 11.88 12.31 11.17 9.76 11.36 12.05 0.00
Enterprise Value to NOPAT (EV/NOPAT)
16.47 20.04 16.84 16.24 16.91 17.43 15.64 13.45 14.77 15.42 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
12.40 13.78 13.38 13.07 12.93 17.40 14.30 11.96 10.28 10.79 11.45
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 32.13 33.31 9.27 38.77 17.44 7.59 10.52 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.78 0.86 0.70 0.69 0.88 0.71 0.68 0.63 0.56 0.59 0.59
Long-Term Debt to Equity
0.78 0.86 0.69 0.69 0.88 0.62 0.67 0.55 0.55 0.51 0.58
Financial Leverage
0.66 0.68 0.52 0.61 0.76 0.71 0.62 0.59 0.60 0.58 0.54
Leverage Ratio
2.32 2.33 2.42 2.50 2.46 2.49 2.46 2.42 2.39 2.41 2.36
Compound Leverage Factor
1.80 1.83 1.94 1.98 1.87 1.97 1.98 1.94 3.07 1.83 0.91
Debt to Total Capital
43.80% 46.19% 41.16% 40.96% 46.93% 41.54% 40.37% 38.69% 35.83% 37.20% 37.04%
Short-Term Debt to Total Capital
0.00% 0.00% 0.42% 0.42% 0.00% 5.27% 0.31% 5.00% 0.31% 5.15% 0.39%
Long-Term Debt to Total Capital
43.80% 46.19% 40.73% 40.54% 46.93% 36.27% 40.06% 33.69% 35.51% 32.06% 36.65%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.13% 0.12% 0.14% 0.15% 0.13% 0.14% 0.23% 0.23% 0.23% 0.23% 0.23%
Common Equity to Total Capital
56.07% 54.18% 58.70% 58.89% 52.94% 58.32% 59.41% 61.08% 63.94% 62.56% 62.73%
Debt to EBITDA
2.80 3.16 2.65 2.66 3.28 2.70 2.73 2.59 2.65 2.91 0.00
Net Debt to EBITDA
2.54 2.86 2.39 2.34 3.03 2.46 2.45 2.30 2.30 2.56 0.00
Long-Term Debt to EBITDA
2.80 3.16 2.63 2.63 3.28 2.36 2.70 2.25 2.63 2.51 0.00
Debt to NOPAT
4.72 5.56 4.83 4.91 6.22 5.09 5.11 4.82 4.95 5.44 0.00
Net Debt to NOPAT
4.27 5.03 4.34 4.33 5.75 4.65 4.59 4.29 4.29 4.79 0.00
Long-Term Debt to NOPAT
4.72 5.56 4.78 4.86 6.22 4.45 5.07 4.20 4.91 4.69 0.00
Altman Z-Score
2.62 2.78 2.62 2.54 2.54 2.53 2.43 2.36 2.36 2.37 0.00
Noncontrolling Interest Sharing Ratio
0.45% -0.50% -0.01% 0.45% 0.24% -0.22% 0.32% 0.32% 0.31% 0.31% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.47 1.70 1.75 1.72 1.71 1.52 1.81 1.60 1.67 1.54 1.75
Quick Ratio
0.44 0.57 0.56 0.57 0.47 0.47 0.57 0.47 0.49 0.50 0.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,533 -1,739 -1,295 -205 -225 968 -287 22 783 489 395
Operating Cash Flow to CapEx
169.60% 383.33% 266.25% 531.65% 273.26% -5.56% 558.49% 830.19% 589.29% -140.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.03 1.02 0.99 0.95 0.96 0.92 0.90 0.91 0.91 0.90 0.00
Accounts Receivable Turnover
12.87 10.74 11.07 10.98 12.55 10.08 10.03 10.29 11.78 9.63 0.00
Inventory Turnover
2.82 2.93 3.06 2.88 2.76 2.65 2.64 2.66 2.54 2.53 0.00
Fixed Asset Turnover
10.11 10.31 10.32 9.66 9.47 9.34 9.09 9.32 9.54 9.39 0.00
Accounts Payable Turnover
5.55 5.33 5.43 4.98 5.07 4.65 4.67 4.62 4.30 4.49 0.00
Days Sales Outstanding (DSO)
28.37 34.00 32.98 33.26 29.08 36.22 36.41 35.48 30.98 37.91 0.00
Days Inventory Outstanding (DIO)
129.28 124.78 119.13 126.93 132.35 137.93 138.02 137.12 143.83 144.01 0.00
Days Payable Outstanding (DPO)
65.75 68.42 67.16 73.24 71.99 78.56 78.12 79.09 84.98 81.28 0.00
Cash Conversion Cycle (CCC)
91.89 90.36 84.94 86.94 89.44 95.59 96.31 93.52 89.82 100.64 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,541 10,965 10,008 10,074 10,963 10,204 10,525 10,271 9,735 9,875 9,590
Invested Capital Turnover
1.44 1.42 1.57 1.47 1.34 1.33 1.37 1.39 1.35 1.37 0.00
Increase / (Decrease) in Invested Capital
1,756 1,939 1,523 437 422 -761 517 197 -700 -329 -681
Enterprise Value (EV)
16,809 19,098 14,974 14,349 14,500 15,054 13,561 11,575 10,928 10,902 9,112
Market Capitalization
12,435 14,292 11,095 10,509 9,554 11,024 9,554 7,858 7,730 7,493 5,817
Book Value per Share
$23.05 $23.30 $22.97 $23.68 $23.15 $23.82 $25.25 $25.47 $25.54 $25.34 $24.94
Tangible Book Value per Share
($2.79) ($2.18) ($2.38) ($2.37) ($2.24) ($1.93) ($1.50) $0.03 $0.20 $0.27 $0.06
Total Capital
10,999 11,472 10,441 10,586 11,366 10,587 10,972 10,731 10,224 10,335 10,035
Total Debt
4,818 5,299 4,297 4,336 5,334 4,398 4,429 4,152 3,663 3,845 3,717
Total Long-Term Debt
4,818 5,299 4,253 4,292 5,334 3,840 4,395 3,615 3,631 3,313 3,678
Net Debt
4,360 4,792 3,864 3,824 4,931 4,015 3,982 3,692 3,174 3,385 3,272
Capital Expenditures (CapEx)
125 66 80 79 86 54 53 53 56 40 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,251 1,799 1,949 1,846 1,810 2,154 2,198 2,382 1,824 2,125 1,982
Debt-free Net Working Capital (DFNWC)
1,550 2,143 2,225 2,199 2,044 2,381 2,487 2,671 2,143 2,460 2,301
Net Working Capital (NWC)
1,550 2,143 2,181 2,155 2,044 1,823 2,453 2,134 2,111 1,928 2,262
Net Nonoperating Expense (NNE)
45 42 42 41 40 38 37 39 17 81 -259
Net Nonoperating Obligations (NNO)
4,360 4,792 3,864 3,824 4,931 4,015 3,982 3,692 3,174 3,385 3,272
Total Depreciation and Amortization (D&A)
100 100 100 100 106 100 105 107 106 99 89
Debt-free, Cash-free Net Working Capital to Revenue
8.99% 12.65% 13.46% 12.73% 12.61% 15.26% 15.65% 16.90% 13.36% 15.41% 0.00%
Debt-free Net Working Capital to Revenue
11.14% 15.07% 15.36% 15.17% 14.24% 16.87% 17.71% 18.95% 15.70% 17.84% 0.00%
Net Working Capital to Revenue
11.14% 15.07% 15.06% 14.86% 14.24% 12.92% 17.46% 15.14% 15.46% 13.98% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.66 $0.59 $0.70 $0.73 $0.60 $0.65 $0.75 $0.70 $0.26 $0.00 ($0.20)
Adjusted Weighted Average Basic Shares Outstanding
266.61M 266.78M 263.26M 259.96M 259.15M 258.15M 257.29M 255.97M 255.13M 254.79M 252.40M
Adjusted Diluted Earnings per Share
$0.65 $0.59 $0.70 $0.73 $0.60 $0.65 $0.75 $0.70 $0.25 $0.00 ($0.30)
Adjusted Weighted Average Diluted Shares Outstanding
266.61M 266.78M 263.26M 259.96M 259.15M 258.15M 257.29M 255.97M 255.13M 254.79M 252.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
266.61M 266.78M 263.26M 259.96M 259.15M 258.15M 257.29M 255.97M 255.13M 254.79M 252.40M
Normalized Net Operating Profit after Tax (NOPAT)
233 221 261 248 223 215 236 230 89 184 193
Normalized NOPAT Margin
6.56% 5.97% 7.05% 6.91% 6.65% 6.20% 6.49% 6.57% 2.93% 5.31% 5.11%
Pre Tax Income Margin
6.25% 6.24% 7.17% 7.03% 6.23% 6.81% 7.14% 6.37% 2.66% 4.81% 0.13%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
32.20% 37.41% 43.15% 44.82% 45.89% 44.74% 44.02% 44.64% 50.99% 59.65% 0.00%
Augmented Payout Ratio
36.25% 44.67% 68.49% 88.24% 97.84% 97.30% 83.97% 73.10% 77.14% 82.82% 0.00%

Financials Breakdown Chart

Key Financial Trends

LKQ’s latest financial statements show a mixed picture. Revenue recovered modestly in the first quarter of 2026, and debt has declined from 2024 and early 2025 levels. However, operating margins have compressed, operating cash flow turned negative, and the company continues to carry substantial goodwill and intangible assets.

  • Revenue increased year over year. Q1 2026 revenue was $3.47 billion, up approximately 4.3% from $3.33 billion in Q1 2025. This also represents a recovery from the $3.05 billion reported in Q4 2025.
  • Debt levels have improved from recent highs. Short- and long-term debt totaled approximately $3.85 billion at March 31, 2026, down from roughly $4.40 billion at the end of Q1 2025 and $4.93 billion at the end of Q3 2025.
  • LKQ maintained a reasonable current-liquidity position. Current assets of $5.48 billion exceeded current liabilities of $3.55 billion, producing a current ratio of approximately 1.5. Cash and equivalents also rose to $335 million from $227 million one year earlier.
  • Share count has trended lower over the longer period. Weighted average shares declined from approximately 266.8 million in Q1 2023 to 254.8 million in Q1 2026, supporting per-share value when earnings are healthy. The pace of repurchases, however, was limited to $1 million in Q1 2026.
  • Capital spending and acquisition spending were relatively restrained. LKQ used $40 million for property and equipment and $5 million for acquisitions in Q1 2026, below the combined investment levels seen in several earlier quarters.
  • Cash was essentially stable during the quarter. Cash increased by $7 million to $335 million, but this was primarily supported by net debt issuance of $189 million after repayments rather than by operating cash generation.
  • Q1 results may reflect seasonal working-capital pressure. LKQ generated strong operating cash flow in Q2 through Q4 2025, ranging from $296 million to $440 million, but operating cash flow was negative in Q1 2026. Investors should watch whether the working-capital outflow reverses in subsequent quarters.
  • Operating profitability has deteriorated. Q1 2026 operating income was $217 million, down from $267 million in Q1 2025 and $365 million in Q1 2023. The operating margin fell to approximately 6.3%, compared with 8.0% in Q1 2025 and 10.9% in Q1 2023.
  • Gross-margin pressure and higher expenses are weighing on earnings. Gross profit rose only modestly to $1.33 billion, while the gross margin declined to approximately 38.4% from 39.5% in Q1 2025. SG&A expense increased to $994 million from $949 million, and restructuring charges rose to $33 million from $11 million.
  • Operating cash flow and reported earnings quality require attention. LKQ reported negative operating cash flow of $56 million in Q1 2026, compared with negative $3 million in Q1 2025 and positive $253 million in Q1 2024. The statement also contains apparent inconsistencies between consolidated net income, income attributable to common shareholders and reported EPS, as well as several restated periods, so investors should verify the figures against the company’s filing before relying on per-share calculations.

Overall, LKQ’s balance sheet is stronger than it was during portions of 2024 and 2025 because debt has declined and liquidity remains adequate. The more immediate concern is the income statement: revenue growth has not translated into stronger operating profit, while restructuring and selling, general and administrative costs remain elevated.

Investors should focus on whether LKQ can restore positive operating cash flow, stabilize gross margins and reduce restructuring costs. Goodwill and intangible assets totaled approximately $6.4 billion, or more than 40% of total assets, creating additional impairment risk if business performance weakens.

10/30/26 07:22 AM ETAI Generated. May Contain Errors.

LKQ Financials - Frequently Asked Questions

According to the most recent income statement we have on file, LKQ's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

LKQ's net income appears to be on an upward trend, with a most recent value of $608 million in 2025, rising from $423.22 million in 2015. The previous period was $693 million in 2024. Find out what analysts predict for LKQ in the coming months.

LKQ's total operating income in 2025 was $993 million, based on the following breakdown:
  • Total Gross Profit: $5.27 billion
  • Total Operating Expenses: $4.27 billion

Over the last 10 years, LKQ's total revenue changed from $7.19 billion in 2015 to $13.65 billion in 2025, a change of 89.8%.

In the past 12 quarters, LKQ's cash and equivalents has ranged from $227 million in Q1 2025 to $401 million in Q3 2023, and is currently $319 million as of their latest financial filing in Q3 2026.

LKQ had total debt of $3.66 billion at the end of 2025, a 31.3% decrease from 2024, and a 131.1% increase since 2015.

Over the last 10 years, LKQ's book value per share changed from 10.20 in 2015 to 25.54 in 2025, a change of 150.5%.



Financial statements for NASDAQ:LKQ last updated on 10/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners