Free Trial
$100 Off Ends Tonight! MarketBeat All Access Returns to $249
  • 0Days
  • 0Hours
  • 0Minutes
  • 0Seconds
Save $100 Now
Claim MarketBeat All Access Sale Promotion

Natural Resource Partners (NRP) Financials

Natural Resource Partners logo
$102.16 +0.33 (+0.32%)
Closing price 05/22/2026 03:59 PM Eastern
Extended Trading
$101.94 -0.22 (-0.22%)
As of 05/22/2026 07:20 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Natural Resource Partners

Annual Income Statements for Natural Resource Partners

This table shows Natural Resource Partners' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-572 194 89 110 -54 -115 77 238 201 155 136
Consolidated Net Income / (Loss)
-572 97 89 140 -24 -85 109 268 278 184 136
Net Income / (Loss) Continuing Operations
-158 91 82 122 -25 -85 109 268 278 184 136
Total Pre-Tax Income
228 91 82 122 -25 -85 109 268 278 184 136
Total Operating Income
-170 181 177 193 51 -44 148 305 293 199 144
Total Gross Profit
1,298 250 243 251 257 130 194 293 261 217 178
Total Revenue
1,298 250 243 251 257 130 194 328 294 245 202
Operating Revenue
1,298 250 243 251 257 130 194 328 294 245 202
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 35 32 28 24
Operating Cost of Revenue
- - - - - - - 35 32 28 24
Total Operating Expenses
981 69 66 59 206 184 69 48 42 36 37
Selling, General & Admin Expense
149 41 43 46 49 14 17 22 26 25 24
Depreciation Expense
57 29 23 22 15 9.20 19 23 18 16 15
Impairment Charge
769 16 2.97 18 148 136 5.10 4.46 0.56 0.09 0.02
Other Special Charges / (Income)
-14 -29 -3.55 -27 -6.50 - - -1.08 -2.96 -4.85 -1.88
Total Other Income / (Expense), net
-90 -91 -94 -70 -77 -30 -17 23 59 2.58 -4.92
Interest Expense
90 91 94 70 77 41 39 37 14 16 7.98
Interest & Investment Income
0.02 - - - - 11 22 60 73 18 3.06
Preferred Stock Dividends Declared
0.00 0.00 - 30 30 30 32 30 78 29 0.00
Basic Earnings per Share
($45.75) $7.78 $5.06 $8.77 ($4.35) ($9.20) $6.14 $18.72 $15.59 $11.69 $10.18
Weighted Average Basic Shares Outstanding
12.23M 12.23M 21.95M 12.26M 12.26M 12.35M 12.51M 12.63M 12.96M 13.14M 13.25M
Diluted Earnings per Share
($45.75) $7.78 $3.96 $6.76 ($4.35) ($9.20) $4.81 $13.39 $13.08 $11.35 $10.04
Weighted Average Diluted Shares Outstanding
12.23M 12.23M 21.95M 12.26M 12.26M 12.35M 12.51M 12.63M 12.96M 13.14M 13.25M
Weighted Average Basic & Diluted Shares Outstanding
12.23M 12.23M 21.95M 12.26M 12.26M 12.35M 12.51M 12.63M 12.96M 13.14M 13.25M

Quarterly Income Statements for Natural Resource Partners

This table shows Natural Resource Partners' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
44 63 54 31 27 43 40 34 31 31 20
Consolidated Net Income / (Loss)
64 65 56 46 39 43 40 34 31 31 20
Net Income / (Loss) Continuing Operations
64 65 56 46 39 43 40 34 31 31 20
Total Pre-Tax Income
64 65 56 46 39 43 40 34 31 31 20
Total Operating Income
68 69 60 50 43 46 43 37 33 32 21
Total Gross Profit
65 52 65 51 45 39 49 43 44 43 41
Total Revenue
73 76 71 57 52 60 56 47 51 48 47
Operating Revenue
73 76 71 57 52 60 56 47 51 48 47
Total Cost of Revenue
8.36 24 5.73 5.87 6.79 21 6.78 4.16 7.65 5.27 6.11
Operating Cost of Revenue
8.36 - 5.73 5.87 6.79 - 6.78 4.16 7.65 5.27 6.11
Total Operating Expenses
9.47 -1.80 11 4.61 11 -6.66 11 8.62 8.69 9.29 13
Selling, General & Admin Expense
5.67 8.95 6.33 5.93 5.94 6.96 6.83 5.60 5.73 5.95 5.03
Depreciation Expense
4.59 6.02 4.65 3.32 4.73 2.83 3.99 3.75 3.87 3.34 7.61
Impairment Charge
0.06 - 0.00 0.00 0.09 - 0.02 0.00 0.00 - 0.00
Other Special Charges / (Income)
-0.85 - -0.17 -4.64 -0.00 - -0.25 -0.73 -0.91 - 0.00
Total Other Income / (Expense), net
8.56 11 1.96 -0.70 3.92 -2.59 1.94 0.15 -4.17 -2.84 -8.80
Interest Expense
3.84 3.92 3.49 4.35 4.19 3.52 2.67 2.38 1.78 1.16 0.97
Interest & Investment Income
12 15 5.45 3.65 8.11 0.93 4.61 2.53 -2.39 -1.69 -7.83
Basic Earnings per Share
$3.40 $4.86 $4.13 $2.33 $2.04 $3.19 $3.01 $2.55 $2.31 $2.31 $1.46
Weighted Average Basic Shares Outstanding
12.63M 12.96M 12.96M 13.05M 13.05M 13.14M 13.14M 13.14M 13.14M 13.25M 13.25M
Diluted Earnings per Share
$2.91 $4.24 $3.83 $2.29 $2.00 $3.23 $2.97 $2.52 $2.28 $2.27 $1.44
Weighted Average Diluted Shares Outstanding
12.63M 12.96M 12.96M 13.05M 13.05M 13.14M 13.14M 13.14M 13.14M 13.25M 13.25M
Weighted Average Basic & Diluted Shares Outstanding
12.63M 12.96M 12.96M 13.05M 13.05M 13.14M 13.14M 13.14M 13.14M 13.25M 13.25M

Annual Cash Flow Statements for Natural Resource Partners

This table details how cash moves in and out of Natural Resource Partners' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.70 -11 -11 -215 -108 1.53 36 -96 -27 18 -0.30
Net Cash From Operating Activities
203 108 127 189 137 89 122 267 311 248 166
Net Cash From Continuing Operating Activities
169 80 112 178 137 88 122 267 311 248 166
Net Income / (Loss) Continuing Operations
-572 97 89 140 -24 -85 109 268 278 184 136
Consolidated Net Income / (Loss)
-572 97 89 140 -24 -85 109 268 278 184 136
Depreciation Expense
57 29 23 22 15 9.20 19 23 18 16 15
Amortization Expense
3.62 3.19 - - - 1.32 2.27 2.41 1.30 -1.51 -3.34
Non-Cash Adjustments To Reconcile Net Income
676 -11 11 -4.33 165 146 0.87 5.72 19 31 15
Changes in Operating Assets and Liabilities, net
3.45 -37 -10 21 -18 16 -9.31 -32 -6.08 19 3.10
Net Cash From Investing Activities
-30 167 3.54 191 7.59 1.68 2.41 2.69 5.42 7.51 4.77
Net Cash From Continuing Investing Activities
6.99 65 9.81 7.61 8.22 1.75 2.41 2.69 5.42 7.51 4.77
Purchase of Property, Plant & Equipment
-10 -0.03 0.00 0.00 -0.02 0.00 0.00 -0.12 -0.01 0.00 0.00
Sale of Property, Plant & Equipment
- 62 1.15 2.45 6.50 0.62 0.25 1.08 2.96 4.85 1.88
Other Investing Activities, net
2.46 2.97 3.01 3.06 1.74 2.12 2.16 1.72 2.46 2.67 2.89
Net Cash From Financing Activities
-171 -286 -141 -203 -253 -89 -88 -366 -343 -238 -171
Net Cash From Continuing Financing Activities
-183 -146 -134 -6.84 -253 -88 -88 -366 -343 -238 -171
Repayment of Debt
-172 -197 -531 -176 -490 -46 -40 -352 -266 -190 -161
Repurchase of Preferred Equity
- 0.00 0.00 -8.84 - -3.86 0.00 -19 -178 -72 0.00
Repurchase of Common Equity
- - - - - 0.00 -9.18 0.00 -56 -66 0.00
Payment of Dividends
-2.74 -22 -31 -53 -63 -39 -39 -65 -92 -79 -56
Issuance of Debt
100 20 181 35 300 0.00 0.00 70 249 168 47
Cash Interest Paid
88 84 73 65 59 40 37 25 14 15 8.03

Quarterly Cash Flow Statements for Natural Resource Partners

This table details how cash moves in and out of Natural Resource Partners' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
7.68 -6.42 -1.00 21 -1.44 -0.46 0.43 -0.53 0.68 -0.88 1.36
Net Cash From Operating Activities
79 78 71 57 54 66 34 46 41 45 33
Net Cash From Continuing Operating Activities
79 78 71 57 54 66 34 46 41 45 33
Net Income / (Loss) Continuing Operations
64 65 56 46 39 43 40 34 31 31 20
Consolidated Net Income / (Loss)
64 65 56 46 39 43 40 34 31 31 20
Depreciation Expense
4.59 6.02 4.65 3.32 4.73 2.83 3.99 3.75 3.87 3.34 7.61
Amortization Expense
0.48 0.26 -0.75 -0.20 -1.66 1.09 -0.17 -0.28 0.37 -3.26 0.45
Non-Cash Adjustments To Reconcile Net Income
14 3.44 11 2.50 2.36 16 1.27 2.99 5.94 4.59 8.22
Changes in Operating Assets and Liabilities, net
-4.18 3.09 0.64 4.94 10 3.75 -11 4.91 0.02 9.09 -2.88
Net Cash From Investing Activities
1.48 2.64 0.81 5.30 0.67 0.72 0.95 1.44 1.63 0.74 -38
Net Cash From Continuing Investing Activities
1.48 2.64 0.81 5.30 0.67 0.72 0.95 1.44 1.63 0.74 -38
Acquisitions
- - - - - - 0.00 - - - -39
Sale of Property, Plant & Equipment
0.86 2.00 0.17 4.64 0.00 0.04 0.25 0.73 0.91 - 0.00
Other Investing Activities, net
0.62 0.63 0.65 0.66 0.67 0.69 0.70 0.71 0.73 0.74 0.76
Net Cash From Financing Activities
-73 -87 -73 -41 -56 -67 -35 -48 -42 -46 6.79
Net Cash From Continuing Financing Activities
-73 -87 -73 -41 -56 -67 -35 -48 -42 -46 6.79
Repayment of Debt
-25 -90 -56 -18 -36 -72 -42 -38 -32 -49 -43
Payment of Dividends
-14 -12 -44 -13 -12 -9.99 -26 -10 -10 -10 -12
Issuance of Debt
50 37 82 40 23 15 34 - - 13 61
Cash Interest Paid
3.05 4.37 2.84 4.82 3.80 3.99 2.37 2.73 1.41 1.52 0.68

Annual Balance Sheets for Natural Resource Partners

This table presents Natural Resource Partners' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,670 1,449 1,389 1,342 1,086 922 954 877 798 773 748
Total Current Assets
121 105 91 243 132 117 163 84 55 64 61
Cash & Equivalents
41 40 27 102 98 100 136 39 12 30 30
Accounts Receivable
50 50 24 32 31 12 25 43 41 31 29
Prepaid Expenses
4.27 7.27 3.78 3.46 1.24 5.08 2.72 1.82 2.22 1.96 2.11
Plant, Property, & Equipment, net
61 49 1.35 0.00 24 24 24 24 24 24 24
Plant, Property & Equipment, gross
- - - - 24 24 24 24 24 24 24
Total Noncurrent Assets
1,488 1,294 1,296 1,099 930 781 767 770 719 685 663
Long-Term Investments
262 256 286 286 263 263 276 306 277 257 250
Noncurrent Note & Lease Receivables
- - - - 37 33 31 29 26 23 20
Intangible Assets
57 53 47 43 18 17 16 15 14 13 12
Other Noncurrent Operating Assets
1,059 985 807 771 612 467 444 419 402 391 381
Total Liabilities & Shareholders' Equity
1,670 1,449 1,389 1,342 1,086 922 954 877 798 773 748
Total Liabilities
1,597 1,301 954 757 585 549 514 235 220 222 116
Total Current Liabilities
136 189 121 149 63 61 64 60 50 32 33
Short-Term Debt
81 140 80 115 46 39 39 39 31 14 14
Accounts Payable
6.28 7.17 2.02 2.41 1.18 1.39 1.96 1.99 0.89 0.91 1.16
Accrued Expenses
45 26 12 12 8.76 7.73 10 12 13 12 11
Current Deferred Revenue
- - 0.00 3.51 4.61 11 12 6.26 4.60 4.34 6.66
Other Current Nonoperating Liabilities
4.39 16 27 15 2.38 1.71 1.21 0.99 0.58 0.30 0.07
Total Noncurrent Liabilities
1,461 1,111 833 608 523 488 450 175 170 190 83
Long-Term Debt
1,187 990 730 558 470 432 394 129 124 128 19
Noncurrent Deferred Revenue
164 117 101 49 47 50 50 40 38 56 58
Other Noncurrent Operating Liabilities
25 4.57 0.93 1.15 4.95 5.13 5.02 5.47 7.17 6.24 5.91
Commitments & Contingencies
0.00 0.00 0.00 0.00 - - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
73 148 262 421 336 205 256 477 531 551 633
Total Preferred & Common Equity
76 152 265 423 339 205 256 477 531 551 633
Total Common Equity
76 152 265 423 339 205 256 477 531 551 633
Common Stock
78 153 202 360 275 137 205 411 511 553 637
Accumulated Other Comprehensive Income / (Loss)
-2.15 -1.67 -3.31 -3.46 -2.59 0.32 3.21 19 -3.12 -1.67 -4.00

Quarterly Balance Sheets for Natural Resource Partners

This table presents Natural Resource Partners' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
883 836 820 815 778 790 790 772 762 754 772
Total Current Assets
100 57 51 60 48 66 69 64 61 62 60
Cash & Equivalents
59 18 11 18 11 32 31 31 30 31 32
Accounts Receivable
37 37 37 39 34 31 37 31 29 30 27
Prepaid Expenses
3.20 3.22 2.87 2.57 3.49 3.11 1.48 2.14 1.33 0.46 1.43
Plant, Property, & Equipment, net
0.00 24 24 24 24 24 24 24 24 24 24
Plant, Property & Equipment, gross
- 24 24 24 24 24 24 24 24 24 24
Total Noncurrent Assets
783 754 746 732 706 699 697 684 677 668 688
Long-Term Investments
280 295 291 282 269 266 268 261 258 254 281
Noncurrent Note & Lease Receivables
30 28 28 27 26 25 24 23 22 21 20
Intangible Assets
16 15 14 14 13 13 13 13 12 12 10
Other Noncurrent Operating Assets
457 416 413 408 398 395 391 387 384 380 376
Total Liabilities & Shareholders' Equity
883 836 820 815 778 790 790 772 762 754 772
Total Liabilities
364 231 240 265 247 270 273 208 172 142 139
Total Current Liabilities
59 53 51 52 27 27 30 26 28 29 29
Short-Term Debt
39 39 37 37 14 14 14 14 14 14 14
Accounts Payable
1.97 1.45 1.52 1.14 1.51 0.93 0.98 1.46 0.93 0.89 2.45
Accrued Expenses
5.51 3.47 5.72 6.51 5.06 7.23 7.91 5.10 7.65 8.31 4.61
Current Deferred Revenue
11 7.45 6.82 6.40 5.64 4.45 5.82 4.95 4.67 5.01 7.03
Other Current Nonoperating Liabilities
1.05 1.25 0.63 1.22 1.00 0.32 0.78 0.56 0.17 0.49 0.28
Total Noncurrent Liabilities
305 179 189 213 219 243 243 182 144 113 111
Long-Term Debt
259 134 146 171 175 196 183 125 87 55 46
Noncurrent Deferred Revenue
41 39 37 35 38 40 54 52 51 53 59
Other Noncurrent Operating Liabilities
5.01 6.12 6.46 6.83 6.31 6.62 5.90 5.28 5.49 5.72 5.31
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
355 471 500 503 484 498 517 564 590 611 633
Total Preferred & Common Equity
355 471 500 503 484 498 517 564 590 611 633
Total Common Equity
354 471 500 503 484 498 517 564 590 611 633
Common Stock
305 424 452 468 482 499 518 564 590 613 637
Accumulated Other Comprehensive Income / (Loss)
1.74 -0.87 0.05 2.25 -2.28 -1.04 -0.96 0.59 0.18 -2.22 -4.14

Annual Metrics And Ratios for Natural Resource Partners

This table displays calculated financial ratios and metrics derived from Natural Resource Partners' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 13,138,097.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 13,138,097.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 10.38
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-170 181 177 193 36 -31 148 305 293 199 144
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 47.27% 42.64% 28.74% 21.69%
Earnings before Interest and Taxes (EBIT)
-170 181 177 193 51 -44 148 305 293 199 144
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-110 213 200 214 66 -33 169 330 312 213 156
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
692 183 405 181 160 142 168 303 313 239 165
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
999 997 769 780 656 484 463 466 445 406 385
Increase / (Decrease) in Invested Capital
-863 -1.76 -229 12 -124 -172 -21 2.59 -20 -40 -20
Book Value per Share
$0.62 $12.39 $21.68 $34.58 $27.65 $16.68 $20.73 $37.79 $42.03 $42.23 $48.14
Tangible Book Value per Share
$0.16 $8.05 $17.85 $31.11 $26.20 $15.26 $19.42 $36.63 $40.95 $41.24 $47.24
Total Capital
1,340 1,278 1,245 1,258 1,017 844 873 810 733 693 666
Total Debt
1,267 1,130 809 673 516 471 434 168 155 142 33
Total Long-Term Debt
1,187 990 730 558 470 432 394 129 124 128 19
Net Debt
964 834 496 181 155 109 22 -177 -133 -146 -247
Capital Expenditures (CapEx)
10 -62 -1.15 -2.45 -6.48 -0.62 -0.25 -0.97 -2.95 -4.85 -1.88
Debt-free, Cash-free Net Working Capital (DFCFNWC)
24 16 24 2.95 17 -4.92 1.98 23 24 16 12
Debt-free Net Working Capital (DFNWC)
65 56 51 209 115 95 137 62 36 46 42
Net Working Capital (NWC)
-15 -84 -29 94 69 56 98 23 5.45 32 28
Net Nonoperating Expense (NNE)
401 84 88 52 60 54 39 37 14 16 7.98
Net Nonoperating Obligations (NNO)
926 849 333 195 156 111 23 -176 -133 -145 -247
Total Depreciation and Amortization (D&A)
61 32 23 22 15 11 21 25 20 14 12
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($45.75) $7.78 $10.17 $8.77 ($4.35) ($9.20) $6.14 $18.72 $15.59 $11.69 $10.18
Adjusted Weighted Average Basic Shares Outstanding
12.23M 12.23M 12.24M 12.26M 12.26M 12.35M 12.51M 12.63M 12.96M 13.14M 13.25M
Adjusted Diluted Earnings per Share
($45.75) $7.78 $3.96 $6.76 ($4.35) ($9.20) $4.81 $13.39 $13.08 $11.35 $10.04
Adjusted Weighted Average Diluted Shares Outstanding
12.20M 12.23M 12.24M 12.26M 12.26M 12.35M 12.51M 12.63M 12.96M 13.14M 13.25M
Adjusted Basic & Diluted Earnings per Share
($45.75) $7.78 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
12.20M 12.23M 12.24M 12.26M 12.26M 12.35M 12.51M 12.63M 12.96M 13.14M 13.25M
Normalized Net Operating Profit after Tax (NOPAT)
409 118 123 128 135 64 107 216 203 136 100
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Natural Resource Partners

This table displays calculated financial ratios and metrics derived from Natural Resource Partners' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 13,138,097.00 13,250,412.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 13,138,097.00 13,250,412.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.36 1.48
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-16.30% -5.70% -11.46% -3.71% -28.58% -21.42% -21.35% -18.18% -1.54% - -15.26%
EBITDA Growth
-18.48% -2.70% -26.24% -31.50% -36.96% -33.21% -26.51% -25.17% -19.50% - -38.70%
EBIT Growth
-17.64% -2.67% -27.31% -31.71% -36.78% -32.81% -28.11% -27.42% -23.62% - -52.02%
NOPAT Growth
-17.64% -2.67% -27.31% -31.71% -36.78% -32.81% -28.11% -27.42% -23.62% - -52.02%
Net Income Growth
-14.36% 2.79% -29.09% -34.51% -39.55% -34.18% -28.39% -25.73% -19.92% - -51.26%
EPS Growth
-21.56% 29.27% 11.34% -8.03% -31.27% -23.82% -22.45% 10.04% 14.00% - -51.52%
Operating Cash Flow Growth
-4.31% 12.92% -1.92% -30.39% -31.41% -14.87% -51.85% -19.51% -24.10% - -4.10%
Free Cash Flow Firm Growth
-180.05% 30.96% -15.58% -12.24% 121.63% -3.76% -12.33% -18.70% -37.37% - -28.83%
Invested Capital Growth
0.00% -4.38% -5.08% -6.43% -9.10% -8.91% -6.82% -6.61% -4.86% - -7.63%
Revenue Q/Q Growth
13.74% 4.36% -7.21% -12.78% -15.64% 14.81% -7.12% -15.87% 9.75% - -2.51%
EBITDA Q/Q Growth
-6.92% 3.34% -15.40% -15.83% -14.33% 9.49% -6.92% -14.29% -7.85% - -11.12%
EBIT Q/Q Growth
-8.32% 1.80% -13.35% -15.56% -15.12% 8.20% -7.29% -14.75% -10.68% - -35.96%
NOPAT Q/Q Growth
-8.32% 1.80% -13.35% -15.56% -15.12% 8.20% -7.29% -14.75% -10.68% - -35.96%
Net Income Q/Q Growth
-9.22% 1.78% -13.49% -18.05% -16.21% 10.82% -5.89% -15.01% -9.66% - -36.71%
EPS Q/Q Growth
16.87% 45.70% -9.67% -40.21% -12.66% 61.50% -8.05% -15.15% -9.52% - -36.56%
Operating Cash Flow Q/Q Growth
-2.96% -1.46% -8.08% -20.80% -4.39% 22.30% -48.02% 32.40% -9.84% - -26.25%
Free Cash Flow Firm Q/Q Growth
-528.14% 122.86% -6.70% -3.91% 5.53% 1.71% -15.01% -10.89% -18.70% - -1.05%
Invested Capital Q/Q Growth
-0.64% -2.84% -0.82% -2.28% -3.48% -2.63% 1.45% -2.05% -1.67% - -1.33%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
88.57% 68.60% 91.90% 100.00% 87.00% 64.55% 87.83% 91.12% 85.11% - 87.04%
EBITDA Margin
99.51% 98.54% 89.84% 86.50% 87.83% 83.76% 83.95% 85.52% 71.81% - 60.73%
Operating Margin
92.57% 90.31% 84.32% 81.45% 81.94% 77.22% 77.08% 78.11% 63.57% - 43.64%
EBIT Margin
92.57% 90.31% 84.32% 81.45% 81.94% 77.22% 77.08% 78.11% 63.57% - 43.64%
Profit (Net Income) Margin
87.33% 85.17% 79.40% 74.42% 73.91% 71.34% 72.29% 73.03% 60.11% - 41.58%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Interest Burden Percent
94.33% 94.31% 94.16% 91.37% 90.20% 92.39% 93.78% 93.50% 94.56% - 95.27%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)
120.92% 58.21% 52.90% 52.03% 49.51% 44.47% 41.54% 41.08% 34.20% - 21.37%
ROIC Less NNEP Spread (ROIC-NNEP)
129.25% 60.75% 55.95% 56.25% 53.86% 47.00% 43.74% 42.81% 35.33% - 21.85%
Return on Net Nonoperating Assets (RNNOA)
-21.64% -15.39% -11.27% -10.55% -9.72% -11.58% -9.68% -10.61% -9.88% - -7.40%
Return on Equity (ROE)
99.29% 42.82% 41.63% 41.48% 39.79% 32.89% 31.86% 30.47% 24.33% - 13.97%
Cash Return on Invested Capital (CROIC)
-71.53% 68.70% 64.77% 61.90% 60.24% 56.13% 49.82% 47.23% 43.97% - 38.76%
Operating Return on Assets (OROA)
67.99% 31.66% 29.73% 28.86% 26.99% 24.09% 22.86% 22.10% 18.02% - 10.96%
Return on Assets (ROA)
64.13% 29.86% 27.99% 26.37% 24.34% 22.26% 21.44% 20.66% 17.03% - 10.44%
Return on Common Equity (ROCE)
90.78% 35.39% 35.01% 37.67% 38.03% 31.51% 30.48% 29.90% 24.33% - 13.97%
Return on Equity Simple (ROE_SIMPLE)
54.97% 0.00% 52.73% 46.37% 39.80% 0.00% 29.71% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
68 69 60 50 43 46 43 37 33 32 21
NOPAT Margin
92.57% 90.31% 84.32% 81.45% 81.94% 77.22% 77.08% 78.11% 63.57% - 43.64%
Net Nonoperating Expense Percent (NNEP)
-8.33% -2.54% -3.05% -4.22% -4.35% -2.53% -2.20% -1.73% -1.13% - -0.48%
Return On Investment Capital (ROIC_SIMPLE)
- 10.04% 8.87% - - 6.68% 6.10% 5.29% 4.80% 4.83% 2.97%
Cost of Revenue to Revenue
11.43% 31.40% 8.10% 0.00% 13.00% 35.45% 12.17% 8.88% 14.89% - 12.96%
SG&A Expenses to Revenue
7.75% 11.74% 8.94% 9.58% 11.37% 11.61% 12.27% 11.95% 11.13% - 10.67%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
12.96% -2.36% 15.28% 24.44% 20.59% -11.12% 19.03% 18.41% 16.90% - 26.81%
Earnings before Interest and Taxes (EBIT)
68 69 60 50 43 46 43 37 33 32 21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
73 75 64 54 46 50 47 40 37 32 29
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.86 2.11 2.36 2.35 2.47 2.63 2.42 2.13 2.26 - 2.53
Price to Tangible Book Value (P/TBV)
1.91 2.17 2.42 2.41 2.53 2.69 2.47 2.17 2.30 - 2.58
Price to Revenue (P/Rev)
3.12 3.82 4.01 4.10 4.83 5.91 5.94 5.72 6.31 - 8.27
Price to Earnings (P/E)
6.29 5.58 5.75 6.10 7.29 9.34 9.67 8.69 9.31 - 13.85
Dividend Yield
7.34% 6.28% 6.17% 6.07% 5.56% 4.94% 4.05% 4.41% 4.01% - 2.58%
Earnings Yield
15.91% 17.92% 17.38% 16.39% 13.71% 10.70% 10.34% 11.50% 10.74% - 7.22%
Enterprise Value to Invested Capital (EV/IC)
1.94 2.32 2.49 2.55 2.82 3.21 2.94 2.65 2.94 - 3.55
Enterprise Value to Revenue (EV/Rev)
2.97 3.52 3.86 3.87 4.44 5.31 5.27 4.86 5.32 - 6.97
Enterprise Value to EBITDA (EV/EBITDA)
2.83 3.31 3.79 4.16 4.93 6.11 6.17 5.84 6.69 - 9.80
Enterprise Value to EBIT (EV/EBIT)
3.02 3.54 4.07 4.47 5.30 6.54 6.64 6.33 7.35 - 11.07
Enterprise Value to NOPAT (EV/NOPAT)
3.02 3.54 4.07 4.47 5.30 6.54 6.64 6.33 7.35 - 11.07
Enterprise Value to Operating Cash Flow (EV/OCF)
2.94 3.33 3.55 3.87 4.52 5.24 5.73 5.33 6.21 - 8.21
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 3.30 3.74 3.99 4.46 5.45 5.70 5.41 6.51 - 8.80
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.38 0.27 0.36 0.41 0.38 0.26 0.25 0.17 0.11 - 0.10
Long-Term Debt to Equity
0.31 0.21 0.33 0.38 0.35 0.23 0.22 0.15 0.09 - 0.07
Financial Leverage
-0.17 -0.25 -0.20 -0.19 -0.18 -0.25 -0.22 -0.25 -0.28 - -0.34
Leverage Ratio
1.48 1.37 1.42 1.46 1.50 1.39 1.42 1.40 1.37 - 1.29
Compound Leverage Factor
1.40 1.29 1.34 1.34 1.36 1.29 1.33 1.31 1.29 - 1.23
Debt to Total Capital
27.38% 21.15% 26.21% 28.83% 27.62% 20.50% 19.74% 14.65% 10.19% - 8.71%
Short-Term Debt to Total Capital
4.85% 4.20% 1.97% 1.95% 1.99% 2.05% 2.02% 2.06% 2.09% - 2.05%
Long-Term Debt to Total Capital
22.52% 16.95% 24.24% 26.88% 25.63% 18.45% 17.72% 12.59% 8.10% - 6.65%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
6.22% 6.43% 6.55% 2.86% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
66.40% 72.42% 67.24% 68.31% 72.38% 79.50% 80.26% 85.35% 89.81% - 91.29%
Debt to EBITDA
0.66 0.50 0.65 0.79 0.83 0.67 0.71 0.55 0.40 - 0.44
Net Debt to EBITDA
-0.30 -0.43 -0.31 -0.33 -0.43 -0.68 -0.78 -1.03 -1.24 - -1.83
Long-Term Debt to EBITDA
0.54 0.40 0.60 0.74 0.77 0.60 0.63 0.48 0.32 - 0.33
Debt to NOPAT
0.70 0.53 0.70 0.85 0.89 0.71 0.76 0.60 0.44 - 0.49
Net Debt to NOPAT
-0.32 -0.46 -0.34 -0.36 -0.46 -0.73 -0.84 -1.11 -1.36 - -2.07
Long-Term Debt to NOPAT
0.58 0.42 0.65 0.80 0.83 0.64 0.68 0.52 0.35 - 0.38
Altman Z-Score
2.77 3.72 3.43 3.23 3.38 4.48 4.48 4.89 6.30 - 7.30
Noncontrolling Interest Sharing Ratio
8.57% 17.35% 15.89% 9.18% 4.42% 4.18% 4.31% 1.88% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.14 1.11 1.76 2.43 2.33 2.00 2.45 2.20 2.14 - 2.09
Quick Ratio
1.09 1.06 1.64 2.32 2.28 1.94 2.37 2.15 2.12 - 2.04
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-391 89 83 80 85 86 73 65 53 53 52
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Free Cash Flow to Firm to Interest Expense
-101.81 22.78 23.90 18.41 20.15 24.39 27.38 27.35 29.75 - 53.44
Operating Cash Flow to Interest Expense
20.57 19.84 20.50 13.02 12.91 18.79 12.90 19.15 23.10 - 33.93
Operating Cash Flow Less CapEx to Interest Expense
20.80 20.35 20.55 14.09 12.91 18.80 13.00 19.46 23.61 - 33.93
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.73 0.35 0.35 0.35 0.33 0.31 0.30 0.28 0.28 - 0.25
Accounts Receivable Turnover
0.00 7.01 8.08 8.42 7.01 6.75 7.05 7.36 6.50 - 6.66
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Fixed Asset Turnover
0.00 12.23 11.85 11.88 11.01 10.21 9.58 9.14 9.11 - 8.07
Accounts Payable Turnover
0.00 22.46 25.66 0.00 0.00 31.26 19.59 29.38 30.20 - 11.88
Days Sales Outstanding (DSO)
0.00 52.07 45.15 43.35 52.10 54.04 51.80 49.61 56.18 - 54.78
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Payable Outstanding (DPO)
0.00 16.25 14.23 0.00 0.00 11.68 18.63 12.42 12.09 - 30.71
Cash Conversion Cycle (CCC)
0.00 35.82 30.93 43.35 52.10 42.36 33.17 37.19 44.10 - 24.06
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
458 445 442 432 417 406 412 403 396 385 380
Invested Capital Turnover
1.31 0.64 0.63 0.64 0.60 0.58 0.54 0.53 0.54 - 0.49
Increase / (Decrease) in Invested Capital
458 -20 -24 -30 -42 -40 -30 -29 -20 -20 -31
Enterprise Value (EV)
888 1,034 1,098 1,103 1,175 1,302 1,212 1,067 1,164 - 1,351
Market Capitalization
935 1,121 1,142 1,170 1,276 1,448 1,365 1,255 1,380 - 1,603
Book Value per Share
$39.84 $42.03 $37.37 $38.46 $39.63 $42.23 $42.96 $44.94 $46.53 $48.14 $47.74
Tangible Book Value per Share
$38.73 $40.95 $36.34 $37.44 $38.63 $41.24 $42.00 $44.00 $45.59 $47.24 $46.95
Total Capital
758 733 720 730 715 693 703 692 681 666 693
Total Debt
208 155 189 210 197 142 139 101 69 33 60
Total Long-Term Debt
171 124 175 196 183 128 125 87 55 19 46
Net Debt
-93 -133 -91 -88 -101 -146 -153 -188 -215 -247 -253
Capital Expenditures (CapEx)
-0.86 -2.00 -0.17 -4.64 -0.00 -0.04 -0.25 -0.73 -0.91 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
26 24 24 21 23 16 21 17 16 12 14
Debt-free Net Working Capital (DFNWC)
44 36 35 53 54 46 52 47 47 42 45
Net Working Capital (NWC)
7.49 5.45 21 39 40 32 38 33 33 28 31
Net Nonoperating Expense (NNE)
3.84 3.92 3.49 4.35 4.19 3.52 2.67 2.38 1.78 1.16 0.97
Net Nonoperating Obligations (NNO)
-92 -133 -90 -88 -101 -145 -153 -187 -215 -247 -252
Total Depreciation and Amortization (D&A)
5.07 6.28 3.91 3.13 3.08 3.92 3.82 3.47 4.24 0.08 8.06
Debt-free, Cash-free Net Working Capital to Revenue
8.64% 8.26% 8.49% 7.30% 8.65% 6.43% 9.34% 7.73% 7.41% - 7.15%
Debt-free Net Working Capital to Revenue
14.79% 12.34% 12.36% 18.64% 20.34% 18.86% 22.77% 21.55% 21.59% - 23.40%
Net Working Capital to Revenue
2.50% 1.86% 7.36% 13.65% 14.96% 13.06% 16.59% 15.07% 15.08% - 16.06%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.40 $4.86 $4.13 $2.33 $2.04 $3.19 $3.01 $2.55 $2.31 $2.31 $1.46
Adjusted Weighted Average Basic Shares Outstanding
12.63M 12.96M 12.96M 13.05M 13.05M 13.14M 13.14M 13.14M 13.14M 13.25M 13.25M
Adjusted Diluted Earnings per Share
$2.91 $4.24 $3.83 $2.29 $2.00 $3.23 $2.97 $2.52 $2.28 $2.27 $1.44
Adjusted Weighted Average Diluted Shares Outstanding
12.63M 12.96M 12.96M 13.05M 13.05M 13.14M 13.14M 13.14M 13.14M 13.25M 13.25M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
12.63M 12.96M 12.96M 13.05M 13.05M 13.14M 13.14M 13.14M 13.14M 13.25M 13.25M
Normalized Net Operating Profit after Tax (NOPAT)
47 48 42 35 30 32 30 25 22 23 14
Normalized NOPAT Margin
64.04% 63.21% 58.86% 57.01% 57.48% 54.06% 53.67% 53.59% 43.26% - 30.55%
Pre Tax Income Margin
87.33% 85.17% 79.40% 74.42% 73.91% 71.34% 72.29% 73.03% 60.11% - 41.58%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
17.64 17.57 17.12 11.59 10.20 13.14 16.09 15.37 18.37 - 21.16
NOPAT to Interest Expense
17.64 17.57 17.12 11.59 10.20 13.14 16.09 15.37 18.37 - 21.16
EBIT Less CapEx to Interest Expense
17.86 18.08 17.17 12.66 10.20 13.15 16.18 15.68 18.88 - 21.16
NOPAT Less CapEx to Interest Expense
17.86 18.08 17.17 12.66 10.20 13.15 16.18 15.68 18.88 - 21.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.14% 33.03% 34.20% 35.87% 39.05% 42.77% 36.07% 37.16% 38.05% - 36.23%
Augmented Payout Ratio
47.29% 53.18% 77.97% 88.56% 81.88% 78.54% 42.03% 37.16% 38.05% - 36.23%

Financials Breakdown Chart

Key Financial Trends

Below is a concise, data-driven view of Natural Resource Partners LP (NYSE: NRP) based on the last four years of quarterly statements. It highlights notable trends a retail investor might care about, with a focus on what may positively or negatively impact the stock.

  • Gross margin improvement in 2025: Q4 2025 gross margin is about 89% (gross profit of 43.13m on revenue of 48.40m), up from roughly 64% in Q4-2024. This suggests better profitability per dollar of revenue in latest quarters.
  • Strong operating cash flow in 2025: Net cash from continuing operating activities runs consistently positive, with Q4-2025 about 44.8m, and other 2025 quarters also showing meaningful cash generation.
  • Solid earnings per share in 2025: Q4-2025 basic EPS is 2.31 and diluted EPS is 2.27, reflecting ongoing profitability per share despite revenue headwinds.
  • Asset base remains sizable: Long-term investments are substantial (around 253.7m to 258.5m in 2025 across consecutive quarters), contributing to a robust asset base. Total assets sit around 750–770m in 2025.
  • Healthy equity position: Total common equity is about 611m in mid-2025, with total equity and noncontrolling interests also near the 611m mark, indicating a solid solvency cushion.
  • Depreciation, amortization and impairment: These non-cash charges are present and generally steady; impairment charges in 2025 were minimal, suggesting stable asset quality.
  • Revenue trend downward: Revenue declined steadily from about 80.9m in Q4 2022 to about 48.4m in Q4 2025, signaling structural headwinds in topline growth.
  • 2025 net income to common compresses: Q4-2025 net income attributable to common shareholders is about 30.0m, down from the roughly 63m range seen in 2022–2024, indicating a meaningful decline in profitability in 2025.
  • Financing activity remains cash-out heavy: In 2025, net cash from financing activities is consistently negative due to debt repayments and dividends, contributing to overall negative net cash from financing in several quarters and a modest quarterly change in cash.
05/25/26 07:09 PM ETAI Generated. May Contain Errors.

Natural Resource Partners Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Natural Resource Partners' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Natural Resource Partners' net income appears to be on an upward trend, with a most recent value of $136.37 million in 2025, falling from -$571.72 million in 2015. The previous period was $183.64 million in 2024. See where experts think Natural Resource Partners is headed by visiting Natural Resource Partners' forecast page.

Natural Resource Partners' total operating income in 2025 was $144.35 million, based on the following breakdown:
  • Total Gross Profit: $178.49 million
  • Total Operating Expenses: $37.20 million

Over the last 10 years, Natural Resource Partners' total revenue changed from $1.30 billion in 2015 to $202.34 million in 2025, a change of -84.4%.

Natural Resource Partners' total liabilities were at $115.85 million at the end of 2025, a 47.8% decrease from 2024, and a 92.7% decrease since 2015.

In the past 10 years, Natural Resource Partners' cash and equivalents has ranged from $11.99 million in 2023 to $135.52 million in 2021, and is currently $30.14 million as of their latest financial filing in 2025.

Over the last 10 years, Natural Resource Partners' book value per share changed from 0.62 in 2015 to 48.14 in 2025, a change of 7,612.9%.



Financial statements for NYSE:NRP last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners