Free Trial

Logitech International (LOGI) Financials

Logitech International logo
$102.44 +1.84 (+1.83%)
As of 02:45 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Logitech International

Annual Income Statements for Logitech International

This table shows Logitech International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
119 206 209 258 450 947 645 365 612 632 711
Consolidated Net Income / (Loss)
119 206 209 258 450 947 645 365 612 632 711
Net Income / (Loss) Continuing Operations
128 206 209 258 450 947 645 365 612 632 711
Total Pre-Tax Income
131 215 232 271 324 1,148 776 464 622 707 827
Total Operating Income
129 212 230 263 276 1,148 774 458 587 655 775
Total Gross Profit
681 820 909 1,037 1,122 2,336 2,263 1,720 1,778 1,963 2,091
Total Revenue
2,018 2,221 2,567 2,788 2,976 5,252 5,481 4,539 4,298 4,555 4,841
Operating Revenue
2,018 2,221 2,567 2,788 2,976 5,252 5,481 4,539 4,298 4,555 4,841
Total Cost of Revenue
1,337 1,401 1,658 1,751 1,853 2,917 3,218 2,819 2,520 2,592 2,749
Operating Cost of Revenue
1,337 1,401 1,658 1,751 1,853 2,917 3,218 2,819 2,520 2,592 2,749
Total Operating Expenses
552 608 680 774 846 1,188 1,489 1,261 1,191 1,308 1,316
Selling, General & Admin Expense
101 100 96 99 94 167 149 125 155 164 167
Marketing Expense
319 380 435 488 533 770 1,026 809 730 814 817
Research & Development Expense
113 131 144 161 178 226 292 281 287 309 316
Amortization Expense
0.98 5.81 8.93 14 18 19 17 12 11 11 6.30
Impairment Charge
- - - - 0.00 0.00 7.00 0.00 3.53 0.00 0.00
Restructuring Charge
18 0.02 -0.12 11 0.14 -0.05 2.17 35 3.87 9.62 9.86
Other Special Charges / (Income)
0.00 -8.09 -4.91 0.00 23 5.72 -3.51 0.00 -0.25 0.00 0.00
Total Other Income / (Expense), net
2.41 3.13 2.53 7.94 48 -0.01 1.81 5.05 34 52 51
Interest & Investment Income
0.79 1.45 4.97 8.38 9.62 1.78 1.25 18 51 55 48
Other Income / (Expense), net
1.62 1.68 -2.44 -0.44 38 -1.79 0.56 -13 -16 -2.98 3.08
Income Tax Expense
3.11 9.11 24 14 -125 201 131 99 9.45 75 115
Basic Earnings per Share
$0.73 $1.27 $1.27 $1.56 $2.70 $5.62 $3.85 $2.25 $3.90 $4.17 $4.85
Weighted Average Basic Shares Outstanding
163.30M 162.06M 164.04M 165.61M 166.84M 168.52M 167.45M 162.30M 156.78M 151.32M 146.78M
Diluted Earnings per Share
$0.72 $1.24 $1.23 $1.52 $2.66 $5.51 $3.78 $2.23 $3.87 $4.13 $4.80
Weighted Average Diluted Shares Outstanding
165.79M 165.54M 168.97M 168.97M 169.38M 171.78M 170.41M 163.70M 158.17M 152.78M 148.21M
Weighted Average Basic & Diluted Shares Outstanding
163.40M 162.10M 164.20M 166.60M 167.82M 168.44M 164.68M 158.74M 153.44M 147.92M 143.54M
Cash Dividends to Common per Share
$0.53 $0.57 $0.63 $690.00 $0.74 $0.87 $0.95 $1.00 $1.19 $1.37 $1.58

Quarterly Income Statements for Logitech International

This table shows Logitech International's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
168 142 145 200 144 146 171 251 143 236 180
Consolidated Net Income / (Loss)
168 142 145 200 144 146 171 251 143 236 180
Net Income / (Loss) Continuing Operations
168 142 145 200 144 146 171 251 143 236 180
Total Pre-Tax Income
144 167 176 245 118 174 203 299 150 276 218
Total Operating Income
130 153 161 235 106 162 191 286 136 259 201
Total Gross Profit
437 466 486 574 436 479 514 615 483 608 547
Total Revenue
1,011 1,088 1,116 1,340 1,010 1,148 1,186 1,421 1,086 1,227 1,219
Operating Revenue
1,011 1,088 1,116 1,340 1,010 1,148 1,186 1,421 1,086 1,227 1,219
Total Cost of Revenue
575 622 630 766 575 669 672 807 602 619 672
Operating Cost of Revenue
575 622 630 766 575 669 672 807 602 619 672
Total Operating Expenses
307 313 325 340 330 317 323 329 347 349 346
Selling, General & Admin Expense
39 37 44 42 40 42 42 42 42 44 43
Marketing Expense
186 197 202 217 199 196 199 207 215 220 220
Research & Development Expense
75 75 76 78 80 75 76 78 87 85 83
Amortization Expense
2.66 2.70 2.73 2.64 2.63 2.65 1.82 0.92 0.92 0.93 0.93
Restructuring Charge
1.30 0.39 0.23 0.11 8.89 2.04 4.44 0.46 2.91 0.57 0.31
Total Other Income / (Expense), net
14 14 15 11 12 12 12 13 14 17 18
Interest & Investment Income
16 16 15 12 12 11 12 11 14 14 12
Other Income / (Expense), net
-2.55 -1.90 0.53 -1.52 -0.09 1.16 -0.06 2.13 -0.15 2.93 5.50
Income Tax Expense
-24 26 31 45 -26 28 32 48 6.39 40 38
Basic Earnings per Share
$1.07 $0.93 $0.95 $1.33 $0.96 $0.99 $1.16 $1.71 $0.99 $1.64 $1.26
Weighted Average Basic Shares Outstanding
156.78M 153.30M 152.46M 150.65M 151.32M 147.86M 147.12M 146.83M 146.78M 143.50M 142.95M
Diluted Earnings per Share
$1.07 $0.92 $0.95 $1.32 $0.94 $0.98 $1.15 $1.69 $0.98 $1.63 $1.25
Weighted Average Diluted Shares Outstanding
158.17M 154.98M 153.67M 151.90M 152.78M 149.05M 148.42M 148.45M 148.21M 145.04M 143.77M
Weighted Average Basic & Diluted Shares Outstanding
153.44M 152.81M 151.58M 149.20M 147.92M 147.30M 146.86M 146.59M 143.54M 143.19M 141.82M

Annual Cash Flow Statements for Logitech International

This table details how cash moves in and out of Logitech International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
-18 28 90 -37 111 1,035 -422 -180 372 -18 238
Net Cash From Operating Activities
185 288 346 305 425 1,459 298 534 1,145 843 1,037
Net Cash From Continuing Operating Activities
185 288 346 305 425 1,459 298 534 1,145 843 1,037
Net Income / (Loss) Continuing Operations
119 206 209 258 450 947 645 365 612 632 711
Consolidated Net Income / (Loss)
119 206 209 258 450 947 645 365 612 632 711
Depreciation Expense
51 41 41 43 43 51 88 76 63 60 64
Amortization Expense
1.89 9.40 16 24 31 32 30 24 22 20 13
Non-Cash Adjustments To Reconcile Net Income
13 35 43 49 16 92 102 81 101 92 113
Changes in Operating Assets and Liabilities, net
-0.31 -3.30 37 -69 -114 337 -567 -12 347 39 136
Net Cash From Investing Activities
-61 -100 -129 -173 -130 -120 -108 -106 -70 -57 -62
Net Cash From Continuing Investing Activities
-59 -100 -129 -173 -130 -120 -108 -106 -70 -57 -62
Purchase of Property, Plant & Equipment
-57 -32 -40 -36 -39 -76 -89 -92 -56 -56 -62
Acquisitions
0.00 -67 -88 -134 -92 -44 -16 -8.53 -14 0.00 0.00
Purchase of Investments
-12 -8.01 -14 -9.43 -12 -16 -17 -6.70 -12 -6.60 -10
Sale and/or Maturity of Investments
10 7.12 13 5.82 12 16 14 6.21 12 7.08 11
Other Investing Activities, net
-0.72 - - - - - - -4.36 -0.62 -1.62 -1.65
Net Cash From Financing Activities
-144 -156 -128 -159 -177 -300 -607 -583 -690 -797 -751
Net Cash From Continuing Financing Activities
-144 -156 -128 -159 -177 -300 -607 -583 -690 -797 -751
Repayment of Debt
- - - - - - 0.00 0.00 -1.12 -3.34 0.00
Repurchase of Common Equity
-70 -84 -31 -32 -50 -165 -412 -418 -504 -589 -535
Payment of Dividends
-86 -93 -104 -114 -124 -147 -159 -159 -182 -208 -233
Other Financing Activities, net
13 21 7.10 -13 -2.04 12 -35 -6.33 -2.55 2.68 17
Effect of Exchange Rate Changes
1.41 -5.37 - -10 -7.06 -3.97 -5.25 -25 -13 -5.57 15
Cash Income Taxes Paid
11 11 15 15 21 23 193 72 51 67 86

Quarterly Cash Flow Statements for Logitech International

This table details how cash moves in and out of Logitech International's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
108 14 -171 140 0.37 -15 -112 442 -76 8.13 -242
Net Cash From Operating Activities
239 176 166 371 130 125 229 481 203 167 164
Net Cash From Continuing Operating Activities
239 176 166 371 130 125 229 481 203 167 164
Net Income / (Loss) Continuing Operations
168 142 145 200 144 146 171 251 143 236 180
Consolidated Net Income / (Loss)
168 142 145 200 144 146 171 251 143 236 180
Depreciation Expense
14 15 15 15 15 15 16 17 17 17 16
Amortization Expense
5.10 5.08 5.09 5.09 4.84 4.80 4.00 2.49 2.03 1.62 1.48
Non-Cash Adjustments To Reconcile Net Income
25 25 27 26 14 33 30 23 26 29 27
Changes in Operating Assets and Liabilities, net
28 -9.98 -26 124 -49 -74 7.88 187 15 -117 -61
Net Cash From Investing Activities
-11 -15 -16 -14 -12 -18 -16 -14 -14 -17 -19
Net Cash From Continuing Investing Activities
-11 -15 -16 -14 -12 -18 -16 -14 -14 -17 -19
Purchase of Property, Plant & Equipment
-10 -15 -15 -14 -13 -16 -17 -15 -14 -17 -15
Purchase of Investments
-4.30 -0.70 -2.91 -2.20 -0.80 -3.26 -0.78 -1.52 -4.92 -4.72 -0.98
Sale and/or Maturity of Investments
3.98 0.74 1.56 2.66 2.12 1.74 1.82 2.16 5.59 4.59 1.45
Other Investing Activities, net
- -0.82 -0.10 -0.26 -0.45 -0.30 -0.68 -0.21 -0.46 -0.21 -5.08
Net Cash From Financing Activities
-112 -145 -330 -201 -121 -134 -323 -26 -267 -141 -385
Net Cash From Continuing Financing Activities
-112 -145 -330 -201 -121 -134 -323 -26 -267 -141 -385
Repurchase of Common Equity
-127 -131 -132 -200 -126 -122 -107 -27 -280 -114 -171
Other Financing Activities, net
16 -14 12 -1.01 5.94 -13 16 1.26 12 -27 21
Effect of Exchange Rate Changes
-8.71 -2.00 8.68 -16 3.89 12 -1.27 1.80 2.01 -0.78 -1.47
Cash Income Taxes Paid
18 10 6.73 15 35 29 13 23 22 7.95 47

Annual Balance Sheets for Logitech International

This table presents Logitech International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
1,324 1,499 1,743 2,024 2,363 4,142 4,035 3,561 3,605 3,539 3,849
Total Current Assets
926 1,028 1,173 1,350 1,414 3,159 3,073 2,605 2,631 2,593 2,915
Cash & Equivalents
519 548 642 605 716 1,750 1,329 1,149 1,521 1,503 1,742
Accounts Receivable
143 185 215 383 395 612 676 630 542 455 506
Inventories, net
229 253 260 293 229 661 933 683 423 504 490
Other Current Assets
35 42 56 69 75 136 135 143 146 131 178
Plant, Property, & Equipment, net
93 85 86 79 76 114 110 122 117 114 116
Total Noncurrent Assets
305 385 484 595 873 869 853 834 857 832 817
Goodwill
218 250 275 344 401 430 448 455 462 463 465
Intangible Assets
0.00 48 88 119 127 115 84 63 45 25 12
Other Noncurrent Operating Assets
87 88 121 132 345 324 321 316 350 344 339
Total Liabilities & Shareholders' Equity
1,324 1,499 1,743 2,024 2,363 4,142 4,035 3,561 3,605 3,539 3,849
Total Liabilities
564 643 693 848 874 1,881 1,637 1,303 1,371 1,411 1,637
Total Current Liabilities
415 507 576 718 714 1,682 1,421 1,050 1,086 1,101 1,313
Accounts Payable
241 275 294 284 259 823 636 407 449 415 531
Accrued Expenses
174 232 282 434 455 859 785 643 637 687 782
Total Noncurrent Liabilities
149 135 117 130 160 199 216 253 285 310 324
Noncurrent Deferred Revenue
60 52 35 36 41 59 83 106 113 88 86
Other Noncurrent Operating Liabilities
90 84 82 94 119 140 132 147 173 222 238
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
760 856 1,051 1,176 1,489 2,262 2,399 2,258 2,234 2,127 2,211
Total Preferred & Common Equity
760 856 1,051 1,176 1,489 2,262 2,399 2,258 2,234 2,127 2,211
Total Common Equity
760 856 1,051 1,176 1,489 2,262 2,399 2,258 2,234 2,127 2,211
Common Stock
37 57 77 87 105 160 160 158 94 112 151
Retained Earnings
964 1,074 1,232 1,365 1,691 2,491 2,976 3,178 3,603 3,627 3,381
Treasury Stock
-128 -174 -166 -170 -186 -280 -633 -977 -1,351 -1,465 -1,207
Accumulated Other Comprehensive Income / (Loss)
-112 -101 -93 -106 -121 -109 -104 -100 -111 -147 -114

Quarterly Balance Sheets for Logitech International

This table presents Logitech International's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027 Q2 2027
Period end date 6/30/2023 9/30/2023 12/31/2023 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025 6/30/2026 9/30/2026
Total Assets
3,440 3,425 3,660 3,685 3,644 3,732 3,743 3,707 4,096 4,034 3,920
Total Current Assets
2,498 2,492 2,696 2,727 2,660 2,774 2,778 2,750 3,117 3,121 2,986
Cash & Equivalents
1,251 1,164 1,413 1,534 1,363 1,503 1,488 1,376 1,818 1,750 1,508
Accounts Receivable
563 657 686 591 629 648 637 704 683 668 751
Inventories, net
572 533 447 460 520 484 500 518 450 492 557
Other Current Assets
112 138 151 141 147 140 154 152 167 211 171
Plant, Property, & Equipment, net
127 122 119 113 112 110 116 118 115 113 112
Total Noncurrent Assets
815 811 844 845 873 848 849 839 863 800 822
Goodwill
454 461 464 462 464 461 466 466 467 465 464
Intangible Assets
57 58 54 39 35 29 20 16 14 11 9.27
Other Noncurrent Operating Assets
304 291 327 344 374 358 363 357 382 324 348
Total Liabilities & Shareholders' Equity
3,440 3,425 3,660 3,685 3,644 3,732 3,743 3,707 4,096 4,034 3,920
Total Liabilities
1,214 1,348 1,470 1,436 1,533 1,629 1,556 1,624 1,760 1,682 1,757
Total Current Liabilities
957 1,087 1,201 1,140 1,202 1,294 1,223 1,281 1,408 1,350 1,403
Accounts Payable
387 493 528 554 555 579 550 583 590 586 640
Accrued Expenses
571 594 673 586 647 715 673 698 818 765 763
Total Noncurrent Liabilities
257 261 268 296 330 335 333 343 352 332 354
Noncurrent Deferred Revenue
108 114 112 116 126 129 97 103 114 93 97
Other Noncurrent Operating Liabilities
149 147 156 179 204 205 236 240 238 239 256
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,226 2,077 2,190 2,249 2,112 2,103 2,187 2,083 2,336 2,352 2,163
Total Preferred & Common Equity
2,226 2,077 2,190 2,249 2,112 2,103 2,187 2,083 2,336 2,352 2,163
Total Common Equity
2,226 2,077 2,190 2,249 2,112 2,103 2,187 2,083 2,336 2,352 2,163
Common Stock
80 77 91 87 102 125 94 113 132 95 115
Retained Earnings
3,240 3,190 3,435 3,696 3,627 3,494 3,760 2,987 3,238 3,596 3,537
Treasury Stock
-995 -1,083 -1,251 -1,418 -1,518 -1,382 -1,536 -891 -908 -1,227 -1,372
Accumulated Other Comprehensive Income / (Loss)
-100 -107 -85 -116 -99 -134 -130 -126 -126 -112 -116

Annual Metrics And Ratios for Logitech International

This table displays calculated financial ratios and metrics derived from Logitech International's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 146,588,946.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 146,588,946.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 4.85
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.66% 10.08% 15.55% 8.63% 6.73% 76.50% 4.36% -17.19% -5.30% 5.97% 6.28%
EBITDA Growth
-8.87% 43.76% 7.63% 16.26% 17.57% 216.35% -27.32% -38.88% 20.11% 11.58% 16.96%
EBIT Growth
-13.96% 63.40% 6.44% 15.60% 19.77% 264.26% -32.43% -42.52% 28.25% 14.17% 19.39%
NOPAT Growth
-15.71% 61.01% 1.67% 21.22% 53.34% 147.07% -32.12% -43.92% 60.40% 1.15% 14.01%
Net Income Growth
1,185.33% 72.55% 1.30% 23.51% 74.60% 110.63% -31.96% -43.43% 67.91% 3.17% 12.61%
EPS Growth
1,100.00% 72.22% -0.81% 23.58% 75.00% 107.14% -31.40% -41.01% 73.54% 6.72% 16.22%
Operating Cash Flow Growth
3.67% 55.72% 20.07% -11.86% 39.26% 243.21% -79.55% 79.01% 114.44% -26.42% 23.10%
Free Cash Flow Firm Growth
-52.27% 13.14% -21.34% -18.28% 109.08% 566.32% -93.02% 281.38% 202.44% -30.85% 21.93%
Invested Capital Growth
2.83% 28.17% 32.42% 39.94% 35.30% -33.89% 109.21% 3.60% -35.70% -12.43% -24.73%
Revenue Q/Q Growth
2.17% 3.72% 3.29% 1.16% 2.94% 18.68% -5.29% -5.61% 1.21% -0.02% 1.58%
EBITDA Q/Q Growth
-3.32% 8.65% 1.83% 2.13% 7.37% 21.74% -14.08% -14.21% 13.34% -2.77% 3.39%
EBIT Q/Q Growth
-6.04% 12.77% 0.23% 2.00% 8.55% 23.23% -16.44% -16.40% 17.19% -3.24% 3.99%
NOPAT Q/Q Growth
-7.44% 12.94% -1.65% 2.04% 44.21% 6.88% -16.72% -17.28% 27.29% -3.68% -0.06%
Net Income Q/Q Growth
739.87% 5.50% -2.35% 3.09% 61.82% 1.26% -15.42% -15.47% 25.95% -3.59% -0.08%
EPS Q/Q Growth
700.00% 5.08% -3.15% 2.70% 63.19% 0.73% -15.06% -14.56% 26.47% -3.05% 0.84%
Operating Cash Flow Q/Q Growth
-3.75% 4.87% 13.97% -16.07% 19.42% 41.72% -59.08% 28.13% 1.98% -11.50% 7.59%
Free Cash Flow Firm Q/Q Growth
-55.52% 0.86% 92.44% -37.89% 5.71% 48.40% -82.46% 48.48% 8.30% -14.17% 9.59%
Invested Capital Q/Q Growth
-0.55% 7.21% -7.63% 4.42% 20.56% -28.27% 6.63% -9.32% -8.31% 4.04% -9.28%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
33.75% 36.92% 35.42% 37.19% 37.72% 44.47% 41.29% 37.88% 41.36% 43.09% 43.20%
EBITDA Margin
9.10% 11.89% 11.07% 11.85% 13.05% 23.40% 16.29% 12.03% 15.25% 16.06% 17.68%
Operating Margin
6.40% 9.54% 8.95% 9.44% 9.29% 21.86% 14.12% 10.10% 13.66% 14.38% 16.01%
EBIT Margin
6.48% 9.61% 8.86% 9.42% 10.58% 21.83% 14.13% 9.81% 13.28% 14.31% 16.08%
Profit (Net Income) Margin
5.91% 9.27% 8.12% 9.24% 15.11% 18.04% 11.76% 8.03% 14.24% 13.86% 14.69%
Tax Burden Percent
90.75% 95.76% 89.79% 95.00% 138.66% 82.51% 83.08% 78.65% 98.48% 89.34% 86.05%
Interest Burden Percent
100.60% 100.68% 102.19% 103.19% 103.06% 100.16% 100.16% 104.12% 108.87% 108.44% 106.20%
Effective Tax Rate
2.37% 4.24% 10.21% 5.00% -38.66% 17.49% 16.92% 21.35% 1.52% 10.66% 13.95%
Return on Invested Capital (ROIC)
53.07% 73.86% 57.52% 51.00% 56.99% 147.41% 81.32% 33.10% 63.51% 87.52% 121.94%
ROIC Less NNEP Spread (ROIC-NNEP)
54.35% 73.30% 57.14% 49.79% 46.94% 147.42% 81.22% 32.78% 60.99% 84.44% 119.21%
Return on Net Nonoperating Assets (RNNOA)
-37.35% -48.39% -35.65% -27.87% -23.25% -96.91% -53.66% -17.45% -36.25% -58.55% -89.15%
Return on Equity (ROE)
15.72% 25.48% 21.88% 23.13% 33.74% 50.51% 27.66% 15.66% 27.26% 28.96% 32.78%
Cash Return on Invested Capital (CROIC)
50.28% 49.17% 29.63% 17.71% 26.98% 188.23% 10.68% 29.57% 106.97% 100.77% 150.15%
Operating Return on Assets (OROA)
9.50% 15.13% 14.02% 13.95% 14.35% 35.24% 18.94% 11.72% 15.94% 18.25% 21.07%
Return on Assets (ROA)
8.68% 14.59% 12.87% 13.67% 20.50% 29.12% 15.76% 9.60% 17.09% 17.68% 19.25%
Return on Common Equity (ROCE)
15.72% 25.48% 21.88% 23.13% 33.74% 50.51% 27.66% 15.66% 27.26% 28.96% 32.78%
Return on Equity Simple (ROE_SIMPLE)
15.70% 24.05% 19.85% 21.90% 30.20% 41.88% 26.87% 16.15% 27.41% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
126 203 206 250 383 947 643 361 578 585 667
NOPAT Margin
6.24% 9.13% 8.04% 8.97% 12.88% 18.04% 11.73% 7.94% 13.46% 12.84% 13.78%
Net Nonoperating Expense Percent (NNEP)
-1.28% 0.56% 0.38% 1.21% 10.05% 0.00% 0.10% 0.32% 2.53% 3.07% 2.72%
Return On Investment Capital (ROIC_SIMPLE)
16.58% 23.70% 19.63% 21.26% 25.74% 41.88% 26.81% 15.97% 25.90% 27.50% 30.16%
Cost of Revenue to Revenue
66.25% 63.08% 64.58% 62.81% 62.28% 55.53% 58.71% 62.12% 58.64% 56.91% 56.80%
SG&A Expenses to Revenue
5.01% 4.51% 3.75% 3.54% 3.16% 3.17% 2.71% 2.75% 3.61% 3.60% 3.45%
R&D to Revenue
5.61% 5.88% 5.60% 5.78% 5.97% 4.30% 5.32% 6.19% 6.68% 6.78% 6.53%
Operating Expenses to Revenue
27.35% 27.38% 26.47% 27.75% 28.43% 22.61% 27.17% 27.78% 27.70% 28.71% 27.19%
Earnings before Interest and Taxes (EBIT)
131 214 227 263 315 1,146 775 445 571 652 778
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
184 264 284 330 388 1,229 893 546 656 732 856
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.93 5.31 5.15 5.05 4.47 7.32 4.84 3.99 6.10 5.84 6.04
Price to Tangible Book Value (P/TBV)
4.11 8.13 7.86 8.32 6.92 9.64 6.22 5.18 7.89 7.57 7.70
Price to Revenue (P/Rev)
1.10 2.05 2.11 2.13 2.24 3.15 2.12 1.99 3.17 2.73 2.76
Price to Earnings (P/E)
18.66 22.07 25.93 23.05 14.80 17.48 18.03 24.71 22.25 19.66 18.78
Dividend Yield
5.70% 1.98% 1.85% 1.86% 1.84% 0.81% 1.25% 1.71% 1.21% 1.65% 1.75%
Earnings Yield
5.36% 4.53% 3.86% 4.34% 6.76% 5.72% 5.55% 4.05% 4.50% 5.09% 5.32%
Enterprise Value to Invested Capital (EV/IC)
7.09 12.95 11.66 9.32 7.68 28.96 9.62 7.09 16.97 17.48 24.72
Enterprise Value to Revenue (EV/Rev)
0.85 1.80 1.86 1.91 2.00 2.82 1.88 1.73 2.81 2.40 2.40
Enterprise Value to EBITDA (EV/EBITDA)
9.30 15.14 16.77 16.14 15.29 12.05 11.52 14.40 18.45 14.92 13.57
Enterprise Value to EBIT (EV/EBIT)
13.07 18.72 20.96 20.29 18.87 12.92 13.29 17.66 21.19 16.74 14.92
Enterprise Value to NOPAT (EV/NOPAT)
13.55 19.70 23.10 21.33 15.49 15.63 16.00 21.80 20.92 18.65 17.41
Enterprise Value to Operating Cash Flow (EV/OCF)
9.22 13.86 13.76 17.47 13.97 10.15 34.50 14.72 10.56 12.95 11.20
Enterprise Value to Free Cash Flow (EV/FCFF)
14.31 29.60 44.85 61.42 32.72 12.24 121.85 24.41 12.42 16.20 14.14
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.69 -0.66 -0.62 -0.56 -0.50 -0.66 -0.66 -0.53 -0.59 -0.69 -0.75
Leverage Ratio
1.81 1.75 1.70 1.69 1.65 1.73 1.75 1.63 1.60 1.64 1.70
Compound Leverage Factor
1.82 1.76 1.74 1.75 1.70 1.74 1.76 1.70 1.74 1.78 1.81
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
5.70 7.62 7.99 7.33 7.62 8.73 7.77 7.61 9.59 9.12 8.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.23 2.03 2.04 1.88 1.98 1.88 2.16 2.48 2.42 2.35 2.22
Quick Ratio
1.60 1.45 1.49 1.38 1.55 1.40 1.41 1.69 1.90 1.78 1.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
119 135 106 87 182 1,210 84 322 974 674 821
Operating Cash Flow to CapEx
327.11% 906.77% 871.14% 849.38% 1,105.42% 1,914.50% 334.62% 578.23% 2,048.62% 1,501.13% 1,684.82%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.47 1.57 1.58 1.48 1.36 1.61 1.34 1.20 1.20 1.28 1.31
Accounts Receivable Turnover
13.02 13.55 12.83 9.32 7.65 10.43 8.51 6.95 7.33 9.14 10.08
Inventory Turnover
5.52 5.81 6.46 6.33 7.09 6.55 4.04 3.49 4.56 5.60 5.53
Fixed Asset Turnover
22.51 24.92 29.90 33.83 38.48 55.24 48.97 39.24 36.11 39.53 42.04
Accounts Payable Turnover
5.01 5.43 5.83 6.06 6.83 5.39 4.41 5.40 5.89 6.01 5.82
Days Sales Outstanding (DSO)
28.03 26.94 28.44 39.15 47.72 34.99 42.88 52.51 49.76 39.92 36.21
Days Inventory Outstanding (DIO)
66.17 62.79 56.51 57.67 51.47 55.71 90.41 104.61 80.04 65.21 65.96
Days Payable Outstanding (DPO)
72.88 67.19 62.62 60.22 53.47 67.73 82.77 67.53 61.95 60.77 62.76
Cash Conversion Cycle (CCC)
21.32 22.54 22.34 36.60 45.72 22.98 50.52 89.59 67.85 44.36 39.40
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
241 309 409 572 774 511 1,070 1,109 713 624 470
Invested Capital Turnover
8.50 8.09 7.16 5.69 4.42 8.17 6.93 4.17 4.72 6.81 8.85
Increase / (Decrease) in Invested Capital
6.63 68 100 163 202 -262 559 39 -396 -89 -154
Enterprise Value (EV)
1,708 3,997 4,765 5,332 5,939 14,810 10,291 7,860 12,098 10,913 11,616
Market Capitalization
2,227 4,544 5,407 5,937 6,655 16,561 11,620 9,010 13,618 12,417 13,357
Book Value per Share
$4.66 $5.29 $6.40 $7.10 $8.90 $13.39 $14.43 $14.08 $14.43 $14.26 $15.09
Tangible Book Value per Share
$3.32 $3.46 $4.19 $4.31 $5.75 $10.16 $11.23 $10.85 $11.16 $10.99 $11.83
Total Capital
760 856 1,051 1,176 1,489 2,262 2,399 2,258 2,234 2,127 2,211
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-519 -548 -642 -605 -716 -1,750 -1,329 -1,149 -1,521 -1,503 -1,742
Capital Expenditures (CapEx)
57 32 40 36 38 76 89 92 56 56 62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.88 -27 -45 28 -15 -273 323 406 25 -12 -139
Debt-free Net Working Capital (DFNWC)
511 521 597 633 700 1,477 1,652 1,555 1,545 1,492 1,602
Net Working Capital (NWC)
511 521 597 633 700 1,477 1,652 1,555 1,545 1,492 1,602
Net Nonoperating Expense (NNE)
6.69 -3.00 -2.27 -7.54 -66 0.00 -1.50 -3.97 -34 -46 -44
Net Nonoperating Obligations (NNO)
-519 -548 -642 -605 -716 -1,750 -1,329 -1,149 -1,521 -1,503 -1,742
Total Depreciation and Amortization (D&A)
53 51 57 68 74 83 119 101 85 80 77
Debt-free, Cash-free Net Working Capital to Revenue
-0.39% -1.20% -1.74% 1.01% -0.51% -5.20% 5.89% 8.95% 0.57% -0.25% -2.88%
Debt-free Net Working Capital to Revenue
25.34% 23.44% 23.27% 22.69% 23.53% 28.13% 30.14% 34.26% 35.95% 32.75% 33.10%
Net Working Capital to Revenue
25.34% 23.44% 23.27% 22.69% 23.53% 28.13% 30.14% 34.26% 35.95% 32.75% 33.10%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.73 $1.27 $1.27 $1.56 $2.70 $5.62 $3.85 $2.25 $3.90 $4.17 $4.85
Adjusted Weighted Average Basic Shares Outstanding
163.30M 162.06M 164.04M 165.61M 166.84M 168.52M 167.45M 162.30M 156.78M 151.32M 146.78M
Adjusted Diluted Earnings per Share
$0.72 $1.24 $1.23 $1.52 $2.66 $5.51 $3.78 $2.23 $3.87 $4.13 $4.80
Adjusted Weighted Average Diluted Shares Outstanding
165.79M 165.54M 168.97M 168.97M 169.38M 171.78M 170.41M 163.70M 158.17M 152.78M 148.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
161.75M 163.57M 165.45M 166.60M 167.82M 168.44M 164.68M 158.74M 153.44M 147.92M 143.54M
Normalized Net Operating Profit after Tax (NOPAT)
143 195 202 261 210 952 648 388 585 594 676
Normalized NOPAT Margin
7.11% 8.79% 7.86% 9.35% 7.05% 18.12% 11.82% 8.54% 13.62% 13.03% 13.95%
Pre Tax Income Margin
6.51% 9.68% 9.05% 9.72% 10.90% 21.86% 14.15% 10.21% 14.46% 15.52% 17.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
72.01% 45.22% 49.99% 44.25% 27.61% 15.49% 24.73% 43.52% 29.78% 32.91% 32.77%
Augmented Payout Ratio
130.97% 85.92% 64.72% 56.85% 38.83% 32.90% 88.66% 158.27% 112.15% 126.15% 107.99%

Quarterly Metrics And Ratios for Logitech International

This table displays calculated financial ratios and metrics derived from Logitech International's official financial filings.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - 146,857,663.00 146,588,946.00 143,535,585.00 143,188,332.00
DEI Adjusted Shares Outstanding
- - - - - - - 146,857,663.00 146,588,946.00 143,535,585.00 143,188,332.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - 1.71 0.98 1.64 1.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.35% 11.67% 5.58% 6.76% -0.11% 5.47% 6.27% 6.06% 7.44% 6.93% 2.76%
EBITDA Growth
110.61% 92.87% 1.80% 4.59% -14.17% 6.97% 16.55% 21.38% 22.24% 53.16% 5.72%
EBIT Growth
190.60% 131.69% 3.75% 4.84% -17.12% 7.69% 18.46% 23.65% 28.19% 60.17% 7.75%
NOPAT Growth
396.19% 99.03% 3.65% -17.17% -14.97% 4.29% 20.94% 25.37% 0.73% 63.02% 2.78%
Net Income Growth
303.94% 126.11% 6.10% -18.20% -14.05% 2.95% 17.31% 25.43% -0.42% 61.42% 5.49%
EPS Growth
311.54% 135.90% 10.47% -14.84% -12.15% 6.52% 21.05% 28.03% 4.26% 66.33% 8.70%
Operating Cash Flow Growth
10.27% -26.59% -25.65% -16.27% -45.77% -28.96% 37.85% 29.57% 56.41% 33.32% -28.53%
Free Cash Flow Firm Growth
7,008.91% 12.84% -42.19% -45.44% -60.24% -61.39% -32.08% -12.69% 30.65% 111.25% 7.25%
Invested Capital Growth
-35.70% -26.71% -18.04% -22.83% -12.43% -2.12% -5.53% -13.68% -24.73% -13.92% -7.30%
Revenue Q/Q Growth
-19.43% 7.59% 2.56% 20.09% -24.62% 13.59% 3.34% 19.85% -23.63% 13.05% -0.68%
EBITDA Q/Q Growth
-39.29% 16.49% 5.80% 39.80% -50.18% 45.17% 15.28% 45.58% -49.83% 81.89% -20.43%
EBIT Q/Q Growth
-42.56% 18.75% 6.48% 44.36% -54.59% 54.29% 17.13% 50.68% -52.92% 92.77% -21.20%
NOPAT Q/Q Growth
-34.33% -14.31% 2.22% 44.01% -32.58% 5.09% 18.53% 49.29% -45.84% 70.09% -25.27%
Net Income Q/Q Growth
-31.50% -15.38% 2.57% 37.57% -28.02% 1.35% 16.89% 47.09% -42.85% 64.29% -23.62%
EPS Q/Q Growth
-30.97% -14.02% 3.26% 38.95% -28.79% 4.26% 17.35% 46.96% -42.01% 66.33% -23.31%
Operating Cash Flow Q/Q Growth
-46.02% -26.38% -5.70% 123.41% -65.04% -3.56% 83.00% 109.99% -57.80% -17.79% -1.89%
Free Cash Flow Firm Q/Q Growth
-19.03% -28.68% -23.77% 23.93% -41.00% -30.73% 34.11% 59.31% -11.72% 12.00% -31.91%
Invested Capital Q/Q Growth
-8.31% 0.24% 4.77% -19.85% 4.04% 12.05% 1.11% -26.77% -9.28% 28.14% 8.89%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.20% 42.85% 43.56% 42.86% 43.13% 41.73% 43.38% 43.24% 44.52% 49.54% 44.88%
EBITDA Margin
14.53% 15.73% 16.23% 18.89% 12.48% 15.95% 17.80% 21.62% 14.20% 22.85% 18.31%
Operating Margin
12.87% 14.11% 14.42% 17.50% 10.48% 14.12% 16.13% 20.12% 12.51% 21.07% 16.45%
EBIT Margin
12.62% 13.93% 14.46% 17.39% 10.47% 14.22% 16.12% 20.27% 12.50% 21.31% 16.91%
Profit (Net Income) Margin
16.57% 13.03% 13.04% 14.93% 14.26% 12.72% 14.39% 17.66% 13.22% 19.21% 14.77%
Tax Burden Percent
116.56% 84.73% 82.63% 81.62% 121.88% 83.68% 84.05% 83.92% 95.74% 85.53% 82.40%
Interest Burden Percent
112.63% 110.42% 109.07% 105.23% 111.71% 106.88% 106.19% 103.81% 110.47% 105.39% 106.04%
Effective Tax Rate
-16.56% 15.27% 17.37% 18.38% -21.88% 16.32% 15.95% 16.08% 4.26% 14.47% 17.60%
Return on Invested Capital (ROIC)
70.83% 62.42% 64.10% 94.49% 87.04% 77.14% 87.24% 143.97% 105.98% 136.24% 98.55%
ROIC Less NNEP Spread (ROIC-NNEP)
69.65% 61.58% 63.10% 93.90% 86.05% 76.45% 86.52% 143.31% 105.15% 135.34% 97.53%
Return on Net Nonoperating Assets (RNNOA)
-41.40% -38.33% -38.07% -63.77% -59.67% -52.08% -56.49% -107.21% -78.64% -96.53% -66.23%
Return on Equity (ROE)
29.43% 24.09% 26.03% 30.72% 27.37% 25.05% 30.75% 36.76% 27.34% 39.71% 32.33%
Cash Return on Invested Capital (CROIC)
106.97% 106.77% 97.53% 113.96% 100.77% 85.69% 90.71% 134.09% 150.15% 130.61% 118.64%
Operating Return on Assets (OROA)
15.14% 17.25% 18.30% 21.43% 13.36% 17.67% 20.55% 24.68% 16.38% 26.96% 21.96%
Return on Assets (ROA)
19.88% 16.14% 16.49% 18.41% 18.18% 15.81% 18.34% 21.51% 17.32% 24.30% 19.18%
Return on Common Equity (ROCE)
29.43% 24.09% 26.03% 30.72% 27.37% 25.05% 30.75% 36.76% 27.34% 39.71% 32.33%
Return on Equity Simple (ROE_SIMPLE)
0.00% 30.74% 33.13% 31.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
152 130 133 191 129 136 161 240 130 221 165
NOPAT Margin
15.01% 11.95% 11.91% 14.28% 12.77% 11.82% 13.56% 16.89% 11.98% 18.02% 13.56%
Net Nonoperating Expense Percent (NNEP)
1.19% 0.85% 0.99% 0.60% 0.99% 0.69% 0.72% 0.66% 0.83% 0.90% 1.03%
Return On Investment Capital (ROIC_SIMPLE)
6.80% 5.78% 6.30% 9.10% 6.07% 6.20% 7.72% 10.28% 5.88% 9.40% 7.64%
Cost of Revenue to Revenue
56.80% 57.15% 56.44% 57.14% 56.87% 58.27% 56.62% 56.76% 55.48% 50.46% 55.12%
SG&A Expenses to Revenue
3.81% 3.44% 3.96% 3.14% 3.99% 3.64% 3.52% 2.95% 3.84% 3.55% 3.53%
R&D to Revenue
7.46% 6.92% 6.83% 5.82% 7.87% 6.50% 6.42% 5.52% 8.02% 6.90% 6.79%
Operating Expenses to Revenue
30.33% 28.74% 29.14% 25.36% 32.65% 27.61% 27.25% 23.12% 32.01% 28.47% 28.43%
Earnings before Interest and Taxes (EBIT)
128 152 161 233 106 163 191 288 136 261 206
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
147 171 181 253 126 183 211 307 154 280 223
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.10 6.51 6.49 5.94 5.84 6.01 7.76 6.30 6.04 5.74 6.68
Price to Tangible Book Value (P/TBV)
7.89 8.37 8.50 7.74 7.57 7.73 10.09 7.93 7.70 7.20 8.56
Price to Revenue (P/Rev)
3.17 3.32 3.07 2.74 2.73 2.85 3.45 3.09 2.76 2.74 2.92
Price to Earnings (P/E)
22.25 21.17 19.60 19.06 19.66 20.68 24.44 20.68 18.78 16.85 17.85
Dividend Yield
1.21% 1.11% 1.53% 1.66% 1.65% 1.54% 1.45% 1.59% 1.75% 1.69% 1.64%
Earnings Yield
4.50% 4.72% 5.10% 5.25% 5.09% 4.84% 4.09% 4.84% 5.32% 5.93% 5.60%
Enterprise Value to Invested Capital (EV/IC)
16.97 18.33 16.50 18.30 17.48 16.67 20.90 24.91 24.72 19.51 19.76
Enterprise Value to Revenue (EV/Rev)
2.81 2.97 2.76 2.41 2.40 2.53 3.16 2.71 2.40 2.39 2.62
Enterprise Value to EBITDA (EV/EBITDA)
18.45 17.74 16.66 14.59 14.92 15.68 19.11 15.59 13.57 12.33 13.42
Enterprise Value to EBIT (EV/EBIT)
21.19 19.93 18.63 16.30 16.74 17.57 21.32 17.24 14.92 13.40 14.53
Enterprise Value to NOPAT (EV/NOPAT)
20.92 20.41 19.12 18.08 18.65 19.73 23.88 19.33 17.41 15.61 17.11
Enterprise Value to Operating Cash Flow (EV/OCF)
10.56 12.11 12.06 11.53 12.95 14.73 17.30 13.38 11.20 10.89 12.78
Enterprise Value to Free Cash Flow (EV/FCFF)
12.42 14.52 15.24 13.99 16.20 19.24 22.38 17.21 14.14 13.82 16.02
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.59 -0.62 -0.60 -0.68 -0.69 -0.68 -0.65 -0.75 -0.75 -0.71 -0.68
Leverage Ratio
1.60 1.59 1.69 1.72 1.64 1.67 1.75 1.76 1.70 1.71 1.80
Compound Leverage Factor
1.80 1.76 1.84 1.81 1.83 1.79 1.86 1.83 1.88 1.81 1.90
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
9.18 9.37 8.61 7.81 8.61 8.35 9.01 8.02 8.00 8.02 8.12
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.42 2.39 2.21 2.14 2.35 2.27 2.15 2.21 2.22 2.31 2.13
Quick Ratio
1.90 1.86 1.66 1.66 1.78 1.74 1.62 1.78 1.71 1.79 1.61
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
548 390 298 369 218 151 202 322 284 318 217
Operating Cash Flow to CapEx
2,318.71% 1,206.84% 1,142.71% 2,606.80% 1,013.89% 768.28% 1,382.12% 3,227.21% 1,465.37% 992.43% 1,111.45%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.20 1.24 1.26 1.23 1.28 1.24 1.27 1.22 1.31 1.27 1.30
Accounts Receivable Turnover
7.33 7.65 6.95 6.83 9.14 7.52 7.03 7.16 10.08 7.54 6.81
Inventory Turnover
4.56 4.93 4.85 5.57 5.60 5.50 5.16 5.83 5.53 5.45 5.03
Fixed Asset Turnover
36.11 36.73 38.15 39.83 39.53 40.24 40.63 42.38 42.04 42.95 42.95
Accounts Payable Turnover
5.89 5.41 4.87 4.68 6.01 4.78 4.71 4.66 5.82 4.75 4.41
Days Sales Outstanding (DSO)
49.76 47.73 52.50 53.44 39.92 48.56 51.94 50.98 36.21 48.40 53.60
Days Inventory Outstanding (DIO)
80.04 74.04 75.24 65.53 65.21 66.34 70.68 62.57 65.96 67.02 72.62
Days Payable Outstanding (DPO)
61.95 67.51 74.88 77.93 60.77 76.36 77.53 78.41 62.76 76.77 82.68
Cash Conversion Cycle (CCC)
67.85 54.26 52.86 41.04 44.36 38.54 45.09 35.14 39.40 38.66 43.54
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
713 715 749 600 624 699 707 518 470 602 656
Invested Capital Turnover
4.72 5.22 5.38 6.62 6.81 6.53 6.44 8.53 8.85 7.56 7.27
Increase / (Decrease) in Invested Capital
-396 -260 -165 -177 -89 -15 -41 -82 -154 -97 -52
Enterprise Value (EV)
12,098 13,097 12,349 10,980 10,913 11,657 14,780 12,900 11,616 11,748 12,953
Market Capitalization
13,618 14,632 13,712 12,483 12,417 13,144 16,155 14,718 13,357 13,498 14,461
Book Value per Share
$14.43 $14.66 $13.82 $13.87 $14.26 $14.79 $14.14 $15.90 $15.09 $16.38 $15.11
Tangible Book Value per Share
$11.16 $11.39 $10.56 $10.64 $10.99 $11.50 $10.87 $12.63 $11.83 $13.07 $11.80
Total Capital
2,234 2,249 2,112 2,103 2,127 2,187 2,083 2,336 2,211 2,352 2,163
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-1,521 -1,534 -1,363 -1,503 -1,503 -1,488 -1,376 -1,818 -1,742 -1,750 -1,508
Capital Expenditures (CapEx)
10 15 15 14 13 16 17 15 14 17 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
25 52 94 -23 -12 68 93 -109 -139 21 75
Debt-free Net Working Capital (DFNWC)
1,545 1,586 1,457 1,480 1,492 1,555 1,468 1,709 1,602 1,771 1,583
Net Working Capital (NWC)
1,545 1,586 1,457 1,480 1,492 1,555 1,468 1,709 1,602 1,771 1,583
Net Nonoperating Expense (NNE)
-16 -12 -13 -8.69 -15 -10 -9.89 -11 -13 -15 -15
Net Nonoperating Obligations (NNO)
-1,521 -1,534 -1,363 -1,503 -1,503 -1,488 -1,376 -1,818 -1,742 -1,750 -1,508
Total Depreciation and Amortization (D&A)
19 20 20 20 20 20 20 19 19 19 17
Debt-free, Cash-free Net Working Capital to Revenue
0.57% 1.17% 2.10% -0.50% -0.25% 1.47% 1.98% -2.28% -2.88% 0.43% 1.52%
Debt-free Net Working Capital to Revenue
35.95% 35.95% 32.59% 32.48% 32.75% 33.71% 31.35% 35.86% 33.10% 35.99% 31.96%
Net Working Capital to Revenue
35.95% 35.95% 32.59% 32.48% 32.75% 33.71% 31.35% 35.86% 33.10% 35.99% 31.96%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.07 $0.93 $0.95 $1.33 $0.96 $0.99 $1.16 $1.71 $0.99 $1.64 $1.26
Adjusted Weighted Average Basic Shares Outstanding
156.78M 153.30M 152.46M 150.65M 151.32M 147.86M 147.12M 146.83M 146.78M 143.50M 142.95M
Adjusted Diluted Earnings per Share
$1.07 $0.92 $0.95 $1.32 $0.94 $0.98 $1.15 $1.69 $0.98 $1.63 $1.25
Adjusted Weighted Average Diluted Shares Outstanding
158.17M 154.98M 153.67M 151.90M 152.78M 149.05M 148.42M 148.45M 148.21M 145.04M 143.77M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
153.44M 152.81M 151.58M 149.20M 147.92M 147.30M 146.86M 146.59M 143.54M 143.19M 141.82M
Normalized Net Operating Profit after Tax (NOPAT)
92 130 133 192 80 137 165 240 133 222 166
Normalized NOPAT Margin
9.10% 11.98% 11.93% 14.29% 7.95% 11.97% 13.87% 16.91% 12.23% 18.06% 13.58%
Pre Tax Income Margin
14.22% 15.38% 15.78% 18.30% 11.70% 15.20% 17.12% 21.04% 13.80% 22.46% 17.93%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
29.78% 0.00% 29.71% 31.73% 32.91% 0.00% 35.26% 32.74% 32.77% 0.00% 29.05%
Augmented Payout Ratio
112.15% 78.12% 112.39% 121.91% 126.15% 91.17% 119.08% 86.26% 107.99% 65.79% 102.01%

Financials Breakdown Chart

Key Financial Trends

Logitech’s latest results show a stronger earnings profile than it had several years ago. In Q1 fiscal 2027, revenue increased to $1.23 billion, up 6.9% from $1.15 billion in Q1 fiscal 2026 and 26.0% from Q1 fiscal 2024. Gross profit rose to $607.9 million, producing a gross margin of approximately 49.5%, compared with 41.8% in Q1 fiscal 2026 and 38.6% in Q1 fiscal 2024.

Operating leverage has also improved. Operating income reached $258.6 million in Q1 fiscal 2027, up 60.1% year over year, while the operating margin expanded to approximately 21.1% from 14.1% in the prior-year quarter. Net income increased 61.4% to $235.7 million, and diluted EPS rose to $1.63 from $0.98. The improvement reflects higher gross profit and relatively stable operating expenses, although marketing remains Logitech’s largest operating expense.

The longer-term trend is positive but seasonal. Revenue peaked at $1.42 billion in Q3 fiscal 2026 before declining to $1.09 billion in Q4 and rebounding to $1.23 billion in the latest quarter. Net income has generally improved from $62.7 million in Q1 fiscal 2024 to $235.7 million in Q1 fiscal 2027, although the unusually strong Q3 fiscal 2026 result demonstrates that quarterly comparisons can be significantly affected by seasonality.

Logitech remains highly liquid. Cash and equivalents totaled $1.75 billion at June 30, 2026, compared with $1.49 billion one year earlier, despite substantial share repurchases. Current assets of $3.12 billion were more than twice current liabilities of $1.35 billion, while total equity stood at $2.35 billion versus $1.68 billion of liabilities.

Cash generation remains positive, but working-capital movements created some volatility. Operating cash flow was $166.7 million in Q1 fiscal 2027, up from $125.0 million in the comparable quarter, but below $202.8 million in Q4 fiscal 2026 and $480.5 million in Q3. The latest quarter included a $117.0 million use of cash from operating assets and liabilities, partially offsetting net income.

  • Revenue momentum has returned: Q1 fiscal 2027 revenue increased 6.9% year over year and was 26.0% above Q1 fiscal 2024.
  • Gross-margin expansion is significant: Gross margin improved to approximately 49.5% from 41.8% a year earlier and 38.6% three years earlier.
  • Operating leverage is lifting profitability: Operating income rose 60.1% year over year, and the operating margin reached approximately 21.1%.
  • EPS growth has outpaced revenue growth: Diluted EPS increased to $1.63 from $0.98, supported by higher net income and a lower diluted share count.
  • Liquidity remains strong: Logitech held $1.75 billion in cash and equivalents and maintained a current ratio of approximately 2.3.
  • Share repurchases continue to support per-share results: The company repurchased $113.6 million of common equity in Q1 fiscal 2027, following $279.6 million in Q4 fiscal 2026.
  • Inventory has improved over the longer term: Net inventory declined to $491.7 million from $917.4 million in Q1 fiscal 2023, reducing the risk of excess product stock compared with earlier periods.
  • Cash flow is positive but uneven: Q1 fiscal 2027 operating cash flow of $166.7 million exceeded the prior-year quarter but remained below the unusually strong Q3 fiscal 2026 level.
  • Quarterly seasonality remains important: Revenue and cash flow were considerably higher in Q3 fiscal 2026 than in Q4 and Q1, so investors should avoid extrapolating one quarter’s performance across the full year.
  • Working capital absorbed cash in the latest quarter: Changes in operating assets and liabilities reduced operating cash flow by $117.0 million, creating a gap between reported earnings and cash generation.
11/13/26 02:46 PM ETAI Generated. May Contain Errors.

Logitech International Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Logitech International's financial year ends in March. Their financial year 2026 ended on March 31, 2026.

Logitech International's net income appears to be on an upward trend, with a most recent value of $711.19 million in 2026, rising from $119.32 million in 2016. The previous period was $631.53 million in 2025. View Logitech International's forecast to see where analysts expect Logitech International to go next.

Logitech International's total operating income in 2026 was $775.19 million, based on the following breakdown:
  • Total Gross Profit: $2.09 billion
  • Total Operating Expenses: $1.32 billion

Over the last 10 years, Logitech International's total revenue changed from $2.02 billion in 2016 to $4.84 billion in 2026, a change of 139.9%.

In the past 13 quarters, Logitech International's cash and equivalents has ranged from $1.16 billion in Q2 2024 to $1.82 billion in Q3 2026, and is currently $1.51 billion as of their latest financial filing in Q2 2027.

Logitech International had total debt of $0.00 at the end of 2026, compared with none in 2025, and none in 2016.

Over the last 10 years, Logitech International's book value per share changed from 4.66 in 2016 to 15.09 in 2026, a change of 223.5%.



Financial statements for NASDAQ:LOGI last updated on 10/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners