Free Trial
Earnings Season Is Here. MarketBeat All Access for Just $149
Get the Deal
Claim MarketBeat All Access Sale Promotion

NRx Pharmaceuticals (NRXP) Financials

NRx Pharmaceuticals logo
$2.49 +0.09 (+3.75%)
Closing price 10/23/2026 04:00 PM Eastern
Extended Trading
$2.53 +0.04 (+1.53%)
As of 10/23/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for NRx Pharmaceuticals

Annual Income Statements for NRx Pharmaceuticals

This table shows NRx Pharmaceuticals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.07 0.41 -52 -349 -40 -30 -25 -29
Consolidated Net Income / (Loss)
0.07 0.41 -52 -93 -40 -30 -25 -29
Net Income / (Loss) Continuing Operations
0.07 0.41 -52 -93 -40 -30 -25 -29
Total Pre-Tax Income
0.08 0.49 -52 -93 -40 -30 -25 -29
Total Revenue
0.00 1.21 0.00 0.12 0.25 0.00 0.04 5.38
Net Interest Income / (Expense)
0.00 1.21 0.00 0.00 0.25 0.00 0.04 0.01
Total Interest Income
0.00 1.21 0.00 0.00 0.25 0.00 0.04 0.01
Investment Securities Interest Income
- - - - - - 0.04 0.01
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
0.00 0.00 0.00 0.12 0.00 0.00 0.00 5.37
Net Realized & Unrealized Capital Gains on Investments
- - 0.00 0.12 - - 0.00 5.37
Total Non-Interest Expense
-0.08 0.71 51 116 44 28 19 16
Marketing Expense
- - 11 20 17 13 6.20 3.78
Other Operating Expenses
-0.08 0.71 41 96 27 14 12 14
Depreciation Expense
- - - - - - 0.01 0.07
Other Special Charges
- 0.00 - - - - 0.00 -1.23
Nonoperating Income / (Expense), net
- 0.00 -0.39 23 4.33 -2.31 -6.67 -18
Basic Earnings per Share
($0.29) $0.04 ($1.51) ($1.98) ($0.60) ($3.98) ($2.36) ($1.34)
Weighted Average Basic Shares Outstanding
2.61M 2.78M 34.27M 46.92M 65.77M 7.58M 10.64M 21.40M
Weighted Average Diluted Shares Outstanding
2.61M 2.78M 34.27M 46.92M 71.56M 95.70M 16.92M 33.07M
Weighted Average Basic & Diluted Shares Outstanding
2.61M 7.34M 546.59K 66.64M 71.56M 95.70M 16.92M 33.07M

Quarterly Income Statements for NRx Pharmaceuticals

This table shows NRx Pharmaceuticals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-6.06 -9.87 -6.53 -7.90 -1.62 -4.81 -5.51 -18 -5.89 -1.43 -17
Consolidated Net Income / (Loss)
-6.06 -9.86 -6.53 -7.90 -1.62 -4.81 -5.51 -18 -5.89 -1.43 -17
Net Income / (Loss) Continuing Operations
-6.06 -9.86 -6.53 -7.90 -1.62 -4.81 -5.51 -18 -5.89 -1.43 -17
Total Pre-Tax Income
-6.06 -9.86 -6.53 -7.90 -1.62 -4.81 -5.51 -18 -5.89 -1.43 -17
Total Revenue
0.00 - 0.00 0.00 0.01 0.04 0.00 0.00 5.37 0.01 0.01
Net Interest Income / (Expense)
0.00 - 0.00 0.00 0.01 0.04 0.00 0.00 0.00 0.01 0.01
Total Interest Income
0.00 - 0.00 0.00 0.01 0.04 0.00 0.00 0.00 0.01 0.01
Investment Securities Interest Income
- - - - 0.01 - 0.00 0.00 0.00 0.01 0.01
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 5.37 0.00 0.00
Total Non-Interest Expense
5.81 7.99 6.00 7.05 3.02 1.43 3.85 3.73 4.02 4.74 6.51
Marketing Expense
3.31 5.38 1.75 2.80 0.61 0.22 0.80 0.99 1.43 1.31 2.12
Other Operating Expenses
2.49 3.88 4.25 4.25 2.41 0.99 3.04 2.74 2.81 4.44 5.42
Depreciation Expense
- - - - 0.00 - 0.00 0.00 0.03 0.06 0.07
Other Special Charges
- - 0.00 0.00 0.00 0.24 0.00 0.00 -0.24 -1.07 -1.10
Nonoperating Income / (Expense), net
-0.25 -1.87 -0.53 -0.85 1.39 -3.43 -1.67 -14 -7.24 3.31 -10
Basic Earnings per Share
($0.74) ($1.30) ($0.74) ($0.75) ($0.15) ($0.45) ($0.34) ($0.98) ($0.27) ($0.04) ($0.44)
Weighted Average Basic Shares Outstanding
8.19M 7.58M 8.85M 10.52M 10.97M 10.64M 16.41M 17.93M 22.23M 32.33M 37.65M
Weighted Average Diluted Shares Outstanding
- 95.70M 10.70M 10.89M 12.09M 16.92M 17.29M 19.71M 28.10M 36.23M 43.30M
Weighted Average Basic & Diluted Shares Outstanding
- 95.70M 10.70M 10.89M 12.09M 16.92M 17.29M 19.71M 28.10M 36.23M 43.30M

Annual Cash Flow Statements for NRx Pharmaceuticals

This table details how cash moves in and out of NRx Pharmaceuticals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.44 -0.01 0.98 26 -7.55 -15 -3.15 6.35
Net Cash From Operating Activities
-0.47 -0.79 -2.27 -38 -40 -22 -11 -14
Net Cash From Continuing Operating Activities
-0.47 -0.79 -2.27 -38 -40 -22 -11 -14
Net Income / (Loss) Continuing Operations
0.07 0.41 -52 -93 -40 -30 -25 -29
Consolidated Net Income / (Loss)
0.07 0.41 -52 -93 -40 -30 -25 -29
Provision For Loan Losses
- - - - - - 0.00 0.04
Depreciation Expense
- - 0.00 0.00 0.00 0.01 0.01 0.07
Amortization Expense
- - 0.02 - - - 0.00 0.07
Non-Cash Adjustments to Reconcile Net Income
-1.09 -1.21 46 60 -0.70 3.32 9.19 13
Changes in Operating Assets and Liabilities, net
0.55 0.00 3.45 -4.90 0.70 5.16 5.29 1.41
Net Cash From Investing Activities
-0.65 40 -0.00 -0.01 -0.01 -0.00 0.00 -2.81
Net Cash From Continuing Investing Activities
-0.65 40 -0.00 -0.01 -0.01 -0.00 0.00 -2.81
Purchase of Investment Securities
-0.69 -0.99 -0.00 -0.01 -0.01 -0.00 0.00 -2.81
Net Cash From Financing Activities
0.68 -39 3.25 63 32 6.20 7.49 23
Net Cash From Continuing Financing Activities
0.68 -39 3.25 63 32 6.20 7.49 23
Issuance of Debt
0.69 1.39 0.62 0.00 10 0.94 7.08 5.23
Issuance of Common Equity
0.00 - 2.58 65 23 8.12 5.91 16
Repayment of Debt
0.00 - 0.00 -1.28 -0.52 -4.04 -9.47 -0.90
Other Financing Activities, Net
-0.01 - 0.00 0.00 0.01 0.00 3.97 3.09
Cash Interest Paid
- - - - 0.00 0.89 0.37 0.00
Cash Income Taxes Paid
0.00 0.17 - - - 0.00 0.00 0.00

Quarterly Cash Flow Statements for NRx Pharmaceuticals

This table details how cash moves in and out of NRx Pharmaceuticals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-6.07 -4.31 -3.28 0.58 -0.25 -0.20 4.11 -2.64 4.27 -1.08 20
Net Cash From Operating Activities
-4.56 -3.19 -3.67 -2.56 -2.31 -2.10 -3.48 -4.03 -2.89 -4.30 -8.88
Net Cash From Continuing Operating Activities
-4.56 -3.19 -3.67 -2.56 -2.31 -2.10 -3.48 -4.03 -2.89 -4.30 -8.88
Net Income / (Loss) Continuing Operations
-6.06 -4.33 -6.53 -7.90 -1.62 -9.08 -5.51 -18 -5.89 -1.43 -17
Consolidated Net Income / (Loss)
-6.06 -4.33 -6.53 -7.90 -1.62 -9.08 -5.51 -18 -5.89 -1.43 -17
Provision For Loan Losses
- - - - - - 0.00 - - 0.03 0.03
Depreciation Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.03 0.06 0.07
Amortization Expense
- - - - - - 0.00 - 0.02 0.10 0.10
Non-Cash Adjustments to Reconcile Net Income
0.68 -1.28 0.57 2.29 -0.73 7.07 2.03 14 2.39 -3.39 11
Changes in Operating Assets and Liabilities, net
0.81 2.42 2.29 3.05 0.04 -0.09 0.00 -0.52 0.57 0.33 -3.45
Net Cash From Investing Activities
-0.00 0.00 0.00 - - - 0.00 - -2.56 -0.21 -0.68
Net Cash From Continuing Investing Activities
-0.00 0.00 0.00 - - - 0.00 - -2.56 -0.21 -0.68
Net Cash From Financing Activities
-1.50 -1.12 0.40 3.14 2.05 1.90 7.59 1.39 9.73 3.42 30
Net Cash From Continuing Financing Activities
-1.50 -1.12 0.40 3.14 2.05 1.90 7.59 1.39 9.73 3.42 30
Issuance of Common Equity
- - 2.55 3.14 0.22 - 8.26 1.01 9.95 3.42 29
Repayment of Debt
-2.67 -1.27 -2.16 -0.00 -3.17 -4.15 -0.67 -0.07 - 0.00 -0.05

Annual Balance Sheets for NRx Pharmaceuticals

This table presents NRx Pharmaceuticals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
70 71 32 2.94 33 26 7.32 3.65 13
Cash and Due from Banks
0.45 0.01 0.00 1.86 28 20 4.60 1.44 7.80
Trading Account Securities
- - - - - - - 0.00 0.40
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
- - - - - - - 0.01 0.06
Goodwill
- - - - - - - 0.00 1.79
Intangible Assets
- - - - - - - 0.00 0.93
Other Assets
69 71 32 1.08 5.12 5.76 2.72 2.20 1.98
Total Liabilities & Shareholders' Equity
70 71 32 2.94 33 26 7.32 3.65 13
Total Liabilities
0.09 1.26 2.57 47 6.06 18 19 27 29
Short-Term Debt
0.00 0.02 1.54 43 3.69 9.78 4.63 4.45 4.59
Accrued Interest Payable
0.01 - - 4.07 2.38 5.77 9.16 11 12
Other Short-Term Payables
0.09 0.55 0.62 0.00 - 0.04 0.02 6.02 12
Other Long-Term Liabilities
- - - - - - 5.24 0.00 0.32
Commitments & Contingencies
0.00 0.00 0.00 - - - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5.00 5.00 5.00 -44 -183 7.41 -12 -23 -16
Total Preferred & Common Equity
5.00 5.00 5.00 -44 21 7.41 -12 -23 -16
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5.00 5.00 5.00 -44 -183 7.41 -12 -23 -16
Common Stock
5.11 5.04 4.63 46 0.06 230 241 255 291
Retained Earnings
-0.11 -0.04 0.37 -90 -183 -223 -253 -278 -307

Quarterly Balance Sheets for NRx Pharmaceuticals

This table presents NRx Pharmaceuticals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
3.79 5.26 4.46 7.59 4.84 15 12 34
Cash and Due from Banks
1.32 1.90 1.65 5.55 2.91 7.18 6.71 27
Trading Account Securities
- - - - - - 0.40 0.40
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
- - - - - 0.07 0.26 0.92
Goodwill
- - - - - 0.61 1.79 1.79
Intangible Assets
- - - - - 1.78 0.88 0.83
Other Assets
2.47 3.37 2.82 2.04 1.93 5.36 1.86 3.53
Total Liabilities & Shareholders' Equity
3.79 5.26 4.46 7.59 4.84 15 12 34
Total Liabilities
19 24 23 33 40 41 26 34
Short-Term Debt
6.27 - 5.50 4.31 4.01 4.41 4.40 3.94
Accrued Interest Payable
13 - 12 8.40 9.85 20 11 11
Other Short-Term Payables
0.03 - 2.31 9.85 16 16 9.50 19
Other Long-Term Liabilities
- 16 - 10 10 0.16 0.54 0.46
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-15 -18 -19 -25 -36 -26 -14 -0.17
Total Preferred & Common Equity
-15 -18 -19 -25 -36 -26 -14 -0.17
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-15 -18 -19 -25 -36 -26 -14 -0.17
Common Stock
245 249 250 259 266 282 295 325
Retained Earnings
-260 -268 -269 -284 -301 -307 -308 -325

Annual Metrics And Ratios for NRx Pharmaceuticals

This table displays calculated financial ratios and metrics derived from NRx Pharmaceuticals' official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
9,035,500.00 2,716,028.00 2,688,242.00 117,620,676.00 67,641,314.00 81,700,918.00 12,094,094.00 28,097,627.00
DEI Adjusted Shares Outstanding
903,550.00 271,603.00 268,824.00 11,762,068.00 6,764,131.00 8,170,092.00 12,094,094.00 28,097,627.00
DEI Earnings Per Adjusted Shares Outstanding
0.07 1.50 -192.61 -7.91 -5.88 -3.69 -2.08 -1.02
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 0.00% -100.00% 0.00% 105.79% -100.00% 0.00% 12,129.55%
EBITDA Growth
0.00% 497.77% -10,527.23% -125.18% 61.89% 36.86% 33.70% 42.01%
EBIT Growth
0.00% 497.77% -10,531.09% -125.11% 61.89% 36.86% 33.69% 41.26%
NOPAT Growth
0.00% 517.88% -8,907.18% -125.11% 61.89% 36.86% 33.69% 41.26%
Net Income Growth
0.00% 517.88% -12,777.17% -79.74% 57.28% 24.16% 16.66% -13.91%
EPS Growth
0.00% 100.00% 0.00% -31.13% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% -67.53% -185.72% -1,564.59% -5.44% 45.52% 50.88% -32.67%
Free Cash Flow Firm Growth
0.00% 0.00% -108.64% -3,220.07% 81.76% 137.17% -182.09% -59.77%
Invested Capital Growth
0.00% -55.23% -103.60% 2,782.79% -34.08% -135.49% -93.80% 17.52%
Revenue Q/Q Growth
0.00% 55.53% -100.00% 0.00% 4.18% -100.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% -51.70% -1,023.52% -5.74% 49.44% 5.98% 26.35% 0.00%
EBIT Q/Q Growth
0.00% -51.70% -1,023.94% -5.74% 49.43% 5.98% 26.34% 0.00%
NOPAT Q/Q Growth
0.00% -9.70% -985.89% -5.74% 49.43% 5.98% 26.34% 0.00%
Net Income Q/Q Growth
0.00% -9.70% -978.47% 15.12% 33.65% 1.25% 16.73% 0.00%
EPS Q/Q Growth
0.00% 100.00% -3,120.00% 71.95% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% -31.78% -6.82% -40.53% 6.93% 19.14% 9.33% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -110.53% -32.36% 68.89% 529.44% -264.52% 0.00%
Invested Capital Q/Q Growth
0.00% -23.56% -120.02% 116.19% 5.59% 0.00% 35.53% 0.00%
Profitability Metrics
- - - - - - - -
EBITDA Margin
0.00% 40.85% 0.00% -95,597.52% -17,703.61% 0.00% -41,938.64% -198.85%
EBIT Margin
0.00% 40.85% 0.00% -95,599.17% -17,705.22% 0.00% -41,950.00% -201.51%
Profit (Net Income) Margin
0.00% 33.87% 0.00% -76,911.57% -15,965.46% 0.00% -57,104.55% -531.91%
Tax Burden Percent
80.21% 82.91% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.76% 80.45% 90.17% 108.31% 136.13% 263.97%
Effective Tax Rate
19.79% 17.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.80% 0.00% -554.18% -122.55% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.80% 0.00% -563.62% -130.41% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.02% 0.00% 636.19% 167.78% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.10% 0.82% 725.66% 82.01% 45.23% 1,394.54% 143.76% 146.18%
Cash Return on Invested Capital (CROIC)
0.00% 77.09% 0.00% -370.49% -81.47% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.96% 0.00% -648.58% -150.61% 0.00% -336.64% -130.58%
Return on Assets (ROA)
0.00% 0.79% 0.00% -521.80% -135.81% 0.00% -458.25% -344.70%
Return on Common Equity (ROCE)
0.01% 0.08% 1,971.52% 82.01% 45.23% 1,395.51% 143.77% 146.18%
Return on Equity Simple (ROE_SIMPLE)
1.32% 8.17% 118.29% -447.29% -536.56% 256.97% 108.19% 179.59%
Net Operating Profit after Tax (NOPAT)
0.07 0.41 -36 -81 -31 -19 -13 -7.59
NOPAT Margin
0.00% 33.87% 0.00% -66,919.42% -12,393.65% 0.00% -29,365.00% -141.05%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 70.89% 9.44% 7.87% 123.76% 173.21% 299.45%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 16,741.32% 6,838.15% 0.00% 14,088.64% 70.19%
Operating Expenses to Revenue
0.00% 59.15% 0.00% 95,699.17% 17,805.22% 0.00% 42,050.00% 301.51%
Earnings before Interest and Taxes (EBIT)
0.08 0.49 -51 -116 -44 -28 -18 -11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.08 0.49 -51 -116 -44 -28 -18 -11
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
1.84 1.29 0.00 0.00 1.01 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
1.84 1.29 0.00 0.00 1.01 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 5.33 0.00 232.33 30.15 0.00 604.70 14.15
Price to Earnings (P/E)
139.43 15.75 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.72% 6.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.06 1.05 0.00 0.14 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 27.27 0.00 34.66 0.22 0.00 786.93 13.55
Enterprise Value to EBITDA (EV/EBITDA)
903.39 66.75 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
903.39 66.75 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
1,126.31 80.52 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.84 0.00 0.00 0.00 0.50 0.00 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.01 0.07 -0.97 -0.02 1.70 -0.39 -0.41 -0.29
Long-Term Debt to Equity
0.01 0.01 0.00 0.00 0.38 0.00 -0.22 0.00
Financial Leverage
0.01 0.03 -3.12 -1.13 -1.29 -3.99 -0.40 -0.36
Leverage Ratio
1.01 1.04 -2.45 -0.16 -0.33 -7.66 -0.31 -0.42
Compound Leverage Factor
1.01 1.04 -2.47 -0.13 -0.30 -8.30 -0.43 -1.12
Debt to Total Capital
1.01% 6.21% -3,768.62% -2.05% 62.97% -65.23% -68.75% -40.40%
Short-Term Debt to Total Capital
0.02% 4.88% -3,768.62% -2.05% 48.87% -65.23% -32.34% -40.40%
Long-Term Debt to Total Capital
0.98% 1.32% 0.00% 0.00% 14.10% 0.00% -36.41% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
91.88% 77.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
7.12% 15.90% 3,868.62% 102.05% 37.03% 165.27% 168.75% 140.40%
Debt to EBITDA
8.57 3.96 -0.83 -0.03 -0.29 -0.17 -0.51 -0.43
Net Debt to EBITDA
8.44 3.96 -0.79 0.21 0.17 0.00 -0.43 0.30
Long-Term Debt to EBITDA
8.37 0.84 0.00 0.00 -0.06 0.00 -0.27 0.00
Debt to NOPAT
10.69 4.78 -1.19 -0.05 -0.41 -0.24 -0.73 -0.60
Net Debt to NOPAT
10.52 4.78 -1.13 0.30 0.24 0.00 -0.62 0.42
Long-Term Debt to NOPAT
10.44 1.02 0.00 0.00 -0.09 0.00 -0.39 0.00
Noncontrolling Interest Sharing Ratio
92.81% 89.90% -171.69% 0.00% 0.00% -0.07% -0.01% 0.00%
Liquidity Ratios
- - - - - - - -
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 39 -3.39 -112 -21 7.63 -6.26 -10
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.02 0.00 0.01 0.01 0.00 0.01 0.65
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 147.42
Capital & Investment Metrics
- - - - - - - -
Invested Capital
70 31 -1.13 30 20 -7.10 -14 -11
Invested Capital Turnover
0.00 0.02 0.00 0.01 0.01 0.00 0.00 -0.43
Increase / (Decrease) in Invested Capital
0.00 -39 -33 31 -10 -27 -6.66 2.41
Enterprise Value (EV)
74 33 47 4.19 0.06 3.80 35 73
Market Capitalization
9.22 6.43 6.56 28 7.51 3.76 27 76
Book Value per Share
$0.55 $0.82 ($16.28) ($3.11) $0.11 ($0.14) ($1.92) ($0.57)
Tangible Book Value per Share
$0.55 $0.82 ($16.28) ($3.11) $0.11 ($0.14) ($1.92) ($0.66)
Total Capital
70 31 -1.13 -179 20 -7.10 -14 -11
Total Debt
0.71 1.95 43 3.69 13 4.63 9.46 4.59
Total Long-Term Debt
0.69 0.42 0.00 0.00 2.82 0.00 5.01 0.00
Net Debt
0.70 1.95 41 -24 -7.45 0.04 8.02 -3.21
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 16 12 8.89 11 12 21
Net Nonoperating Obligations (NNO)
0.71 1.95 43 214 13 4.63 9.46 4.59
Total Depreciation and Amortization (D&A)
0.00 0.00 0.02 0.00 0.00 0.01 0.01 0.14
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
($29.00) ($11.00) $0.00 ($198.00) ($60.00) ($40.00) ($2.36) ($1.34)
Adjusted Weighted Average Basic Shares Outstanding
90.36K 27.16K 0.00 469.18K 657.67K 757.62K 10.64M 21.40M
Adjusted Diluted Earnings per Share
($29.00) ($11.00) $0.00 ($198.00) ($60.00) $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
90.36K 27.16K 0.00 469.18K 657.67K 957.00K 16.92M 33.07M
Adjusted Basic & Diluted Earnings per Share
($29.00) ($11.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.15K 27.83K 0.00 666.41K 715.58K 957.00K 16.92M 33.07M
Normalized Net Operating Profit after Tax (NOPAT)
0.07 0.41 -36 -81 -31 -19 -13 -8.45
Normalized NOPAT Margin
0.00% 33.87% 0.00% -66,919.42% -12,393.65% 0.00% -29,365.00% -156.99%
Pre Tax Income Margin
0.00% 40.85% 0.00% -76,911.57% -15,965.46% 0.00% -57,104.55% -531.91%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 9,971.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for NRx Pharmaceuticals

This table displays calculated financial ratios and metrics derived from NRx Pharmaceuticals' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
81,700,918.00 81,700,918.00 95,699,780.00 10,700,609.00 10,894,693.00 12,094,094.00 16,915,647.00 17,289,192.00 19,705,077.00 33,067,630.00 36,228,992.00
DEI Adjusted Shares Outstanding
8,170,092.00 8,170,092.00 9,569,978.00 10,700,609.00 10,894,693.00 12,094,094.00 16,915,647.00 17,289,192.00 19,705,077.00 33,067,630.00 36,228,992.00
DEI Earnings Per Adjusted Shares Outstanding
-0.74 -1.21 -0.68 -0.74 -0.15 -0.40 -0.33 -1.02 -0.30 -0.04 -0.46
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 89,416.67% 25.00% 200.00%
EBITDA Growth
35.81% 18.15% -2.46% 13.90% 47.98% 82.66% 135.93% -11.66% 146.12% -19.00% 15.19%
EBIT Growth
35.79% 18.15% -2.46% 13.90% 47.97% 82.65% 35.93% 94.18% 144.66% -23.26% -74.33%
NOPAT Growth
35.79% 18.15% -2.46% 13.90% 47.97% 82.65% 135.93% 47.09% 144.66% -23.26% -74.33%
Net Income Growth
33.26% 3.73% -18.43% 9.41% 73.23% 51.20% 15.56% -245.26% -262.91% 74.06% 6.03%
EPS Growth
0.00% 3.73% 0.00% 0.00% 0.00% 65.38% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
27.16% 61.63% 39.71% 67.20% 49.47% 34.27% 10.41% -114.44% -25.37% -23.42% -120.33%
Free Cash Flow Firm Growth
232.40% 512.51% 40.56% 90.16% 29.20% -73.56% 41.60% -2.27% 45.30% -217.85% -318.66%
Invested Capital Growth
0.00% -135.49% -152.64% -183.42% 0.00% -93.80% -273.65% -194.29% -106.50% 77.42% 111.92%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -90.91% 0.00% 268,450.00% 0.00% 20.00%
EBITDA Q/Q Growth
29.08% -37.55% 24.91% -17.54% 57.16% 54.14% -77.40% 0.00% 118.64% 0.00% -38.36%
EBIT Q/Q Growth
29.07% -37.52% 24.90% -17.54% 57.13% 54.14% -77.27% 0.00% 136.13% 0.00% -37.20%
NOPAT Q/Q Growth
29.07% -37.52% 24.90% -17.54% 57.13% 54.14% -77.27% 0.00% 136.13% 0.00% -37.20%
Net Income Q/Q Growth
30.46% -62.64% 33.79% -20.97% 79.45% -196.43% 85.43% 0.00% 66.50% 0.00% -1,055.24%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
41.58% 30.06% -15.01% 30.21% 9.99% 9.02% -131.74% -31.49% 28.23% 0.00% -106.64%
Free Cash Flow Firm Q/Q Growth
51.52% 44.58% -0.88% -12.43% 2.95% -70.41% 996.74% -89.01% -34.54% 0.00% -12.14%
Invested Capital Q/Q Growth
-100.00% 0.00% -23.98% -21.99% -98.75% 35.53% -406.02% 48.41% 32.46% 0.00% 139.99%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% -3,147.73% -96,050.00% 0.00% 25.88% -91,440.00% -105,433.33%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% -3,150.00% -96,075.00% 0.00% 25.08% -94,740.00% -108,316.67%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% -10,934.09% -137,800.00% 0.00% -109.66% -28,600.00% -275,333.33%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 200.00% 100.00% 100.00% 100.00%
Interest Burden Percent
104.37% 123.44% 108.84% 112.01% 53.71% 347.11% 0.00% 471.34% -437.27% 30.19% 254.19%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 1,394.54% 25.04% 286.30% 117.16% 143.76% 212.32% 209.47% 170.77% 125.92% 131.22%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,208.94%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% -25.28% -810.62% 0.00% 13.96% -52,315.26% -29,919.15%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% -87.74% -1,162.66% 0.00% -61.04% -15,792.87% -76,052.38%
Return on Common Equity (ROCE)
0.00% 1,395.51% 25.04% 286.30% 117.16% 143.77% 212.32% 104.74% 170.77% 125.92% 131.22%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 206.82% 165.00% 117.16% 0.00% 169.74% 158.82% 147.78% 177.62% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.07 -5.59 -4.20 -4.94 -2.12 -0.97 -2.69 -2.61 0.94 -3.32 -4.55
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% -2,205.00% -67,252.50% 0.00% 17.56% -66,318.00% -75,821.67%
Net Nonoperating Expense Percent (NNEP)
0.00% 49.53% 1.81% 25.39% -22.34% 54.51% 53.36% 256.80% 105.99% -43.30% 200.31%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 495.45% 20,100.00% 0.00% 26.61% 26,180.00% 35,266.67%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 3,250.00% 96,175.00% 0.00% 74.92% 94,840.00% 108,416.67%
Earnings before Interest and Taxes (EBIT)
-5.81 -7.99 -6.00 -7.05 -3.02 -1.39 -3.84 -3.73 1.35 -4.74 -6.50
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.81 -7.99 -6.00 -7.05 -3.02 -1.39 -3.84 -7.46 1.39 -4.57 -6.33
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
16.22 0.00 0.00 0.00 0.00 604.70 722.44 0.00 12.01 13.09 27.51
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.31
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 786.93 696.67 0.00 11.50 12.66 23.29
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.50 8.43 6.60 4.11 0.00 52.75 53.72 12.51 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 -0.39 -0.42 -0.42 -0.17 -0.41 -0.34 -0.23 -0.17 -0.32 -23.15
Long-Term Debt to Equity
0.00 0.00 0.00 -0.42 0.00 -0.22 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -3.99 -1.03 -1.10 -0.17 -0.40 -0.53 -0.22 -0.29 -0.22 -0.33
Leverage Ratio
0.00 -7.66 -0.10 -1.18 -0.58 -0.31 -0.57 -0.37 -0.44 -0.50 -1.09
Compound Leverage Factor
0.00 -9.46 -0.11 -1.32 -0.31 -1.09 0.00 -1.76 1.91 -0.15 -2.77
Debt to Total Capital
0.00% -65.23% -71.16% -71.24% -20.65% -68.75% -41.35% -25.36% -20.65% -46.71% 104.51%
Short-Term Debt to Total Capital
0.00% -65.23% -71.16% 0.00% -20.65% -32.34% -20.68% -12.68% -20.65% -46.71% 104.51%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% -71.24% 0.00% -36.41% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 165.27% 171.16% 171.24% 120.65% 168.75% 120.68% 225.36% 120.65% 146.71% -4.51%
Debt to EBITDA
0.00 -0.17 -0.22 -0.29 -0.18 -0.51 -0.61 -0.44 -0.51 -0.38 -0.28
Net Debt to EBITDA
0.00 0.00 -0.18 -0.21 0.11 -0.43 0.08 -0.12 0.32 0.20 1.62
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.29 0.00 -0.27 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.24 -0.32 -0.41 -0.25 -0.73 -0.38 -0.41 -0.73 -0.54 -0.39
Net Debt to NOPAT
0.00 0.00 -0.25 -0.31 0.16 -0.62 0.20 -0.11 0.46 0.28 2.24
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.41 0.00 -0.39 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% -0.07% 0.00% 0.00% 0.00% -0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
15 22 21 19 19 5.69 30 18 12 -36 -40
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.56 0.55 0.28
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 -7.10 -8.80 -11 -21 -14 -42 -32 -21 -9.42 3.77
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.34 -0.21 -0.39
Increase / (Decrease) in Invested Capital
-19 -27 -26 -24 -21 -6.66 -66 -42 -11 32 35
Enterprise Value (EV)
0.00 3.80 50 32 16 35 33 57 62 68 125
Market Capitalization
2.12 3.76 45 26 18 27 35 56 65 70 148
Book Value per Share
$0.00 ($0.14) ($0.16) ($1.72) ($2.36) ($1.92) ($2.97) ($4.12) ($1.31) ($0.42) $0.00
Tangible Book Value per Share
$0.00 ($0.14) ($0.16) ($1.72) ($2.58) ($1.92) ($2.97) ($2.06) ($1.43) ($0.50) ($0.08)
Total Capital
0.00 -7.10 -8.80 -11 -21 -14 -42 -32 -21 -9.42 3.77
Total Debt
0.00 4.63 6.27 7.65 4.41 9.46 8.62 4.01 4.41 4.40 3.94
Total Long-Term Debt
0.00 0.00 0.00 7.65 0.00 5.01 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.04 4.95 5.75 -2.78 8.02 -2.47 2.20 -2.78 -2.31 -23
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
2.00 4.27 2.33 2.96 -0.49 3.84 2.82 30 6.83 -1.89 12
Net Nonoperating Obligations (NNO)
0.00 4.63 6.27 7.65 4.41 9.46 4.31 8.02 4.41 4.40 3.94
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.17 0.17
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($130.00) ($0.74) ($0.75) ($0.15) ($0.45) $0.00 ($0.98) ($0.27) ($0.04) ($0.44)
Adjusted Weighted Average Basic Shares Outstanding
0.00 75.76K 8.85M 10.52M 10.97M 10.64M 0.00 17.93M 22.23M 32.33M 37.65M
Adjusted Diluted Earnings per Share
$0.00 ($130.00) ($0.74) $0.00 $0.00 ($0.45) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 957.00K 8.85M 10.89M 28.10M 16.92M 17.29M 19.71M 28.10M 36.23M 43.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($130.00) $0.00 $0.00 $0.00 ($0.45) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 957.00K 10.70M 10.89M 28.10M 16.92M 17.29M 19.71M 28.10M 36.23M 43.30M
Normalized Net Operating Profit after Tax (NOPAT)
-4.07 -5.59 -4.20 -4.94 -2.12 -0.80 -2.69 -2.61 0.77 -4.06 -5.32
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% -1,820.00% -67,252.50% 0.00% 14.40% -81,270.00% -88,666.67%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% -10,934.09% -137,800.00% 0.00% -109.66% -28,600.00% -275,333.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

NRx Pharmaceuticals’ Q2 2026 statements show a sharp increase in liquidity, but the improvement was driven primarily by equity financing rather than business operations. Cash and equivalents rose to $26.7 million from $6.7 million in Q1 2026, largely because the company issued $29.1 million of common equity. However, operating activities consumed $8.9 million during the quarter, while revenue was only $6,000.

  • Liquidity improved significantly. Cash increased by $20.0 million sequentially to $26.7 million, providing more funding for near-term operations than the company had at the end of Q1.
  • Balance-sheet equity nearly returned to break-even. Total equity improved to negative $170,000 in Q2 2026 from negative $13.8 million in Q1 and negative $25.8 million in Q3 2025, reflecting substantial equity financing and other balance-sheet changes.
  • Interest income is gradually increasing. Investment securities interest income rose from $2,000 in Q3 2025 to $5,000 in Q1 2026 and $6,000 in Q2 2026, although it remains immaterial to the company’s overall financial position.
  • Non-cash adjustments materially affected cash flow. Q2 included $10.9 million of non-cash adjustments that reduced the gap between the $16.5 million net loss and the $8.9 million operating cash burn. Investors should determine whether these adjustments are recurring before treating the cash-flow trend as an improvement.
  • Investing activity remained limited. The company used $684,000 for investing activities in Q2 2026, compared with $213,000 in Q1. This spending was modest relative to the financing proceeds and cash balance.
  • Revenue remains effectively nonexistent. Q2 2026 revenue was just $6,000, up slightly from $5,000 in Q1 but far below the $5.4 million reported in Q3 2025, when revenue included $5.4 million of investment gains. NRx does not yet demonstrate a consistent operating revenue base.
  • Net losses worsened sharply. The Q2 2026 net loss was $16.5 million, compared with a $1.4 million loss in Q1 and a $5.9 million loss in Q3 2025. The deterioration was primarily caused by a $10.0 million net nonoperating expense.
  • Operating expenses increased sequentially. Total non-interest expense rose to $6.5 million in Q2 from $4.7 million in Q1. Marketing expense increased to $2.1 million, while other operating expenses climbed to $5.4 million before special-charge offsets.
  • Operating cash burn accelerated. Cash used in operations reached $8.9 million in Q2 2026, compared with $4.3 million in Q1 and $2.9 million in Q3 2025. At the Q2 burn rate, the $26.7 million cash balance would provide only several quarters of funding if no additional capital were raised and spending remained unchanged.
  • NRx remains dependent on external capital and has negative equity. Q2 financing generated $29.5 million, almost entirely from common-stock issuance, while total liabilities of $34.3 million slightly exceeded total assets of $34.2 million. The company also reported negative retained earnings of $324.8 million, and weighted-average basic shares rose to 37.6 million from 32.3 million in Q1, indicating meaningful dilution risk.

Overall, NRx’s financial condition improved from a liquidity perspective during Q2 2026, but the improvement came with substantial shareholder dilution and did not reflect stronger operating performance. Persistent losses, negative equity, minimal revenue and rising cash burn remain significant risks for investors.

10/24/26 06:32 AM ETAI Generated. May Contain Errors.

NRx Pharmaceuticals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, NRx Pharmaceuticals' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

NRx Pharmaceuticals' net income appears to be on a downward trend, with a most recent value of -$28.62 million in 2025, compared with $66.10 thousand in 2018. The previous period was -$25.13 million in 2024. See where experts think NRx Pharmaceuticals is headed by visiting NRx Pharmaceuticals' forecast page.

Over the last 7 years, NRx Pharmaceuticals' total revenue changed from $0.00 in 2018 to $5.38 million in 2025, a change of 538,100,000.0%.

In the past 9 quarters, NRx Pharmaceuticals' cash and equivalents has ranged from $1.32 million in Q1 2024 to $26.69 million in Q2 2026, and is currently $26.69 million as of their latest financial filing in Q2 2026.

NRx Pharmaceuticals had total debt of $4.59 million at the end of 2025, a 51.5% decrease from 2024, and a 549.3% increase since 2018.

Over the last 7 years, NRx Pharmaceuticals' book value per share changed from 0.55 in 2018 to -0.57 in 2025.



Financial statements for NASDAQ:NRXP last updated on 9/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners