Standard Motor Products (SMP) Financials

$38.11 +0.21 (+0.55%)

As of 05/26/2026 03:58 PM Eastern

Annual Income Statements for Standard Motor Products

This table shows Standard Motor Products' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Income / (Loss) Attributable to Common Shareholders	46	60	38	43	58	57	91	55	34	28	41
Consolidated Net Income / (Loss)	46	60	38	43	58	57	91	55	34	28	42
Net Income / (Loss) Continuing Operations	48	62	44	57	69	80	99	73	63	55	80
Total Pre-Tax Income	74	99	96	77	92	107	130	98	82	74	111
Total Operating Income	76	99	98	81	94	109	129	104	93	81	137
Total Gross Profit	281	322	327	313	332	337	377	383	389	423	559
Total Revenue	972	1,058	1,116	1,092	1,138	1,129	1,299	1,372	1,358	1,464	1,791
Operating Revenue	972	1,058	1,116	1,092	1,138	1,129	1,299	1,372	1,358	1,464	1,791
Total Cost of Revenue	691	736	789	779	806	792	922	989	969	1,041	1,232
Operating Cost of Revenue	691	736	789	779	806	792	922	989	969	1,041	1,232
Total Operating Expenses	205	224	229	232	237	228	248	278	296	343	423
Selling, General & Admin Expense	206	221	224	231	235	225	248	277	294	335	421
Other Operating Expenses / (Income)	-1.03	-1.20	-1.28	-4.33	0.01	0.03	-0.01	-0.11	-0.08	-0.08	-0.34
Restructuring Charge	-0.13	3.96	6.17	4.51	2.59	0.46	0.39	1.89	2.64	7.67	2.58
Total Other Income / (Expense), net	-1.76	-0.22	-1.08	-4.44	-2.70	-1.52	1.47	-5.80	-11	-6.64	-26
Interest Expense	1.54	1.56	2.33	4.03	5.29	2.33	2.03	11	13	14	31
Other Income / (Expense), net	-0.22	1.34	1.25	-0.41	2.59	0.81	3.49	4.81	2.33	6.88	5.36
Income Tax Expense	26	36	53	20	23	27	31	25	18	19	31
Net Income / (Loss) Discontinued Operations	-2.10	-1.98	-5.65	-14	-11	-23	-8.47	-18	-29	-26	-38
Net Income / (Loss) Attributable to Noncontrolling Interest	-	-	-	-	0.00	0.00	0.07	0.08	0.20	0.98	0.87
Basic Earnings per Share	$2.02	$2.66	$1.67	$1.91	$2.59	$2.57	$4.10	$2.55	$1.57	$1.26	$1.88
Weighted Average Basic Shares Outstanding	22.81M	22.72M	22.73M	22.46M	22.38M	22.37M	22.15M	21.68M	21.72M	21.80M	21.99M
Diluted Earnings per Share	$1.99	$2.62	$1.64	$1.88	$2.54	$2.51	$4.02	$2.50	$1.54	$1.24	$1.84
Weighted Average Diluted Shares Outstanding	23.14M	23.08M	23.20M	22.93M	22.82M	22.83M	22.62M	22.14M	22.16M	22.24M	22.48M
Weighted Average Basic & Diluted Shares Outstanding	22.80M	22.70M	22.70M	22.50M	22.46M	22.36M	21.96M	21.59M	21.92M	21.86M	22.15M
Cash Dividends to Common per Share	$0.60	$0.68	$0.76	$0.84	$0.92	$0.50	$1.00	$1.08	$1.16	$1.16	$1.24

This table shows Standard Motor Products' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
Net Income / (Loss) Attributable to Common Shareholders	6.66	6.43	8.82	17	3.81	-2.20	13	25	-4.34	7.86	17
Consolidated Net Income / (Loss)	6.72	6.49	8.99	17	4.09	-2.01	13	26	-4.17	8.10	17
Net Income / (Loss) Continuing Operations	25	7.28	10	18	27	-0.61	14	27	30	9.43	18
Total Pre-Tax Income	33	6.99	13	24	36	0.06	19	36	42	13	25
Total Operating Income	35	9.95	15	25	37	3.88	24	43	48	22	34
Total Gross Profit	115	82	90	111	121	101	125	151	162	122	139
Total Revenue	386	291	331	390	399	343	413	494	499	385	451
Operating Revenue	386	291	331	390	399	343	413	494	499	385	451
Total Cost of Revenue	272	209	242	278	278	242	289	343	337	263	312
Operating Cost of Revenue	272	209	242	278	278	242	289	343	337	263	312
Total Operating Expenses	80	72	75	86	84	97	100	108	114	100	105
Selling, General & Admin Expense	80	70	75	84	81	95	100	108	113	100	105
Other Operating Expenses / (Income)	-0.00	-0.00	-0.02	0.02	0.00	-0.07	-0.26	-0.05	-0.01	-0.02	-0.12
Restructuring Charge	0.18	1.26	0.19	2.56	3.02	1.89	0.67	0.58	0.78	0.54	0.37
Total Other Income / (Expense), net	-1.89	-2.95	-1.25	-0.55	-1.02	-3.82	-5.51	-6.42	-5.66	-8.39	-8.80
Interest Expense	3.62	2.52	2.07	2.75	3.15	5.55	7.76	8.30	7.39	7.89	7.52
Other Income / (Expense), net	1.73	-0.43	0.82	2.20	2.13	1.73	2.25	1.88	1.73	-0.50	-1.28
Income Tax Expense	8.00	-0.29	3.34	6.11	9.27	0.67	5.07	9.82	12	3.75	6.83
Net Income / (Loss) Discontinued Operations	-18	-0.80	-1.04	-0.92	-23	-1.40	-1.14	-1.06	-34	-1.33	-1.19
Net Income / (Loss) Attributable to Noncontrolling Interest	0.06	0.05	0.17	0.34	0.28	0.19	0.18	0.30	0.16	0.24	0.15
Basic Earnings per Share	$0.31	$0.29	$0.40	$0.78	$0.18	($0.10)	$0.57	$1.15	($0.20)	$0.36	$0.77
Weighted Average Basic Shares Outstanding	21.73M	21.72M	21.92M	21.77M	21.72M	21.80M	21.89M	21.98M	21.99M	21.99M	22.17M
Diluted Earnings per Share	$0.30	$0.29	$0.39	$0.77	$0.17	($0.09)	$0.56	$1.13	($0.19)	$0.34	$0.75
Weighted Average Diluted Shares Outstanding	22.25M	22.16M	22.37M	22.19M	22.15M	22.24M	22.32M	22.42M	22.57M	22.48M	22.72M
Weighted Average Basic & Diluted Shares Outstanding	21.73M	21.92M	21.81M	21.71M	21.72M	21.86M	21.98M	21.99M	22.00M	22.15M	22.26M
Cash Dividends to Common per Share	$0.29	$0.29	$0.29	$0.29	$0.29	$0.29	$0.31	$0.31	$0.31	$0.31	$0.33

This table details how cash moves in and out of Standard Motor Products' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Change in Cash & Equivalents	5.07	1.00	-2.47	-6.19	-0.77	9.12	2.27	-0.61	11	12	28
Net Cash From Operating Activities	65	98	65	70	77	98	86	-28	144	77	57
Net Cash From Continuing Operating Activities	65	98	65	70	77	98	86	-28	144	77	57
Net Income / (Loss) Continuing Operations	48	62	44	57	69	57	91	55	34	28	42
Consolidated Net Income / (Loss)	46	60	38	43	58	57	91	55	34	28	42
Depreciation Expense	18	20	24	24	26	26	27	28	29	31	44
Amortization Expense	0.64	-0.70	-0.71	0.12	0.23	0.23	0.23	0.42	0.49	1.91	1.22
Non-Cash Adjustments To Reconcile Net Income	9.54	11	15	12	11	42	17	37	43	36	61
Changes in Operating Assets and Liabilities, net	-11	4.79	-17	-22	-29	-28	-50	-149	38	-21	-91
Net Cash From Investing Activities	-18	-88	-31	-30	-55	-18	-151	-28	-26	-419	-36
Net Cash From Continuing Investing Activities	-18	-88	-31	-30	-55	-18	-151	-28	-26	-419	-36
Purchase of Property, Plant & Equipment	-18	-21	-24	-20	-16	-18	-26	-26	-29	-44	-39
Acquisitions	0.00	-67	-6.81	-9.85	-43	0.00	-125	-1.93	-3.95	-372	0.00
Divestitures	-	-	0.00	0.00	4.80	-	0.00	0.00	6.78	0.00	0.00
Other Investing Activities, net	0.04	0.19	0.02	0.11	0.06	0.02	0.05	0.07	0.11	-2.17	3.06
Net Cash From Financing Activities	-41	-7.76	-36	-46	-23	-72	69	56	-110	350	-0.27
Net Cash From Continuing Financing Activities	-41	-7.76	-36	-46	-23	-72	69	56	-110	350	-0.27
Repayment of Debt	-10	-0.25	-0.53	-14	8.77	-47	0.00	-7.52	-84	176	28
Repurchase of Common Equity	-20	-0.38	-24	-15	-11	-13	-27	-30	0.00	-10	0.00
Payment of Dividends	-14	-15	-17	-19	-21	-11	-23	-23	-26	-28	-28
Issuance of Debt	0.85	7.47	6.25	1.39	-0.82	0.00	119	116	0.00	211	0.00
Effect of Exchange Rate Changes	-0.93	-1.04	0.08	-0.44	0.50	0.54	-1.06	-0.76	2.43	4.34	6.10
Cash Interest Paid	0.90	1.21	1.94	3.74	5.03	2.19	1.72	9.89	15	14	33

This table details how cash moves in and out of Standard Motor Products' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
Net Change in Cash & Equivalents	5.47	4.04	-5.41	-0.96	0.19	18	5.85	8.52	28	-15	-13
Net Cash From Operating Activities	94	11	-46	36	88	-1.51	-60	54	92	-28	-42
Net Cash From Continuing Operating Activities	94	11	-46	36	88	-1.51	-60	54	92	-28	-42
Net Income / (Loss) Continuing Operations	6.72	6.49	8.99	17	4.09	-2.01	13	26	-4.17	8.10	17
Consolidated Net Income / (Loss)	6.72	6.49	8.99	17	4.09	-2.01	13	26	-4.17	8.10	17
Depreciation Expense	7.33	7.56	7.30	7.32	7.39	9.41	10	11	11	11	11
Amortization Expense	0.12	0.12	0.12	0.12	1.42	0.26	0.33	0.31	0.29	0.29	0.28
Non-Cash Adjustments To Reconcile Net Income	20	6.67	3.57	3.95	24	3.70	5.74	4.92	38	12	5.10
Changes in Operating Assets and Liabilities, net	59	-9.47	-66	6.79	51	-13	-89	13	46	-60	-76
Net Cash From Investing Activities	-5.62	-11	-10	-13	-11	-385	-6.21	-10	-9.97	-9.37	-6.71
Net Cash From Continuing Investing Activities	-5.62	-11	-10	-13	-11	-385	-6.21	-10	-9.97	-9.37	-6.71
Purchase of Property, Plant & Equipment	-8.47	-11	-10	-13	-11	-9.88	-9.13	-10	-10	-9.39	-6.74
Other Investing Activities, net	0.03	0.01	0.02	0.00	-	-2.19	2.92	0.05	0.07	0.02	0.03
Net Cash From Financing Activities	-82	1.39	50	-22	-76	397	73	-40	-53	20	36
Net Cash From Continuing Financing Activities	-82	1.39	50	-22	-76	397	73	-40	-53	20	36
Repayment of Debt	-1.26	-1.51	-0.94	53	-70	13	-1.87	-4.93	-4.10	39	-7.47
Repurchase of Common Equity	-	-	-2.24	-8.17	-	-0.02	0.00	-	-	-	-0.28
Payment of Dividends	-6.30	-6.76	-6.39	-6.91	-6.90	-7.48	-6.78	-6.82	-7.15	-7.31	-7.93
Issuance of Debt	-74	9.66	60	-60	0.35	392	81	-28	-42	-11	52
Effect of Exchange Rate Changes	-	-	-	-1.77	-0.81	-	-0.23	4.20	-0.22	2.35	-0.03
Cash Interest Paid	4.06	2.85	2.24	3.36	2.37	6.07	7.85	9.10	7.78	8.00	6.67
Cash Income Taxes Paid	2.00	4.67	3.53	2.90	4.51	8.89	3.87	5.37	4.16	-	5.37

This table presents Standard Motor Products' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Total Assets	681	769	788	843	904	957	1,198	1,255	1,293	1,814	1,995
Total Current Assets	480	474	496	546	541	599	711	762	744	922	1,050
Cash & Equivalents	19	20	17	11	10	19	22	21	33	44	72
Accounts Receivable	124	135	140	158	127	198	181	168	160	211	232
Inventories, net	286	312	326	20	388	365	491	548	525	641	728
Prepaid Expenses	11	7.32	12	7.26	16	16	18	25	26	26	18
Plant, Property, & Equipment, net	69	78	89	91	90	89	103	107	122	169	189
Total Noncurrent Assets	132	216	202	206	274	269	384	385	427	723	756
Long-Term Investments	-	-	31	32	39	41	44	42	24	25	26
Goodwill	55	67	67	67	78	78	132	132	135	241	256
Intangible Assets	29	64	56	48	65	54	106	101	92	301	311
Noncurrent Deferred & Refundable Income Taxes	11	51	32	42	37	45	36	34	41	13	25
Other Noncurrent Operating Assets	37	34	15	16	55	52	66	77	135	143	137
Total Liabilities & Shareholders' Equity	681	769	788	843	904	957	1,198	1,255	1,293	1,814	1,995
Total Liabilities	289	328	334	376	400	406	585	634	642	1,184	1,297
Total Current Liabilities	244	284	286	313	301	303	476	323	304	436	493
Short-Term Debt	47	55	62	49	57	10	128	55	5.03	27	52
Accounts Payable	73	84	78	94	93	100	137	89	107	148	169
Accrued Expenses	66	69	83	57	86	109	66	60	57	59	50
Customer Deposits	-	-	-	29	-	-	42	37	42	76	84
Current Employee Benefit Liabilities	17	31	23	21	27	36	45	31	30	41	46
Other Current Liabilities	41	45	40	62	39	47	57	50	63	85	92
Total Noncurrent Liabilities	45	44	48	63	99	104	109	311	338	748	804
Long-Term Debt	0.06	0.12	0.08	0.15	0.13	0.10	0.02	185	151	535	567
Asset Retirement Reserve & Litigation Obligation	32	31	33	45	50	55	53	63	72	85	113
Other Noncurrent Operating Liabilities	13	12	15	18	49	48	25	63	115	128	124
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	392	441	454	467	504	550	613	621	651	630	698
Total Preferred & Common Equity	392	441	454	467	504	550	602	610	635	616	684
Total Common Equity	392	441	454	467	504	550	602	610	635	616	684
Common Stock	141	145	148	150	151	153	153	153	150	148	147
Retained Earnings	291	336	357	380	417	464	532	564	573	575	589
Treasury Stock	-34	-29	-47	-54	-55	-61	-76	-95	-82	-82	-70
Accumulated Other Comprehensive Income / (Loss)	-6.47	-11	-4.11	-9.59	-8.59	-5.68	-8.17	-12	-5.97	-26	18
Noncontrolling Interest	-	-	-	-	-	0.00	11	11	16	14	15

This table presents Standard Motor Products' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025	Q2 2025	Q3 2025	Q1 2026
Period end date	9/30/2022	3/31/2023	6/30/2023	9/30/2023	3/31/2024	6/30/2024	9/30/2024	3/31/2025	6/30/2025	9/30/2025	3/31/2026
Total Assets	1,319	1,320	1,302	1,300	1,352	1,374	1,351	1,926	2,007	2,028	2,048
Total Current Assets	830	804	788	762	796	817	793	1,016	1,065	1,084	1,120
Cash & Equivalents	18	24	23	28	27	26	26	50	59	87	59
Accounts Receivable	230	211	218	208	204	239	217	281	327	296	313
Inventories, net	556	543	519	502	539	526	521	659	657	677	726
Prepaid Expenses	26	26	28	24	27	25	29	26	22	23	21
Plant, Property, & Equipment, net	104	107	108	113	125	132	138	175	184	187	186
Total Noncurrent Assets	385	409	407	425	430	426	419	735	759	756	742
Long-Term Investments	43	43	42	23	25	26	24	26	23	25	27
Goodwill	131	132	132	134	135	134	135	246	256	256	254
Intangible Assets	100	98	96	94	90	88	86	305	320	315	302
Noncurrent Deferred & Refundable Income Taxes	34	34	34	36	40	40	45	14	16	20	26
Other Noncurrent Operating Assets	77	102	103	136	141	138	129	144	143	140	135
Total Liabilities & Shareholders' Equity	1,319	1,320	1,302	1,300	1,352	1,374	1,351	1,926	2,007	2,028	2,048
Total Liabilities	708	687	662	654	696	720	697	1,274	1,304	1,335	1,341
Total Current Liabilities	374	321	348	373	299	332	353	437	492	554	501
Short-Term Debt	58	58	59	52	5.03	5.03	2.69	23	31	51	49
Accounts Payable	104	94	95	103	98	105	112	151	171	178	180
Accrued Expenses	78	63	64	68	65	69	78	78	87	95	64
Customer Deposits	42	40	44	46	45	54	53	73	76	84	76
Current Employee Benefit Liabilities	38	24	28	32	27	32	37	31	39	47	34
Other Current Liabilities	54	42	59	71	59	66	70	81	88	99	98
Total Noncurrent Liabilities	334	366	313	281	397	388	345	836	811	781	840
Long-Term Debt	211	215	164	95	210	203	140	627	606	539	609
Asset Retirement Reserve & Litigation Obligation	64	61	60	74	69	66	90	80	75	115	110
Other Noncurrent Operating Liabilities	59	24	25	24	118	118	115	129	130	128	121
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	610	633	640	645	655	654	653	652	703	692	708
Total Preferred & Common Equity	599	622	630	629	639	640	639	638	689	677	693
Total Common Equity	599	622	630	629	639	640	639	638	689	677	693
Common Stock	152	155	154	156	151	151	152	147	149	151	149
Retained Earnings	562	570	573	573	576	586	584	581	600	588	599
Treasury Stock	-96	-92	-90	-89	-81	-88	-87	-77	-77	-76	-67
Accumulated Other Comprehensive Income / (Loss)	-19	-11	-7.93	-10	-5.81	-9.46	-9.57	-14	17	15	12
Noncontrolling Interest	11	11	11	16	16	14	15	14	15	15	14

This table displays calculated financial ratios and metrics derived from Standard Motor Products' official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-0.86%	8.90%	5.45%	-2.16%	4.20%	-0.82%	15.08%	5.62%	-0.99%	7.77%	22.36%
EBITDA Growth	-7.35%	27.65%	1.75%	-13.86%	17.17%	10.67%	17.40%	-13.94%	-9.55%	-2.96%	54.71%
EBIT Growth	-9.27%	32.37%	-1.35%	-18.14%	20.07%	13.00%	20.77%	-17.77%	-12.80%	-7.90%	62.13%
NOPAT Growth	-10.79%	26.98%	-29.47%	36.31%	18.20%	14.73%	20.54%	-21.22%	-7.23%	-17.18%	65.87%
Net Income Growth	6.95%	31.32%	-37.16%	13.24%	34.68%	-0.90%	58.48%	-39.05%	-38.03%	-17.11%	48.22%
EPS Growth	7.57%	31.66%	-37.40%	14.63%	35.11%	-1.18%	60.16%	-37.81%	-38.40%	-19.48%	48.39%
Operating Cash Flow Growth	38.70%	50.07%	-33.93%	8.73%	9.49%	27.26%	-12.60%	-132.18%	623.95%	-46.84%	-25.10%
Free Cash Flow Firm Growth	1,275.21%	-84.66%	659.86%	1.59%	-41.29%	192.37%	-215.60%	87.09%	957.17%	-362.90%	101.02%
Invested Capital Growth	0.83%	13.20%	-1.95%	1.26%	8.30%	-2.26%	41.15%	12.93%	-5.92%	49.65%	8.50%
Revenue Q/Q Growth	-1.33%	2.40%	0.92%	0.64%	-0.50%	3.82%	2.13%	-0.12%	-1.27%	3.73%	2.39%
EBITDA Q/Q Growth	-8.43%	3.95%	1.45%	3.08%	0.80%	10.96%	-3.19%	-6.41%	-4.58%	-1.57%	10.36%
EBIT Q/Q Growth	-10.39%	4.81%	0.92%	3.11%	0.61%	13.44%	-3.88%	-8.27%	-6.05%	-4.27%	12.23%
NOPAT Q/Q Growth	-11.11%	4.19%	-26.58%	55.99%	-0.69%	13.19%	-3.09%	-9.21%	-2.77%	-11.12%	15.80%
Net Income Q/Q Growth	-11.32%	5.46%	-30.92%	38.56%	16.49%	-18.83%	29.14%	-16.36%	-3.92%	-22.97%	31.49%
EPS Q/Q Growth	-11.56%	5.65%	-30.51%	37.23%	16.51%	-4.56%	12.29%	-15.54%	-4.94%	-23.46%	30.50%
Operating Cash Flow Q/Q Growth	-25.21%	29.88%	25.23%	-26.39%	68.05%	-12.93%	-13.07%	60.13%	-20.23%	-14.37%	-31.76%
Free Cash Flow Firm Q/Q Growth	-31.46%	148.26%	154.16%	-40.94%	212.45%	-3.10%	-104.98%	82.46%	86.74%	-307.67%	100.94%
Invested Capital Q/Q Growth	4.24%	-0.41%	-9.73%	1.91%	-2.53%	-0.16%	7.81%	-2.68%	-9.56%	50.55%	4.25%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	28.91%	30.47%	29.27%	28.64%	29.16%	29.83%	29.02%	27.89%	28.63%	28.92%	31.23%
EBITDA Margin	9.66%	11.33%	10.93%	9.62%	10.82%	12.07%	12.32%	10.04%	9.17%	8.25%	10.44%
Operating Margin	7.80%	9.33%	8.74%	7.44%	8.30%	9.65%	9.93%	7.59%	6.82%	5.51%	7.62%
EBIT Margin	7.78%	9.46%	8.85%	7.40%	8.53%	9.72%	10.20%	7.94%	6.99%	5.98%	7.92%
Profit (Net Income) Margin	4.73%	5.71%	3.40%	3.94%	5.09%	5.09%	7.00%	4.04%	2.53%	1.95%	2.36%
Tax Burden Percent	62.10%	61.31%	39.38%	55.97%	63.09%	53.45%	69.72%	56.38%	42.04%	38.49%	38.19%
Interest Burden Percent	97.97%	98.45%	97.64%	95.02%	94.56%	97.88%	98.47%	90.26%	86.01%	84.56%	77.91%
Effective Tax Rate	35.06%	36.68%	54.76%	26.00%	24.78%	25.11%	23.79%	25.63%	22.48%	26.20%	27.70%
Return on Invested Capital (ROIC)	11.76%	13.95%	9.36%	12.80%	14.43%	16.11%	16.29%	10.30%	9.28%	6.35%	8.43%
ROIC Less NNEP Spread (ROIC-NNEP)	2.72%	7.31%	-16.00%	-168.68%	-181.65%	131.30%	-17.09%	-5.97%	-17.85%	-4.12%	-2.72%
Return on Net Nonoperating Assets (RNNOA)	0.26%	0.56%	-0.87%	-3.46%	-2.51%	-5.22%	-0.65%	-1.31%	-3.88%	-1.91%	-2.07%
Return on Equity (ROE)	12.01%	14.51%	8.49%	9.34%	11.92%	10.89%	15.64%	8.99%	5.40%	4.45%	6.36%
Cash Return on Invested Capital (CROIC)	10.94%	1.57%	11.32%	11.55%	6.47%	18.39%	-17.84%	-1.85%	15.38%	-33.42%	0.27%
Operating Return on Assets (OROA)	11.17%	13.81%	12.69%	9.92%	11.11%	11.79%	12.30%	8.88%	7.46%	5.63%	7.45%
Return on Assets (ROA)	6.79%	8.34%	4.88%	5.27%	6.63%	6.17%	8.44%	4.52%	2.70%	1.83%	2.22%
Return on Common Equity (ROCE)	12.01%	14.51%	8.49%	9.34%	11.92%	10.89%	15.49%	8.83%	5.29%	4.34%	6.22%
Return on Equity Simple (ROE_SIMPLE)	11.74%	13.70%	8.37%	9.20%	11.49%	10.43%	15.12%	9.09%	5.41%	4.62%	0.00%
Net Operating Profit after Tax (NOPAT)	49	63	44	60	71	82	98	77	72	60	99
NOPAT Margin	5.07%	5.91%	3.95%	5.51%	6.25%	7.23%	7.57%	5.65%	5.29%	4.06%	5.51%
Net Nonoperating Expense Percent (NNEP)	9.03%	6.64%	25.35%	181.48%	196.09%	-115.19%	33.38%	16.27%	27.13%	10.47%	11.15%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	9.00%	8.90%	4.99%	7.49%
Cost of Revenue to Revenue	71.09%	69.53%	70.73%	71.36%	70.84%	70.17%	70.98%	72.11%	71.37%	71.08%	68.77%
SG&A Expenses to Revenue	21.22%	20.87%	20.09%	21.18%	20.63%	19.91%	19.06%	20.17%	21.61%	22.89%	23.49%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	21.10%	21.13%	20.53%	21.20%	20.85%	20.18%	19.09%	20.29%	21.80%	23.41%	23.61%
Earnings before Interest and Taxes (EBIT)	76	100	99	81	97	110	132	109	95	88	142
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	94	120	122	105	123	136	160	138	125	121	187
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.83	2.33	1.92	2.03	2.11	1.49	1.76	1.14	1.30	1.08	1.18
Price to Tangible Book Value (P/TBV)	2.33	3.32	2.64	2.70	2.95	1.95	2.91	1.84	2.03	9.08	6.91
Price to Revenue (P/Rev)	0.74	0.97	0.78	0.87	0.94	0.72	0.82	0.51	0.61	0.46	0.45
Price to Earnings (P/E)	15.57	17.00	22.98	22.09	18.39	14.24	11.66	12.57	24.23	24.23	19.47
Dividend Yield	1.90%	1.51%	1.97%	1.98%	1.94%	1.37%	2.08%	3.35%	3.05%	3.78%	3.39%
Earnings Yield	6.42%	5.88%	4.35%	4.53%	5.44%	7.02%	8.57%	7.95%	4.13%	4.13%	5.14%
Enterprise Value to Invested Capital (EV/IC)	1.77	2.23	1.90	2.02	2.09	1.53	1.65	1.11	1.26	1.04	1.10
Enterprise Value to Revenue (EV/Rev)	0.77	1.00	0.79	0.88	0.94	0.68	0.90	0.64	0.69	0.80	0.75
Enterprise Value to EBITDA (EV/EBITDA)	7.94	8.86	7.26	9.09	8.71	5.63	7.28	6.42	7.57	9.71	7.17
Enterprise Value to EBIT (EV/EBIT)	9.85	10.61	8.97	11.82	11.05	7.00	8.79	8.11	9.92	13.41	9.44
Enterprise Value to NOPAT (EV/NOPAT)	15.13	16.98	20.08	15.89	15.09	9.41	11.85	11.41	13.12	19.72	13.57
Enterprise Value to Operating Cash Flow (EV/OCF)	11.44	10.86	13.71	13.60	13.94	7.84	13.61	0.00	6.54	15.30	23.32
Enterprise Value to Free Cash Flow (EV/FCFF)	16.27	151.17	16.59	17.61	33.68	8.24	0.00	0.00	7.92	0.00	420.75
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.12	0.12	0.14	0.11	0.11	0.02	0.26	0.39	0.24	0.89	0.89
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.30	0.23	0.85	0.81
Financial Leverage	0.09	0.08	0.05	0.02	0.01	-0.04	0.04	0.22	0.22	0.46	0.76
Leverage Ratio	1.77	1.74	1.74	1.77	1.80	1.76	1.85	1.99	2.00	2.43	2.87
Compound Leverage Factor	1.73	1.71	1.70	1.68	1.70	1.73	1.82	1.79	1.72	2.05	2.23
Debt to Total Capital	10.81%	11.08%	11.99%	9.53%	10.16%	1.83%	20.67%	27.84%	19.36%	47.16%	46.98%
Short-Term Debt to Total Capital	10.80%	11.06%	11.97%	9.50%	10.14%	1.81%	16.63%	6.39%	0.62%	2.27%	3.95%
Long-Term Debt to Total Capital	0.01%	0.02%	0.02%	0.03%	0.02%	0.02%	4.04%	21.45%	18.73%	44.88%	43.03%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.43%	1.28%	1.96%	1.20%	1.11%
Common Equity to Total Capital	89.19%	88.92%	88.01%	90.47%	89.84%	98.17%	77.90%	70.88%	78.69%	51.64%	51.91%
Debt to EBITDA	0.51	0.46	0.51	0.47	0.46	0.08	1.00	1.74	1.25	4.65	3.31
Net Debt to EBITDA	0.31	0.29	0.11	0.05	0.06	-0.37	0.59	1.28	0.80	4.08	2.78
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.20	1.34	1.21	4.43	3.03
Debt to NOPAT	0.96	0.88	1.40	0.82	0.80	0.13	1.62	3.09	2.17	9.45	6.27
Net Debt to NOPAT	0.58	0.56	0.30	0.09	0.11	-0.61	0.95	2.28	1.39	8.29	5.27
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.32	2.38	2.10	8.99	5.74
Altman Z-Score	4.30	4.60	4.35	4.09	4.18	3.82	3.39	3.09	3.09	2.07	2.25
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.95%	1.79%	2.11%	2.35%	2.18%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.97	1.67	1.74	1.75	1.80	1.98	1.49	2.36	2.45	2.11	2.13
Quick Ratio	0.58	0.54	0.55	0.54	0.46	0.72	0.42	0.58	0.63	0.58	0.62
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	46	7.03	53	54	32	93	-108	-14	119	-313	3.18
Operating Cash Flow to CapEx	361.12%	467.50%	264.37%	348.83%	475.30%	549.36%	330.68%	-106.08%	503.82%	174.23%	148.33%
Free Cash Flow to Firm to Interest Expense	29.81	4.52	22.93	13.47	6.03	40.00	-53.08	-1.31	8.96	-23.17	0.10
Operating Cash Flow to Interest Expense	42.40	62.86	27.74	17.45	14.55	42.05	42.19	-2.59	10.86	5.68	1.83
Operating Cash Flow Less CapEx to Interest Expense	30.66	49.41	17.25	12.45	11.49	34.40	29.43	-5.04	8.70	2.42	0.60
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	1.44	1.46	1.43	1.34	1.30	1.21	1.21	1.12	1.07	0.94	0.94
Accounts Receivable Turnover	7.76	8.19	8.13	7.34	8.01	6.95	6.86	7.88	8.28	7.89	8.09
Inventory Turnover	2.45	2.46	2.47	4.49	3.95	2.10	2.15	1.90	1.81	1.78	1.80
Fixed Asset Turnover	14.56	14.36	13.32	12.14	12.62	12.63	13.54	13.07	11.86	10.07	10.03
Accounts Payable Turnover	9.64	9.40	9.75	9.04	8.63	8.23	7.77	8.74	9.86	8.15	7.77
Days Sales Outstanding (DSO)	47.01	44.57	44.91	49.73	45.58	52.50	53.20	46.33	44.06	46.25	45.11
Days Inventory Outstanding (DIO)	148.92	148.35	147.69	81.24	92.47	173.55	169.49	191.75	202.13	204.58	202.84
Days Payable Outstanding (DPO)	37.87	38.83	37.42	40.36	42.31	44.37	46.95	41.77	37.03	44.81	46.98
Cash Conversion Cycle (CCC)	158.06	154.09	155.18	90.61	95.73	181.67	175.74	196.31	209.16	206.02	200.96
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	421	476	467	473	512	500	706	798	751	1,123	1,219
Invested Capital Turnover	2.32	2.36	2.37	2.32	2.31	2.23	2.15	1.82	1.75	1.56	1.53
Increase / (Decrease) in Invested Capital	3.44	56	-9.28	5.89	39	-12	206	91	-47	373	96
Enterprise Value (EV)	745	1,062	886	956	1,073	768	1,165	884	943	1,174	1,340
Market Capitalization	717	1,027	873	950	1,065	817	1,060	696	827	666	805
Book Value per Share	$17.30	$19.31	$20.06	$20.83	$22.45	$24.51	$27.35	$28.28	$29.23	$28.35	$31.08
Tangible Book Value per Share	$13.58	$13.57	$14.59	$15.67	$16.10	$18.64	$16.53	$17.50	$18.78	$3.38	$5.29
Total Capital	439	496	515	516	561	560	772	861	807	1,192	1,317
Total Debt	48	55	62	49	57	10	160	240	156	562	619
Total Long-Term Debt	0.06	0.12	0.08	0.15	0.13	0.10	31	185	151	535	567
Net Debt	29	35	13	5.61	7.82	-50	94	177	100	493	520
Capital Expenditures (CapEx)	18	21	24	20	16	18	26	26	29	44	39
Debt-free, Cash-free Net Working Capital (DFCFNWC)	264	225	255	272	287	287	341	473	412	468	537
Debt-free Net Working Capital (DFNWC)	283	245	272	283	297	306	363	494	445	513	609
Net Working Capital (NWC)	236	190	210	234	240	296	235	439	440	485	557
Net Nonoperating Expense (NNE)	3.24	2.12	6.14	17	13	24	7.35	22	37	31	56
Net Nonoperating Obligations (NNO)	29	35	13	5.61	7.82	-50	94	177	100	493	520
Total Depreciation and Amortization (D&A)	18	20	23	24	26	27	27	29	30	33	45
Debt-free, Cash-free Net Working Capital to Revenue	27.21%	21.30%	22.81%	24.87%	25.18%	25.39%	26.29%	34.49%	30.37%	31.98%	29.99%
Debt-free Net Working Capital to Revenue	29.14%	23.17%	24.36%	25.89%	26.09%	27.12%	27.97%	36.04%	32.76%	35.02%	34.01%
Net Working Capital to Revenue	24.26%	17.99%	18.83%	21.39%	21.09%	26.22%	18.08%	32.02%	32.39%	33.16%	31.10%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$2.02	$2.66	$1.67	$1.91	$2.59	$2.57	$4.10	$2.55	$1.57	$1.26	$1.88
Adjusted Weighted Average Basic Shares Outstanding	22.81M	22.72M	22.73M	22.46M	22.38M	22.37M	22.15M	21.68M	21.72M	21.80M	21.99M
Adjusted Diluted Earnings per Share	$1.99	$2.62	$1.64	$1.88	$2.54	$2.51	$4.02	$2.50	$1.54	$1.24	$1.84
Adjusted Weighted Average Diluted Shares Outstanding	23.14M	23.08M	23.20M	22.93M	22.82M	22.83M	22.62M	22.14M	22.16M	22.24M	22.48M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	22.63M	22.84M	22.48M	22.43M	22.46M	22.36M	21.96M	21.59M	21.92M	21.86M	22.15M
Normalized Net Operating Profit after Tax (NOPAT)	49	65	73	63	73	84	99	79	74	65	101
Normalized NOPAT Margin	5.06%	6.15%	6.50%	5.81%	6.42%	7.43%	7.59%	5.75%	5.44%	4.45%	5.61%
Pre Tax Income Margin	7.62%	9.31%	8.64%	7.04%	8.07%	9.51%	10.04%	7.17%	6.02%	5.05%	6.17%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	49.21	64.35	42.41	20.08	18.37	47.13	65.33	10.26	7.15	6.48	4.53
NOPAT to Interest Expense	32.05	40.20	18.94	14.94	13.45	35.03	48.47	7.29	5.41	4.40	3.15
EBIT Less CapEx to Interest Expense	37.47	50.90	31.91	15.08	15.30	39.47	52.57	7.82	5.00	3.22	3.29
NOPAT Less CapEx to Interest Expense	20.31	26.75	8.45	9.93	10.39	27.38	35.71	4.85	3.25	1.15	1.91
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	29.76%	25.56%	45.52%	43.84%	35.56%	19.55%	24.98%	42.26%	75.29%	97.23%	66.47%
Augmented Payout Ratio	72.41%	26.19%	109.71%	78.46%	54.10%	43.04%	54.51%	95.76%	75.29%	133.85%	66.47%

This table displays calculated financial ratios and metrics derived from Standard Motor Products' official financial filings.

Metric	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
DEI Shares Outstanding	-	-	-	-	-	-	21,861,880.00	21,981,023.00	21,987,673.00	-	22,145,939.00
DEI Adjusted Shares Outstanding	-	-	-	-	-	-	21,861,880.00	21,981,023.00	21,987,673.00	-	22,145,939.00
DEI Earnings Per Adjusted Shares Outstanding	-	-	-	-	-	-	0.57	1.15	-0.20	-	0.77
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	1.32%	-5.66%	1.03%	10.41%	3.33%	18.09%	24.74%	26.68%	24.94%	12.16%	9.14%
EBITDA Growth	4.10%	-25.77%	-18.87%	-1.50%	9.27%	-11.19%	63.19%	61.59%	26.61%	114.86%	19.04%
EBIT Growth	4.01%	-39.16%	-26.38%	-2.84%	7.47%	-41.03%	73.01%	64.47%	25.73%	275.60%	22.85%
NOPAT Growth	6.38%	-12.39%	-29.00%	-7.50%	4.78%	-465.57%	63.41%	66.95%	23.30%	140.77%	38.93%
Net Income Growth	-24.45%	-17.77%	-24.81%	89.47%	-39.23%	-130.93%	41.72%	46.71%	-202.15%	503.94%	35.66%
EPS Growth	-25.00%	-21.62%	-27.78%	87.80%	-43.33%	-131.03%	43.59%	46.75%	-211.76%	477.78%	33.93%
Operating Cash Flow Growth	370.96%	-76.29%	-123.64%	-40.52%	-5.54%	-113.26%	-31.73%	52.67%	3.67%	-1,773.99%	30.37%
Free Cash Flow Firm Growth	111.62%	172.45%	217.34%	423.65%	586.17%	-812.50%	-502.78%	-682.96%	-448.96%	80.49%	92.65%
Invested Capital Growth	1.23%	-5.92%	-9.51%	-6.09%	-10.10%	49.65%	49.93%	55.14%	56.69%	8.50%	4.37%
Revenue Q/Q Growth	9.44%	-24.76%	13.98%	17.63%	2.42%	-14.00%	20.40%	19.47%	1.01%	-22.80%	17.16%
EBITDA Q/Q Growth	25.15%	-60.91%	32.93%	51.46%	38.84%	-68.23%	144.28%	49.97%	8.79%	-46.09%	35.34%
EBIT Q/Q Growth	30.59%	-73.96%	62.27%	76.09%	44.45%	-85.71%	376.11%	67.39%	10.42%	-57.32%	55.73%
NOPAT Q/Q Growth	30.09%	-60.70%	5.87%	70.89%	47.35%	-237.12%	147.33%	74.59%	8.82%	-54.66%	61.27%
Net Income Q/Q Growth	-26.83%	-3.51%	38.61%	93.63%	-76.53%	-149.11%	735.14%	100.43%	-116.34%	294.18%	113.32%
EPS Q/Q Growth	-26.83%	-3.33%	34.48%	97.44%	-77.92%	-152.94%	722.22%	101.79%	-116.81%	278.95%	120.59%
Operating Cash Flow Q/Q Growth	56.36%	-87.85%	-502.18%	177.82%	148.30%	-101.71%	-3,896.02%	190.20%	68.61%	-130.84%	-48.47%
Free Cash Flow Firm Q/Q Growth	173.70%	254.73%	68.34%	-26.46%	56.25%	-468.34%	4.84%	-6.44%	6.47%	79.41%	64.14%
Invested Capital Q/Q Growth	-3.88%	-9.56%	9.01%	-0.91%	-7.98%	50.55%	9.22%	2.54%	-7.06%	4.25%	5.06%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	29.70%	28.04%	27.01%	28.59%	30.40%	29.41%	30.17%	30.55%	32.43%	31.68%	30.85%
EBITDA Margin	11.38%	5.91%	6.90%	8.88%	12.04%	4.45%	9.02%	11.33%	12.20%	8.52%	9.84%
Operating Margin	9.01%	3.42%	4.41%	6.41%	9.30%	1.13%	5.92%	8.67%	9.55%	5.60%	7.56%
EBIT Margin	9.46%	3.27%	4.66%	6.97%	9.84%	1.63%	6.46%	9.05%	9.90%	5.47%	7.27%
Profit (Net Income) Margin	1.74%	2.23%	2.71%	4.47%	1.02%	-0.58%	3.08%	5.17%	-0.84%	2.10%	3.83%
Tax Burden Percent	20.42%	92.75%	67.24%	71.24%	11.31%	-3,235.48%	67.24%	70.13%	-9.94%	61.47%	68.33%
Interest Burden Percent	90.09%	73.50%	86.61%	89.88%	91.99%	1.11%	70.94%	81.45%	85.02%	62.56%	77.09%
Effective Tax Rate	24.29%	-4.12%	24.99%	25.00%	25.65%	1,075.81%	26.75%	26.97%	28.53%	28.45%	26.98%
Return on Invested Capital (ROIC)	11.37%	6.25%	5.23%	8.03%	12.39%	-17.23%	6.55%	10.10%	12.47%	6.13%	8.05%
ROIC Less NNEP Spread (ROIC-NNEP)	1.40%	3.45%	4.32%	7.33%	-4.60%	-5.13%	5.15%	8.49%	-0.95%	4.68%	6.72%
Return on Net Nonoperating Assets (RNNOA)	0.44%	0.75%	1.46%	2.15%	-0.98%	-2.37%	2.90%	4.44%	-0.40%	3.57%	5.67%
Return on Equity (ROE)	11.81%	7.00%	6.69%	10.18%	11.40%	-19.60%	9.46%	14.55%	12.07%	9.71%	13.72%
Cash Return on Invested Capital (CROIC)	7.73%	15.38%	17.80%	14.14%	19.14%	-33.42%	-33.46%	-35.59%	-35.27%	0.27%	4.15%
Operating Return on Assets (OROA)	9.94%	3.49%	4.75%	7.29%	10.47%	1.54%	6.09%	8.83%	10.25%	5.15%	6.69%
Return on Assets (ROA)	1.83%	2.38%	2.77%	4.67%	1.09%	-0.55%	2.91%	5.05%	-0.87%	1.98%	3.53%
Return on Common Equity (ROCE)	11.56%	6.85%	6.55%	9.98%	11.13%	-19.14%	9.24%	14.24%	11.80%	9.49%	13.43%
Return on Equity Simple (ROE_SIMPLE)	5.68%	0.00%	4.91%	6.19%	5.79%	0.00%	5.05%	0.00%	0.00%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	26	10	11	19	28	-38	18	31	34	15	25
NOPAT Margin	6.82%	3.56%	3.31%	4.81%	6.92%	-11.03%	4.33%	6.33%	6.82%	4.01%	5.52%
Net Nonoperating Expense Percent (NNEP)	9.97%	2.80%	0.91%	0.70%	16.99%	-12.10%	1.40%	1.62%	13.42%	1.45%	1.33%
Return On Investment Capital (ROIC_SIMPLE)	-	1.28%	-	-	-	-3.18%	1.38%	2.33%	2.66%	1.17%	1.82%
Cost of Revenue to Revenue	70.30%	71.96%	72.99%	71.41%	69.60%	70.59%	69.83%	69.45%	67.57%	68.32%	69.15%
SG&A Expenses to Revenue	20.65%	24.19%	22.55%	21.52%	20.34%	27.75%	24.15%	21.77%	22.73%	25.94%	23.24%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	20.69%	24.62%	22.60%	22.18%	21.10%	28.28%	24.25%	21.88%	22.88%	26.08%	23.29%
Earnings before Interest and Taxes (EBIT)	37	9.51	15	27	39	5.61	27	45	49	21	33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	44	17	23	35	48	15	37	56	61	33	44
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.12	1.30	1.12	0.94	1.13	1.08	0.85	0.98	1.32	1.18	1.11
Price to Tangible Book Value (P/TBV)	1.76	2.03	1.73	1.43	1.72	9.08	6.31	6.03	8.46	6.91	5.58
Price to Revenue (P/Rev)	0.51	0.61	0.53	0.43	0.51	0.46	0.35	0.41	0.51	0.45	0.42
Price to Earnings (P/E)	19.80	24.23	23.04	15.37	19.95	24.23	17.45	17.13	28.70	19.47	16.76
Dividend Yield	3.51%	3.05%	3.52%	4.22%	3.49%	3.78%	4.73%	3.91%	2.99%	3.39%	3.63%
Earnings Yield	5.05%	4.13%	4.34%	6.51%	5.01%	4.13%	5.73%	5.84%	3.48%	5.14%	5.97%
Enterprise Value to Invested Capital (EV/IC)	1.09	1.26	1.09	0.95	1.11	1.04	0.92	0.99	1.19	1.10	1.06
Enterprise Value to Revenue (EV/Rev)	0.66	0.69	0.66	0.55	0.59	0.80	0.73	0.75	0.79	0.75	0.74
Enterprise Value to EBITDA (EV/EBITDA)	6.95	7.57	7.50	6.49	6.75	9.71	8.38	7.95	8.20	7.17	6.99
Enterprise Value to EBIT (EV/EBIT)	8.96	9.92	10.00	8.68	9.06	13.41	11.48	10.70	10.99	9.44	9.17
Enterprise Value to NOPAT (EV/NOPAT)	12.27	13.12	13.29	11.71	12.37	19.72	17.06	15.76	16.30	13.57	12.84
Enterprise Value to Operating Cash Flow (EV/OCF)	5.01	6.54	7.52	8.12	9.25	15.30	18.23	15.38	16.50	23.32	17.91
Enterprise Value to Free Cash Flow (EV/FCFF)	14.21	7.92	5.83	6.51	5.49	0.00	0.00	0.00	0.00	420.75	26.06
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.37	0.24	0.33	0.32	0.22	0.89	1.00	0.91	0.85	0.89	0.93
Long-Term Debt to Equity	0.28	0.23	0.32	0.31	0.21	0.85	0.96	0.86	0.78	0.81	0.86
Financial Leverage	0.31	0.22	0.34	0.29	0.21	0.46	0.56	0.52	0.42	0.76	0.84
Leverage Ratio	2.09	2.00	2.07	2.07	2.04	2.43	2.51	2.49	2.51	2.87	2.92
Compound Leverage Factor	1.88	1.47	1.80	1.86	1.88	0.03	1.78	2.03	2.13	1.79	2.25
Debt to Total Capital	26.76%	19.36%	24.70%	24.14%	17.94%	47.16%	49.93%	47.51%	46.00%	46.98%	48.21%
Short-Term Debt to Total Capital	5.95%	0.62%	0.58%	0.58%	0.34%	2.27%	1.78%	2.30%	3.97%	3.95%	3.61%
Long-Term Debt to Total Capital	20.81%	18.73%	24.12%	23.55%	17.60%	44.88%	48.15%	45.21%	42.03%	43.03%	44.59%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	1.83%	1.96%	1.84%	1.66%	1.83%	1.20%	1.11%	1.11%	1.15%	1.11%	1.04%
Common Equity to Total Capital	71.42%	78.69%	73.46%	74.20%	80.23%	51.64%	48.96%	51.39%	52.86%	51.91%	50.75%
Debt to EBITDA	1.81	1.25	1.80	1.75	1.16	4.65	4.81	4.07	3.48	3.31	3.39
Net Debt to EBITDA	1.41	0.80	1.37	1.32	0.75	4.08	4.25	3.54	2.82	2.78	2.95
Long-Term Debt to EBITDA	1.41	1.21	1.76	1.71	1.14	4.43	4.64	3.87	3.18	3.03	3.14
Debt to NOPAT	3.19	2.17	3.19	3.17	2.13	9.45	9.79	8.06	6.92	6.27	6.23
Net Debt to NOPAT	2.50	1.39	2.42	2.38	1.38	8.29	8.64	7.02	5.59	5.27	5.42
Long-Term Debt to NOPAT	2.48	2.10	3.12	3.09	2.09	8.99	9.44	7.67	6.32	5.74	5.77
Altman Z-Score	2.77	2.88	2.70	2.60	2.76	1.92	1.89	1.97	2.07	2.05	2.06
Noncontrolling Interest Sharing Ratio	2.16%	2.11%	2.10%	1.93%	2.37%	2.35%	2.33%	2.15%	2.18%	2.18%	2.11%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.04	2.45	2.66	2.46	2.25	2.11	2.32	2.16	1.96	2.13	2.23
Quick Ratio	0.63	0.63	0.77	0.80	0.69	0.58	0.76	0.78	0.69	0.62	0.74
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	16	58	97	71	111	-410	-391	-416	-389	-80	-29
Operating Cash Flow to CapEx	1,104.17%	106.67%	-453.26%	276.76%	789.09%	-15.25%	-659.44%	534.46%	912.28%	-300.76%	-622.09%
Free Cash Flow to Firm to Interest Expense	4.49	22.85	46.92	25.92	35.43	-73.99	-50.33	-50.12	-52.60	-10.15	-3.82
Operating Cash Flow to Interest Expense	25.83	4.51	-22.12	12.93	28.09	-0.27	-7.76	6.55	12.39	-3.58	-5.58
Operating Cash Flow Less CapEx to Interest Expense	23.49	0.28	-27.00	8.26	24.53	-2.05	-8.94	5.32	11.03	-4.77	-6.47
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	1.05	1.07	1.02	1.05	1.06	0.94	0.94	0.98	1.04	0.94	0.92
Accounts Receivable Turnover	6.27	8.28	6.57	6.11	6.64	7.89	6.38	5.82	6.82	8.09	6.16
Inventory Turnover	1.85	1.81	1.80	1.92	1.97	1.78	1.82	1.95	2.02	1.80	1.81
Fixed Asset Turnover	12.67	11.86	11.74	11.68	11.22	10.07	10.32	10.46	10.74	10.03	10.13
Accounts Payable Turnover	9.45	9.86	10.12	10.02	9.34	8.15	8.72	8.33	8.33	7.77	7.59
Days Sales Outstanding (DSO)	58.17	44.06	55.59	59.70	54.98	46.25	57.23	62.67	53.55	45.11	59.25
Days Inventory Outstanding (DIO)	197.15	202.13	202.50	190.52	185.24	204.58	200.99	187.50	180.49	202.84	201.40
Days Payable Outstanding (DPO)	38.62	37.03	36.08	36.41	39.07	44.81	41.88	43.80	43.81	46.98	48.09
Cash Conversion Cycle (CCC)	216.70	209.16	222.01	213.81	201.15	206.02	216.34	206.38	190.24	200.96	212.55
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	830	751	818	811	746	1,123	1,227	1,258	1,169	1,219	1,280
Invested Capital Turnover	1.67	1.75	1.58	1.67	1.79	1.56	1.51	1.60	1.83	1.53	1.46
Increase / (Decrease) in Invested Capital	10	-47	-86	-53	-84	373	409	447	423	96	54
Enterprise Value (EV)	906	943	895	770	828	1,174	1,134	1,244	1,389	1,340	1,356
Market Capitalization	706	827	715	599	721	666	545	675	898	805	769
Book Value per Share	$28.97	$29.23	$29.15	$29.34	$29.42	$28.35	$29.18	$31.33	$30.81	$31.08	$31.31
Tangible Book Value per Share	$18.44	$18.78	$18.91	$19.16	$19.26	$3.38	$3.95	$5.10	$4.83	$5.29	$6.23
Total Capital	881	807	870	863	796	1,192	1,303	1,340	1,282	1,317	1,366
Total Debt	236	156	215	208	143	562	651	637	589	619	659
Total Long-Term Debt	183	151	210	203	140	535	627	606	539	567	609
Net Debt	184	100	163	156	93	493	574	554	477	520	573
Capital Expenditures (CapEx)	8.47	11	10	13	11	9.88	9.13	10	10	9.39	6.74
Debt-free, Cash-free Net Working Capital (DFCFNWC)	413	412	475	463	417	468	552	545	493	537	609
Debt-free Net Working Capital (DFNWC)	441	445	502	490	443	513	602	603	580	609	668
Net Working Capital (NWC)	389	440	497	484	441	485	579	573	530	557	618
Net Nonoperating Expense (NNE)	20	3.87	1.98	1.33	24	-36	5.18	5.75	38	7.33	7.61
Net Nonoperating Obligations (NNO)	184	100	163	156	93	493	574	554	477	520	573
Total Depreciation and Amortization (D&A)	7.45	7.68	7.42	7.44	8.80	9.66	11	11	11	12	12
Debt-free, Cash-free Net Working Capital to Revenue	30.02%	30.37%	34.89%	33.14%	29.55%	31.98%	35.69%	33.01%	28.20%	29.99%	33.28%
Debt-free Net Working Capital to Revenue	32.09%	32.76%	36.89%	35.01%	31.42%	35.02%	38.94%	36.58%	33.18%	34.01%	36.52%
Net Working Capital to Revenue	28.28%	32.39%	36.52%	34.65%	31.23%	33.16%	37.44%	34.71%	30.27%	31.10%	33.82%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.31	$0.29	$0.40	$0.78	$0.18	($0.10)	$0.57	$1.15	($0.20)	$0.36	$0.77
Adjusted Weighted Average Basic Shares Outstanding	21.73M	21.72M	21.92M	21.77M	21.72M	21.80M	21.89M	21.98M	21.99M	21.99M	22.17M
Adjusted Diluted Earnings per Share	$0.30	$0.29	$0.39	$0.77	$0.17	($0.09)	$0.56	$1.13	($0.19)	$0.34	$0.75
Adjusted Weighted Average Diluted Shares Outstanding	22.25M	22.16M	22.37M	22.19M	22.15M	22.24M	22.32M	22.42M	22.57M	22.48M	22.72M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	21.73M	21.92M	21.81M	21.71M	21.72M	21.86M	21.98M	21.99M	22.00M	22.15M	22.26M
Normalized Net Operating Profit after Tax (NOPAT)	26	7.84	11	21	30	4.04	18	32	35	16	25
Normalized NOPAT Margin	6.85%	2.70%	3.35%	5.30%	7.48%	1.18%	4.45%	6.42%	6.94%	4.11%	5.58%
Pre Tax Income Margin	8.52%	2.41%	4.03%	6.27%	9.05%	0.02%	4.58%	7.37%	8.41%	3.42%	5.61%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	10.09	3.77	7.47	9.88	12.49	1.01	3.44	5.39	6.68	2.67	4.36
NOPAT to Interest Expense	7.28	4.11	5.30	6.81	8.78	-6.82	2.31	3.77	4.60	1.96	3.31
EBIT Less CapEx to Interest Expense	7.75	-0.45	2.59	5.21	8.93	-0.77	2.26	4.16	5.32	1.48	3.47
NOPAT Less CapEx to Interest Expense	4.94	-0.12	0.43	2.14	5.22	-8.61	1.13	2.55	3.25	0.77	2.41
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	69.72%	75.29%	82.83%	66.59%	72.95%	97.23%	87.11%	69.32%	87.94%	66.47%	62.48%
Augmented Payout Ratio	69.72%	75.29%	89.95%	92.87%	101.10%	133.85%	112.53%	69.36%	88.00%	66.47%	63.09%

Financials Breakdown Chart

Key Financial Trends

Here is a concise four-year look at Standard Motor Products (NYSE:SMP) based on the quarterly statements through Q4 2025. The focus is on trends in revenue, profitability, cash flow, and leverage that may matter to retail investors.

Top-line growth: SMP’s quarterly revenue has trended higher into 2025, with Q4 2025 revenue at 385.1 million vs 343.4 million in Q4 2024 and 290.8 million in Q4 2023, indicating meaningful revenue growth over the period.
Gross margin improvement: Gross margin has widened over time, with 2025 Q4 gross profit of 122.0 million on 385.1 million of revenue (about 31.7%), up from roughly 30%+ in 2023–2024 periods, suggesting better cost control or mix.
Latest EPS shows improvement: Q4 2025 Basic EPS of 0.36 and Diluted EPS of 0.34, reflecting stronger profitability per share in the most recent quarter.
Improving mid-year cash generation: Operating cash flow was positive in back-to-back 2025 quarters (Q2 2025: 54.3 million; Q3 2025: 91.6 million), signaling improved cash generation from core operations, even though Q1 2025 and Q4 2025 were weaker.
Liquidity progression: Cash and equivalents rose from about 50.3 million at Q1 2025 to about 87.2 million by Q3 2025, supporting buffer liquidity while balance-sheet activity continues.
Debt dynamics: Long-term debt declined through 2025 (627.3 million at Q1 2025 down to 538.6 million by Q3 2025), with a debt repayment of about 38.7 million in Q4 2025, indicating some deleveraging.
Shareholder returns: The company maintained cash dividends per share at 0.31 in 2025 Q4, consistent with ongoing capital returns to shareholders.
Working capital intensity: Accounts receivable and inventories remain sizable (for example, AR around 296.2 million and inventories around 676.8 million in Q3 2025; current assets near 1.08 billion), which can tie up cash if sales slow.
Near-term cash flow volatility: There were negative operating cash flows in Q1 2025 and Q4 2025, contributing to fluctuations in quarterly cash positions despite stronger mid-year results.

05/26/26 11:45 PM ETAI Generated. May Contain Errors.

Standard Motor Products Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Standard Motor Products' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Recent net income reported by Standard Motor Products includes:

2021: $90.95 million
2022: $55.44 million
2023: $34.35 million
2024: $28.48 million
2025: $42.21 million

Find out what analysts predict for Standard Motor Products in the coming months.

Standard Motor Products' total operating income in 2025 was $136.51 million, based on the following breakdown:

Total Gross Profit: $559.41 million
Total Operating Expenses: $422.90 million

Over the last 10 years, Standard Motor Products' total revenue changed from $971.98 million in 2015 to $1.79 billion in 2025, a change of 84.3%.

Standard Motor Products' total liabilities were at $1.30 billion at the end of 2025, a 9.5% increase from 2024, and a 348.6% increase since 2015.

In the past 10 years, Standard Motor Products' cash and equivalents has ranged from $10.37 million in 2019 to $72.03 million in 2025, and is currently $72.03 million as of their latest financial filing in 2025.

Over the last 10 years, Standard Motor Products' book value per share changed from 17.30 in 2015 to 31.08 in 2025, a change of 79.7%.

Related Companies

Financial statements for NYSE:SMP last updated on 5/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Standard Motor Products (SMP) Financials

Financials Breakdown Chart

Key Financial Trends

Standard Motor Products Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Standard Motor Products (SMP) Financials

Annual Income Statements for Standard Motor Products

Quarterly Income Statements for Standard Motor Products

Annual Cash Flow Statements for Standard Motor Products

Quarterly Cash Flow Statements for Standard Motor Products

Annual Balance Sheets for Standard Motor Products

Quarterly Balance Sheets for Standard Motor Products

Annual Metrics And Ratios for Standard Motor Products

Quarterly Metrics And Ratios for Standard Motor Products

Financials Breakdown Chart

Key Financial Trends

Standard Motor Products Financials - Frequently Asked Questions

When does Standard Motor Products' financial year end?

How has Standard Motor Products' net income changed over the last 10 years?

What is Standard Motor Products' operating income?

How has Standard Motor Products' revenue changed over the last 10 years?

How much debt does Standard Motor Products have?

How much cash does Standard Motor Products have?

How has Standard Motor Products' book value per share changed over the last 10 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools