Free Trial

Ramaco Resources (METCB) Financials

Ramaco Resources logo
$13.84 -0.15 (-1.07%)
Closing price 04:00 PM Eastern
Extended Trading
$14.10 +0.26 (+1.88%)
As of 05:06 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Ramaco Resources

Annual Income Statements for Ramaco Resources

This table shows Ramaco Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
0.00 -7.52 -15 25 25 -4.91 40 116 82 11
Consolidated Net Income / (Loss)
0.00 -7.52 -15 25 25 -4.91 40 116 82 11
Net Income / (Loss) Continuing Operations
0.00 -7.52 -15 25 25 -4.91 40 116 82 11
Total Pre-Tax Income
0.00 -7.52 -15 25 30 -8.39 44 146 105 15
Total Operating Income
0.00 -7.53 -16 24 30 -19 40 150 95 17
Total Gross Profit
0.00 0.82 0.52 51 68 23 88 233 200 133
Total Revenue
0.00 5.22 61 228 230 169 283 566 694 666
Operating Revenue
0.00 5.22 61 228 230 169 283 566 694 666
Total Cost of Revenue
0.00 4.40 61 177 162 146 195 333 494 533
Operating Cost of Revenue
- 4.40 61 177 162 146 195 333 494 533
Total Operating Expenses
0.00 8.35 16 27 38 43 48 82 104 116
Selling, General & Admin Expense
- 7.87 13 14 18 21 22 40 49 49
Depreciation Expense
- 0.25 3.15 12 20 21 26 41 54 66
Other Operating Expenses / (Income)
- 0.23 0.41 0.49 0.51 0.57 0.62 1.12 1.40 1.47
Total Other Income / (Expense), net
0.00 0.02 0.48 1.09 0.57 11 4.87 -4.19 9.42 -1.72
Interest & Investment Income
- 0.14 0.27 - - -1.22 -2.56 -6.83 -8.90 -6.12
Other Income / (Expense), net
- 0.00 0.20 2.52 1.76 12 7.43 2.64 18 4.41
Income Tax Expense
- 0.00 - 0.11 5.16 -3.48 4.65 30 22 3.73
Basic Earnings per Share
$0.00 $0.00 ($0.41) $0.63 $0.61 ($0.12) $0.90 $2.63 $1.77 $0.11
Weighted Average Basic Shares Outstanding
- 0.00 37.58M 40.04M 40.84M 42.46M 44.27M 44.45M 53.09M 54.00M
Diluted Earnings per Share
$0.00 $0.00 ($0.41) $0.62 $0.61 ($0.12) $0.90 $2.60 $1.73 $0.11
Weighted Average Diluted Shares Outstanding
- 0.00 37.58M 40.26M 40.84M 42.46M 44.27M 44.45M 53.09M 54.00M
Weighted Average Basic & Diluted Shares Outstanding
- - 40.08M 40.84M 40.95M 42.64M 44.27M 44.45M 53.09M 54.00M

Quarterly Income Statements for Ramaco Resources

This table shows Ramaco Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
14 25 7.56 19 30 2.03 5.54 -0.24 3.86 -9.46 -14
Consolidated Net Income / (Loss)
14 25 7.56 19 30 2.03 5.54 -0.24 3.86 -9.46 -14
Net Income / (Loss) Continuing Operations
14 25 7.56 19 30 2.03 5.54 -0.24 3.86 -9.46 -14
Total Pre-Tax Income
17 31 10 25 39 2.57 6.46 -0.18 6.07 -14 -16
Total Operating Income
18 32 10 16 37 3.28 5.42 1.59 6.35 -12 -14
Total Gross Profit
40 56 38 42 63 33 33 33 35 21 19
Total Revenue
135 166 137 187 203 173 155 167 171 135 153
Operating Revenue
135 166 137 187 203 173 155 167 171 135 153
Total Cost of Revenue
95 111 99 145 139 140 123 135 136 114 134
Operating Cost of Revenue
95 111 99 145 139 140 123 135 136 114 134
Total Operating Expenses
22 24 28 26 26 30 27 31 28 33 33
Selling, General & Admin Expense
11 12 14 11 11 14 11 13 11 15 15
Depreciation Expense
11 12 14 14 14 15 16 18 17 18 17
Other Operating Expenses / (Income)
-0.37 0.35 0.35 0.35 0.36 0.35 0.35 0.35 0.40 0.40 0.40
Total Other Income / (Expense), net
-0.65 -1.06 -0.02 8.89 1.62 -0.70 1.04 -1.77 -0.28 -1.73 -2.16
Interest & Investment Income
-1.51 -2.31 -2.52 -2.45 -1.63 -1.33 -1.48 -1.70 -1.61 -2.23 -2.82
Other Income / (Expense), net
0.86 1.25 2.50 11 3.25 0.63 2.52 -0.08 1.33 0.51 0.66
Income Tax Expense
3.08 5.55 2.47 5.51 8.83 0.54 0.92 0.06 2.21 -4.29 -2.03
Basic Earnings per Share
$0.33 $0.57 $0.17 $0.41 $0.62 $0.24 $0.26 ($0.03) ($0.18) ($0.39) ($0.41)
Weighted Average Basic Shares Outstanding
44.45M 44.41M 52.69M 52.69M 53.09M 53.09M 52.45M 52.53M 54.00M 54.70M 55.23M
Diluted Earnings per Share
$0.34 $0.57 $0.17 $0.40 $0.59 $0.23 $0.26 ($0.03) ($0.17) ($0.39) ($0.41)
Weighted Average Diluted Shares Outstanding
44.45M 44.41M 52.69M 52.69M 53.09M 53.09M 52.45M 52.53M 54.00M 54.70M 55.23M
Weighted Average Basic & Diluted Shares Outstanding
44.45M 44.41M 52.69M 52.69M 53.09M 53.09M 52.45M 52.53M 54.00M 54.70M 55.23M

Annual Cash Flow Statements for Ramaco Resources

This table details how cash moves in and out of Ramaco Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
0.99 4.20 1.02 1.16 -0.52 -0.16 16 14 6.31 -8.96
Net Cash From Operating Activities
-1.92 -3.86 -8.47 36 42 13 53 188 161 113
Net Cash From Continuing Operating Activities
-1.92 -3.86 -8.47 36 42 13 53 188 161 113
Net Income / (Loss) Continuing Operations
-2.34 -7.52 -15 25 25 -4.91 40 116 82 11
Consolidated Net Income / (Loss)
-2.34 -7.52 -15 25 25 -4.91 40 116 82 11
Depreciation Expense
0.00 0.25 3.15 12 20 21 26 41 54 66
Amortization Expense
- 0.00 - 0.57 0.06 0.06 0.21 0.49 0.78 0.93
Non-Cash Adjustments To Reconcile Net Income
0.07 3.62 3.23 3.13 4.57 -3.73 0.47 7.98 4.12 19
Changes in Operating Assets and Liabilities, net
0.34 -0.22 0.57 -5.02 -6.70 0.98 -13 22 20 16
Net Cash From Investing Activities
-3.46 -77 -20 -43 -46 -25 -60 -146 -72 -71
Net Cash From Continuing Investing Activities
-3.46 -77 -20 -43 -46 -25 -60 -145 -72 -71
Purchase of Property, Plant & Equipment
-4.85 -17 -75 -48 -46 -25 -29 -123 -83 -69
Acquisitions
0.00 -0.30 - - 0.00 0.00 -30 -12 0.00 0.00
Sale of Property, Plant & Equipment
- - - - - - 0.00 0.00 11 0.00
Other Investing Activities, net
1.39 - - - - 0.00 0.00 -9.90 -0.56 -1.99
Net Cash From Financing Activities
6.37 86 29 7.92 2.83 11 22 -28 -83 -51
Net Cash From Continuing Financing Activities
6.37 86 29 7.92 2.83 11 22 -28 -83 -51
Repayment of Debt
-1.39 -0.92 -11 -23 -70 -46 -29 -47 -168 -199
Payment of Dividends
0.00 0.00 -5.41 - - 0.00 0.00 -20 -26 -25
Issuance of Debt
1.02 0.86 - 31 74 50 54 42 130 197
Other Financing Activities, net
6.74 1.88 -0.13 -0.99 -0.59 6.84 -3.34 -3.08 -19 -24
Cash Interest Paid
0.00 0.11 0.09 0.83 1.00 1.10 1.60 7.06 8.11 4.76
Cash Income Taxes Paid
0.00 0.00 0.00 0.00 0.00 0.02 0.01 16 0.77 1.23

Quarterly Cash Flow Statements for Ramaco Resources

This table details how cash moves in and out of Ramaco Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-11 1.00 -2.73 9.04 -1.00 -11 -2.93 -4.71 10 10 -15
Net Cash From Operating Activities
29 21 28 70 42 25 34 37 16 26 -4.26
Net Cash From Continuing Operating Activities
29 21 28 70 42 25 34 37 16 26 -4.26
Net Income / (Loss) Continuing Operations
14 25 7.56 19 30 2.03 5.54 -0.24 3.86 -9.46 -14
Consolidated Net Income / (Loss)
14 25 7.56 19 30 2.03 5.54 -0.24 3.86 -9.46 -14
Depreciation Expense
11 12 14 14 14 15 16 18 17 18 17
Amortization Expense
0.12 0.15 0.21 0.21 0.21 0.21 0.23 0.22 0.27 0.35 0.36
Non-Cash Adjustments To Reconcile Net Income
2.42 3.29 1.98 0.57 -1.73 5.03 4.94 4.32 4.61 3.76 5.15
Changes in Operating Assets and Liabilities, net
0.85 -19 4.92 35 -1.36 2.70 7.82 15 -9.77 14 -13
Net Cash From Investing Activities
-34 -22 -21 -14 -14 -19 -21 -18 -13 -22 -14
Net Cash From Continuing Investing Activities
-33 -22 -21 -14 -14 -19 -21 -18 -13 -22 -14
Purchase of Property, Plant & Equipment
-32 -24 -24 -17 -18 -19 -21 -18 -11 -20 -15
Other Investing Activities, net
-1.18 1.18 3.00 2.98 -7.72 0.07 0.09 -0.33 -1.81 -1.94 1.05
Net Cash From Financing Activities
-6.63 2.01 -9.48 -47 -28 -18 -16 -24 7.19 6.67 3.02
Net Cash From Continuing Financing Activities
-6.63 2.01 -9.48 -47 -28 -18 -16 -24 7.19 6.67 3.02
Repayment of Debt
-30 -37 -25 -63 -41 -55 -53 -49 -38 -7.17 -23
Payment of Dividends
-5.05 -5.56 -5.55 -6.94 -7.77 -8.32 -8.18 -7.97 -0.13 -2.48 -1.86
Issuance of Debt
25 45 33 18 35 52 45 40 60 19 28

Annual Balance Sheets for Ramaco Resources

This table presents Ramaco Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
119 148 188 227 229 329 596 666 675
Total Current Assets
63 29 35 44 42 87 147 190 168
Cash & Equivalents
5.20 5.93 6.95 5.53 5.30 22 36 42 33
Accounts Receivable
0.91 7.17 11 19 20 44 41 97 74
Inventories, net
1.52 10 14 15 12 16 45 37 43
Prepaid Expenses
0.39 1.10 3.15 4.27 4.95 4.63 26 14 18
Plant, Property, & Equipment, net
46 115 149 178 181 227 430 459 482
Total Noncurrent Assets
9.52 3.19 4.02 4.29 5.59 15 19 17 25
Noncurrent Note & Lease Receivables
- - - - 0.00 9.13 13 10 12
Other Noncurrent Operating Assets
4.32 3.19 4.02 4.29 5.59 6.07 6.10 6.72 13
Total Liabilities & Shareholders' Equity
119 148 188 227 229 329 596 666 675
Total Liabilities
35 35 47 57 60 118 287 296 312
Total Current Liabilities
15 22 30 26 29 47 163 170 122
Short-Term Debt
0.50 0.00 5.00 3.33 4.87 7.67 36 57 0.36
Accounts Payable
8.96 20 16 11 12 15 35 52 49
Accrued Expenses
1.17 2.82 8.09 12 12 19 42 52 62
Other Current Liabilities
4.73 0.07 0.36 0.68 0.91 4.23 51 9.60 12
Total Noncurrent Liabilities
109 12 17 30 30 71 124 126 189
Long-Term Debt
11 0.00 4.47 9.61 13 36 52 34 88
Capital Lease Obligations
- - - - 0.00 4.60 4.92 4.92 7.52
Asset Retirement Reserve & Litigation Obligation
9.43 12 13 15 15 22 29 29 30
Noncurrent Deferred & Payable Income Tax Liabilities
- 0.00 0.11 5.27 1.76 6.41 36 54 56
Other Noncurrent Operating Liabilities
89 - - 0.85 0.97 2.53 3.30 4.48 7.66
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-4.99 113 141 170 169 211 309 370 363
Total Preferred & Common Equity
-4.99 113 141 170 169 211 309 370 363
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-4.99 113 141 170 169 211 309 370 363
Common Stock
0.00 149 151 155 159 164 169 278 293
Retained Earnings
-18 -35 -10 15 9.81 47 140 92 70

Quarterly Balance Sheets for Ramaco Resources

This table presents Ramaco Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets
562 641 660 647 674 659 645 686 675
Total Current Assets
142 178 178 169 183 161 147 164 155
Cash & Equivalents
47 37 34 43 31 28 23 43 28
Accounts Receivable
50 71 59 64 104 70 63 52 56
Inventories, net
40 51 67 50 41 52 53 56 59
Prepaid Expenses
4.96 19 18 12 7.29 11 7.85 12 12
Plant, Property, & Equipment, net
403 444 458 457 466 475 477 488 487
Total Noncurrent Assets
17 20 25 21 25 24 22 34 32
Noncurrent Note & Lease Receivables
9.84 12 17 13 17 14 12 20 20
Other Noncurrent Operating Assets
7.21 7.11 7.66 7.57 8.00 9.81 9.96 14 13
Total Liabilities & Shareholders' Equity
562 641 660 647 674 659 645 686 675
Total Liabilities
263 304 323 294 302 293 284 330 327
Total Current Liabilities
150 151 142 143 148 121 109 124 114
Short-Term Debt
31 30 25 28 28 7.20 0.38 0.31 0.22
Accounts Payable
65 80 50 52 60 48 54 59 56
Accrued Expenses
49 33 39 46 50 58 48 54 48
Other Current Liabilities
5.26 8.56 28 16 11 7.69 6.24 11 9.70
Total Noncurrent Liabilities
113 153 181 152 153 172 175 206 213
Long-Term Debt
50 79 97 67 58 76 77 104 114
Capital Lease Obligations
3.78 3.98 8.30 5.77 8.54 7.51 6.68 13 12
Asset Retirement Reserve & Litigation Obligation
28 29 30 28 29 29 31 30 31
Noncurrent Deferred & Payable Income Tax Liabilities
18 38 42 46 52 55 55 51 50
Other Noncurrent Operating Liabilities
3.37 3.74 4.08 4.32 4.96 4.94 5.41 6.75 7.06
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
299 337 337 353 372 366 362 355 347
Total Preferred & Common Equity
299 337 337 353 372 366 362 355 347
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
299 337 337 353 372 366 362 355 347
Common Stock
167 172 273 276 280 277 282 307 315
Retained Earnings
131 165 64 76 92 89 80 48 33

Annual Metrics And Ratios for Ramaco Resources

This table displays calculated financial ratios and metrics derived from Ramaco Resources' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 1,070.17% 272.85% 1.16% -26.63% 67.77% 99.61% 22.60% -3.93%
EBITDA Growth
0.00% 0.00% -72.23% 415.96% 28.44% -72.87% 431.63% 165.34% -13.41% -48.05%
EBIT Growth
0.00% 0.00% -108.35% 269.63% 17.57% -122.91% 755.25% 225.85% -25.79% -81.47%
NOPAT Growth
0.00% 0.00% -111.06% 315.62% 1.99% -154.63% 364.84% 237.24% -37.25% -83.34%
Net Income Growth
0.00% 0.00% -105.15% 262.64% -0.56% -119.68% 910.25% 191.86% -29.07% -86.40%
EPS Growth
0.00% 0.00% 0.00% 251.22% -1.61% -119.67% 850.00% 188.89% -33.46% -93.64%
Operating Cash Flow Growth
0.00% -101.48% -119.35% 527.24% 17.13% -68.59% 300.69% 252.21% -14.28% -30.04%
Free Cash Flow Firm Growth
0.00% 0.00% -418.85% 89.95% 45.92% -82.04% -19.90% 55.16% 294.52% -47.75%
Invested Capital Growth
0.00% 0.00% 271.90% 40.45% 23.58% 2.11% 30.85% 54.21% 15.59% 0.74%
Revenue Q/Q Growth
0.00% 0.00% 49.72% 9.72% 0.62% 39.09% -1.93% 9.21% 10.78% -4.56%
EBITDA Q/Q Growth
0.00% 0.00% 5.89% 23.52% 3.10% 26.07% 115.17% 0.08% 17.18% -25.80%
EBIT Q/Q Growth
0.00% 0.00% -5.68% 23.75% 0.41% 27.90% 378.23% -2.42% 23.38% -60.93%
NOPAT Q/Q Growth
0.00% 0.00% -7.05% 23.56% -7.00% -34.46% 260.45% -3.59% 22.92% -66.48%
Net Income Q/Q Growth
0.00% 0.00% -7.42% 31.41% -5.69% -1,979.24% 116.82% -3.54% 23.48% -70.05%
EPS Q/Q Growth
0.00% 0.00% 0.00% 31.91% -7.58% -400.00% 143.24% -2.62% 16.89% -87.36%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 39.89% 47.53% 0.59% -21.26% 6.42% 7.73% 8.41% -18.68%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 57.02% -62.08% 28.35% -317.66% 68.91% 594.50% -62.90%
Invested Capital Q/Q Growth
0.00% 0.00% 18.20% -1.87% -0.55% -5.81% 23.00% 5.63% 2.91% 0.72%
Profitability Metrics
- - - - - - - - - -
Gross Margin
0.00% 15.70% 0.84% 22.42% 29.43% 13.86% 31.05% 41.14% 28.80% 19.96%
EBITDA Margin
0.00% -139.53% -20.54% 17.40% 22.10% 8.17% 25.89% 34.42% 24.31% 13.15%
Operating Margin
0.00% -144.36% -26.04% 10.59% 12.83% -11.30% 13.95% 26.58% 13.73% 2.50%
EBIT Margin
0.00% -144.36% -25.70% 11.69% 13.59% -4.24% 16.57% 27.05% 16.38% 3.16%
Profit (Net Income) Margin
0.00% -144.08% -25.26% 11.02% 10.83% -2.91% 14.03% 20.51% 11.87% 1.68%
Tax Burden Percent
0.00% 100.00% 100.00% 99.55% 82.85% 58.48% 89.54% 79.37% 78.65% 75.01%
Interest Burden Percent
0.00% 99.80% 98.27% 94.64% 96.19% 117.08% 94.56% 95.54% 92.16% 70.90%
Effective Tax Rate
0.00% 0.00% 0.00% 0.45% 17.15% 0.00% 10.46% 20.63% 21.35% 24.99%
Return on Invested Capital (ROIC)
0.00% 0.00% -52.02% 19.51% 15.24% -7.45% 16.92% 39.60% 19.00% 2.94%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -38.94% -5.72% 24.66% 79.01% 39.74% 31.54% 32.51% 0.73%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 23.58% 0.19% 0.79% 4.56% 4.00% 5.01% 5.25% 0.12%
Return on Equity (ROE)
0.00% 150.73% -28.44% 19.70% 16.02% -2.89% 20.92% 44.61% 24.25% 3.06%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -169.05% -14.14% -5.85% -9.54% -9.81% -3.05% 4.54% 2.20%
Operating Return on Assets (OROA)
0.00% -6.32% -11.74% 15.83% 15.08% -3.15% 16.84% 33.07% 18.00% 3.14%
Return on Assets (ROA)
0.00% -6.30% -11.54% 14.91% 12.01% -2.15% 14.26% 25.08% 13.04% 1.67%
Return on Common Equity (ROCE)
0.00% 150.73% -28.44% 19.70% 16.02% -2.89% 20.92% 44.61% 24.25% 3.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% 150.73% -13.60% 17.77% 14.66% -2.90% 18.84% 37.53% 22.27% 3.08%
Net Operating Profit after Tax (NOPAT)
0.00 -5.27 -11 24 24 -13 35 119 75 12
NOPAT Margin
0.00% -101.05% -18.23% 10.54% 10.63% -7.91% 12.49% 21.10% 10.80% 1.87%
Net Nonoperating Expense Percent (NNEP)
0.00% -8.23% -13.08% 25.23% -9.42% -86.46% -22.82% 8.06% -13.51% 2.22%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 29.74% 16.12% 2.72%
Cost of Revenue to Revenue
0.00% 84.30% 99.16% 77.58% 70.57% 86.14% 68.95% 58.86% 71.20% 80.04%
SG&A Expenses to Revenue
0.00% 150.84% 21.05% 6.15% 7.90% 12.45% 7.63% 7.08% 7.04% 7.40%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 160.07% 26.88% 11.83% 16.60% 25.16% 17.10% 14.56% 15.07% 17.46%
Earnings before Interest and Taxes (EBIT)
0.00 -7.53 -16 27 31 -7.17 47 153 114 21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.00 -7.28 -13 40 51 14 73 195 169 88
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.30 1.35 0.83 0.70 3.73 2.45 2.32 1.46
Price to Tangible Book Value (P/TBV)
0.00 0.00 2.30 1.35 0.83 0.70 3.73 2.45 2.32 1.46
Price to Revenue (P/Rev)
0.00 0.00 4.28 0.84 0.61 0.70 2.78 1.34 1.24 0.80
Price to Earnings (P/E)
0.00 0.00 0.00 7.59 5.64 0.00 19.79 6.54 10.41 47.46
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.54% 5.48%
Earnings Yield
0.00% 0.00% 0.00% 13.17% 17.73% 0.00% 5.05% 15.30% 9.60% 2.11%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 2.45 1.34 0.83 0.72 3.43 2.23 2.15 1.40
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.10 0.85 0.64 0.77 2.87 1.44 1.31 0.89
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 4.87 2.91 9.43 11.08 4.19 5.40 6.78
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 7.25 4.73 0.00 17.31 5.33 8.01 28.24
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 8.04 6.05 0.00 22.97 6.83 12.15 47.61
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 5.33 3.49 9.78 15.24 4.34 5.65 5.27
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.85 63.54
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 -2.23 0.00 0.07 0.08 0.10 0.23 0.30 0.26 0.26
Long-Term Debt to Equity
0.00 -2.13 0.00 0.03 0.06 0.07 0.19 0.18 0.10 0.26
Financial Leverage
0.00 10.93 -0.61 -0.03 0.03 0.06 0.10 0.16 0.16 0.16
Leverage Ratio
0.00 -23.91 2.47 1.32 1.33 1.34 1.47 1.78 1.86 1.83
Compound Leverage Factor
0.00 -23.86 2.42 1.25 1.28 1.57 1.39 1.70 1.71 1.30
Debt to Total Capital
0.00% 181.16% 0.00% 6.29% 7.07% 9.35% 18.52% 22.96% 20.46% 20.94%
Short-Term Debt to Total Capital
0.00% 8.14% 0.00% 3.32% 1.82% 2.61% 2.96% 8.88% 12.17% 0.08%
Long-Term Debt to Total Capital
0.00% 173.02% 0.00% 2.97% 5.25% 6.74% 15.56% 14.08% 8.30% 20.86%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -81.16% 100.00% 93.71% 92.93% 90.65% 81.48% 77.04% 79.54% 79.06%
Debt to EBITDA
0.00 -1.53 0.00 0.24 0.25 1.26 0.65 0.47 0.56 1.10
Net Debt to EBITDA
0.00 7.49 0.00 0.06 0.15 0.88 0.36 0.29 0.32 0.72
Long-Term Debt to EBITDA
0.00 -1.46 0.00 0.11 0.19 0.91 0.55 0.29 0.23 1.09
Debt to NOPAT
0.00 -2.11 0.00 0.39 0.53 -1.31 1.36 0.77 1.27 7.70
Net Debt to NOPAT
0.00 10.34 0.00 0.11 0.30 -0.91 0.74 0.47 0.71 5.05
Long-Term Debt to NOPAT
0.00 -2.02 0.00 0.19 0.39 -0.94 1.14 0.47 0.51 7.67
Altman Z-Score
0.00 0.00 4.30 4.06 3.14 1.96 5.68 3.68 3.57 2.34
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 4.12 1.31 1.17 1.68 1.46 1.86 0.91 1.12 1.37
Quick Ratio
0.00 3.99 0.82 0.59 0.94 0.88 1.42 0.47 0.82 0.87
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 54 -173 -17 -9.40 -17 -21 -9.20 18 9.35
Operating Cash Flow to CapEx
-39.52% -23.09% -11.29% 75.17% 92.70% 53.78% 181.02% 152.72% 224.76% 163.66%
Free Cash Flow to Firm to Interest Expense
0.00 437.25 0.00 -12.18 -7.88 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 -31.14 0.00 25.36 35.53 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -166.00 0.00 -8.38 -2.80 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.04 0.46 1.35 1.11 0.74 1.02 1.22 1.10 0.99
Accounts Receivable Turnover
0.00 5.70 15.11 25.43 15.36 8.54 8.75 13.21 10.05 7.82
Inventory Turnover
0.00 2.90 10.46 14.57 11.04 10.70 14.09 10.96 12.02 13.25
Fixed Asset Turnover
0.00 0.11 0.75 1.72 1.41 0.94 1.39 1.72 1.56 1.42
Accounts Payable Turnover
0.00 0.49 4.25 9.83 12.01 12.99 14.43 13.27 11.42 10.62
Days Sales Outstanding (DSO)
0.00 64.01 24.16 14.35 23.77 42.74 41.70 27.62 36.33 46.69
Days Inventory Outstanding (DIO)
0.00 126.06 34.91 25.06 33.08 34.13 25.91 33.31 30.36 27.56
Days Payable Outstanding (DPO)
0.00 743.44 85.91 37.14 30.39 28.10 25.30 27.50 31.95 34.39
Cash Conversion Cycle (CCC)
0.00 -553.36 -26.84 2.27 26.46 48.76 42.31 33.43 34.73 39.86
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 -59 102 144 177 181 237 366 423 426
Invested Capital Turnover
0.00 -0.18 2.85 1.85 1.43 0.94 1.35 1.88 1.76 1.57
Increase / (Decrease) in Invested Capital
0.00 -59 162 41 34 3.75 56 129 57 3.13
Enterprise Value (EV)
0.00 0.00 250 193 148 130 813 815 910 594
Market Capitalization
0.00 0.00 261 190 141 118 787 759 857 531
Book Value per Share
$0.00 $0.00 $2.87 $3.52 $4.16 $3.96 $4.79 $7.01 $7.02 $6.91
Tangible Book Value per Share
$0.00 $0.00 $2.87 $3.52 $4.16 $3.96 $4.79 $7.01 $7.02 $6.91
Total Capital
0.00 6.14 113 151 183 187 259 401 465 459
Total Debt
0.00 11 0.00 9.47 13 17 48 92 95 96
Total Long-Term Debt
0.00 11 0.00 4.47 9.61 13 40 57 39 96
Net Debt
0.00 -55 -11 2.52 7.42 12 26 57 53 63
Capital Expenditures (CapEx)
4.85 17 75 48 46 25 29 123 72 69
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -12 -4.10 3.22 16 13 26 -15 34 13
Debt-free Net Working Capital (DFNWC)
0.00 48 7.04 10 21 18 48 20 76 46
Net Working Capital (NWC)
0.00 48 7.04 5.17 18 13 40 -15 20 45
Net Nonoperating Expense (NNE)
0.00 2.24 4.29 -1.09 -0.47 -8.46 -4.36 3.33 -7.41 1.29
Net Nonoperating Obligations (NNO)
0.00 -55 -11 2.52 7.42 12 26 57 53 63
Total Depreciation and Amortization (D&A)
0.00 0.25 3.15 13 20 21 26 42 55 67
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -230.72% -6.71% 1.42% 6.83% 7.67% 9.13% -2.71% 4.95% 1.88%
Debt-free Net Working Capital to Revenue
0.00% 927.92% 11.53% 4.47% 9.23% 10.81% 16.86% 3.59% 11.00% 6.84%
Net Working Capital to Revenue
0.00% 918.33% 11.53% 2.27% 7.78% 7.92% 14.15% -2.71% 2.85% 6.78%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.63 $0.61 ($0.12) $0.00 $2.63 $1.77 $0.11
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 40.08M 40.04M 40.84M 42.46M 0.00 44.16M 53.09M 54.00M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.62 $0.61 ($0.12) $0.00 $2.60 $1.73 $0.11
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 40.08M 40.26M 40.84M 42.46M 0.00 44.70M 53.09M 54.00M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 40.08M 40.84M 40.95M 42.64M 0.00 44.45M 53.09M 54.00M
Normalized Net Operating Profit after Tax (NOPAT)
0.00 -5.27 -11 24 24 -13 35 119 75 12
Normalized NOPAT Margin
0.00% -101.05% -18.23% 10.54% 10.63% -7.91% 12.49% 21.10% 10.80% 1.87%
Pre Tax Income Margin
0.00% -144.08% -25.26% 11.07% 13.07% -4.97% 15.67% 25.84% 15.09% 2.24%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 -60.73 0.00 18.65 26.23 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 -42.51 0.00 16.81 20.51 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 -195.59 0.00 -15.08 -12.10 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 -177.37 0.00 -16.92 -17.82 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% -35.06% 0.00% 0.00% 0.00% 0.00% 17.27% 31.37% 219.82%
Augmented Payout Ratio
0.00% 0.00% -46.45% 0.00% 0.00% 0.00% 0.00% 17.27% 31.37% 219.82%

Quarterly Metrics And Ratios for Ramaco Resources

This table displays calculated financial ratios and metrics derived from Ramaco Resources' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
54.54% 7.41% -0.86% 36.55% 49.92% 3.80% 12.98% -10.46% -15.70% -22.02% -1.52%
EBITDA Growth
0.53% -27.30% -52.12% -11.09% 81.30% -57.15% -8.57% -53.52% -55.25% -67.01% -82.49%
EBIT Growth
-16.67% -37.82% -72.15% -23.33% 113.40% -88.21% -36.71% -94.46% -81.03% -395.01% -266.13%
NOPAT Growth
-23.02% -37.91% -77.02% -57.46% 92.92% -90.10% -38.63% -91.10% -85.98% -425.25% -308.51%
Net Income Growth
-22.82% -39.10% -77.30% -27.66% 108.80% -91.95% -26.67% -101.23% -87.16% -565.40% -352.19%
EPS Growth
-17.07% -38.04% -77.03% -33.33% 73.53% -59.65% -52.94% -107.50% -128.81% -269.57% -257.69%
Operating Cash Flow Growth
86.56% -72.39% -11.64% 41.21% 42.96% 17.91% 21.97% -46.52% -62.27% 3.38% -112.38%
Free Cash Flow Firm Growth
-211.12% -5,454.09% -38.00% 58.03% 75.17% 86.29% 107.67% 79.03% 103.22% 93.63% -372.57%
Invested Capital Growth
54.21% 80.33% 44.02% 18.65% 15.59% 5.87% -1.14% 2.93% 0.74% -1.61% 3.84%
Revenue Q/Q Growth
-1.24% 23.02% -17.37% 36.01% 8.43% -14.82% -10.05% 7.79% 2.08% -21.20% 13.59%
EBITDA Q/Q Growth
-35.76% 48.42% -41.70% 59.92% 31.01% -64.92% 24.41% -18.70% 26.13% -74.14% -33.99%
EBIT Q/Q Growth
-46.93% 74.50% -62.13% 118.60% 47.72% -90.36% 103.30% -80.87% 406.19% -249.88% -14.49%
NOPAT Q/Q Growth
-49.36% 75.09% -71.01% 65.52% 129.66% -91.01% 79.62% -75.99% 261.82% -308.44% -15.16%
Net Income Q/Q Growth
-46.53% 75.57% -70.08% 157.57% 54.34% -93.24% 172.69% -104.31% 1,714.23% -345.13% -47.76%
EPS Q/Q Growth
-43.33% 67.65% -70.18% 135.29% 47.50% -61.02% -65.22% -137.50% -466.67% -129.41% -5.13%
Operating Cash Flow Q/Q Growth
-41.27% -26.52% 32.09% 147.72% -40.54% -39.39% 36.63% 8.62% -58.05% 66.04% -116.36%
Free Cash Flow Firm Q/Q Growth
8.31% -38.69% 20.66% 58.40% 45.75% 23.41% 144.37% -213.74% 108.33% -251.49% -1,798.05%
Invested Capital Q/Q Growth
5.63% 12.78% 5.19% -5.32% 2.91% 3.30% -1.77% -1.43% 0.72% 0.89% 3.67%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.43% 33.55% 27.84% 22.64% 31.23% 19.09% 20.95% 19.52% 20.37% 15.24% 12.28%
EBITDA Margin
22.48% 27.12% 19.13% 22.50% 27.18% 11.20% 15.48% 11.68% 14.43% 4.74% 2.75%
Operating Margin
13.40% 19.16% 7.31% 8.60% 18.37% 1.90% 3.49% 0.95% 3.72% -8.93% -9.05%
EBIT Margin
14.03% 19.91% 9.12% 14.66% 19.98% 2.26% 5.11% 0.91% 4.50% -8.55% -8.62%
Profit (Net Income) Margin
10.64% 15.18% 5.50% 10.41% 14.82% 1.18% 3.57% -0.14% 2.26% -7.02% -9.14%
Tax Burden Percent
82.35% 81.99% 75.39% 77.95% 77.28% 79.00% 85.83% 134.27% 63.56% 68.79% 87.32%
Interest Burden Percent
92.06% 93.03% 79.92% 91.07% 95.98% 65.88% 81.34% -11.73% 79.00% 119.36% 121.37%
Effective Tax Rate
17.65% 18.01% 24.61% 22.05% 22.72% 21.00% 14.17% 0.00% 36.44% 0.00% 0.00%
Return on Invested Capital (ROIC)
20.71% 28.27% 8.63% 11.09% 24.98% 2.47% 4.98% 1.12% 3.71% -9.06% -9.07%
ROIC Less NNEP Spread (ROIC-NNEP)
19.41% 24.95% 8.60% 24.19% 27.26% 1.68% 6.10% -1.16% 3.40% -10.57% -14.40%
Return on Net Nonoperating Assets (RNNOA)
3.08% 2.22% 1.65% 3.93% 4.40% 0.33% 1.38% -0.19% 0.54% -2.02% -3.24%
Return on Equity (ROE)
23.79% 30.49% 10.28% 15.02% 29.38% 2.80% 6.36% 0.92% 4.25% -11.08% -12.32%
Cash Return on Invested Capital (CROIC)
-3.05% -25.05% -14.84% -0.96% 4.54% 6.44% 12.41% 6.05% 2.20% 1.84% -6.63%
Operating Return on Assets (OROA)
17.16% 21.93% 9.14% 15.19% 21.95% 2.41% 5.56% 0.98% 4.47% -7.90% -8.09%
Return on Assets (ROA)
13.01% 16.73% 5.51% 10.78% 16.28% 1.25% 3.88% -0.15% 2.24% -6.49% -8.57%
Return on Common Equity (ROCE)
23.79% 30.49% 10.28% 15.02% 29.38% 2.80% 6.36% 0.92% 4.25% -11.08% -12.32%
Return on Equity Simple (ROE_SIMPLE)
0.00% 29.63% 21.98% 18.91% 0.00% 15.87% 15.59% 10.33% 0.00% -0.08% 0.00%
Net Operating Profit after Tax (NOPAT)
15 26 7.57 13 29 2.59 4.65 1.12 4.04 -8.42 -9.69
NOPAT Margin
11.03% 15.71% 5.51% 6.70% 14.20% 1.50% 2.99% 0.67% 2.36% -6.25% -6.34%
Net Nonoperating Expense Percent (NNEP)
1.30% 3.33% 0.03% -13.10% -2.28% 0.79% -1.12% 2.27% 0.31% 1.50% 5.33%
Return On Investment Capital (ROIC_SIMPLE)
3.72% - - - 6.20% - - - 0.88% -1.78% -2.05%
Cost of Revenue to Revenue
70.57% 66.45% 72.16% 77.36% 68.77% 80.91% 79.05% 80.48% 79.63% 84.76% 87.72%
SG&A Expenses to Revenue
7.95% 7.06% 10.42% 6.13% 5.58% 8.17% 7.02% 7.72% 6.64% 10.84% 9.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
16.03% 14.39% 20.53% 14.04% 12.86% 17.19% 17.47% 18.57% 16.65% 24.17% 21.33%
Earnings before Interest and Taxes (EBIT)
19 33 13 27 40 3.90 7.94 1.52 7.68 -12 -13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
30 45 26 42 55 19 24 20 25 6.38 4.21
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.45 2.35 1.07 1.58 2.32 2.38 1.81 1.70 1.46 1.25 2.07
Price to Tangible Book Value (P/TBV)
2.45 2.35 1.07 1.58 2.32 2.38 1.81 1.70 1.46 1.25 2.07
Price to Revenue (P/Rev)
1.34 1.37 0.62 0.89 1.24 1.26 0.92 0.88 0.80 0.71 1.15
Price to Earnings (P/E)
6.54 7.94 4.85 8.38 10.41 14.98 11.58 16.42 47.46 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 1.18% 1.54% 2.32% 4.22% 4.59% 5.48% 6.71% 3.68%
Earnings Yield
15.30% 12.59% 20.60% 11.94% 9.60% 6.68% 8.63% 6.09% 2.11% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.23 2.11 1.05 1.50 2.15 2.17 1.69 1.60 1.40 1.21 1.83
Enterprise Value to Revenue (EV/Rev)
1.44 1.50 0.79 0.98 1.31 1.36 1.01 0.97 0.89 0.83 1.30
Enterprise Value to EBITDA (EV/EBITDA)
4.19 4.89 3.06 4.28 5.40 6.65 5.15 5.72 6.78 6.95 14.90
Enterprise Value to EBIT (EV/EBIT)
5.33 6.54 4.55 6.70 8.01 11.26 9.08 12.53 28.24 92.28 0.00
Enterprise Value to NOPAT (EV/NOPAT)
6.83 8.40 5.85 10.12 12.15 18.43 14.90 18.12 47.61 553.52 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
4.34 6.59 3.56 4.15 5.65 5.76 4.23 4.87 5.27 4.57 10.91
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 50.85 34.75 13.52 26.77 63.54 65.05 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.30 0.33 0.39 0.29 0.26 0.26 0.25 0.23 0.26 0.33 0.36
Long-Term Debt to Equity
0.18 0.24 0.31 0.21 0.10 0.18 0.23 0.23 0.26 0.33 0.36
Financial Leverage
0.16 0.09 0.19 0.16 0.16 0.20 0.23 0.17 0.16 0.19 0.23
Leverage Ratio
1.78 1.78 1.86 1.86 1.86 1.85 1.88 1.81 1.83 1.87 1.87
Compound Leverage Factor
1.64 1.66 1.49 1.69 1.78 1.22 1.53 -0.21 1.45 2.23 2.27
Debt to Total Capital
22.96% 24.98% 27.93% 22.29% 20.46% 20.32% 19.80% 18.81% 20.94% 24.91% 26.63%
Short-Term Debt to Total Capital
8.88% 6.61% 5.42% 6.17% 12.17% 6.04% 1.58% 0.09% 0.08% 0.06% 0.05%
Long-Term Debt to Total Capital
14.08% 18.37% 22.52% 16.11% 8.30% 14.28% 18.22% 18.73% 20.86% 24.85% 26.58%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
77.04% 75.02% 72.07% 77.71% 79.54% 79.68% 80.20% 81.19% 79.06% 75.09% 73.37%
Debt to EBITDA
0.47 0.63 0.88 0.70 0.56 0.66 0.64 0.71 1.10 1.58 2.30
Net Debt to EBITDA
0.29 0.43 0.65 0.40 0.32 0.45 0.45 0.52 0.72 1.00 1.79
Long-Term Debt to EBITDA
0.29 0.46 0.71 0.51 0.23 0.47 0.59 0.71 1.09 1.58 2.30
Debt to NOPAT
0.77 1.08 1.67 1.66 1.27 1.84 1.86 2.25 7.70 125.75 -10.05
Net Debt to NOPAT
0.47 0.73 1.24 0.95 0.71 1.25 1.29 1.64 5.05 79.38 -7.81
Long-Term Debt to NOPAT
0.47 0.80 1.35 1.20 0.51 1.29 1.71 2.24 7.67 125.42 -10.03
Altman Z-Score
2.94 3.04 1.80 2.46 3.21 3.07 2.74 2.63 2.27 1.84 2.32
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.91 1.18 1.25 1.19 1.12 1.23 1.33 1.35 1.37 1.32 1.36
Quick Ratio
0.47 0.71 0.65 0.75 0.82 0.90 0.80 0.79 0.87 0.77 0.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-114 -158 -125 -52 -28 -22 9.59 -11 0.91 -1.38 -26
Operating Cash Flow to CapEx
91.92% 90.72% 115.31% 413.40% 231.15% 134.48% 160.78% 210.18% 143.58% 128.19% -28.12%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.22 1.10 1.00 1.04 1.10 1.06 1.09 1.08 0.99 0.92 0.94
Accounts Receivable Turnover
13.21 9.72 10.31 10.98 10.05 8.01 11.16 11.03 7.82 8.07 9.97
Inventory Turnover
10.96 10.27 7.71 9.97 12.02 11.34 9.12 10.39 13.25 10.43 9.29
Fixed Asset Turnover
1.72 1.67 1.44 1.46 1.56 1.54 1.54 1.50 1.42 1.32 1.30
Accounts Payable Turnover
13.27 6.02 6.74 7.71 11.42 7.50 11.19 10.19 10.62 8.52 9.97
Days Sales Outstanding (DSO)
27.62 37.55 35.40 33.23 36.33 45.54 32.70 33.08 46.69 45.22 36.61
Days Inventory Outstanding (DIO)
33.31 35.52 47.34 36.62 30.36 32.19 40.01 35.13 27.56 35.01 39.27
Days Payable Outstanding (DPO)
27.50 60.58 54.13 47.35 31.95 48.70 32.61 35.83 34.39 42.84 36.61
Cash Conversion Cycle (CCC)
33.43 12.49 28.60 22.50 34.73 29.04 40.10 32.37 39.86 37.38 39.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
366 412 434 411 423 437 429 423 426 430 445
Invested Capital Turnover
1.88 1.80 1.57 1.65 1.76 1.65 1.66 1.68 1.57 1.45 1.43
Increase / (Decrease) in Invested Capital
129 184 133 65 57 24 -4.94 12 3.13 -7.04 16
Enterprise Value (EV)
815 869 456 616 910 950 724 675 594 519 817
Market Capitalization
759 793 360 558 857 885 661 614 531 444 719
Book Value per Share
$7.01 $7.58 $7.59 $6.69 $7.02 $7.01 $6.90 $6.90 $6.91 $6.58 $6.35
Tangible Book Value per Share
$7.01 $7.58 $7.59 $6.69 $7.02 $7.01 $6.90 $6.90 $6.91 $6.58 $6.35
Total Capital
401 449 468 454 465 467 457 446 459 473 474
Total Debt
92 112 131 101 95 95 90 84 96 118 126
Total Long-Term Debt
57 82 105 73 39 67 83 83 96 118 126
Net Debt
57 76 97 58 53 64 63 61 63 74 98
Capital Expenditures (CapEx)
32 24 24 17 18 19 21 18 11 20 15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-15 20 27 12 34 32 19 15 13 -3.55 13
Debt-free Net Working Capital (DFNWC)
20 56 61 55 76 62 47 38 46 40 41
Net Working Capital (NWC)
-15 27 36 27 20 34 40 38 45 40 41
Net Nonoperating Expense (NNE)
0.54 0.87 0.02 -6.93 -1.25 0.56 -0.89 1.35 0.18 1.04 4.28
Net Nonoperating Obligations (NNO)
57 76 97 58 53 64 63 61 63 74 98
Total Depreciation and Amortization (D&A)
11 12 14 15 15 15 16 18 17 18 17
Debt-free, Cash-free Net Working Capital to Revenue
-2.71% 3.40% 4.72% 1.89% 4.95% 4.55% 2.71% 2.21% 1.88% -0.57% 2.11%
Debt-free Net Working Capital to Revenue
3.59% 9.74% 10.60% 8.74% 11.00% 8.91% 6.56% 5.48% 6.84% 6.35% 6.61%
Net Working Capital to Revenue
-2.71% 4.60% 6.21% 4.27% 2.85% 4.88% 5.55% 5.43% 6.78% 6.30% 6.57%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.33 $0.57 $0.17 $0.41 $0.62 $0.24 $0.08 ($0.03) ($0.18) ($0.39) ($0.41)
Adjusted Weighted Average Basic Shares Outstanding
44.45M 44.28M 52.69M 52.69M 53.09M 53.09M 52.45M 52.53M 54.00M 54.70M 55.23M
Adjusted Diluted Earnings per Share
$0.34 $0.57 $0.17 $0.40 $0.59 $0.23 $0.08 ($0.03) ($0.17) ($0.39) ($0.41)
Adjusted Weighted Average Diluted Shares Outstanding
44.45M 44.69M 52.69M 52.69M 53.09M 53.09M 52.45M 52.53M 54.00M 54.70M 55.23M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
44.45M 44.41M 52.69M 52.69M 53.09M 53.09M 52.45M 52.53M 54.00M 54.70M 55.23M
Normalized Net Operating Profit after Tax (NOPAT)
15 26 7.57 13 29 2.59 4.65 1.12 4.04 -8.42 -9.69
Normalized NOPAT Margin
11.03% 15.71% 5.51% 6.70% 14.20% 1.50% 2.99% 0.67% 2.36% -6.25% -6.34%
Pre Tax Income Margin
12.92% 18.52% 7.29% 13.35% 19.17% 1.49% 4.16% -0.11% 3.55% -10.21% -10.46%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.27% 20.63% 28.55% 34.64% 31.37% 48.37% 54.69% 86.28% 219.82% -6,316.16% -62.79%
Augmented Payout Ratio
17.27% 20.63% 28.55% 34.64% 31.37% 48.37% 54.69% 86.28% 219.82% -6,316.16% -62.79%

Key Financial Trends

Summary of Ramaco Resources (NASDAQ:METC) Financial Performance (Q2 2022 - Q2 2025)

Ramaco Resources has experienced notable fluctuations in financial results over the last few years, with revenue, net income, cash flows, and balance sheet strength showing mixed trends through the analyzed periods.

  • Operating revenue showed a general upward trend from $137.5 million in Q2 2022 to $153 million in Q2 2025, indicating moderate top-line growth.
  • Gross profit margins have been positive, with gross profit values ranging from ~$18.8M (Q2 2025) to highs of over $63M in Q4 2023, showing some variation but overall ability to generate profit from core operations.
  • Depreciation and amortization expenses have increased over time, reflecting substantial investment in property, plant, and equipment, suggesting ongoing capital expenditures and asset base growth.
  • Total assets increased to $674.6 million by Q2 2025 from $562.1 million at Q3 2022, driven by rising net plant, property & equipment net value, highlighting asset growth and investment.
  • Common equity grew over time, reaching $347.4 million at Q2 2025 from $298.7 million in Q4 2022, indicating an improvement in shareholder equity base.
  • Operating expenses including selling, general & admin expenses remain fairly consistent relative to revenues, though relatively high, pressuring operating income.
  • The weighted average shares outstanding increased from ~44 million in 2023 Q1 to over 55 million by Q2 2025, diluting earnings per share metrics.
  • Interest and other income/expense have fluctuated, sometimes negatively impacting pre-tax income. Interest expense trends suggest significant debt servicing costs.
  • Capital lease obligations and asset retirement obligations have steadily increased, reflecting obligations associated with operations and asset management.
  • Net income has declined substantially, turning negative in recent quarters with a consolidated net loss of approximately $13.97 million in Q2 2025 compared to positive net income in 2022 and 2023.
  • Net cash from operating activities fell sharply, going negative in Q2 2025 at -$4.26 million, signaling operational cash flow pressures.
  • Large capital expenditures continue, with purchases of property, plant & equipment exceeding $15 million in Q2 2025, weighing on free cash flow.
  • Heavy debt repayments coupled with new issuance depict a sizable debt structure and refinancing activity that might impact financial flexibility.
  • Net change in cash was negative $15.3 million in Q2 2025, continuing a trend of cash outflows in recent quarters.
  • Current liabilities and long-term debt remain substantial, totaling $327.2 million in liabilities against $347.4 million in equity at Q2 2025, reflecting leverage risks.
  • Earnings per share (basic and diluted) have swung from positive $0.33-$0.57 in early 2023 down to negative -$0.41 in Q2 2025, indicating earnings challenges.

Overall analysis: Ramaco Resources shows growth in revenue and asset base, driven by capital investments, but this has not translated into positive net income or cash flows in recent quarters. Rising expenses, debt servicing costs, and operational cash outflows represent challenges. The company's leverage and cash burn require monitoring, while continued investment could position it for future growth if operational efficiencies improve.

08/08/25 04:29 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Ramaco Resources' Financials

When does Ramaco Resources' financial year end?

According to the most recent income statement we have on file, Ramaco Resources' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Ramaco Resources' net income changed over the last 9 years?

Ramaco Resources' net income appears to be on an upward trend, with a most recent value of $11.19 million in 2024, rising from $0.00 in 2015. The previous period was $82.31 million in 2023.

What is Ramaco Resources' operating income?
Ramaco Resources' total operating income in 2024 was $16.64 million, based on the following breakdown:
  • Total Gross Profit: $133.00 million
  • Total Operating Expenses: $116.37 million
How has Ramaco Resources' revenue changed over the last 9 years?

Over the last 9 years, Ramaco Resources' total revenue changed from $0.00 in 2015 to $666.30 million in 2024, a change of 66,629,500,000.0%.

How much debt does Ramaco Resources have?

Ramaco Resources' total liabilities were at $311.88 million at the end of 2024, a 5.3% increase from 2023, and a 780.5% increase since 2016.

How much cash does Ramaco Resources have?

In the past 8 years, Ramaco Resources' cash and equivalents has ranged from $5.20 million in 2016 to $41.96 million in 2023, and is currently $33.01 million as of their latest financial filing in 2024.

How has Ramaco Resources' book value per share changed over the last 9 years?

Over the last 9 years, Ramaco Resources' book value per share changed from 0.00 in 2015 to 6.91 in 2024, a change of 690.7%.



This page (NASDAQ:METCB) was last updated on 8/8/2025 by MarketBeat.com Staff
From Our Partners