Go Pro

Wabash National (WNC) Financials

Wabash National logo
$12.92 +0.56 (+4.52%)
Closing price 07/10/2026 03:59 PM Eastern
Extended Trading
$12.90 -0.02 (-0.19%)
As of 07/10/2026 04:33 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Wabash National

Annual Income Statements for Wabash National

This table shows Wabash National's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
104 119 111 69 90 -97 1.16 112 231 -284 211
Consolidated Net Income / (Loss)
104 119 111 69 90 -97 1.16 113 232 -283 212
Net Income / (Loss) Continuing Operations
104 119 111 69 90 -97 1.16 113 232 -283 212
Total Pre-Tax Income
163 185 123 96 118 -109 1.29 146 295 -377 283
Total Operating Income
180 203 131 111 143 -86 34 167 312 -356 308
Total Gross Profit
303 326 261 284 306 160 196 323 498 265 70
Total Revenue
2,027 1,845 1,767 2,267 2,319 1,482 1,803 2,502 2,537 1,947 1,543
Operating Revenue
2,027 1,845 1,767 2,267 2,319 1,482 1,803 2,502 2,537 1,947 1,543
Total Cost of Revenue
1,724 1,520 1,506 1,984 2,013 1,322 1,607 2,179 2,038 1,682 1,473
Operating Cost of Revenue
1,724 1,520 1,506 1,984 2,013 1,322 1,607 2,179 2,038 1,682 1,473
Total Operating Expenses
123 123 130 173 164 245 163 156 186 621 -238
Selling, General & Admin Expense
102 103 103 128 143 118 112 140 173 609 -262
Amortization Expense
21 20 17 19 20 22 23 15 13 12 11
Impairment Charge
- - 0.00 25 0.00 106 28 0.69 0.24 0.48 14
Total Other Income / (Expense), net
-17 -17 -8.28 -15 -25 -24 -32 -20 -17 -20 -24
Interest Expense
20 16 16 29 27 24 23 21 20 20 21
Interest & Investment Income
- - - - - - 0.00 0.00 -0.80 -6.09 -6.98
Other Income / (Expense), net
2.49 -1.45 8.12 14 2.29 0.59 -9.12 0.32 3.39 5.43 3.96
Income Tax Expense
59 66 11 27 28 -12 0.13 34 63 -94 72
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - 0.00 0.00 0.51 0.60 1.00 0.19
Basic Earnings per Share
$1.55 $1.87 $1.88 $1.22 $1.64 ($1.84) $0.02 $2.31 $4.92 ($6.40) $5.09
Weighted Average Basic Shares Outstanding
67.20M 63.73M 59.36M 57.00M 54.70M 52.95M 50.68M 48.63M 47.01M 44.36M 41.51M
Diluted Earnings per Share
$1.50 $1.80 $1.78 $1.19 $1.62 ($1.84) $0.02 $2.25 $4.81 ($6.40) $5.07
Weighted Average Diluted Shares Outstanding
67.20M 65.76M 62.60M 58.43M 55.29M 52.95M 51.61M 49.88M 48.03M 44.36M 41.75M
Weighted Average Basic & Diluted Shares Outstanding
67.20M 63.73M 59.30M 56.90M 53.08M 52.06M 48.76M 47.51M 45.09M 42.45M 40.44M
Cash Dividends to Common per Share
$0.00 $0.06 $0.26 $0.31 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32 $0.32

Quarterly Income Statements for Wabash National

This table shows Wabash National's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
55 50 18 29 -330 -1.03 231 -9.59 40 -50 -45
Consolidated Net Income / (Loss)
55 51 18 29 -330 -0.69 231 -9.60 40 -50 -45
Net Income / (Loss) Continuing Operations
55 51 18 29 -330 -0.69 231 -9.60 40 -50 -45
Total Pre-Tax Income
74 57 25 39 -438 -2.00 309 -12 52 -66 -58
Total Operating Income
78 61 30 44 -433 3.59 315 -4.75 58 -60 -52
Total Gross Profit
123 108 76 90 56 43 19 41 16 -6.20 -11
Total Revenue
633 596 515 551 464 417 381 459 382 321 303
Operating Revenue
633 596 515 551 464 417 381 459 382 321 303
Total Cost of Revenue
510 488 439 461 408 374 362 417 366 328 314
Operating Cost of Revenue
510 488 439 461 408 374 362 417 366 328 314
Total Operating Expenses
45 47 47 46 489 39 -296 46 -42 54 42
Selling, General & Admin Expense
42 44 44 42 486 37 -298 43 -45 38 40
Amortization Expense
3.20 3.20 3.16 2.99 2.91 2.91 2.79 2.79 2.79 2.82 2.67
Impairment Charge
- - 0.00 1.00 -0.05 - -0.03 0.01 0.20 13 -0.71
Total Other Income / (Expense), net
-4.09 -4.06 -4.87 -4.79 -5.25 -5.59 -5.25 -7.54 -5.98 -5.57 -5.90
Interest Expense
4.93 4.94 4.99 4.95 4.96 4.95 5.03 5.31 5.37 5.61 6.19
Interest & Investment Income
0.00 -0.80 -1.49 -1.42 -1.68 -1.51 -1.84 -2.20 -1.85 -1.09 0.00
Other Income / (Expense), net
0.84 1.69 1.61 1.57 1.38 0.87 1.61 -0.03 1.24 1.14 0.29
Income Tax Expense
18 6.54 6.42 9.77 -108 -1.31 78 -2.69 12 -16 -13
Net Income / (Loss) Attributable to Noncontrolling Interest
0.15 0.12 0.12 0.25 0.29 0.34 0.26 -0.01 0.06 -0.12 -0.06
Basic Earnings per Share
$1.18 $1.10 $0.40 $0.65 ($7.53) $0.08 $5.41 ($0.23) $0.98 ($1.07) ($1.11)
Weighted Average Basic Shares Outstanding
46.91M 47.01M 45.38M 44.90M 43.83M 44.36M 42.72M 41.75M 40.93M 41.51M 40.74M
Diluted Earnings per Share
$1.16 $1.07 $0.39 $0.64 ($7.53) $0.10 $5.36 ($0.23) $0.97 ($1.03) ($1.11)
Weighted Average Diluted Shares Outstanding
47.76M 48.03M 46.25M 45.37M 43.83M 44.36M 43.09M 41.75M 41.17M 41.75M 40.74M
Weighted Average Basic & Diluted Shares Outstanding
46.09M 45.09M 45.02M 44.00M 43.34M 42.45M 41.87M 40.94M 40.52M 40.44M 40.67M
Cash Dividends to Common per Share
$0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08 $0.08

Annual Cash Flow Statements for Wabash National

This table details how cash moves in and out of Wabash National's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
33 -15 28 -59 7.83 77 -146 -14 121 -64 -84
Net Cash From Operating Activities
132 179 144 112 146 124 -7.47 124 320 117 12
Net Cash From Continuing Operating Activities
132 179 144 112 146 124 -7.47 124 320 117 12
Net Income / (Loss) Continuing Operations
104 119 111 69 90 -97 1.16 113 232 -283 212
Consolidated Net Income / (Loss)
104 119 111 69 90 -97 1.16 113 232 -283 212
Depreciation Expense
17 17 18 21 22 26 26 32 33 45 48
Amortization Expense
21 20 17 19 20 22 23 15 13 12 11
Non-Cash Adjustments To Reconcile Net Income
14 19 5.44 27 10 112 45 11 14 19 33
Changes in Operating Assets and Liabilities, net
-24 3.38 -7.54 -25 4.22 62 -103 -47 29 325 -292
Net Cash From Investing Activities
-7.64 -17 -332 -13 -37 -3.02 -27 -55 -106 -95 -93
Net Cash From Continuing Investing Activities
-7.64 -17 -332 -13 -37 -3.02 -27 -55 -106 -95 -93
Purchase of Property, Plant & Equipment
-21 -20 -26 -34 -38 -20 -49 -57 -104 -79 -72
Acquisitions
0.00 0.00 -323 - - - 0.00 0.00 -2.45 -20 -21
Sale of Property, Plant & Equipment
13 0.02 11 18 - - - - 0.15 4.45 0.14
Net Cash From Financing Activities
-91 -177 216 -158 -102 -44 -111 -82 -93 -86 -2.54
Net Cash From Continuing Financing Activities
-91 -177 216 -158 -102 -44 -111 -82 -93 -86 -2.54
Repayment of Debt
-226 -103 -403 -84 -51 -203 -481 -132 -104 -0.89 -82
Repurchase of Common Equity
-62 -80 -74 -58 -34 -19 -67 -34 -76 -71 -34
Payment of Dividends
0.00 0.00 -15 -18 -18 -17 -16 -16 -16 -15 -14
Issuance of Debt
194 0.62 703 0.94 0.62 194 451 98 104 0.88 127
Other Financing Activities, net
2.01 4.83 5.79 0.67 0.54 0.95 1.91 2.17 0.16 0.03 0.01
Cash Interest Paid
15 13 9.48 27 26 23 22 20 19 19 20
Cash Income Taxes Paid
66 69 41 24 20 -4.67 -0.47 18 83 30 -1.33

Quarterly Cash Flow Statements for Wabash National

This table details how cash moves in and out of Wabash National's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
6.50 74 -63 -39 4.56 34 -34 -24 34 -60 12
Net Cash From Operating Activities
58 115 -17 11 43 81 -0.27 -16 85 -57 -34
Net Cash From Continuing Operating Activities
58 115 -17 11 43 81 -0.27 -16 85 -57 -34
Net Income / (Loss) Continuing Operations
55 51 18 29 -330 -0.69 231 -9.60 40 -50 -45
Consolidated Net Income / (Loss)
55 51 18 29 -330 -0.69 231 -9.60 40 -50 -45
Depreciation Expense
9.32 9.43 9.58 11 11 14 12 11 12 12 12
Amortization Expense
3.20 3.20 3.16 2.99 2.91 2.91 2.79 2.79 2.79 2.82 2.67
Non-Cash Adjustments To Reconcile Net Income
3.51 4.11 4.97 5.03 6.18 2.69 5.37 4.79 5.47 17 2.27
Changes in Operating Assets and Liabilities, net
-13 48 -53 -37 353 62 -252 -25 25 -40 -5.72
Net Cash From Investing Activities
-30 -17 -19 -24 -16 -35 -34 -14 -26 -18 -4.32
Net Cash From Continuing Investing Activities
-30 -17 -19 -24 -16 -35 -34 -14 -26 -18 -4.32
Purchase of Property, Plant & Equipment
-30 -15 -19 -17 -16 -27 -29 -6.97 -25 -12 -3.66
Acquisitions
- -2.45 0.00 - -3.10 -9.90 -5.02 -7.00 -2.00 -6.55 -9.05
Sale of Property, Plant & Equipment
- - - - - - 0.04 - - - 8.39
Net Cash From Financing Activities
-22 -24 -27 -25 -22 -12 -0.36 6.19 -24 16 49
Net Cash From Continuing Financing Activities
-22 -24 -27 -25 -22 -12 -0.36 6.19 -24 16 49
Repayment of Debt
-0.27 -0.21 -0.24 -0.20 -0.26 -0.20 -0.42 -0.49 -16 -66 -58
Repurchase of Common Equity
-18 -20 -22 -22 -18 -8.64 -17 -10 -6.18 -0.67 0.00
Payment of Dividends
-3.79 -3.70 -4.75 -3.62 -3.53 -3.47 -3.86 -3.39 -3.29 -3.24 -3.48
Issuance of Debt
0.26 0.21 0.23 0.20 0.26 0.20 20 20 0.85 86 111
Other Financing Activities, net
- - 0.01 - - 0.02 0.01 - - - 0.00
Cash Interest Paid
0.20 9.20 0.20 9.20 0.20 9.19 0.19 9.48 0.79 9.65 1.30
Cash Income Taxes Paid
29 13 -0.04 24 12 -5.63 -0.19 0.37 -0.48 -1.03 -10

Annual Balance Sheets for Wabash National

This table presents Wabash National's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
950 899 1,352 1,304 1,305 1,161 1,107 1,204 1,363 1,412 1,171
Total Current Assets
530 481 576 549 541 546 530 593 681 594 419
Cash & Equivalents
179 163 192 133 141 218 72 58 179 115 32
Accounts Receivable
153 154 147 181 173 101 177 256 183 144 120
Inventories, net
167 140 181 184 187 164 238 244 268 259 181
Prepaid Expenses
8.42 24 57 51 41 63 44 35 51 76 86
Plant, Property, & Equipment, net
140 134 195 207 0.00 0.00 232 271 325 339 300
Total Noncurrent Assets
280 283 580 548 763 616 345 340 356 478 452
Long-Term Investments
- - - - - - - 0.00 1.65 7.25 7.25
Goodwill
150 148 317 311 311 200 188 188 188 188 191
Intangible Assets
115 94 237 210 190 167 114 99 86 74 64
Noncurrent Deferred & Refundable Income Taxes
1.36 20 - - - - - - 0.00 95 9.05
Other Noncurrent Operating Assets
14 20 25 27 262 249 42 52 80 113 181
Total Liabilities & Shareholders' Equity
950 899 1,352 1,304 1,305 1,161 1,107 1,204 1,363 1,412 1,171
Total Liabilities
510 426 845 831 784 757 782 805 813 1,222 803
Total Current Liabilities
211 167 284 272 259 236 289 347 352 308 302
Short-Term Debt
38 2.96 46 2.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable
80 71 108 153 135 104 174 189 157 147 146
Accrued Expenses
93 92 129 116 124 131 115 158 196 162 157
Total Noncurrent Liabilities
299 260 562 559 524 521 492 458 461 913 500
Long-Term Debt
275 233 504 503 455 448 428 396 396 397 443
Noncurrent Deferred & Payable Income Tax Liabilities
1.50 0.50 37 35 38 47 36 28 17 - 0.00
Other Noncurrent Operating Liabilities
21 24 20 20 31 26 28 34 47 516 57
Commitments & Contingencies
- - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
440 472 506 474 521 405 326 398 550 190 369
Total Preferred & Common Equity
440 472 506 474 521 405 326 398 549 189 367
Total Common Equity
440 472 506 474 521 405 326 398 549 189 367
Common Stock
644 642 654 630 640 645 655 667 679 690 701
Retained Earnings
-112 3.59 99 150 222 107 92 188 404 106 304
Treasury Stock
-90 -170 -244 -303 -337 -355 -422 -456 -533 -604 -637
Accumulated Other Comprehensive Income / (Loss)
-1.50 -2.85 -2.39 -3.34 -3.98 7.63 0.86 -0.88 -0.43 -3.23 -0.40
Noncontrolling Interest
- - - - - - 0.00 0.51 0.60 1.00 1.18

Quarterly Balance Sheets for Wabash National

This table presents Wabash National's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,269 1,309 1,385 1,389 1,379 1,339 1,455 1,415 1,376 1,350 1,229
Total Current Assets
675 683 728 721 687 644 639 658 624 603 469
Cash & Equivalents
81 68 99 105 116 77 82 81 57 92 43
Accounts Receivable
248 257 232 211 248 243 239 172 190 147 159
Inventories, net
310 316 342 344 279 273 261 279 252 220 198
Prepaid Expenses
35 42 55 60 45 51 58 126 124 145 68
Plant, Property, & Equipment, net
252 289 314 319 336 332 343 336 328 322 292
Total Noncurrent Assets
342 337 342 349 355 364 473 422 424 425 467
Long-Term Investments
- - - - 0.16 0.00 0.00 7.25 7.25 7.25 16
Goodwill
188 188 188 188 188 188 188 197 197 197 213
Intangible Assets
102 96 93 90 83 80 77 72 69 66 61
Noncurrent Deferred & Refundable Income Taxes
- - - - - - 98 8.41 8.12 4.73 22
Other Noncurrent Operating Assets
52 53 61 71 84 95 109 138 143 150 155
Total Liabilities & Shareholders' Equity
1,269 1,309 1,385 1,389 1,379 1,339 1,455 1,415 1,376 1,350 1,229
Total Liabilities
909 884 904 870 832 789 1,254 1,010 990 930 907
Total Current Liabilities
397 424 433 393 369 323 339 415 372 447 353
Short-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable
239 251 231 205 212 175 188 211 178 183 213
Accrued Expenses
158 174 202 188 157 148 152 204 194 264 140
Total Noncurrent Liabilities
511 460 470 477 464 465 915 595 617 483 555
Long-Term Debt
444 396 396 396 397 397 397 417 437 423 498
Noncurrent Deferred & Payable Income Tax Liabilities
33 28 33 37 14 13 0.00 - - - 0.01
Other Noncurrent Operating Liabilities
35 36 41 44 54 55 518 177 180 60 57
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
360 425 481 519 546 551 201 405 386 420 322
Total Preferred & Common Equity
360 424 481 519 546 550 201 404 385 419 321
Total Common Equity
360 424 481 519 546 550 201 404 385 419 321
Common Stock
663 670 673 676 682 685 689 693 696 699 703
Retained Earnings
151 235 306 357 419 444 110 333 320 357 255
Treasury Stock
-447 -480 -494 -512 -555 -576 -595 -620 -630 -637 -637
Accumulated Other Comprehensive Income / (Loss)
-7.47 -0.55 -3.00 -1.93 0.03 -2.10 -3.13 -2.45 -0.20 -0.47 0.26
Noncontrolling Interest
0.37 0.70 0.33 0.48 0.12 0.37 0.66 1.25 1.24 1.30 1.12

Annual Metrics And Ratios for Wabash National

This table displays calculated financial ratios and metrics derived from Wabash National's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
66,496,654.00 62,035,806.00 58,978,174.00 56,034,243.00 54,092,534.00 52,950,178.00 49,477,016.00 - - - 40,516,637.00
DEI Adjusted Shares Outstanding
66,496,654.00 62,035,806.00 58,978,174.00 56,034,243.00 54,092,534.00 52,950,178.00 49,477,016.00 - - - 40,516,637.00
DEI Earnings Per Adjusted Shares Outstanding
1.57 1.93 1.89 1.24 1.66 -1.84 0.02 - - - 5.22
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.81% -8.98% -4.24% 28.30% 2.29% -36.10% 21.69% 38.76% 1.37% -23.25% -20.75%
EBITDA Growth
38.51% 7.69% -26.85% -4.91% 13.29% -119.77% 297.73% 192.01% 68.59% -181.43% 226.05%
EBIT Growth
51.59% 9.96% -30.90% -10.20% 16.28% -158.61% 128.72% 583.76% 88.87% -211.20% 188.82%
NOPAT Growth
52.09% 13.26% -8.82% -32.53% 35.37% -155.16% 150.51% 324.01% 91.25% -201.56% 192.20%
Net Income Growth
71.16% 14.52% -6.71% -37.70% 29.03% -208.75% 101.19% 9,588.14% 105.60% -222.09% 174.76%
EPS Growth
76.47% 20.00% -1.11% -33.15% 36.13% -213.58% 101.09% 11,150.00% 113.78% -233.06% 179.22%
Operating Cash Flow Growth
42.27% 35.63% -19.23% -22.10% 30.06% -15.14% -106.02% 1,761.10% 157.57% -63.31% -90.05%
Free Cash Flow Firm Growth
48.71% 37.44% -225.29% 149.51% 20.51% 18.10% -111.76% 550.08% 188.44% -75.80% -249.90%
Invested Capital Growth
-0.19% -5.10% 58.38% -2.18% -1.28% -24.04% 7.38% 7.86% 4.07% -39.37% 66.34%
Revenue Q/Q Growth
0.81% -4.24% 4.83% 3.03% -1.33% -10.56% 4.35% 7.67% -2.36% -8.43% -5.82%
EBITDA Q/Q Growth
12.26% -6.19% -1.90% -6.18% 4.65% -110.58% -34.53% 64.46% 2.01% -22.72% -14.90%
EBIT Q/Q Growth
12.73% -7.25% -2.43% -8.39% 5.65% -33.93% -60.77% 106.65% 1.34% -19.95% -16.88%
NOPAT Q/Q Growth
13.73% -7.10% 33.12% -35.08% 7.44% -34.04% -42.28% 87.05% 3.84% -19.26% -17.70%
Net Income Q/Q Growth
15.76% -7.93% 30.98% -35.24% 8.20% -15.24% -96.36% 145.92% 3.99% -22.08% -18.89%
EPS Q/Q Growth
15.38% -6.74% 34.85% -32.77% 7.28% -14.29% -96.77% 141.94% 5.48% -17.86% -18.23%
Operating Cash Flow Q/Q Growth
-27.83% 34.33% 7.82% -19.63% 10.82% -29.93% 86.94% -10.68% 24.59% -22.54% -92.22%
Free Cash Flow Firm Q/Q Growth
-27.90% 41.32% 3.28% -22.42% 4.94% -23.41% 73.71% -26.68% 44.79% -38.56% -250.84%
Invested Capital Q/Q Growth
2.42% -7.30% -2.29% -3.96% -3.80% -0.81% -9.77% 1.80% -5.50% -10.09% 3.83%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
14.97% 17.64% 14.76% 12.51% 13.21% 10.78% 10.90% 12.90% 19.64% 13.62% 4.53%
EBITDA Margin
10.89% 12.89% 9.85% 7.30% 8.08% -2.50% 4.06% 8.55% 14.22% -15.09% 24.00%
Operating Margin
8.90% 10.97% 7.40% 4.90% 6.16% -5.78% 1.86% 6.66% 12.30% -18.29% 19.93%
EBIT Margin
9.02% 10.90% 7.86% 5.50% 6.26% -5.74% 1.35% 6.67% 12.43% -18.01% 20.19%
Profit (Net Income) Margin
5.14% 6.47% 6.31% 3.06% 3.86% -6.57% 0.06% 4.51% 9.14% -14.54% 13.72%
Tax Burden Percent
63.86% 64.41% 90.93% 72.31% 76.08% 89.19% 90.23% 77.01% 78.68% 75.17% 74.74%
Interest Burden Percent
89.31% 92.21% 88.20% 76.95% 81.15% 128.46% 5.28% 87.71% 93.45% 107.39% 90.91%
Effective Tax Rate
36.14% 35.59% 9.07% 27.69% 23.92% 0.00% 9.77% 22.99% 21.32% 0.00% 25.26%
Return on Invested Capital (ROIC)
19.97% 23.24% 16.84% 9.37% 12.91% -8.15% 4.60% 18.10% 32.70% -40.54% 37.18%
ROIC Less NNEP Spread (ROIC-NNEP)
13.22% 12.77% 13.37% 6.41% 7.37% -21.89% -5.32% 13.62% 27.78% -54.33% 31.81%
Return on Net Nonoperating Assets (RNNOA)
5.14% 2.95% 5.94% 4.80% 5.10% -12.90% -4.28% 13.06% 16.21% -35.98% 38.63%
Return on Equity (ROE)
25.11% 26.19% 22.78% 14.17% 18.01% -21.04% 0.32% 31.17% 48.90% -76.51% 75.81%
Cash Return on Invested Capital (CROIC)
20.17% 28.47% -28.35% 11.57% 14.19% 19.18% -2.52% 10.54% 28.71% 8.48% -12.64%
Operating Return on Assets (OROA)
19.47% 21.76% 12.35% 9.40% 11.12% -6.90% 2.15% 14.45% 24.58% -25.28% 24.12%
Return on Assets (ROA)
11.10% 12.92% 9.90% 5.23% 6.87% -7.90% 0.10% 9.76% 18.07% -20.41% 16.39%
Return on Common Equity (ROCE)
25.11% 26.19% 22.78% 14.17% 18.01% -21.04% 0.32% 31.14% 48.85% -76.35% 75.51%
Return on Equity Simple (ROE_SIMPLE)
23.71% 25.28% 22.02% 14.65% 17.19% -24.06% 0.36% 28.36% 42.19% -149.91% 0.00%
Net Operating Profit after Tax (NOPAT)
115 130 119 80 109 -60 30 128 245 -249 230
NOPAT Margin
5.68% 7.07% 6.73% 3.54% 4.68% -4.04% 1.68% 5.13% 9.68% -12.80% 14.90%
Net Nonoperating Expense Percent (NNEP)
6.75% 10.46% 3.47% 2.96% 5.54% 13.74% 9.92% 4.48% 4.91% 13.80% 5.37%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 16.16% 25.93% -42.47% 28.33%
Cost of Revenue to Revenue
85.03% 82.36% 85.24% 87.49% 86.79% 89.22% 89.10% 87.10% 80.36% 86.38% 95.47%
SG&A Expenses to Revenue
5.02% 5.58% 5.85% 5.65% 6.17% 7.95% 6.24% 5.60% 6.83% 31.27% -17.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
6.07% 6.67% 7.36% 7.62% 7.05% 16.56% 9.04% 6.24% 7.34% 31.91% -15.40%
Earnings before Interest and Taxes (EBIT)
183 201 139 125 145 -85 24 167 315 -351 311
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
221 238 174 165 187 -37 73 214 361 -294 370
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.55 1.80 2.22 1.38 1.40 2.11 2.84 2.64 2.11 3.91 0.95
Price to Tangible Book Value (P/TBV)
3.88 3.70 0.00 0.00 36.23 22.28 40.80 9.54 4.22 0.00 3.09
Price to Revenue (P/Rev)
0.34 0.46 0.63 0.29 0.31 0.58 0.51 0.42 0.46 0.38 0.23
Price to Earnings (P/E)
6.53 7.11 10.06 9.39 8.12 0.00 794.00 9.34 5.01 0.00 1.64
Dividend Yield
0.00% 0.00% 1.26% 2.58% 2.38% 1.98% 1.71% 1.46% 1.27% 2.35% 4.66%
Earnings Yield
15.32% 14.06% 9.94% 10.65% 12.32% 0.00% 0.13% 10.70% 19.96% 0.00% 60.85%
Enterprise Value to Invested Capital (EV/IC)
1.42 1.69 1.71 1.21 1.25 1.71 1.88 1.89 1.80 2.18 0.97
Enterprise Value to Revenue (EV/Rev)
0.40 0.50 0.84 0.45 0.45 0.73 0.71 0.55 0.54 0.52 0.49
Enterprise Value to EBITDA (EV/EBITDA)
3.70 3.88 8.51 6.20 5.56 0.00 17.48 6.48 3.81 0.00 2.03
Enterprise Value to EBIT (EV/EBIT)
4.47 4.59 10.66 8.22 7.18 0.00 52.45 8.31 4.36 0.00 2.42
Enterprise Value to NOPAT (EV/NOPAT)
7.09 7.08 12.45 12.77 9.59 0.00 42.32 10.81 5.60 0.00 3.27
Enterprise Value to Operating Cash Flow (EV/OCF)
6.20 5.17 10.26 9.11 7.12 8.75 0.00 11.18 4.30 8.65 64.49
Enterprise Value to Free Cash Flow (EV/FCFF)
7.03 5.78 0.00 10.34 8.72 7.70 0.00 18.56 6.38 19.45 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.72 0.50 1.09 1.07 0.87 1.11 1.32 0.99 0.72 2.09 1.20
Long-Term Debt to Equity
0.63 0.50 1.00 1.06 0.87 1.11 1.32 0.99 0.72 2.09 1.20
Financial Leverage
0.39 0.23 0.44 0.75 0.69 0.59 0.80 0.96 0.58 0.66 1.21
Leverage Ratio
2.26 2.03 2.30 2.71 2.62 2.66 3.11 3.19 2.71 3.75 4.63
Compound Leverage Factor
2.02 1.87 2.03 2.09 2.13 3.42 0.16 2.80 2.53 4.03 4.21
Debt to Total Capital
41.75% 33.49% 52.14% 51.64% 46.66% 52.53% 56.82% 49.85% 41.88% 67.66% 54.58%
Short-Term Debt to Total Capital
5.09% 0.42% 4.38% 0.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
36.66% 33.07% 47.77% 51.41% 46.66% 52.53% 56.82% 49.85% 41.88% 67.66% 54.58%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.06% 0.17% 0.15%
Common Equity to Total Capital
58.25% 66.51% 47.86% 48.36% 53.34% 47.47% 43.18% 50.08% 58.05% 32.17% 45.27%
Debt to EBITDA
1.43 1.00 3.17 3.06 2.43 -12.09 5.85 1.85 1.10 -1.35 1.20
Net Debt to EBITDA
0.62 0.31 2.07 2.26 1.68 -6.22 4.87 1.58 0.60 -0.93 1.09
Long-Term Debt to EBITDA
1.25 0.99 2.90 3.04 2.43 -12.09 5.85 1.85 1.10 -1.35 1.20
Debt to NOPAT
2.74 1.82 4.64 6.30 4.20 -7.48 14.15 3.08 1.62 -1.59 1.93
Net Debt to NOPAT
1.18 0.57 3.03 4.65 2.90 -3.84 11.78 2.63 0.88 -1.10 1.76
Long-Term Debt to NOPAT
2.40 1.80 4.25 6.28 4.20 -7.48 14.15 3.08 1.62 -1.59 1.93
Altman Z-Score
3.81 4.41 2.80 2.94 3.20 2.16 2.79 3.78 4.19 1.27 2.94
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.12% 0.22% 0.39%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.51 2.89 2.03 2.02 2.09 2.32 1.83 1.71 1.93 1.93 1.39
Quick Ratio
1.57 1.90 1.19 1.15 1.21 1.35 0.86 0.90 1.03 0.84 0.50
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
116 160 -200 99 119 141 -17 75 215 52 -78
Operating Cash Flow to CapEx
1,724.16% 879.55% 950.11% 692.85% 388.59% 616.63% -15.21% 217.36% 308.07% 148.19% 16.18%
Free Cash Flow to Firm to Interest Expense
5.95 10.20 -12.21 3.45 4.37 5.83 -0.72 3.64 10.85 2.63 -3.67
Operating Cash Flow to Interest Expense
6.74 11.41 8.80 3.91 5.35 5.13 -0.32 6.05 16.10 5.91 0.55
Operating Cash Flow Less CapEx to Interest Expense
6.35 10.11 7.88 3.35 3.97 4.30 -2.45 3.26 10.87 1.92 -2.84
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.16 2.00 1.57 1.71 1.78 1.20 1.59 2.17 1.98 1.40 1.19
Accounts Receivable Turnover
14.08 12.04 11.76 13.83 13.11 10.82 12.98 11.58 11.57 11.91 11.70
Inventory Turnover
10.02 9.90 9.39 10.87 10.84 7.54 8.01 9.05 7.97 6.39 6.70
Fixed Asset Turnover
14.31 13.44 10.73 11.27 0.00 0.00 0.00 9.94 8.50 5.86 4.82
Accounts Payable Turnover
19.61 20.14 16.76 15.17 13.98 11.05 11.54 12.00 11.79 11.09 10.07
Days Sales Outstanding (DSO)
25.93 30.31 31.03 26.39 27.84 33.75 28.12 31.52 31.55 30.65 31.21
Days Inventory Outstanding (DIO)
36.43 36.85 38.85 33.59 33.67 48.40 45.59 40.32 45.80 57.13 54.52
Days Payable Outstanding (DPO)
18.61 18.13 21.78 24.06 26.11 33.02 31.62 30.40 30.96 32.92 36.24
Cash Conversion Cycle (CCC)
43.74 49.04 48.10 35.92 35.40 49.13 42.09 41.43 46.40 54.86 49.49
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
576 547 866 847 836 635 682 736 766 464 772
Invested Capital Turnover
3.52 3.29 2.50 2.65 2.76 2.01 2.74 3.53 3.38 3.17 2.50
Increase / (Decrease) in Invested Capital
-1.11 -29 319 -19 -11 -201 47 54 30 -301 308
Enterprise Value (EV)
817 924 1,481 1,025 1,042 1,086 1,281 1,387 1,375 1,014 752
Market Capitalization
681 849 1,121 652 727 856 924 1,049 1,159 739 347
Book Value per Share
$6.61 $7.61 $8.58 $8.46 $9.63 $7.65 $6.58 $8.29 $11.92 $4.36 $9.07
Tangible Book Value per Share
$2.64 $3.70 ($0.82) ($0.85) $0.37 $0.73 $0.46 $2.29 $5.96 ($1.71) $2.78
Total Capital
755 710 1,057 980 977 853 754 794 947 587 811
Total Debt
315 238 551 506 456 448 428 396 396 397 443
Total Long-Term Debt
277 235 505 504 456 448 428 396 396 397 443
Net Debt
136 74 360 373 315 230 357 338 216 274 404
Capital Expenditures (CapEx)
7.64 20 15 16 38 20 49 57 104 79 72
Debt-free, Cash-free Net Working Capital (DFCFNWC)
178 154 148 147 141 92 169 187 150 171 85
Debt-free Net Working Capital (DFNWC)
357 318 339 280 282 310 240 245 329 286 117
Net Working Capital (NWC)
318 315 293 278 282 310 240 245 329 286 117
Net Nonoperating Expense (NNE)
11 11 7.53 11 19 37 29 16 14 34 18
Net Nonoperating Obligations (NNO)
136 74 360 373 315 230 357 338 216 274 404
Total Depreciation and Amortization (D&A)
38 37 35 41 42 48 49 47 45 57 59
Debt-free, Cash-free Net Working Capital to Revenue
8.78% 8.36% 8.35% 6.49% 6.10% 6.23% 9.35% 7.47% 5.91% 8.76% 5.50%
Debt-free Net Working Capital to Revenue
17.60% 17.22% 19.19% 12.35% 12.16% 20.92% 13.33% 9.80% 12.98% 14.70% 7.57%
Net Working Capital to Revenue
15.71% 17.06% 16.56% 12.25% 12.16% 20.92% 13.33% 9.80% 12.98% 14.70% 7.57%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.55 $1.87 $1.88 $1.22 $1.64 ($1.84) $0.02 $2.31 $4.92 ($6.40) $5.09
Adjusted Weighted Average Basic Shares Outstanding
64.94M 59.96M 57.65M 57.00M 54.70M 52.95M 50.68M 48.63M 47.01M 44.36M 41.51M
Adjusted Diluted Earnings per Share
$1.50 $1.82 $1.78 $1.19 $1.62 ($1.84) $0.02 $2.25 $4.81 ($6.40) $5.07
Adjusted Weighted Average Diluted Shares Outstanding
64.94M 59.96M 57.65M 58.43M 55.29M 52.95M 51.61M 49.88M 48.03M 44.36M 41.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
64.94M 59.96M 57.65M 55.15M 53.08M 52.06M 48.76M 47.51M 45.09M 42.45M 40.44M
Normalized Net Operating Profit after Tax (NOPAT)
115 130 128 98 109 14 55 129 246 -249 240
Normalized NOPAT Margin
5.68% 7.07% 7.23% 4.34% 4.68% 0.94% 3.06% 5.15% 9.68% -12.79% 15.55%
Pre Tax Income Margin
8.05% 10.05% 6.93% 4.23% 5.08% -7.37% 0.07% 5.85% 11.62% -19.35% 18.35%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.35 12.84 8.47 4.34 5.31 -3.51 1.06 8.13 15.88 -17.68 14.61
NOPAT to Interest Expense
5.89 8.33 7.25 2.79 3.97 -2.48 1.31 6.25 12.36 -12.56 10.78
EBIT Less CapEx to Interest Expense
8.96 11.54 7.55 3.77 3.93 -4.35 -1.07 5.35 10.66 -21.66 11.23
NOPAT Less CapEx to Interest Expense
5.50 7.03 6.33 2.23 2.60 -3.31 -0.81 3.47 7.14 -16.55 7.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 13.75% 25.59% 19.87% -17.78% 1,411.94% 14.21% 7.06% -5.43% 6.51%
Augmented Payout Ratio
59.22% 66.61% 80.60% 109.69% 57.50% -37.18% 7,144.85% 44.61% 39.93% -30.48% 22.47%

Quarterly Metrics And Ratios for Wabash National

This table displays calculated financial ratios and metrics derived from Wabash National's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 42,449,835.00 41,870,141.00 40,938,223.00 40,516,637.00 40,436,437.00
DEI Adjusted Shares Outstanding
- - - - - - 42,449,835.00 41,870,141.00 40,938,223.00 40,516,637.00 40,436,437.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 5.44 -0.23 0.98 -1.23 -1.12
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.41% -9.33% -17.02% -19.81% -26.67% -30.08% -26.08% -16.67% -17.77% -22.88% -20.39%
EBITDA Growth
40.79% 10.39% -45.09% -48.31% -559.02% -72.10% 654.09% -84.28% 117.60% -308.03% -111.18%
EBIT Growth
48.93% 7.11% -55.63% -56.32% -650.00% -92.90% 913.87% -110.55% 113.64% -1,420.00% -116.47%
NOPAT Growth
44.67% 20.37% -60.22% -57.89% -617.58% -95.36% 974.24% -110.14% 114.74% -1,771.53% -115.59%
Net Income Growth
52.60% 21.40% -64.42% -60.79% -694.57% -101.37% 1,164.26% -132.88% 112.14% -7,114.00% -119.57%
EPS Growth
58.90% 30.49% -62.50% -58.44% -749.14% -90.65% 1,274.36% -135.94% 112.88% -1,130.00% -120.71%
Operating Cash Flow Growth
653.97% 121.48% -125.06% -85.66% -26.59% -29.67% 98.44% -243.66% 99.19% -171.01% -12,272.06%
Free Cash Flow Firm Growth
-139.25% 378.14% -193.15% -26.63% 68.07% 1,158.59% 728.95% 283.14% -1,876.86% -215.14% -119.14%
Invested Capital Growth
12.11% 4.07% 9.83% 11.76% -36.27% -39.37% -11.22% -12.76% 44.06% 66.34% 3.56%
Revenue Q/Q Growth
-7.83% -5.80% -13.56% 6.86% -15.72% -10.18% -8.62% 20.46% -16.83% -15.76% -5.67%
EBITDA Q/Q Growth
-20.35% -17.12% -41.77% 34.46% -807.33% 105.04% 1,473.68% -97.20% 691.47% -159.57% 15.40%
EBIT Q/Q Growth
-24.38% -19.99% -50.34% 45.38% -1,052.12% 101.03% 6,996.86% -101.51% 1,330.89% -199.86% 11.46%
NOPAT Q/Q Growth
-24.80% -7.63% -59.54% 49.83% -1,024.31% 100.83% 9,266.72% -101.41% 1,443.22% -193.93% 12.65%
Net Income Q/Q Growth
-25.50% -8.97% -63.79% 59.70% -1,229.55% 99.79% 33,461.62% -104.15% 516.94% -224.86% 9.52%
EPS Q/Q Growth
-24.68% -7.76% -63.55% 64.10% -1,276.56% 101.33% 5,260.00% -104.29% 521.74% -206.19% -7.77%
Operating Cash Flow Q/Q Growth
-24.18% 97.38% -115.14% 163.31% 288.10% 89.09% -100.34% -5,721.32% 638.12% -167.41% 41.41%
Free Cash Flow Firm Q/Q Growth
37.65% 183.39% -315.89% -12.81% 84.28% 3,386.85% 7.89% -67.15% -269.71% -91.44% 82.07%
Invested Capital Q/Q Growth
4.04% -5.50% 8.00% 5.25% -40.68% -10.09% 58.14% 3.43% -2.04% 3.83% -1.55%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
19.42% 18.16% 14.84% 16.28% 12.07% 10.31% 4.99% 9.02% 4.12% -1.93% -3.49%
EBITDA Margin
14.38% 12.65% 8.52% 10.73% -90.01% 5.05% 86.95% 2.02% 19.26% -13.62% -12.22%
Operating Margin
12.27% 10.25% 5.74% 7.95% -93.32% 0.86% 82.58% -1.04% 15.11% -18.65% -17.27%
EBIT Margin
12.40% 10.53% 6.05% 8.23% -93.02% 1.07% 83.01% -1.04% 15.43% -18.29% -17.17%
Profit (Net Income) Margin
8.77% 8.47% 3.55% 5.30% -71.09% -0.17% 60.70% -2.09% 10.49% -15.55% -14.92%
Tax Burden Percent
75.43% 88.53% 74.01% 74.94% 75.27% 34.63% 74.75% 78.10% 77.49% 76.32% 77.65%
Interest Burden Percent
93.72% 90.85% 79.24% 85.96% 101.54% -44.92% 97.83% 257.00% 87.74% 111.40% 111.88%
Effective Tax Rate
24.57% 11.47% 25.99% 25.06% 0.00% 0.00% 25.25% 0.00% 22.51% 0.00% 0.00%
Return on Invested Capital (ROIC)
31.37% 30.66% 13.07% 16.58% -209.39% 1.91% 143.34% -1.53% 30.44% -32.57% -23.70%
ROIC Less NNEP Spread (ROIC-NNEP)
30.42% 29.37% 11.89% 15.41% -218.22% 0.60% 142.05% -3.34% 28.99% -34.94% -25.94%
Return on Net Nonoperating Assets (RNNOA)
22.59% 17.13% 7.45% 9.21% -183.62% 0.40% 91.04% -2.47% 29.81% -42.43% -27.39%
Return on Equity (ROE)
53.96% 47.79% 20.52% 25.79% -393.01% 2.30% 234.38% -4.00% 60.25% -75.01% -51.09%
Cash Return on Invested Capital (CROIC)
19.42% 28.71% 17.53% 9.21% 12.79% 8.48% 5.51% 3.35% 8.22% -12.64% -9.06%
Operating Return on Assets (OROA)
24.24% 20.82% 10.95% 13.87% -139.04% 1.50% 107.70% -1.32% 18.02% -21.86% -19.03%
Return on Assets (ROA)
17.13% 16.75% 6.42% 8.94% -106.26% -0.23% 78.75% -2.65% 12.25% -18.58% -16.53%
Return on Common Equity (ROCE)
53.91% 47.74% 20.50% 25.77% -392.39% 2.30% 234.04% -3.99% 60.06% -74.71% -50.92%
Return on Equity Simple (ROE_SIMPLE)
42.98% 0.00% 36.39% 27.88% -115.64% 0.00% 0.00% -28.29% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
59 54 22 33 -303 2.51 235 -3.33 45 -42 -37
NOPAT Margin
9.25% 9.08% 4.25% 5.96% -65.32% 0.60% 61.73% -0.72% 11.71% -13.05% -12.09%
Net Nonoperating Expense Percent (NNEP)
0.94% 1.30% 1.18% 1.16% 8.83% 1.31% 1.29% 1.81% 1.45% 2.37% 2.24%
Return On Investment Capital (ROIC_SIMPLE)
- 5.72% - - - 0.43% 28.59% -0.40% 5.30% -5.17% -4.47%
Cost of Revenue to Revenue
80.58% 81.84% 85.16% 83.72% 87.93% 89.69% 95.01% 90.98% 95.88% 101.93% 103.49%
SG&A Expenses to Revenue
6.62% 7.35% 8.48% 7.61% 104.77% 8.86% -78.32% 9.45% -11.77% 11.68% 13.13%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
7.13% 7.93% 9.10% 8.34% 105.39% 9.45% -77.59% 10.06% -10.99% 16.72% 13.78%
Earnings before Interest and Taxes (EBIT)
78 63 31 45 -432 4.46 316 -4.78 59 -59 -52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
91 75 44 59 -418 21 331 9.29 73 -44 -37
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.88 2.11 2.51 1.78 4.19 3.91 1.12 1.15 0.96 0.95 1.08
Price to Tangible Book Value (P/TBV)
4.05 4.22 5.00 3.48 0.00 0.00 3.32 3.69 2.57 3.09 7.44
Price to Revenue (P/Rev)
0.38 0.46 0.56 0.43 0.40 0.38 0.25 0.26 0.24 0.23 0.24
Price to Earnings (P/E)
4.39 5.01 6.92 6.41 0.00 0.00 0.00 0.00 1.54 1.64 0.00
Dividend Yield
1.54% 1.27% 1.08% 1.47% 2.09% 2.35% 3.77% 3.03% 3.27% 4.66% 3.75%
Earnings Yield
22.80% 19.96% 14.46% 15.60% 0.00% 0.00% 0.00% 0.00% 64.95% 60.85% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.56 1.80 2.00 1.49 2.24 2.18 1.06 1.07 0.98 0.97 1.03
Enterprise Value to Revenue (EV/Rev)
0.49 0.54 0.68 0.57 0.54 0.52 0.43 0.47 0.44 0.49 0.54
Enterprise Value to EBITDA (EV/EBITDA)
3.58 3.81 5.09 4.82 0.00 0.00 0.00 0.00 1.67 2.03 400.68
Enterprise Value to EBIT (EV/EBIT)
4.07 4.36 5.98 5.97 0.00 0.00 0.00 0.00 1.94 2.42 0.00
Enterprise Value to NOPAT (EV/NOPAT)
5.36 5.60 7.77 7.76 0.00 0.00 0.00 0.00 2.60 3.27 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
4.94 4.30 7.10 7.79 7.64 8.65 5.81 7.59 4.84 64.49 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
8.51 6.38 11.93 17.11 13.63 19.45 18.17 29.91 14.01 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.76 0.72 0.73 0.72 1.97 2.09 1.03 1.13 1.01 1.20 1.55
Long-Term Debt to Equity
0.76 0.72 0.73 0.72 1.97 2.09 1.03 1.13 1.01 1.20 1.55
Financial Leverage
0.74 0.58 0.63 0.60 0.84 0.66 0.64 0.74 1.03 1.21 1.06
Leverage Ratio
3.02 2.71 2.77 2.64 3.95 3.75 2.94 2.90 4.52 4.63 3.64
Compound Leverage Factor
2.83 2.46 2.19 2.27 4.01 -1.68 2.87 7.45 3.96 5.15 4.07
Debt to Total Capital
43.29% 41.88% 42.07% 41.87% 66.37% 67.66% 50.74% 53.10% 50.16% 54.58% 60.75%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
43.29% 41.88% 42.07% 41.87% 66.37% 67.66% 50.74% 53.10% 50.16% 54.58% 60.75%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.05% 0.06% 0.01% 0.04% 0.11% 0.17% 0.15% 0.15% 0.15% 0.15% 0.14%
Common Equity to Total Capital
56.66% 58.05% 57.92% 58.09% 33.52% 32.17% 49.10% 46.75% 49.69% 45.27% 39.11%
Debt to EBITDA
1.12 1.10 1.22 1.47 -1.66 -1.35 -65.12 -7.79 0.97 1.20 254.23
Net Debt to EBITDA
0.82 0.60 0.86 1.19 -1.32 -0.93 -51.35 -6.64 0.74 1.09 223.84
Long-Term Debt to EBITDA
1.12 1.10 1.22 1.47 -1.66 -1.35 -65.12 -7.79 0.97 1.20 254.23
Debt to NOPAT
1.68 1.62 1.87 2.37 -1.90 -1.59 -8.38 -5.22 1.51 1.93 -11.98
Net Debt to NOPAT
1.23 0.88 1.32 1.91 -1.51 -1.10 -6.61 -4.45 1.16 1.76 -10.55
Long-Term Debt to NOPAT
1.68 1.62 1.87 2.37 -1.90 -1.59 -8.38 -5.22 1.51 1.93 -11.98
Altman Z-Score
3.37 3.57 3.53 3.32 1.24 2.10 2.82 2.05 2.13 1.89 1.68
Noncontrolling Interest Sharing Ratio
0.10% 0.12% 0.08% 0.07% 0.16% 0.22% 0.14% 0.17% 0.32% 0.39% 0.33%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.83 1.93 1.87 1.99 1.88 1.93 1.58 1.68 1.35 1.39 1.33
Quick Ratio
0.80 1.03 0.99 0.99 0.94 0.84 0.61 0.66 0.53 0.50 0.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-29 24 -52 -59 -9.25 304 328 108 -183 -350 -63
Operating Cash Flow to CapEx
194.43% 781.78% -90.75% 64.44% 267.52% 301.15% -0.94% -227.24% 346.56% -484.31% 0.00%
Free Cash Flow to Firm to Interest Expense
-5.87 4.89 -10.45 -11.89 -1.87 61.46 65.24 20.29 -34.02 -62.39 -10.15
Operating Cash Flow to Interest Expense
11.81 23.28 -3.49 2.23 8.63 16.36 -0.05 -2.98 15.86 -10.24 -5.44
Operating Cash Flow Less CapEx to Interest Expense
5.74 20.30 -7.34 -1.23 5.40 10.93 -5.78 -4.30 11.28 -12.35 -4.68
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.95 1.98 1.81 1.68 1.49 1.40 1.30 1.27 1.17 1.19 1.11
Accounts Receivable Turnover
11.31 11.57 9.64 9.66 9.45 11.91 8.64 7.95 8.49 11.70 8.86
Inventory Turnover
6.46 7.97 6.64 6.17 5.94 6.39 5.76 5.94 6.33 6.70 5.97
Fixed Asset Turnover
9.09 8.50 7.79 7.11 6.42 5.86 5.40 5.22 4.93 4.82 4.67
Accounts Payable Turnover
9.51 11.79 8.53 9.34 9.14 11.09 7.59 8.82 8.20 10.07 6.73
Days Sales Outstanding (DSO)
32.26 31.55 37.86 37.78 38.61 30.65 42.23 45.93 42.99 31.21 41.22
Days Inventory Outstanding (DIO)
56.48 45.80 54.98 59.19 61.48 57.13 63.37 61.42 57.68 54.52 61.09
Days Payable Outstanding (DPO)
38.37 30.96 42.79 39.10 39.93 32.92 48.11 41.37 44.51 36.24 54.27
Cash Conversion Cycle (CCC)
50.37 46.40 50.06 57.86 60.16 54.86 57.49 65.98 56.16 49.49 48.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
810 766 827 870 516 464 734 759 744 772 760
Invested Capital Turnover
3.39 3.38 3.08 2.78 3.21 3.17 2.32 2.11 2.60 2.50 1.96
Increase / (Decrease) in Invested Capital
88 30 74 92 -294 -301 -93 -111 227 308 26
Enterprise Value (EV)
1,266 1,375 1,652 1,300 1,156 1,014 781 816 726 752 785
Market Capitalization
975 1,159 1,371 980 841 739 451 442 401 347 345
Book Value per Share
$11.04 $11.92 $12.03 $12.23 $4.56 $4.36 $9.51 $9.20 $10.23 $9.07 $7.93
Tangible Book Value per Share
$5.12 $5.96 $6.05 $6.26 ($1.48) ($1.71) $3.19 $2.86 $3.81 $2.78 $1.15
Total Capital
915 947 943 948 598 587 822 824 843 811 820
Total Debt
396 396 397 397 397 397 417 437 423 443 498
Total Long-Term Debt
396 396 397 397 397 397 417 437 423 443 498
Net Debt
291 216 281 320 315 274 329 373 324 404 438
Capital Expenditures (CapEx)
30 15 19 17 16 27 29 6.97 25 12 -4.73
Debt-free, Cash-free Net Working Capital (DFCFNWC)
223 150 203 243 218 171 161 194 65 85 73
Debt-free Net Working Capital (DFNWC)
328 329 319 321 300 286 242 252 156 117 117
Net Working Capital (NWC)
328 329 319 321 300 286 242 252 156 117 117
Net Nonoperating Expense (NNE)
3.08 3.59 3.60 3.59 27 3.20 3.93 6.28 4.63 8.03 8.58
Net Nonoperating Obligations (NNO)
291 216 281 320 315 274 329 373 324 404 438
Total Depreciation and Amortization (D&A)
13 13 13 14 14 17 15 14 15 15 15
Debt-free, Cash-free Net Working Capital to Revenue
8.57% 5.91% 8.36% 10.60% 10.27% 8.76% 8.89% 11.28% 3.94% 5.50% 4.99%
Debt-free Net Working Capital to Revenue
12.62% 12.98% 13.12% 13.97% 14.12% 14.70% 13.36% 14.62% 9.54% 7.57% 7.95%
Net Working Capital to Revenue
12.62% 12.98% 13.12% 13.97% 14.12% 14.70% 13.36% 14.62% 9.54% 7.57% 7.95%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.18 $1.10 $0.40 $0.65 ($7.53) $0.08 $5.41 ($0.23) $0.98 ($1.07) ($1.11)
Adjusted Weighted Average Basic Shares Outstanding
46.91M 47.01M 45.38M 44.90M 43.83M 44.36M 42.72M 41.75M 40.93M 41.51M 40.74M
Adjusted Diluted Earnings per Share
$1.16 $1.07 $0.39 $0.64 ($7.53) $0.10 $5.36 ($0.23) $0.97 ($1.03) ($1.11)
Adjusted Weighted Average Diluted Shares Outstanding
47.76M 48.03M 46.25M 45.37M 43.83M 44.36M 43.09M 41.75M 41.17M 41.75M 40.74M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
46.09M 45.09M 45.02M 44.00M 43.34M 42.45M 41.87M 40.94M 40.52M 40.44M 40.67M
Normalized Net Operating Profit after Tax (NOPAT)
59 54 22 34 -303 2.51 235 -3.32 45 -33 -37
Normalized NOPAT Margin
9.25% 9.08% 4.25% 6.09% -65.33% 0.60% 61.72% -0.72% 11.75% -10.14% -12.25%
Pre Tax Income Margin
11.62% 9.57% 4.80% 7.08% -94.45% -0.48% 81.20% -2.68% 13.54% -20.38% -19.21%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
15.91 12.71 6.25 9.16 -87.06 0.90 62.91 -0.90 10.96 -10.48 -8.42
NOPAT to Interest Expense
11.87 10.95 4.39 6.63 -61.14 0.51 46.78 -0.63 8.31 -7.48 -5.92
EBIT Less CapEx to Interest Expense
9.84 9.73 2.41 5.71 -90.29 -4.53 57.18 -2.21 6.38 -12.60 -7.65
NOPAT Less CapEx to Interest Expense
5.80 7.97 0.54 3.17 -64.36 -4.92 41.05 -1.94 3.74 -9.59 -5.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
7.41% 7.06% 8.34% 10.34% -6.73% -5.43% -20.65% -13.08% 5.37% 6.51% -20.67%
Augmented Payout Ratio
36.85% 39.93% 45.97% 63.86% -42.35% -30.48% -113.69% -62.64% 21.37% 22.47% -47.32%

Financials Breakdown Chart

Key Financial Trends

Wabash National’s latest quarter shows a sharp deterioration in profitability and cash generation, even though the balance sheet still carries meaningful liquidity. In Q1 2026, the company posted a net loss of $45.2 million on revenue of $303.2 million, with gross profit turning negative at -$10.6 million. That’s a big step down from the much stronger results seen in 2024 and from the breakeven-to-profitable periods that followed.

There are a few positives in the recent numbers: cash rose modestly quarter over quarter, debt was reduced from late 2025 levels, and the company still has a sizeable equity cushion. But the trend in operating performance is clearly weaker, and the business is now relying on financing activity to offset ongoing operating cash burn.

  • Cash and equivalents increased to $43.4 million in Q1 2026 from $33.6 million at the end of Q4 2025.
  • Long-term debt declined to $498.0 million from $585.7 million at year-end 2025, showing some deleveraging.
  • The company still reported $469.3 million of current assets, giving it a reasonable liquidity base.
  • Noncurrent assets remain substantial, with $292.4 million in net PP&E and $213.3 million of goodwill.
  • Shares outstanding have remained relatively stable over the last several quarters, so dilution has not been the main driver of the earnings decline.
  • The company continued paying a small quarterly dividend of $0.08 per share, though that may be hard to sustain if losses persist.
  • Q1 2026 included $8.4 million from asset sales in investing cash flow, which helped offset capital spending and acquisition activity.
  • Revenue fell to $303.2 million in Q1 2026 from $321.5 million in Q4 2025 and $380.9 million in Q1 2025.
  • Gross profit was negative in Q1 2026, with cost of revenue exceeding sales by about $10.6 million.
  • Operating cash flow was -$33.7 million in Q1 2026, extending a weak cash generation trend after a weak Q4 2025.

Profitability has weakened dramatically versus 2024. In Q1 2025, Wabash was still generating $231.2 million of net income, but results deteriorated through 2025 and into 2026. Q3 2025 showed a profit, yet Q4 2025 and Q1 2026 both swung to large losses. That pattern suggests a business that is highly sensitive to volume and pricing, with margins now under heavy pressure.

Margins tell the story. In Q1 2026, gross margin was negative and operating margin was deeply negative, driven by weak revenue, high production costs, and sizable SG&A expenses. Interest expense remains meaningful at $6.2 million in the quarter, which adds pressure while earnings are under stress.

Cash flow is another concern. After generating solid operating cash flow in parts of 2024 and Q3 2025, the company has recently moved into negative operating cash flow again. In Q1 2026, operating activities used $33.7 million of cash, while financing activities provided $49.5 million largely through debt issuance. That suggests the business is not currently funding itself internally.

On the balance sheet, leverage remains elevated but manageable for now. Total liabilities were $907.4 million against total equity of $320.6 million. That is still a leveraged capital structure, and with profitability under pressure, investors will likely focus on whether Wabash can stabilize margins before debt becomes a larger problem.

Bottom line: Wabash National’s recent financials point to a company in a tough operating cycle. Liquidity and debt reduction are positives, but falling revenue, negative gross margins, and persistent operating losses are the bigger story. For retail investors, the key question is whether management can restore pricing and volume enough to get back to positive operating cash flow.

07/12/26 08:15 AM ETAI Generated. May Contain Errors.

Wabash National Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Wabash National's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Wabash National's net income appears to be on a downward trend, with a most recent value of $211.64 million in 2025, rising from $104.29 million in 2015. The previous period was -$283.08 million in 2024. View Wabash National's forecast to see where analysts expect Wabash National to go next.

Wabash National's total operating income in 2025 was $307.51 million, based on the following breakdown:
  • Total Gross Profit: $69.91 million
  • Total Operating Expenses: -$237.59 million

Over the last 10 years, Wabash National's total revenue changed from $2.03 billion in 2015 to $1.54 billion in 2025, a change of -23.9%.

Wabash National's total liabilities were at $802.64 million at the end of 2025, a 34.3% decrease from 2024, and a 57.4% increase since 2015.

In the past 10 years, Wabash National's cash and equivalents has ranged from $31.92 million in 2025 to $217.68 million in 2020, and is currently $31.92 million as of their latest financial filing in 2025.

Over the last 10 years, Wabash National's book value per share changed from 6.61 in 2015 to 9.07 in 2025, a change of 37.1%.



Financial statements for NYSE:WNC last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners