Free Trial

Spectral AI (MDAI) Financials

Spectral AI logo
$1.30 -0.05 (-3.70%)
Closing price 04:00 PM Eastern
Extended Trading
$1.30 +0.00 (+0.38%)
As of 06:44 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Spectral AI

Annual Income Statements for Spectral AI

This table shows Spectral AI's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-2.15 -2.91 -21 -15 -7.57
Consolidated Net Income / (Loss)
-2.15 -2.91 -21 -15 -7.57
Net Income / (Loss) Continuing Operations
-2.15 -2.91 -21 -15 -7.57
Total Pre-Tax Income
-2.15 -2.81 -21 -15 -7.56
Total Operating Income
-3.42 -2.65 -13 -6.58 -8.60
Total Gross Profit
0.00 11 7.88 13 8.93
Total Revenue
0.00 25 18 30 20
Operating Revenue
- 25 18 30 20
Total Cost of Revenue
0.00 15 10 16 11
Operating Cost of Revenue
- 15 10 16 11
Total Operating Expenses
3.42 13 21 20 18
Selling, General & Admin Expense
3.42 13 21 20 18
Other Operating Expenses / (Income)
- 0.00 - - 0.00
Total Other Income / (Expense), net
1.27 -0.16 -7.86 -8.46 1.04
Interest Expense
0.44 - - 2.95 2.39
Other Income / (Expense), net
1.71 -0.18 -8.03 -5.51 3.44
Income Tax Expense
0.00 0.11 0.01 0.11 0.01
Basic Earnings per Share
($0.16) ($0.22) ($1.48) ($0.85) ($0.29)
Weighted Average Basic Shares Outstanding
28.19M 13.14M 14.09M 17.93M 26.52M
Diluted Earnings per Share
($0.16) - ($1.48) ($0.85) ($0.29)
Weighted Average Diluted Shares Outstanding
28.19M 6.78M 14.09M 17.93M 26.52M
Weighted Average Basic & Diluted Shares Outstanding
0.00 6.78M 17.47M 25.32M 31.82M

Quarterly Income Statements for Spectral AI

This table shows Spectral AI's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.55 -3.21 -2.86 -1.50 -7.59 2.90 -7.97 -3.55 1.05 -3.41 -4.18
Consolidated Net Income / (Loss)
-3.55 -3.21 -2.86 -1.50 -7.59 2.90 -7.97 -3.55 1.05 -3.41 -4.18
Net Income / (Loss) Continuing Operations
-3.55 -3.21 -2.86 -1.50 -7.59 2.90 -7.97 -3.55 1.05 -3.41 -4.18
Total Pre-Tax Income
-3.57 -3.18 -2.80 -1.47 -7.60 2.97 -7.99 -3.55 1.01 -3.42 -4.01
Total Operating Income
-2.93 -2.14 -2.44 -0.89 -1.11 -0.90 -2.12 -3.34 -2.24 -1.97 -4.32
Total Gross Profit
2.44 2.95 3.31 3.67 3.35 3.17 2.29 1.62 1.85 2.03 1.11
Total Revenue
5.29 6.33 7.48 8.17 7.60 6.71 5.07 3.79 4.09 3.99 3.52
Operating Revenue
5.29 6.33 7.48 8.17 7.60 6.71 5.07 3.79 4.09 3.99 3.52
Total Cost of Revenue
2.85 3.38 4.16 4.51 4.26 3.54 2.78 2.17 2.24 1.96 2.41
Operating Cost of Revenue
2.85 3.38 4.16 4.51 4.26 3.54 2.78 2.17 2.24 1.96 2.41
Total Operating Expenses
5.37 5.09 5.76 4.55 4.46 4.06 4.41 4.96 4.09 4.00 5.44
Selling, General & Admin Expense
5.37 5.09 5.76 4.55 4.46 4.06 2.62 4.96 4.09 4.00 3.09
Marketing Expense
- - - - - - 0.34 - - - 0.65
Research & Development Expense
- - - - - - 1.46 - - - 1.70
Total Other Income / (Expense), net
-0.64 -1.04 -0.35 -0.57 -6.50 3.86 -5.86 -0.21 3.25 -1.45 0.32
Interest Expense
- 0.28 0.70 1.06 0.92 0.60 0.40 0.30 1.39 0.44 0.38
Other Income / (Expense), net
-0.68 -0.78 0.35 0.49 -5.57 4.47 -5.46 0.09 4.34 -1.01 0.70
Income Tax Expense
-0.02 0.02 0.07 0.04 -0.01 0.07 -0.02 0.00 -0.04 -0.01 0.17
Basic Earnings per Share
($0.21) ($0.19) ($0.16) ($0.08) ($0.42) $0.13 ($0.31) ($0.13) $0.02 ($0.11) ($0.13)
Weighted Average Basic Shares Outstanding
14.09M 16.56M 17.60M 17.86M 17.93M 22.99M 25.42M 26.32M 26.52M 31.76M 32.08M
Diluted Earnings per Share
- ($0.19) ($0.16) ($0.08) ($0.42) $0.11 ($0.31) ($0.13) $0.04 ($0.11) ($0.13)
Weighted Average Diluted Shares Outstanding
14.09M 16.56M 17.60M 17.86M 17.93M 24.03M 25.42M 26.32M 26.52M 31.76M 32.08M
Weighted Average Basic & Diluted Shares Outstanding
17.47M 17.48M 17.61M 18.59M 25.32M 25.75M 26.73M 30.69M 31.82M 31.82M 32.18M

Annual Cash Flow Statements for Spectral AI

This table details how cash moves in and out of Spectral AI's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.77 -1.95 -9.38 0.37 10
Net Cash From Operating Activities
-0.83 -1.16 -13 -9.20 -9.92
Net Cash From Continuing Operating Activities
-0.83 -1.16 -13 -9.20 -9.94
Net Income / (Loss) Continuing Operations
-2.15 -2.91 -21 -15 -7.57
Consolidated Net Income / (Loss)
-2.15 -2.91 -21 -15 -7.57
Depreciation Expense
- 0.01 0.01 0.01 0.07
Amortization Expense
- 0.56 0.71 0.58 0.45
Non-Cash Adjustments To Reconcile Net Income
-1.27 1.10 5.26 7.40 -0.87
Changes in Operating Assets and Liabilities, net
2.60 0.08 1.63 -2.03 -2.03
Net Cash From Investing Activities
-253 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
-253 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
255 -0.79 3.84 9.58 20
Net Cash From Continuing Financing Activities
255 -0.79 3.84 9.58 20
Repayment of Debt
-0.13 -0.79 -0.48 -7.76 -1.58
Repurchase of Common Equity
-0.38 - - 0.00 -0.64
Issuance of Debt
0.11 - 0.00 13 8.29
Issuance of Common Equity
255 0.00 3.35 4.06 11
Other Financing Activities, net
- 0.00 0.98 0.18 3.42
Effect of Exchange Rate Changes
- 0.00 0.01 - 0.04
Cash Interest Paid
- 0.02 0.03 0.01 0.02
Cash Income Taxes Paid
0.00 0.05 0.11 0.01 0.10

Quarterly Cash Flow Statements for Spectral AI

This table details how cash moves in and out of Spectral AI's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-2.56 5.37 -3.28 -3.18 1.46 8.90 -3.54 -0.03 4.90 -3.74 2.33
Net Cash From Operating Activities
-2.38 -2.68 -5.36 -1.63 0.47 -1.51 -3.36 -2.50 -2.55 -3.73 -4.10
Net Cash From Continuing Operating Activities
-2.38 -2.68 -5.36 -1.63 0.47 -1.51 -3.38 -2.50 -2.55 -3.73 -4.10
Net Income / (Loss) Continuing Operations
-3.55 -3.21 -2.86 -1.50 -7.59 2.90 -7.97 -3.55 1.05 -3.41 -4.18
Consolidated Net Income / (Loss)
-3.55 -3.21 -2.86 -1.50 -7.59 2.90 -7.97 -3.55 1.05 -3.41 -4.18
Depreciation Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.03 0.03 0.03
Amortization Expense
0.18 0.19 0.13 0.13 0.13 0.14 -0.02 0.16 0.17 0.33 0.31
Non-Cash Adjustments To Reconcile Net Income
0.94 0.34 0.45 0.01 6.60 -4.03 6.36 0.14 -3.09 1.19 0.10
Changes in Operating Assets and Liabilities, net
0.05 -0.01 -3.08 -0.26 1.32 -0.51 -1.76 0.72 -0.71 -1.86 -0.36
Net Cash From Financing Activities
-0.20 8.05 2.08 -1.56 1.01 10 -0.21 2.49 7.45 -0.00 6.42
Net Cash From Continuing Financing Activities
-0.20 8.05 2.08 -1.56 1.01 10 -0.21 2.49 7.45 -0.00 6.42
Repayment of Debt
-0.20 -0.22 -2.52 -3.86 -1.16 -1.13 -0.18 -0.06 -0.20 -0.16 -0.16
Issuance of Debt
- 5.60 4.60 2.30 0.60 8.29 -0.03 - 0.03 0.00 6.50
Issuance of Common Equity
- 2.67 - - 1.39 3.08 - - 7.56 0.00 0.01
Other Financing Activities, net
- 0.00 - - 0.18 0.16 - 2.55 0.71 0.16 0.08
Effect of Exchange Rate Changes
- -0.00 - - - - 0.03 -0.01 0.00 -0.01 -0.00
Cash Interest Paid
0.02 0.00 - - 0.01 0.01 - 0.00 0.01 0.28 0.31
Cash Income Taxes Paid
- 0.00 - 0.02 -0.01 0.01 -0.01 - 0.10 0.01 0.04

Annual Balance Sheets for Spectral AI

This table presents Spectral AI's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.16 254 19 11 12 21
Total Current Assets
0.00 1.08 18 9.90 10 19
Cash & Equivalents
0.00 0.77 14 4.79 5.16 15
Accounts Receivable
- - 2.91 2.35 2.51 1.27
Inventories, net
- - 0.00 0.23 0.43 0.84
Prepaid Expenses
0.00 0.31 0.33 1.45 1.29 0.82
Other Current Assets
- - 0.27 1.08 0.75 1.13
Plant, Property, & Equipment, net
0.00 0.00 0.02 0.01 0.00 0.26
Total Noncurrent Assets
0.16 253 1.01 0.78 1.97 1.69
Other Noncurrent Operating Assets
0.16 253 1.01 0.78 1.97 1.69
Total Liabilities & Shareholders' Equity
0.16 254 19 11 12 21
Total Liabilities
0.14 22 6.72 12 19 27
Total Current Liabilities
0.14 2.94 6.37 12 18 21
Short-Term Debt
0.04 - 0.18 0.44 0.42 2.85
Accounts Payable
- 0.02 2.76 2.68 4.04 3.01
Accrued Expenses
0.10 2.92 2.63 4.30 3.21 2.34
Current Deferred Revenue
- - 0.00 2.31 0.96 0.15
Other Current Liabilities
0.00 - 0.81 2.67 9.02 12
Total Noncurrent Liabilities
0.00 19 0.35 0.00 1.70 6.51
Long-Term Debt
- - - - 0.00 5.54
Other Noncurrent Operating Liabilities
0.00 10 0.35 0.00 1.70 0.97
Total Equity & Noncontrolling Interests
0.02 -21 12 -1.71 -7.25 -5.73
Total Preferred & Common Equity
0.02 -21 12 -1.71 -7.25 -5.73
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
0.02 -21 12 -1.71 -7.25 -5.73
Common Stock
0.03 0.00 24 31 41 50
Retained Earnings
-0.00 -21 -12 -33 -48 -56
Accumulated Other Comprehensive Income / (Loss)
- - 0.00 0.01 0.00 0.04
Other Equity Adjustments
- - - - - 0.00

Quarterly Balance Sheets for Spectral AI

This table presents Spectral AI's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
12 15 14 12 21 16 15 18 19
Total Current Assets
11 15 12 9.50 19 14 13 16 18
Cash & Equivalents
7.35 10 6.88 3.70 14 11 10 12 14
Accounts Receivable
1.44 1.83 2.30 2.83 2.10 1.47 0.99 1.19 1.18
Inventories, net
0.22 0.23 0.27 0.44 0.44 0.46 0.45 0.83 0.82
Prepaid Expenses
1.76 1.58 1.25 1.51 1.29 0.93 0.71 0.74 0.49
Other Current Assets
0.59 1.09 0.97 1.01 0.84 0.61 0.82 1.58 1.32
Plant, Property, & Equipment, net
0.01 0.01 0.01 0.01 0.16 0.32 0.29 0.23 0.20
Total Noncurrent Assets
0.96 0.59 2.23 2.10 1.83 1.69 1.55 1.52 1.45
Other Noncurrent Operating Assets
0.96 0.59 2.23 2.10 1.83 1.69 1.55 1.52 1.45
Total Liabilities & Shareholders' Equity
12 15 14 12 21 16 15 18 19
Total Liabilities
11 18 18 16 22 25 24 27 31
Total Current Liabilities
11 18 16 13 13 16 16 21 20
Short-Term Debt
0.63 0.22 0.00 0.60 0.24 0.06 1.21 3.91 3.86
Accounts Payable
3.28 3.31 2.40 2.80 3.11 1.99 2.54 1.42 1.73
Accrued Expenses
3.98 3.82 2.73 3.25 3.71 2.55 2.48 2.65 1.71
Current Deferred Revenue
0.80 2.18 1.32 0.73 0.66 0.42 0.24 0.00 0.02
Other Current Liabilities
1.96 7.99 9.68 5.69 5.58 11 9.30 13 13
Total Noncurrent Liabilities
0.23 0.00 2.04 2.87 9.04 8.97 7.74 5.27 12
Long-Term Debt
- - - 1.00 7.51 7.63 6.58 4.50 11
Other Noncurrent Operating Liabilities
0.23 - 2.04 1.87 1.52 - 1.16 - 0.57
Total Equity & Noncontrolling Interests
1.46 -2.03 -4.27 -4.34 -1.63 -9.15 -8.20 -8.81 -12
Total Preferred & Common Equity
1.46 -2.03 -4.27 -4.34 -1.63 -9.15 -8.20 -8.81 -12
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1.46 -2.03 -4.27 -4.34 -1.63 -9.15 -8.20 -8.81 -12
Common Stock
31 34 35 36 44 44 49 50 51
Retained Earnings
-29 -36 -39 -40 -45 -53 -57 -59 -63
Accumulated Other Comprehensive Income / (Loss)
- 0.01 0.01 0.03 0.02 0.05 0.04 0.03 0.03
Other Equity Adjustments
- - - - - - - - 0.00

Annual Metrics And Ratios for Spectral AI

This table displays calculated financial ratios and metrics derived from Spectral AI's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
31,625,000.00 31,625,000.00 16,254,935.00 16,254,935.00 16,254,935.00
DEI Adjusted Shares Outstanding
31,625,000.00 31,625,000.00 16,254,935.00 16,254,935.00 16,254,935.00
DEI Earnings Per Adjusted Shares Outstanding
-0.07 -0.09 -1.28 -0.93 -0.47
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.00% -28.82% 63.83% -33.57%
EBITDA Growth
0.00% -32.11% -798.32% 43.31% 59.64%
EBIT Growth
0.00% -65.32% -643.37% 42.46% 57.26%
NOPAT Growth
0.00% 22.62% -390.52% 49.31% -30.71%
Net Income Growth
0.00% -35.55% -616.14% 27.31% 50.05%
EPS Growth
0.00% 0.00% 0.00% 42.57% 65.88%
Operating Cash Flow Growth
0.00% -40.75% -1,039.41% 30.52% -7.84%
Free Cash Flow Firm Growth
0.00% 0.00% -102.17% 126.16% -574.85%
Invested Capital Growth
0.00% -100.87% -202.70% -97.69% 1.88%
Revenue Q/Q Growth
0.00% 260.44% -41.94% 8.50% -15.18%
EBITDA Q/Q Growth
0.00% -162.55% 25.83% -37.24% 71.78%
EBIT Q/Q Growth
0.00% -178.28% 25.17% -34.04% 69.45%
NOPAT Q/Q Growth
0.00% -3,960.83% -10.62% 21.64% -15.15%
Net Income Q/Q Growth
0.00% -5,040.03% 26.45% -36.33% 53.74%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 61.33%
Operating Cash Flow Q/Q Growth
0.00% -21.38% -18.60% 23.62% -43.79%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -102.11% 128.00% -713.74%
Invested Capital Q/Q Growth
0.00% -100.83% -15.27% -86.09% -7.87%
Profitability Metrics
- - - - -
Gross Margin
0.00% 42.72% 43.64% 44.87% 45.42%
EBITDA Margin
0.00% -8.90% -112.39% -38.89% -23.63%
Operating Margin
0.00% -10.43% -71.91% -22.25% -43.78%
EBIT Margin
0.00% -11.14% -116.39% -40.88% -26.30%
Profit (Net Income) Margin
0.00% -11.48% -115.50% -51.24% -38.53%
Tax Burden Percent
100.00% 103.78% 100.05% 100.76% 100.15%
Interest Burden Percent
125.63% 99.26% 99.18% 124.40% 146.28%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -1.62% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 12.73% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% -0.77% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-1.85% -2.39% -405.44% 338.35% 116.67%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -2.07% -142.92% -106.14% -30.85%
Return on Assets (ROA)
0.00% -2.13% -141.83% -133.04% -45.20%
Return on Common Equity (ROCE)
0.17% 0.09% -405.44% 338.35% 116.67%
Return on Equity Simple (ROE_SIMPLE)
10.32% -24.27% 1,220.25% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.39 -1.85 -9.09 -4.61 -6.02
NOPAT Margin
0.00% -7.30% -50.34% -15.58% -30.65%
Net Nonoperating Expense Percent (NNEP)
31.99% -14.34% -128.21% -232.16% -28.77%
Return On Investment Capital (ROIC_SIMPLE)
- - 713.97% 67.47% -165.76%
Cost of Revenue to Revenue
0.00% 57.28% 56.36% 55.13% 54.58%
SG&A Expenses to Revenue
0.00% 53.15% 115.55% 67.12% 89.20%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 53.15% 115.55% 67.12% 89.20%
Earnings before Interest and Taxes (EBIT)
-1.71 -2.83 -21 -12 -5.17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.71 -2.26 -20 -12 -4.64
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 5.71 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 5.71 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 2.70 1.92 1.72 1.92
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.29 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 2.15 1.68 1.56 1.61
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.24 0.00 34.98 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.01 -0.26 -0.06 -1.63
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 -1.14
Financial Leverage
0.00 -0.06 -1.78 1.01 0.83
Leverage Ratio
1.10 1.12 2.86 -2.54 -2.58
Compound Leverage Factor
1.38 1.11 2.84 -3.16 -3.78
Debt to Total Capital
0.00% 1.44% -34.25% -6.18% 257.64%
Short-Term Debt to Total Capital
0.00% 1.44% -34.25% -6.18% 78.56%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 179.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
108.97% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-8.97% 98.56% 134.25% 106.18% -157.64%
Debt to EBITDA
0.00 -0.08 -0.02 -0.04 -2.02
Net Debt to EBITDA
0.00 6.20 0.21 0.41 1.30
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 -1.40
Debt to NOPAT
0.00 -0.09 -0.05 -0.09 -1.55
Net Debt to NOPAT
0.00 7.56 0.48 1.03 1.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 -1.08
Altman Z-Score
7.42 6.81 -7.69 -5.61 -2.76
Noncontrolling Interest Sharing Ratio
108.96% 103.62% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
0.37 2.77 0.80 0.57 0.94
Quick Ratio
0.26 2.68 0.58 0.43 0.81
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 232 -5.03 1.32 -6.25
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.45 -2.61
Operating Cash Flow to Interest Expense
-1.88 0.00 0.00 -3.12 -4.15
Operating Cash Flow Less CapEx to Interest Expense
-1.88 0.00 0.00 -3.12 -4.15
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.19 1.23 2.60 1.17
Accounts Receivable Turnover
0.00 0.00 6.87 12.20 10.42
Inventory Turnover
0.00 0.00 0.00 49.79 16.98
Fixed Asset Turnover
0.00 0.00 1,094.30 4,225.86 151.15
Accounts Payable Turnover
0.00 10.47 3.74 4.85 3.04
Days Sales Outstanding (DSO)
0.00 0.00 53.14 29.93 35.03
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 7.33 21.49
Days Payable Outstanding (DPO)
0.00 34.85 97.60 75.18 119.88
Cash Conversion Cycle (CCC)
0.00 -34.85 -44.45 -37.93 -63.36
Capital & Investment Metrics
- - - - -
Invested Capital
231 -2.00 -6.06 -12 -12
Invested Capital Turnover
0.00 0.22 -4.48 -3.28 -1.65
Increase / (Decrease) in Invested Capital
0.00 -233 -4.06 -5.92 0.23
Enterprise Value (EV)
529 55 30 46 32
Market Capitalization
277 69 35 51 38
Book Value per Share
($0.66) $0.38 ($0.11) ($0.40) ($0.22)
Tangible Book Value per Share
($0.66) $0.38 ($0.11) ($0.40) ($0.22)
Total Capital
232 12 -1.27 -6.83 3.63
Total Debt
0.00 0.18 0.44 0.42 9.36
Total Long-Term Debt
0.00 0.00 0.00 0.00 6.51
Net Debt
-0.77 -14 -4.35 -4.74 -6.03
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.62 -2.69 -6.85 -12 -14
Debt-free Net Working Capital (DFNWC)
-1.85 11 -2.06 -7.10 1.68
Net Working Capital (NWC)
-1.85 11 -2.50 -7.52 -1.17
Net Nonoperating Expense (NNE)
-0.25 1.06 12 11 1.55
Net Nonoperating Obligations (NNO)
-0.77 -14 -4.35 -4.74 -6.03
Total Depreciation and Amortization (D&A)
0.00 0.57 0.72 0.59 0.53
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -10.59% -37.95% -41.44% -69.79%
Debt-free Net Working Capital to Revenue
0.00% 45.29% -11.43% -24.00% 8.55%
Net Working Capital to Revenue
0.00% 44.60% -13.84% -25.43% -5.97%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
($0.16) $0.70 ($1.48) ($0.85) ($0.29)
Adjusted Weighted Average Basic Shares Outstanding
31.63M 31.42M 14.09M 17.93M 26.52M
Adjusted Diluted Earnings per Share
($0.16) $0.70 $0.00 ($0.85) ($0.29)
Adjusted Weighted Average Diluted Shares Outstanding
31.63M 31.42M 17.47M 17.93M 26.52M
Adjusted Basic & Diluted Earnings per Share
($0.16) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
28.19M 6.78M 17.47M 25.32M 31.82M
Normalized Net Operating Profit after Tax (NOPAT)
-2.39 -1.85 -9.09 -4.61 -6.02
Normalized NOPAT Margin
0.00% -7.30% -50.34% -15.58% -30.65%
Pre Tax Income Margin
0.00% -11.06% -115.44% -50.86% -38.47%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
-3.90 0.00 0.00 -4.10 -2.16
NOPAT to Interest Expense
-5.46 0.00 0.00 -1.56 -2.52
EBIT Less CapEx to Interest Expense
-3.90 0.00 0.00 -4.10 -2.16
NOPAT Less CapEx to Interest Expense
-5.46 0.00 0.00 -1.56 -2.52
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-17.74% 0.00% 0.00% 0.00% -8.48%

Quarterly Metrics And Ratios for Spectral AI

This table displays calculated financial ratios and metrics derived from Spectral AI's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00
DEI Adjusted Shares Outstanding
16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00 16,254,935.00
DEI Earnings Per Adjusted Shares Outstanding
-0.22 -0.20 -0.18 -0.09 -0.47 0.18 -0.49 -0.22 0.06 -0.21 -0.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-71.16% 24.58% 75.91% 137.59% 43.82% 6.02% -32.27% -53.60% -46.27% -40.50% -30.42%
EBITDA Growth
67.35% 20.45% 32.37% 97.43% -91.13% 235.97% -288.39% -1,028.04% 135.11% -170.64% 55.15%
EBIT Growth
66.19% 19.02% 31.97% 96.27% -85.05% 222.18% -262.97% -712.50% 131.41% -183.44% 52.24%
NOPAT Growth
-74.12% 26.05% 18.36% 78.73% 62.07% 41.70% 13.06% -277.09% -200.71% -57.76% -103.67%
Net Income Growth
67.89% 11.19% 6.71% 85.85% -113.90% 190.39% -178.21% -136.17% 113.87% -217.78% 47.59%
EPS Growth
0.00% 0.00% 0.00% 89.61% 0.00% 157.89% -93.75% -62.50% 109.52% -200.00% 58.06%
Operating Cash Flow Growth
-694.31% 28.63% -202.60% 69.54% 119.75% 43.84% 37.30% -53.81% -644.14% -147.71% -21.86%
Free Cash Flow Firm Growth
-99.13% -99.46% -100.24% -99.77% 156.02% -467.91% -231.50% 278.62% -149.82% 140.14% -27.99%
Invested Capital Growth
-202.70% -31.04% -11.06% -22.45% -97.69% 33.73% 4.51% -69.28% 1.88% -42.25% -4.52%
Revenue Q/Q Growth
53.69% 19.65% 18.21% 9.29% -6.96% -11.80% -24.48% -25.13% 7.75% -2.33% -11.70%
EBITDA Q/Q Growth
67.50% 20.32% 28.35% 86.15% -2,316.24% 156.69% -304.66% 59.76% 175.20% -214.05% -25.17%
EBIT Q/Q Growth
66.33% 19.11% 28.45% 80.86% -1,570.50% 153.41% -312.55% 57.16% 164.58% -241.88% -21.66%
NOPAT Q/Q Growth
29.69% 26.84% -13.95% 63.72% -25.40% -12.46% -69.92% -57.37% 0.00% 41.00% -119.38%
Net Income Q/Q Growth
66.64% 9.62% 10.64% 47.49% -404.32% 138.19% -375.04% 55.42% 129.62% -424.33% -22.39%
EPS Q/Q Growth
0.00% 0.00% 15.79% 50.00% -425.00% 126.19% -381.82% 58.06% 130.77% -375.00% -18.18%
Operating Cash Flow Q/Q Growth
55.51% -12.84% -100.07% 69.68% 128.84% -420.90% -123.39% 25.61% -2.04% -46.08% -9.90%
Free Cash Flow Firm Q/Q Growth
-99.18% -33.59% -144.95% 193.46% 817.49% -195.44% 59.49% 206.75% -220.74% 176.90% -229.14%
Invested Capital Q/Q Growth
-15.27% -97.38% 6.89% 42.19% -86.09% 33.83% -34.14% -2.48% -7.87% 4.07% 1.44%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.08% 46.55% 44.32% 44.87% 44.03% 47.23% 45.21% 42.75% 45.18% 50.79% 31.58%
EBITDA Margin
-64.80% -43.16% -26.16% -3.32% -86.11% 55.35% -149.99% -80.62% 56.27% -65.70% -93.13%
Operating Margin
-55.40% -33.88% -32.66% -10.84% -14.61% -13.36% -41.92% -88.11% -54.89% -49.39% -122.70%
EBIT Margin
-68.30% -46.17% -27.95% -4.89% -87.87% 53.21% -149.77% -85.71% 51.37% -74.62% -102.81%
Profit (Net Income) Margin
-67.07% -50.66% -38.30% -18.40% -99.75% 43.19% -157.31% -93.67% 25.75% -85.49% -118.50%
Tax Burden Percent
99.41% 100.69% 102.47% 102.52% 99.82% 97.61% 99.76% 100.06% 104.26% 99.71% 104.24%
Interest Burden Percent
98.78% 108.97% 133.73% 366.75% 113.72% 83.16% 105.29% 109.23% 48.07% 114.91% 110.57%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 2.39% 0.00% 0.00% -4.26% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-405.44% 385.18% 291.52% 772.15% 338.35% 495.68% 213.43% 261.03% 116.67% 266.00% 95.15%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-83.87% -85.32% -65.59% -11.15% -228.15% 88.07% -275.94% -147.62% 60.26% -65.72% -89.30%
Return on Assets (ROA)
-82.36% -93.61% -89.88% -41.93% -258.98% 71.49% -289.83% -161.34% 30.20% -75.29% -102.93%
Return on Common Equity (ROCE)
-405.44% 559.84% 393.40% 772.15% 338.35% 495.68% 213.43% 261.03% 116.67% 266.00% 95.15%
Return on Equity Simple (ROE_SIMPLE)
0.00% 1,008.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.05 -1.50 -1.71 -0.62 -0.78 -0.87 -1.49 -2.34 -2.34 -1.38 -3.03
NOPAT Margin
-38.78% -23.71% -22.86% -7.59% -10.23% -13.04% -29.34% -61.67% -57.23% -34.57% -85.89%
Net Nonoperating Expense Percent (NNEP)
-16.30% -32.53% -31.69% -20.04% -149.79% 46.44% -154.98% -50.50% 62.97% -46.31% -414.87%
Return On Investment Capital (ROIC_SIMPLE)
161.06% 82.88% 40.08% 22.64% 11.39% -14.27% 1,292.26% 573.21% -64.37% -369.89% -105.83%
Cost of Revenue to Revenue
53.92% 53.45% 55.68% 55.13% 55.97% 52.77% 54.79% 57.25% 54.82% 49.21% 68.42%
SG&A Expenses to Revenue
101.48% 80.43% 76.97% 55.71% 58.64% 60.59% 87.13% 130.85% 100.07% 100.18% 87.63%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 48.13%
Operating Expenses to Revenue
101.48% 80.43% 76.97% 55.71% 58.64% 60.59% 87.13% 130.85% 100.07% 100.18% 154.28%
Earnings before Interest and Taxes (EBIT)
-3.61 -2.92 -2.09 -0.40 -6.68 3.57 -7.59 -3.25 2.10 -2.98 -3.62
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.43 -2.73 -1.96 -0.27 -6.55 3.71 -7.60 -3.06 2.30 -2.62 -3.28
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.92 1.83 1.37 0.69 1.72 0.92 2.29 2.59 1.92 2.76 3.61
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
1.68 1.31 1.07 0.62 1.56 0.71 2.23 2.47 1.61 2.61 3.67
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 34.98 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-0.26 -0.11 0.00 -0.37 -0.06 -4.77 -0.99 -0.95 -1.63 -1.04 -1.24
Long-Term Debt to Equity
0.00 0.00 0.00 -0.23 0.00 -4.62 -0.98 -0.80 -1.14 -0.60 -0.92
Financial Leverage
-1.78 0.99 0.52 3.06 1.01 4.45 0.62 0.38 0.83 0.84 0.03
Leverage Ratio
2.86 -1.97 -1.38 -8.31 -2.54 -9.91 -2.23 -2.15 -2.58 -3.68 -1.67
Compound Leverage Factor
2.82 -2.14 -1.85 -30.48 -2.89 -8.24 -2.35 -2.34 -1.24 -4.23 -1.85
Debt to Total Capital
-34.25% -12.04% 0.00% -58.31% -6.18% 126.53% -7,857.39% -1,910.54% 257.64% 2,461.93% 521.47%
Short-Term Debt to Total Capital
-34.25% -12.04% 0.00% -21.80% -6.18% 3.98% -53.91% -297.55% 78.56% 1,048.79% 134.93%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% -36.51% 0.00% 122.54% -7,803.48% -1,612.99% 179.08% 1,413.14% 386.54%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
134.25% 112.04% 100.00% 158.31% 106.18% -26.53% 7,957.39% 2,010.54% -157.64% -2,361.93% -421.47%
Debt to EBITDA
-0.02 -0.01 0.00 -0.19 -0.04 -1.53 -0.66 -0.47 -2.02 -0.84 -2.15
Net Debt to EBITDA
0.21 0.51 0.00 0.25 0.41 1.25 0.11 0.16 1.30 0.23 -0.13
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.12 0.00 -1.48 -0.66 -0.40 -1.40 -0.48 -1.59
Debt to NOPAT
-0.05 -0.03 0.00 -0.27 -0.09 -2.08 -2.57 -1.49 -1.55 -1.36 -1.79
Net Debt to NOPAT
0.48 1.16 0.00 0.36 1.03 1.69 0.42 0.52 1.00 0.36 -0.11
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.17 0.00 -2.01 -2.56 -1.26 -1.08 -0.78 -1.33
Altman Z-Score
-2.32 -1.63 -2.15 -2.29 -4.13 0.01 -3.16 -3.04 -1.64 -3.58 -3.46
Noncontrolling Interest Sharing Ratio
0.00% -45.34% -34.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.80 0.85 0.72 0.73 0.57 1.41 0.87 0.85 0.94 0.75 0.90
Quick Ratio
0.58 0.68 0.57 0.50 0.43 1.21 0.74 0.73 0.81 0.60 0.76
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2.01 1.33 -0.60 0.56 5.15 -4.91 -1.99 2.12 -2.56 1.97 -2.55
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 4.84 -0.86 0.53 5.61 -8.17 -16.04 7.08 -1.85 4.44 -6.65
Operating Cash Flow to Interest Expense
0.00 -9.71 -7.67 -1.54 0.51 -2.50 -27.11 -8.34 -1.84 -8.40 -10.70
Operating Cash Flow Less CapEx to Interest Expense
0.00 -9.71 -7.67 -1.54 0.51 -2.50 -27.11 -8.34 -1.84 -8.40 -10.70
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.23 1.85 2.35 2.28 2.60 1.66 1.84 1.72 1.17 0.88 0.87
Accounts Receivable Turnover
6.87 0.00 0.00 12.76 12.20 15.24 14.65 12.12 10.42 10.30 11.63
Inventory Turnover
0.00 0.00 0.00 44.95 49.79 49.52 41.36 28.41 16.98 14.43 13.76
Fixed Asset Turnover
1,094.30 0.00 0.00 2,869.89 4,225.86 346.38 170.06 158.68 151.15 86.40 59.78
Accounts Payable Turnover
3.74 0.00 0.00 4.91 4.85 5.13 6.87 4.78 3.04 4.04 4.74
Days Sales Outstanding (DSO)
53.14 0.00 0.00 28.60 29.93 23.94 24.92 30.12 35.03 35.44 31.39
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 8.12 7.33 7.37 8.82 12.85 21.49 25.29 26.53
Days Payable Outstanding (DPO)
97.60 0.00 0.00 74.36 75.18 71.15 53.13 76.42 119.88 90.45 77.08
Cash Conversion Cycle (CCC)
-44.45 0.00 0.00 -37.64 -37.93 -39.83 -19.38 -33.45 -63.36 -29.73 -19.16
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-6.06 -12 -11 -6.44 -12 -7.93 -11 -11 -12 -11 -11
Invested Capital Turnover
-4.48 -1.83 -2.13 -4.66 -3.28 -3.01 -2.53 -2.67 -1.65 -1.76 -1.41
Increase / (Decrease) in Invested Capital
-4.06 -2.83 -1.11 -1.18 -5.92 4.04 0.50 -4.46 0.23 -3.35 -0.48
Enterprise Value (EV)
30 25 24 17 46 21 62 57 32 44 56
Market Capitalization
35 35 31 19 51 28 63 60 38 47 55
Book Value per Share
($0.11) ($0.12) ($0.24) ($0.24) ($0.40) ($0.07) ($0.36) ($0.31) ($0.22) ($0.28) ($0.38)
Tangible Book Value per Share
($0.11) ($0.12) ($0.24) ($0.24) ($0.40) ($0.07) ($0.36) ($0.31) ($0.22) ($0.28) ($0.38)
Total Capital
-1.27 -1.81 -4.27 -2.74 -6.83 6.13 -0.12 -0.41 3.63 0.37 2.86
Total Debt
0.44 0.22 0.00 1.60 0.42 7.76 9.04 7.80 9.36 9.18 15
Total Long-Term Debt
0.00 0.00 0.00 1.00 0.00 7.51 8.97 6.58 6.51 5.27 11
Net Debt
-4.35 -9.94 -6.88 -2.11 -4.74 -6.31 -1.49 -2.70 -6.03 -2.47 0.93
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-6.85 -13 -11 -6.68 -12 -8.40 -13 -12 -14 -13 -12
Debt-free Net Working Capital (DFNWC)
-2.06 -2.41 -4.47 -2.98 -7.10 5.66 -2.12 -1.09 1.68 -1.38 1.78
Net Working Capital (NWC)
-2.50 -2.63 -4.47 -3.57 -7.52 5.42 -2.19 -2.30 -1.17 -5.29 -2.08
Net Nonoperating Expense (NNE)
1.50 1.70 1.15 0.88 6.81 -3.77 6.48 1.21 -3.39 2.03 1.15
Net Nonoperating Obligations (NNO)
-4.35 -9.94 -6.88 -2.11 -4.74 -6.31 -1.49 -2.70 -6.03 -2.47 0.93
Total Depreciation and Amortization (D&A)
0.19 0.19 0.13 0.13 0.13 0.14 -0.01 0.19 0.20 0.36 0.34
Debt-free, Cash-free Net Working Capital to Revenue
-37.95% -65.10% -50.34% -24.49% -41.44% -28.04% -45.91% -50.00% -69.79% -76.95% -79.24%
Debt-free Net Working Capital to Revenue
-11.43% -12.48% -19.82% -10.91% -24.00% 18.89% -7.71% -4.70% 8.55% -8.12% 11.58%
Net Working Capital to Revenue
-13.84% -13.61% -19.82% -13.10% -25.43% 18.08% -7.93% -9.94% -5.97% -31.22% -13.49%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.21) ($0.19) ($0.16) ($0.08) ($0.42) $0.13 ($0.31) ($0.13) $0.02 ($0.11) ($0.13)
Adjusted Weighted Average Basic Shares Outstanding
14.09M 16.56M 17.60M 17.86M 17.93M 22.99M 25.42M 26.32M 26.52M 31.76M 32.08M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.08) ($0.42) $0.11 ($0.31) ($0.13) $0.04 ($0.11) ($0.13)
Adjusted Weighted Average Diluted Shares Outstanding
14.09M 17.48M 17.61M 17.86M 17.93M 24.03M 25.42M 26.32M 26.52M 31.76M 32.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.47M 17.48M 17.61M 18.59M 25.32M 25.75M 26.73M 30.69M 31.82M 31.82M 32.18M
Normalized Net Operating Profit after Tax (NOPAT)
-2.05 -1.50 -1.71 -0.62 -0.78 -0.87 -1.49 -2.34 -1.57 -1.38 -3.03
Normalized NOPAT Margin
-38.78% -23.71% -22.86% -7.59% -10.23% -13.04% -29.34% -61.67% -38.43% -34.57% -85.89%
Pre Tax Income Margin
-67.47% -50.32% -37.38% -17.95% -99.93% 44.25% -157.69% -93.62% 24.69% -85.74% -113.68%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -10.58 -2.99 -0.38 -7.29 5.94 -61.18 -10.83 1.51 -6.71 -9.46
NOPAT to Interest Expense
0.00 -5.44 -2.45 -0.59 -0.85 -1.46 -11.98 -7.80 -1.69 -3.11 -7.90
EBIT Less CapEx to Interest Expense
0.00 -10.58 -2.99 -0.38 -7.29 5.94 -61.18 -10.83 1.51 -6.71 -9.46
NOPAT Less CapEx to Interest Expense
0.00 -5.44 -2.45 -0.59 -0.85 -1.46 -11.98 -7.80 -1.69 -3.11 -7.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -8.48% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Spectral AI’s Q2 2026 results show a company with meaningful revenue but continued heavy cash consumption. Revenue was $3.5 million, down from $4.0 million in Q1 2026 and $5.1 million in the restated Q2 2025 period. Gross profit fell to $1.1 million, producing a gross margin of approximately 31.6%, compared with 50.8% in Q1 2026 and 45.2% in Q2 2025.

Profitability remains the primary concern. Operating expenses rose to $5.4 million in Q2 from $4.0 million in Q1, led by $3.1 million of selling, general and administrative expense, $1.7 million of research and development, and $653,000 of marketing. The company reported a $4.2 million net loss, or $(0.13) per share, compared with a $3.4 million loss in Q1. Spectral AI has reported net losses in nearly every period provided, aside from Q1 and Q4 2025, when reported earnings benefited substantially from volatile other-income items.

Cash increased to $14.0 million at June 30, 2026, helped by $6.5 million of new debt financing and a $2.3 million quarterly increase in cash. However, operating cash flow was negative $4.1 million, and total debt reached approximately $14.9 million. The company’s negative shareholders’ equity and reliance on external financing remain important risks for investors.

  • Cash and equivalents increased 20% sequentially to $14.0 million in Q2 2026, providing additional liquidity compared with the $11.7 million balance at the end of Q1.
  • The company raised $6.5 million through debt issuance during Q2, which more than offset its $4.1 million operating cash burn and supported a $2.3 million increase in cash.
  • Q2 2026 revenue of $3.5 million remained above the $3.4 million reported in Q3 2025, suggesting that the business continues to generate recurring commercial activity despite recent sequential declines.
  • Operating cash flow improved modestly from negative $5.4 million in Q2 2024 and negative $5.0 million in Q3 2025, although it remained significantly negative in the latest quarter.
  • The company continues to invest heavily in research and development, with Q2 R&D expense of $1.7 million. This spending could support future product expansion, but the financial benefit has not yet appeared in operating results.
  • Q2 2026 included $701,000 of net other income, partially offsetting operating losses. Results in prior periods were also affected by large and volatile other-income or other-expense items, making reported earnings less representative of underlying operations.
  • Revenue declined approximately 12% sequentially and 30% year over year from the restated Q2 2025 figure, while gross margin compressed to 31.6% from 50.8% in Q1 2026.
  • Operating expenses substantially exceeded gross profit, resulting in a $4.3 million operating loss in Q2. The company’s net loss widened from $3.4 million in Q1 to $4.2 million in Q2.
  • Spectral AI reported negative shareholders’ equity of $12.1 million at June 30, 2026. Total liabilities of $31.5 million exceeded total assets of $19.4 million, and current liabilities of $19.9 million exceeded current assets of $17.8 million.
  • The company remains dependent on outside capital. Q2 operating cash burn of $4.1 million equates to less than four quarters of cash coverage using the latest-quarter burn rate, before considering debt repayments, interest costs, or changes in working capital.

Investors should also note that the Q1 and Q2 2025 income statement data were restated in later filings. Comparisons with those periods may therefore differ from previously published results. The broader trend remains challenging: revenue has generally declined from 2024 levels, losses have persisted, debt has increased, and the weighted-average share count rose from 17.6 million in Q2 2024 to 32.1 million in Q2 2026, creating dilution risk for existing shareholders.

11/13/26 08:40 PM ETAI Generated. May Contain Errors.

Spectral AI Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Spectral AI's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Spectral AI's net income appears to be on a downward trend, with a most recent value of -$7.57 million in 2025, falling from -$2.15 million in 2021. The previous period was -$15.16 million in 2024. View Spectral AI's forecast to see where analysts expect Spectral AI to go next.

Spectral AI's total operating income in 2025 was -$8.60 million, based on the following breakdown:
  • Total Gross Profit: $8.93 million
  • Total Operating Expenses: $17.53 million

Over the last 4 years, Spectral AI's total revenue changed from $0.00 in 2021 to $19.65 million in 2025, a change of 1,965,000,000.0%.

In the past 11 quarters, Spectral AI's cash and equivalents has ranged from $3.70 million in Q3 2024 to $14.06 million in Q1 2025, and is currently $13.98 million as of their latest financial filing in Q2 2026.

Spectral AI had total debt of $9.36 million at the end of 2025, a 2,118.0% increase from 2024, and none in 2021.

Over the last 4 years, Spectral AI's book value per share changed from -0.66 in 2021 to -0.22 in 2025, a change of 67.2%.



Financial statements for NASDAQ:MDAI last updated on 8/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners