Go Pro

Lightbridge (LTBR) Financials

Lightbridge logo
$7.70 -0.72 (-8.55%)
Closing price 04:00 PM Eastern
Extended Trading
$7.73 +0.03 (+0.34%)
As of 07:53 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Lightbridge

Annual Income Statements for Lightbridge

This table shows Lightbridge's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.32 -7.01 -7.38 -19 -11 -15 -12 -7.50 -7.91 -12 -20
Consolidated Net Income / (Loss)
-4.32 -6.35 -7.10 -16 -11 -14 -7.84 -7.50 -7.91 -12 -20
Net Income / (Loss) Continuing Operations
-4.32 -6.35 -7.10 -21 -13 -14 -7.84 -7.50 -7.91 -12 -20
Total Pre-Tax Income
-4.32 -6.35 -7.10 -16 -11 -14 -7.84 -7.50 -7.91 -12 -20
Total Operating Income
-6.62 -7.63 -6.60 -15 -11 -15 -7.88 -7.79 -9.04 -13 -23
Total Gross Profit
0.22 0.30 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.91 0.76 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Revenue
0.91 0.76 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.69 0.46 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
6.83 7.94 6.67 11 11 15 8.00 7.79 9.04 13 23
Selling, General & Admin Expense
5.35 5.19 4.38 6.72 5.79 8.31 7.16 7.49 7.15 8.46 14
Research & Development Expense
1.48 2.75 2.28 3.46 2.68 0.89 0.84 0.67 1.92 4.60 9.21
Total Other Income / (Expense), net
2.30 1.29 -0.51 -10 -1.82 0.07 0.16 0.29 1.13 1.27 3.65
Interest & Investment Income
- - - -5.84 -3.32 - - 0.29 1.13 1.27 3.65
Income Tax Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Basic Earnings per Share
($1.18) ($1.48) ($0.71) ($8.54) ($3.66) ($3.59) - ($0.69) - ($0.81) ($0.80)
Weighted Average Basic Shares Outstanding
20.33M 9.47M 22.83M 2.22M 3.11M 4.22M -1.71 -0.69 13.94M 20.36M 34.15M
Diluted Earnings per Share
($1.18) ($1.48) ($0.71) ($8.54) ($3.66) ($3.59) - ($0.69) ($0.65) ($0.81) ($0.80)
Weighted Average Diluted Shares Outstanding
3.65M 4.73M 10.42M 2.22M 3.11M 4.22M -1.71 -0.69 12.10M 14.49M 24.52M
Basic & Diluted Earnings per Share
($1.18) ($1.48) ($0.71) ($8.54) ($3.66) ($3.59) - ($0.69) - ($0.81) ($0.80)
Weighted Average Basic & Diluted Shares Outstanding
20.33M 9.47M 22.83M 2.22M 3.11M 4.22M 7.04M -0.69 13.94M 20.36M 34.15M

Quarterly Income Statements for Lightbridge

This table shows Lightbridge's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.84 -2.37 -2.82 -2.37 -2.66 -3.94 -4.77 -3.52 -4.10 -7.19 -6.34
Consolidated Net Income / (Loss)
-1.84 -2.37 -2.82 -2.37 -2.66 -3.94 -4.77 -3.52 -4.10 -7.19 -6.34
Net Income / (Loss) Continuing Operations
-1.84 -2.37 -2.82 -2.37 -2.66 -3.94 -4.77 -3.52 -4.10 -7.19 -6.34
Total Pre-Tax Income
-1.84 -2.37 -2.82 -2.37 -2.66 -3.94 -4.77 -3.52 -4.10 -7.19 -6.34
Total Operating Income
-2.16 -2.63 -3.18 -2.70 -2.97 -4.20 -5.15 -4.14 -5.20 -8.73 -7.68
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Operating Revenue
0.00 - 0.00 - - - 0.00 - - - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
2.16 2.63 3.18 2.70 2.97 4.20 5.15 4.14 5.20 8.73 7.68
Selling, General & Admin Expense
1.61 2.08 2.16 1.79 1.68 2.83 3.48 2.50 3.16 4.87 4.33
Research & Development Expense
0.55 0.56 1.02 0.91 1.30 1.37 1.67 1.64 2.04 3.86 3.35
Total Other Income / (Expense), net
0.32 0.26 0.36 0.33 0.32 0.26 0.37 0.62 1.10 1.54 1.34
Interest & Investment Income
0.32 0.26 0.36 0.33 0.32 0.26 0.37 0.62 1.10 1.54 1.34
Income Tax Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Weighted Average Basic Shares Outstanding
12.25M 13.94M 14.43M 13.93M 14.19M 20.36M 22.54M 25.91M 32.37M 34.15M 35.15M
Diluted Earnings per Share
($0.15) ($0.19) ($0.21) ($0.17) ($0.19) ($0.24) ($0.24) ($0.16) ($0.16) ($0.24) ($0.20)
Weighted Average Diluted Shares Outstanding
12.25M 12.10M 13.49M 13.93M 14.19M 14.49M 19.55M 22.26M 25.62M 24.52M 32.04M
Weighted Average Basic & Diluted Shares Outstanding
12.25M 13.94M 14.43M 13.93M 14.19M 20.36M 22.54M 25.91M 32.37M 34.15M 35.15M

Annual Cash Flow Statements for Lightbridge

This table details how cash moves in and out of Lightbridge's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-3.60 2.96 0.93 20 -6.68 3.57 3.22 4.15 -0.30 11 162
Net Cash From Operating Activities
-3.65 -5.98 -5.00 -7.42 -6.67 -8.57 -11 -6.76 -6.48 -9.49 -14
Net Cash From Continuing Operating Activities
-3.65 -5.98 -5.41 -7.32 -6.03 -9.37 4.64 -6.91 -6.48 -9.49 -14
Net Income / (Loss) Continuing Operations
-4.32 -6.35 -7.10 -16 -11 -14 7.84 -7.50 -7.91 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
0.01 0.47 1.23 8.22 4.14 5.31 -3.12 0.39 1.16 -9.64 -14
Changes in Operating Assets and Liabilities, net
0.66 -0.30 0.38 -0.94 -0.23 -0.37 -0.08 0.20 0.26 0.14 -0.49
Net Cash From Investing Activities
-0.12 -0.21 -0.21 -5.83 -3.76 -0.21 -0.02 -0.01 -0.00 0.00 -0.01
Net Cash From Continuing Investing Activities
-0.12 -0.21 -0.21 5.83 -3.76 -0.21 -0.02 -0.01 -0.00 0.00 -0.01
Acquisitions
-0.12 -0.21 -0.21 -5.62 -3.54 - -0.02 -0.01 -0.00 0.00 -0.01
Net Cash From Financing Activities
0.17 9.15 6.14 33 3.75 12 14 11 6.18 21 176
Net Cash From Continuing Financing Activities
0.17 9.15 6.14 33 3.75 12 14 11 6.18 21 176
Repurchase of Common Equity
- - - - - - - - - -1.13 -6.02
Issuance of Common Equity
0.17 6.14 6.03 29 3.75 12 15 11 6.41 23 182
Other Financing Activities, net
-0.00 0.21 0.11 - - 0.03 -0.55 -0.10 -0.22 -0.53 0.21
Cash Interest Paid
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Income Taxes Paid
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Quarterly Cash Flow Statements for Lightbridge

This table details how cash moves in and out of Lightbridge's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
7.93 -12 -0.66 -0.88 -0.43 -2.33 17 41 55 49 14
Net Cash From Operating Activities
-1.13 -2.34 -1.88 -1.85 -1.94 -3.82 -3.30 -2.31 -2.51 -6.17 -4.77
Net Cash From Continuing Operating Activities
5.76 -14 -1.88 -1.85 -1.94 -20 -3.30 -2.31 -2.51 -6.17 -4.77
Net Income / (Loss) Continuing Operations
5.54 -13 -2.82 -2.37 5.19 -20 -4.77 -3.52 8.29 - -6.34
Consolidated Net Income / (Loss)
5.54 -13 -2.82 -2.37 - -20 -4.77 -3.52 - - -6.34
Non-Cash Adjustments To Reconcile Net Income
0.32 0.23 0.46 0.40 -7.42 0.82 1.36 0.96 -11 -5.35 2.50
Changes in Operating Assets and Liabilities, net
-0.09 -0.34 0.48 0.12 0.28 -0.70 0.12 0.25 -0.22 -0.82 -0.92
Net Cash From Investing Activities
-0.00 - 0.00 - - - 0.00 -0.01 -0.00 -0.00 -0.01
Net Cash From Continuing Investing Activities
-0.00 - 0.00 - - - 0.00 -0.01 -0.00 -0.00 -0.01
Acquisitions
- - - - - - 0.00 - -0.00 -0.00 -0.01
Net Cash From Financing Activities
2.17 1.70 1.22 0.97 1.51 17 20 43 58 55 19
Net Cash From Continuing Financing Activities
2.17 1.70 1.22 0.97 1.51 17 20 43 58 55 19
Repurchase of Common Equity
- - - - - - -0.66 - - -1.81 -0.63
Issuance of Common Equity
2.17 1.92 1.22 0.98 1.93 18 21 43 62 57 19
Other Financing Activities, net
- - 0.00 -0.01 -0.00 - 0.03 0.37 0.61 -0.80 0.00

Annual Balance Sheets for Lightbridge

This table presents Lightbridge's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2.21 6.80 6.95 26 20 22 25 29 29 41 204
Total Current Assets
1.26 4.66 5.09 25 18 22 25 29 29 40 203
Cash & Equivalents
0.62 3.58 4.52 25 18 22 25 29 29 40 202
Prepaid Expenses
0.17 0.08 0.07 0.04 0.05 0.17 0.11 0.12 0.21 0.32 0.71
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.95 2.14 1.86 1.58 1.14 0.09 0.10 0.45 0.59 0.64 1.26
Intangible Assets
0.95 1.16 1.37 1.58 1.14 - 0.10 0.11 0.11 0.11 0.12
Other Noncurrent Operating Assets
- - - - - 0.09 0.00 0.35 0.48 0.53 1.14
Total Liabilities & Shareholders' Equity
2.21 6.80 6.95 26 20 22 25 29 29 41 204
Total Liabilities
3.71 1.24 1.15 0.48 0.35 4.58 0.17 0.35 0.49 0.42 0.85
Total Current Liabilities
1.18 1.22 1.15 0.48 0.35 4.58 0.17 0.35 0.49 0.42 0.85
Accounts Payable
1.18 1.22 1.15 0.26 0.35 0.38 0.17 0.35 0.49 0.42 0.85
Total Noncurrent Liabilities
2.52 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-1.50 5.56 5.79 26 19 17 25 29 29 41 203
Total Preferred & Common Equity
-1.50 5.56 5.79 26 19 17 25 29 29 41 203
Preferred Stock
0.00 - 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-1.50 5.56 5.79 26 19 17 25 29 29 41 203
Common Stock
73 86 94 129 134 146 162 174 181 205 387
Retained Earnings
-74 -81 -88 -103 -115 -129 -137 -144 -152 -164 -184

Quarterly Balance Sheets for Lightbridge

This table presents Lightbridge's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
30 29 28 28 58 99 155 219
Total Current Assets
29 28 27 27 57 98 155 217
Cash & Equivalents
29 28 27 27 57 98 153 216
Prepaid Expenses
0.25 0.40 0.30 0.40 0.55 0.46 1.29 1.47
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.60 0.59 0.59 0.58 0.81 0.61 0.44 1.80
Intangible Assets
0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.13
Other Noncurrent Operating Assets
0.49 0.48 0.48 0.47 0.70 0.49 0.33 1.67
Total Liabilities & Shareholders' Equity
30 29 28 28 58 99 155 219
Total Liabilities
0.88 0.91 0.93 1.16 0.97 1.19 1.56 1.29
Total Current Liabilities
0.88 0.91 0.93 1.16 0.97 1.19 1.56 1.29
Accounts Payable
0.88 0.91 0.93 1.16 0.97 1.19 1.56 1.29
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
29 28 27 26 57 98 154 218
Total Preferred & Common Equity
29 28 27 26 57 98 154 218
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
29 28 27 26 57 98 154 218
Common Stock
179 183 185 187 226 270 330 408
Retained Earnings
-150 -155 -158 -160 -169 -172 -177 -190

Annual Metrics And Ratios for Lightbridge

This table displays calculated financial ratios and metrics derived from Lightbridge's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
74,493,548.00 5,265,123.00 11,497,153.00 31,184,228.00 3,252,359.00 5,631,561.00 7,628,542.00 11,583,821.00 12,962,771.00 - 32,371,338.00
DEI Adjusted Shares Outstanding
1,241,559.00 438,760.00 958,096.00 2,598,686.00 3,252,359.00 5,631,561.00 7,628,542.00 11,583,821.00 12,962,771.00 - 32,371,338.00
DEI Earnings Per Adjusted Shares Outstanding
-3.48 -15.97 -7.70 -7.29 -3.50 -2.69 -1.58 -0.65 -0.61 - -0.60
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-30.50% -16.47% -76.93% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-18.12% -42.49% -7.47% -179.57% 46.61% -87.57% 58.29% -0.82% -16.11% -44.44% -77.86%
EBIT Growth
-18.12% -46.93% -11.97% -174.07% 48.84% -86.89% 58.51% -0.82% -16.11% -44.44% -77.86%
NOPAT Growth
-37.43% -15.36% 13.59% -126.63% 25.97% -31.00% 45.68% 1.15% -16.11% -44.44% -77.86%
Net Income Growth
-18.17% -46.94% -11.97% -120.64% 31.89% -35.03% 45.65% 4.31% -5.48% -49.04% -66.12%
EPS Growth
-18.17% -25.42% 52.03% -120.64% 57.14% 1.91% 0.00% 0.00% 5.80% -24.62% 1.23%
Operating Cash Flow Growth
15.41% -63.69% 16.28% -48.33% 10.15% -28.54% -28.77% 38.72% 4.12% -46.40% -50.43%
Free Cash Flow Firm Growth
-1,530.71% -45.36% 47.74% -140.82% 28.87% 40.92% -115.54% 43.07% -14.18% -45.81% -79.86%
Invested Capital Growth
35.22% 135.79% -10.05% 56.21% 0.88% -448.17% 101.01% 401.35% 43.29% 71.93% 109.30%
Revenue Q/Q Growth
-16.31% 21.41% -68.30% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-1,409.26% 2.43% 15.59% -34.94% 40.40% -145.06% 52.82% 2.70% -6.43% -13.64% -24.25%
EBIT Q/Q Growth
-1,409.26% 0.48% 14.67% -31.50% 39.86% -146.39% 52.82% 2.70% -6.43% -13.64% -24.25%
NOPAT Q/Q Growth
3.06% -3.61% 15.44% -9.12% -7.18% -27.24% 37.16% 2.70% -6.43% -13.64% -24.25%
Net Income Q/Q Growth
-1,404.13% 0.48% 14.67% -8.55% 11.63% -55.41% 37.28% 4.98% -6.20% -15.33% -19.92%
EPS Q/Q Growth
-1,404.13% -11.28% 4.05% -8.55% 7.58% -45.34% 0.00% 33.65% -3.17% -6.58% 0.00%
Operating Cash Flow Q/Q Growth
-6.72% -19.04% 11.52% 49.45% -486.33% -5.49% 6.39% -6.56% 4.69% -18.54% -19.61%
Free Cash Flow Firm Q/Q Growth
-121.76% -22.28% 15.56% -4.28% -18.76% 37.89% -24.26% -2.76% 4.06% -18.59% -25.39%
Invested Capital Q/Q Growth
-97.57% 26.66% 32.41% -15.97% 61.36% -2,582.45% 106.70% 128.09% 1,216.60% 409.06% 540.86%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
23.75% 39.97% 38.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
-474.32% -809.14% -3,769.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
-726.85% -1,003.83% -3,760.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-474.32% -834.30% -4,049.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-474.25% -834.26% -4,049.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
99.98% 100.00% 100.00% 80.50% 107.18% 77.44% 101.44% 96.28% 87.47% 90.26% 84.30%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -554.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -503.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 429.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
1,178.52% -312.68% -125.17% -99.02% -47.38% -79.20% -37.31% -27.82% -27.26% -33.95% -16.08%
Cash Return on Invested Capital (CROIC)
0.00% -989.34% -544.39% -1,080.59% -627.54% 0.00% -22,709.62% -4,299.85% -2,420.52% -2,203.72% -2,026.77%
Operating Return on Assets (OROA)
-104.56% -140.86% -103.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-104.55% -140.85% -103.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
1,178.52% -312.61% -125.15% -99.00% -47.37% -79.18% -37.31% -27.82% -27.26% -33.95% -16.08%
Return on Equity Simple (ROE_SIMPLE)
288.06% -114.17% -122.61% -60.60% -55.61% -83.78% -31.61% -25.75% -27.36% -29.08% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.63 -5.34 -4.62 -10 -7.75 -10 -5.51 -5.45 -6.33 -9.14 -16
NOPAT Margin
-508.80% -702.68% -2,632.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
11.45% -35.55% -51.33% -35.15% -13.75% -21.61% -10.03% -7.63% -5.49% -7.71% -2.75%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -21.89% -22.56% -8.01%
Cost of Revenue to Revenue
76.25% 60.03% 61.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
587.60% 682.45% 2,498.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
163.00% 361.35% 1,301.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
750.60% 1,043.80% 3,799.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-4.32 -6.35 -7.10 -19 -9.96 -19 -7.72 -7.79 -9.04 -13 -23
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.32 -6.15 -6.61 -18 -9.87 -19 -7.72 -7.79 -9.04 -13 -23
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 1.08 2.42 0.66 0.76 1.38 2.04 1.55 1.44 1.84 2.02
Price to Tangible Book Value (P/TBV)
0.00 1.37 3.17 0.70 0.81 1.38 2.05 1.55 1.44 1.85 2.02
Price to Revenue (P/Rev)
20.45 7.89 79.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 2.63 12.07 0.00 0.00 0.00 592.72 74.08 41.63 64.35 184.29
Enterprise Value to Revenue (EV/Rev)
19.41 3.03 54.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
7.50 -1.39 -0.85 -0.94 -0.95 -1.08 -1.10 -1.00 -0.99 -0.99 -0.99
Leverage Ratio
-11.27 2.22 1.21 1.05 1.02 1.14 1.11 1.01 1.01 1.01 1.01
Compound Leverage Factor
-11.27 2.22 1.21 0.85 1.09 0.88 1.13 0.97 0.89 0.91 0.85
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.02% 0.01% 0.02% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 99.98% 99.98% 99.99% 99.98% 99.96% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-50.16 -16.08 -13.06 14.58 16.28 -7.06 169.27 70.61 44.22 99.89 289.25
Noncontrolling Interest Sharing Ratio
0.00% 0.03% 0.02% 0.01% 0.02% 0.03% 0.02% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.06 3.83 4.42 52.00 52.54 4.74 144.94 82.82 59.23 94.95 239.04
Quick Ratio
0.65 3.27 3.93 51.92 52.41 4.70 144.28 82.49 58.81 94.19 238.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.96 -8.67 -4.53 -11 -7.76 -4.58 -9.88 -5.63 -6.42 -9.37 -17
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% -3,016.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.22 0.17 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
2.99 2.88 0.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.76 0.38 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
122.04 126.75 414.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
482.62 958.81 4,034.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
-360.58 -832.07 -3,619.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-2.45 0.88 0.79 1.23 1.24 -4.32 0.04 0.22 0.31 0.54 1.12
Invested Capital Turnover
-0.29 -0.97 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
1.33 3.32 -0.09 0.44 0.01 -5.57 4.37 0.17 0.09 0.22 0.59
Enterprise Value (EV)
18 2.30 9.51 -7.64 -3.32 2.30 26 16 13 35 207
Market Capitalization
19 6.00 14 17 15 24 51 45 42 75 409
Book Value per Share
($0.08) $1.06 $0.50 $0.83 $5.90 $3.05 $3.25 $2.51 $2.23 $2.57 $6.27
Tangible Book Value per Share
($0.13) $0.83 $0.39 $0.78 $5.55 $3.05 $3.24 $2.50 $2.22 $2.56 $6.27
Total Capital
-1.50 5.56 5.79 26 19 17 25 29 29 41 203
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-0.95 -3.70 -4.52 -25 -18 -22 -25 -29 -29 -40 -202
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.87 -0.26 -0.58 -0.35 0.10 -4.41 -0.06 -0.24 -0.28 -0.10 -0.13
Debt-free Net Working Capital (DFNWC)
0.07 3.44 3.94 24 18 17 25 29 28 40 202
Net Working Capital (NWC)
0.07 3.44 3.94 24 18 17 25 29 28 40 202
Net Nonoperating Expense (NNE)
-0.31 1.00 2.49 5.21 2.93 4.27 2.32 2.05 1.58 2.65 3.32
Net Nonoperating Obligations (NNO)
-0.95 -4.68 -5.01 -25 -18 -22 -25 -29 -29 -40 -202
Total Depreciation and Amortization (D&A)
0.00 0.19 0.49 0.98 0.09 0.10 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
-96.05% -33.63% -330.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
8.18% 452.70% 2,243.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
8.18% 452.70% 2,243.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($14.40) ($17.76) ($8.52) ($8.52) ($3.63) ($3.59) ($1.71) $0.00 ($0.65) $0.00 ($0.80)
Adjusted Weighted Average Basic Shares Outstanding
338.82K 789.08K 1.90M 2.91M 3.30M 6.57M 10.59M 12.13M 13.94M 20.36M 34.15M
Adjusted Diluted Earnings per Share
($14.40) ($17.76) ($8.52) ($8.52) ($3.63) ($3.59) ($1.71) $0.00 ($0.65) ($0.81) ($0.80)
Adjusted Weighted Average Diluted Shares Outstanding
303.99K 394.08K 868.71K 2.22M 3.30M 6.57M 7.04M 12.13M 13.94M 14.49M 24.52M
Adjusted Basic & Diluted Earnings per Share
($14.40) ($17.76) ($8.52) ($8.52) ($3.63) ($3.59) ($1.71) $0.00 ($0.65) $0.00 ($0.80)
Adjusted Weighted Average Basic & Diluted Shares Outstanding
338.82K 789.08K 1.90M 2.91M 3.11M 4.22M 10.59M 10.83M 13.94M 20.36M 34.15M
Normalized Net Operating Profit after Tax (NOPAT)
-4.63 -5.34 -4.62 -10 -7.75 -9.33 -5.51 -5.45 -6.33 -9.14 -16
Normalized NOPAT Margin
-508.80% -702.68% -2,632.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-474.25% -834.26% -4,049.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -30.72%

Quarterly Metrics And Ratios for Lightbridge

This table displays calculated financial ratios and metrics derived from Lightbridge's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
12,569,376.00 12,962,771.00 13,941,480.00 14,434,480.00 14,595,928.00 - 20,357,551.00 22,538,160.00 25,914,533.00 32,371,338.00 34,152,062.00
DEI Adjusted Shares Outstanding
12,569,376.00 12,962,771.00 13,941,480.00 14,434,480.00 14,595,928.00 - 20,357,551.00 22,538,160.00 25,914,533.00 32,371,338.00 34,152,062.00
DEI Earnings Per Adjusted Shares Outstanding
-0.15 -0.18 -0.20 -0.16 -0.18 - -0.23 -0.16 -0.16 -0.22 -0.19
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-1.71% -26.16% -39.36% -37.61% -37.60% -59.54% -61.74% -53.30% -74.94% -107.92% -49.29%
EBIT Growth
-1.71% -26.16% -39.36% -37.61% -37.60% -59.54% -61.74% -53.30% -74.94% -107.92% -49.29%
NOPAT Growth
-1.71% -26.16% -39.36% -37.61% -37.60% -59.54% -61.74% -53.30% -74.94% -107.92% -49.29%
Net Income Growth
9.70% -24.20% -39.13% -42.00% -44.37% -66.10% -69.21% -48.25% -54.33% -82.63% -32.99%
EPS Growth
16.67% -11.76% -23.53% -21.43% -26.67% -26.32% -14.29% 5.88% 15.79% 0.00% 16.67%
Operating Cash Flow Growth
-9.55% 12.01% -18.88% -29.14% -71.32% -63.45% -75.71% -24.78% -29.14% -61.23% -44.56%
Free Cash Flow Firm Growth
-66.30% -18.46% -22.76% 12.66% 14.39% -63.37% -91.76% -89.69% -106.17% -111.71% -77.98%
Invested Capital Growth
96.40% 43.29% -69.36% -112.48% -521.17% 71.93% 372.08% -181.39% 200.94% 109.30% 404.33%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-10.09% -21.80% -20.83% 15.07% -10.09% -41.22% -22.50% 19.50% -25.63% -67.83% 12.05%
EBIT Q/Q Growth
-10.09% -21.80% -20.83% 15.07% -10.09% -41.22% -22.50% 19.50% -25.63% -67.83% 12.05%
NOPAT Q/Q Growth
-10.09% -21.80% -20.83% 15.07% -10.09% -41.22% -22.50% 19.50% -25.63% -67.83% 12.05%
Net Income Q/Q Growth
-10.02% -28.82% -18.97% 15.78% -11.86% -48.21% -21.19% 26.21% -16.44% -75.39% 11.75%
EPS Q/Q Growth
-7.14% -26.67% -10.53% 19.05% -11.76% -26.32% 0.00% 33.33% 0.00% -50.00% 16.67%
Operating Cash Flow Q/Q Growth
20.69% -106.22% 19.74% 1.63% -5.22% -96.75% 13.72% 30.14% -8.89% -145.65% 22.64%
Free Cash Flow Firm Q/Q Growth
-32.98% 14.34% -5.25% 27.15% -30.35% -63.47% -23.54% 27.94% -41.67% -67.86% -3.86%
Invested Capital Q/Q Growth
-107.76% 1,216.60% -73.47% -154.32% -286.03% 409.06% -27.16% -132.38% 238.47% 540.86% 75.51%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
85.10% 90.01% 88.62% 87.88% 89.29% 93.71% 92.71% 84.98% 78.77% 82.31% 82.59%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-24.94% -27.26% -30.89% -33.84% -36.72% -33.95% -32.19% -23.85% -18.14% -16.08% -15.39%
Cash Return on Invested Capital (CROIC)
0.00% -2,420.52% -3,829.29% 0.00% 0.00% -2,203.72% -4,563.64% 0.00% -7,653.73% -2,026.77% -1,658.36%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-24.94% -27.26% -30.89% -33.84% -36.72% -33.95% -32.19% -23.85% -18.14% -16.08% -15.39%
Return on Equity Simple (ROE_SIMPLE)
-25.50% 0.00% -31.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.51 -1.84 -2.23 -1.89 -2.08 -2.94 -3.60 -2.90 -3.64 -6.11 -5.38
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-1.08% -1.83% -2.12% -1.75% -2.05% -2.90% -2.75% -0.99% -0.51% -0.89% -0.71%
Return On Investment Capital (ROIC_SIMPLE)
- -6.38% -7.95% -7.00% -7.87% -7.26% -6.28% -2.97% -2.37% -3.01% -2.47%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-2.16 -2.63 -3.18 -2.70 -2.97 -4.20 -5.15 -4.14 -5.20 -8.73 -7.68
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.16 -2.63 -3.18 -2.70 -2.97 -4.20 -5.15 -4.14 -5.20 -8.73 -7.68
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.93 1.44 1.47 1.80 1.54 1.84 2.65 3.08 3.58 2.02 1.67
Price to Tangible Book Value (P/TBV)
1.94 1.44 1.47 1.81 1.55 1.85 2.65 3.09 3.58 2.02 1.67
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 41.63 158.99 0.00 0.00 64.35 242.51 0.00 2,257.78 184.29 75.16
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.01 -0.99 -0.99 -0.99 -1.00 -0.99 -0.99 -1.00 -1.00 -0.99 -0.99
Leverage Ratio
1.03 1.01 1.03 1.03 1.04 1.01 1.02 1.02 1.02 1.01 1.01
Compound Leverage Factor
0.88 0.91 0.91 0.90 0.93 0.95 0.95 0.86 0.80 0.83 0.83
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
32.59 44.94 20.46 24.21 13.79 100.61 91.12 149.98 210.87 289.48 168.98
Noncontrolling Interest Sharing Ratio
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
33.68 59.23 31.24 29.34 23.32 94.95 59.49 82.35 99.11 239.04 168.12
Quick Ratio
33.39 58.81 30.79 29.02 22.97 94.19 58.92 81.97 98.28 238.20 166.98
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.26 -1.94 -2.04 -1.49 -1.94 -3.17 -3.91 -2.82 -3.99 -6.70 -6.96
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.03 0.31 0.08 -0.05 -0.17 0.54 0.39 -0.13 0.18 1.12 1.97
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.75 0.09 -0.19 -0.41 -0.15 0.22 0.31 -0.08 0.35 0.59 1.58
Enterprise Value (EV)
27 13 13 22 14 35 95 203 396 207 148
Market Capitalization
56 42 41 49 41 75 152 301 550 409 364
Book Value per Share
$2.32 $2.23 $2.01 $1.87 $1.81 $2.57 $2.82 $4.34 $5.92 $6.27 $6.37
Tangible Book Value per Share
$2.32 $2.22 $2.00 $1.86 $1.81 $2.56 $2.81 $4.33 $5.92 $6.27 $6.37
Total Capital
29 29 28 27 26 41 57 98 154 203 218
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-29 -29 -28 -27 -27 -40 -57 -98 -153 -202 -216
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.62 -0.28 -0.51 -0.63 -0.76 -0.10 -0.42 -0.73 -0.27 -0.13 0.17
Debt-free Net Working Capital (DFNWC)
29 28 27 26 26 40 57 97 153 202 216
Net Working Capital (NWC)
29 28 27 26 26 40 57 97 153 202 216
Net Nonoperating Expense (NNE)
0.33 0.53 0.59 0.48 0.57 1.00 1.17 0.62 0.46 1.08 0.97
Net Nonoperating Obligations (NNO)
-29 -29 -28 -27 -27 -40 -57 -98 -153 -202 -216
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.15) $0.00 ($0.21) ($0.17) ($0.19) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
12.96M 13.94M 14.43M 14.60M 15.77M 20.36M 22.54M 25.91M 32.37M 34.15M 35.15M
Adjusted Diluted Earnings per Share
($0.15) ($0.19) ($0.21) ($0.17) ($0.19) ($0.24) ($0.24) ($0.16) ($0.16) ($0.24) ($0.20)
Adjusted Weighted Average Diluted Shares Outstanding
12.96M 12.10M 13.49M 14.60M 15.77M 14.49M 19.55M 22.26M 25.62M 24.52M 32.04M
Adjusted Basic & Diluted Earnings per Share
($0.15) $0.00 ($0.21) ($0.17) ($0.19) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
12.25M 13.94M 14.43M 13.93M 14.19M 20.36M 22.54M 25.91M 32.37M 34.15M 35.15M
Normalized Net Operating Profit after Tax (NOPAT)
-1.51 -1.84 -2.23 -1.89 -2.08 -2.94 -3.60 -2.90 -3.64 -6.11 -5.38
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -30.72% -28.30%

Financials Breakdown Chart

Key Financial Trends

Lightbridge (NASDAQ: LTBR) is still very much a pre-revenue development-stage company, and that shows up clearly in its financial statements. Over the last four years, the company has generated no operating revenue while continuing to spend on SG&A and R&D. Losses have remained persistent, but the balance sheet has been dramatically strengthened by repeated equity offerings, leaving LTBR with a very large cash position and little debt.

What stands out most is liquidity. As of Q1 2026, Lightbridge reported $215.7 million in cash and equivalents versus just $1.3 million in current liabilities, and no long-term debt. That gives the company substantial runway to fund operations and its nuclear fuel technology development work.

However, profitability remains absent. In Q1 2026, LTBR had $0 in revenue, -$7.7 million in operating loss, and -$6.3 million in net loss. For the full trend, quarterly losses have generally ranged from roughly $2.4 million to $7.2 million, depending on spending levels.

Cash generation from operations is still negative. In Q1 2026, operating cash flow was -$4.8 million. The company has not shown a recurring ability to self-fund through operations, so it continues to rely heavily on external capital.

That external capital has been the key story in the cash flow statements. LTBR raised $19.2 million from common equity issuance in Q1 2026, after raising $57.3 million in Q4 2025 and $61.5 million in Q3 2025. These offerings helped push cash from $56.9 million at Q1 2025 to $215.7 million at Q1 2026.

  • Large cash reserve: Cash and equivalents reached $215.7 million in Q1 2026, providing a strong liquidity cushion.
  • Debt-free balance sheet: LTBR reported no noncurrent liabilities, which reduces financial risk.
  • Equity position is strong: Total common equity was $217.6 million at Q1 2026, well above total liabilities.
  • Balance sheet has expanded: Total assets grew from $58.3 million in Q1 2025 to $218.9 million in Q1 2026.
  • Interest income helps offset losses: Q1 2026 interest and investment income was $1.34 million, meaningful relative to operating expenses.
  • No revenue yet: The company continues to report zero revenue, so valuation is tied to future execution rather than current sales.
  • Ongoing R&D investment: Research and development expense in Q1 2026 was $3.3 million, showing continued commitment to product development.
  • Share count has risen: The weighted average diluted share count has increased over time, reflecting dilution from financing activity.
  • Persistent net losses: LTBR posted a $6.3 million net loss in Q1 2026 and has not reached profitability.
  • Negative operating cash flow: Operating cash burn of $4.8 million in Q1 2026 means the company still depends on outside funding.

Trend-wise, LTBR’s financial profile has improved on the liquidity side but not on the operating side. Cash and equity have grown significantly, but that improvement is largely the result of stock issuance rather than business cash generation. Operating expenses also rose sharply in Q1 2026 versus Q1 2025, with SG&A and R&D together totaling $7.7 million compared with $5.1 million a year earlier.

For retail investors, the takeaway is straightforward: Lightbridge looks financially funded for now, but it remains a high-risk, pre-commercial story. The company has a strong cash runway, yet its ability to eventually convert that capital into revenue and positive operating cash flow is still unproven.

07/13/26 11:11 PM ETAI Generated. May Contain Errors.

Lightbridge Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Lightbridge's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Lightbridge's net income appears to be on an upward trend, with a most recent value of -$19.58 million in 2025, rising from -$4.32 million in 2015. The previous period was -$11.79 million in 2024. See Lightbridge's forecast for analyst expectations on what's next for the company.

Lightbridge's total operating income in 2025 was -$23.23 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $23.23 million

Over the last 10 years, Lightbridge's total revenue changed from $910.53 thousand in 2015 to $0.00 in 2025, a change of -100.0%.

Lightbridge's total liabilities were at $847.45 thousand at the end of 2025, a 99.6% increase from 2024, and a 77.1% decrease since 2015.

In the past 10 years, Lightbridge's cash and equivalents has ranged from $623.18 thousand in 2015 to $201.86 million in 2025, and is currently $201.86 million as of their latest financial filing in 2025.

Over the last 10 years, Lightbridge's book value per share changed from -0.08 in 2015 to 6.27 in 2025, a change of -7,889.6%.



Financial statements for NASDAQ:LTBR last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners