Free Trial

Paramount Global (PARA) Financials

Paramount Global logo
$12.03 +0.06 (+0.50%)
Closing price 04:00 PM Eastern
Extended Trading
$11.95 -0.08 (-0.67%)
As of 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Paramount Global

Annual Income Statements for Paramount Global

This table shows Paramount Global's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
-6,190 -608 1,104 4,543 2,422 3,308 3,455 2,321 1,261 1,413
Consolidated Net Income / (Loss)
-6,149 -576 1,214 4,631 2,701 3,339 3,492 2,373 1,261 1,413
Net Income / (Loss) Continuing Operations
-6,163 -2,536 1,560 4,469 2,584 3,199 3,357 3,320 1,552 1,554
Total Pre-Tax Income
-6,177 -1,253 1,266 5,206 3,147 3,223 3,984 4,120 2,230 2,264
Total Operating Income
-5,269 -451 2,342 6,297 4,139 4,146 5,062 5,341 2,902 2,658
Total Gross Profit
8,658 29,652 10,309 10,842 10,293 10,834 26,425 11,052 5,210 4,760
Total Revenue
29,213 29,652 30,154 28,586 25,285 27,547 26,425 26,535 13,166 12,671
Operating Revenue
29,213 29,652 30,154 28,586 25,285 27,547 26,425 26,535 13,166 12,671
Total Cost of Revenue
20,555 0.00 19,845 17,744 14,992 16,713 0.00 15,483 7,956 7,911
Operating Cost of Revenue
20,555 - 19,845 17,744 14,992 16,713 - 15,483 7,956 7,911
Total Operating Expenses
13,927 30,103 7,967 4,545 6,154 6,688 21,363 5,711 2,308 2,102
Selling, General & Admin Expense
6,658 7,245 7,033 6,398 5,320 5,481 5,048 5,156 2,054 1,961
Depreciation Expense
392 418 378 390 430 438 427 443 225 235
Impairment Charge
6,130 83 27 - - - - - - -
Restructuring Charge
747 -31 585 100 618 769 489 258 38 45
Other Special Charges / (Income)
0.00 0.00 -56 -2,343 -214 - - -146 - 0.00
Total Other Income / (Expense), net
-908 -802 -1,076 -1,138 -992 -923 -1,078 -1,221 -672 -394
Interest Expense
860 891 1,051 1,114 1,157 962 1,012 1,126 411 392
Interest & Investment Income
134 305 99 53 266 151 26 87 32 24
Other Income / (Expense), net
-182 -216 -124 -77 -101 -112 -92 -182 -293 -26
Income Tax Expense
-305 -361 227 646 535 -29 580 804 628 676
Other Gains / (Losses), net
-291 -360 -204 -91 -28 -53 -47 4.00 -50 -34
Net Income / (Loss) Discontinued Operations
14 676 379 162 117 140 135 -947 -291 -141
Net Income / (Loss) Attributable to Noncontrolling Interest
41 32 110 88 279 31 37 52 - -
Basic Earnings per Share
($9.34) ($1.02) $1.61 $7.02 $3.93 $5.38 $5.60 $3.63 $2.84 $2.92
Weighted Average Basic Shares Outstanding
664M 652M 649M 641M 616M 615M 617M 640M 444M 484M
Diluted Earnings per Share
($9.34) ($1.02) $1.61 $6.94 $3.92 $5.36 $5.56 $3.59 $2.81 $2.89
Weighted Average Diluted Shares Outstanding
664M 652M 650M 655M 618M 617M 621M 647M 448M 489M
Weighted Average Basic & Diluted Shares Outstanding
670.71M 652.49M 650.52M 648.58M 619.61M 613.74M 376.90M 401.10M 444M 483.90M

Quarterly Income Statements for Paramount Global

This table shows Paramount Global's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
152 -224 1.00 -5,413 -554 514 295 -299 -1,118 21 231
Consolidated Net Income / (Loss)
161 -222 21 -5,404 -544 517 309 -290 -1,112 109 242
Net Income / (Loss) Continuing Operations
313 5,195 12 -10,817 -553 -1,152 508 -735 -1,157 636 164
Total Pre-Tax Income
334 -115 120 -5,547 -635 183 376 -349 -1,463 -46 323
Total Operating Income
550 129 337 -5,318 -417 404 621 -250 -1,226 182 566
Total Gross Profit
2,231 -3,168 6,731 2,446 2,649 18,526 7,133 1,692 2,301 2,648 2,456
Total Revenue
7,192 7,984 6,731 6,813 7,685 7,638 7,133 7,616 7,265 8,131 6,916
Operating Revenue
7,192 7,984 6,731 6,813 7,685 7,638 7,133 7,616 7,265 8,131 6,916
Total Cost of Revenue
4,961 11,152 0.00 4,367 5,036 -10,888 0.00 5,924 4,964 5,483 4,460
Operating Cost of Revenue
4,961 - - 4,367 5,036 - - 5,924 4,964 5,483 4,460
Total Operating Expenses
1,681 -3,297 6,394 7,764 3,066 18,122 6,512 1,942 3,527 2,466 1,890
Selling, General & Admin Expense
1,543 1,886 1,531 1,579 1,662 1,973 1,736 1,783 1,753 2,034 1,670
Depreciation Expense
88 95 96 101 100 108 105 105 100 96 92
Restructuring Charge
85 152 321 88 186 - -10 54 - 309 169
Other Special Charges / (Income)
-35 - - - - - - - - - -41
Total Other Income / (Expense), net
-216 -244 -217 -229 -218 -221 -245 -99 -237 -228 -243
Interest Expense
217 215 209 215 221 193 232 240 226 230 231
Interest & Investment Income
38 27 31 35 41 40 29 201 35 35 24
Other Income / (Expense), net
-37 -56 -39 -49 -38 -68 -42 -60 -46 -33 -36
Income Tax Expense
100 37 45 -215 -172 75 40 -95 -381 -37 101
Other Gains / (Losses), net
-73 -70 -59 -72 -90 -101 -75 -109 -75 -80 -58
Net Income / (Loss) Discontinued Operations
0.00 - 5.00 0.00 9.00 510 48 73 45 198 78
Net Income / (Loss) Attributable to Noncontrolling Interest
9.00 2.00 20 9.00 10 3.00 14 9.00 6.00 88 11
Basic Earnings per Share
$0.23 ($0.35) $0.00 ($8.12) ($0.87) $0.77 $0.43 ($0.48) ($1.74) $0.01 $0.33
Weighted Average Basic Shares Outstanding
672M 664M 667M 667M 654M 652M 652M 651M 651M 649M 649M
Diluted Earnings per Share
$0.22 ($0.35) $0.00 ($8.12) ($0.87) $0.77 $0.43 ($0.48) ($1.74) $0.02 $0.33
Weighted Average Diluted Shares Outstanding
678M 664M 670M 667M 654M 652M 652M 651M 651M 650M 650M
Weighted Average Basic & Diluted Shares Outstanding
674.16M 670.71M 666.98M 666.71M 666.48M 652.49M 651.41M 651.10M 651.56M 650.52M 649.17M

Annual Cash Flow Statements for Paramount Global

This table details how cash moves in and out of Paramount Global's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
201 -425 -3,382 3,148 2,285 -142 440 -444 299 -105
Net Cash From Operating Activities
752 475 219 953 2,294 1,230 3,464 2,439 1,685 1,394
Net Cash From Continuing Operating Activities
752 384 -142 835 2,215 1,171 3,324 2,345 1,454 1,189
Net Income / (Loss) Continuing Operations
-6,163 -1,252 835 4,469 2,584 3,199 3,357 3,320 1,552 1,554
Consolidated Net Income / (Loss)
-6,149 -576 1,214 4,631 2,701 3,339 3,492 2,373 1,261 1,413
Net Income / (Loss) Discontinued Operations
14 676 379 162 117 140 135 -947 -291 -141
Depreciation Expense
392 418 378 390 430 438 427 443 225 235
Amortization Expense
13,888 14,713 14,951 13,649 11,286 12,554 11,595 10,911 - -
Non-Cash Adjustments To Reconcile Net Income
7,814 2,797 479 -1,974 14 -290 276 -130 200 55
Changes in Operating Assets and Liabilities, net
-15,179 -16,292 -16,785 -15,699 -12,099 -14,730 -12,331 -12,199 -523 -655
Net Cash From Discontinued Operating Activities
0.00 91 361 118 79 59 140 94 231 205
Net Cash From Investing Activities
12 942 -526 2,395 56 -155 -611 126 -340 154
Net Cash From Continuing Investing Activities
-43 -582 -518 2,402 63 -145 -581 150 -334 179
Purchase of Property, Plant & Equipment
-263 -328 -358 -354 -324 -345 -345 -356 -196 -171
Purchase of Investments
-326 -322 -254 -193 -59 -171 -161 -128 -81 -98
Other Investing Activities, net
546 68 94 3,003 593 770 43 31 15 -3.00
Net Cash From Discontinued Investing Activities
55 1,524 -8.00 -7.00 -7.00 -10 -30 -24 -6.00 -25
Net Cash From Financing Activities
-507 -1,841 -2,981 -152 -90 -1,216 -2,531 -3,009 -1,046 -1,653
Net Cash From Continuing Financing Activities
-507 -1,841 -2,981 -152 -90 -1,216 -2,531 -3,009 -1,046 -1,653
Repayment of Debt
-152 -1,317 -3,181 -2,281 -3,660 -924 -1,308 -4,828 123 -633
Payment of Dividends
-168 -447 -689 -647 -600 -595 -599 -616 -288 -300
Issuance of Debt
0.00 45 1,138 58 4,375 492 0.00 3,386 2,136 1,959
Other Financing Activities, net
-187 -122 -249 63 -147 -132 -38 160 -20 134
Effect of Exchange Rate Changes
-56 -1.00 - -48 25 -1.00 - - - -

Quarterly Cash Flow Statements for Paramount Global

This table details how cash moves in and out of Paramount Global's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
12 218 128 -69 -76 656 90 -395 -776 -498 -654
Net Cash From Operating Activities
180 168 265 59 260 444 432 -23 -378 -107 -265
Net Cash From Continuing Operating Activities
180 168 265 59 260 558 450 -141 -483 -361 -256
Net Income / (Loss) Continuing Operations
161 -222 16 -5,404 -553 7.00 261 -363 -1,157 -89 164
Consolidated Net Income / (Loss)
161 -222 21 -5,404 -544 517 309 -290 -1,112 109 242
Net Income / (Loss) Discontinued Operations
0.00 - 5.00 - 9.00 510 48 73 45 198 78
Depreciation Expense
88 95 96 101 100 108 105 105 100 96 92
Non-Cash Adjustments To Reconcile Net Income
82 189 230 6,136 1,259 204 118 687 1,788 155 76
Changes in Operating Assets and Liabilities, net
-151 -13,782 -77 -774 -546 -14,474 -34 -570 -1,214 -15,474 -588
Net Cash From Investing Activities
-69 329 -120 -69 -128 1,286 -117 -138 -89 -143 -125
Net Cash From Continuing Investing Activities
-69 322 -120 -117 -128 -241 -116 -136 -89 -138 -123
Purchase of Property, Plant & Equipment
-57 -112 -51 -49 -51 -115 -73 -69 -71 -130 -77
Purchase of Investments
-73 -78 -82 -78 -88 -138 -60 -81 -43 -65 -48
Other Investing Activities, net
61 512 13 10 11 12 17 14 25 57 2.00
Net Cash From Financing Activities
-139 -209 -61 -50 -187 -1,097 -197 -235 -312 -300 -183
Net Cash From Continuing Financing Activities
-139 -209 -61 -50 -187 -1,097 -197 -235 -312 -300 -183
Repayment of Debt
0.00 -126 -1.00 2.00 -27 -1,040 -143 -72 -62 -145 19
Payment of Dividends
-36 -37 -34 -48 -49 -53 -48 -166 -180 -175 -170
Other Financing Activities, net
-103 -46 -26 -4.00 -111 -4.00 -6.00 -7.00 -105 -129 -30
Effect of Exchange Rate Changes
40 -70 44 -9.00 -21 23 -28 1.00 3.00 - -

Annual Balance Sheets for Paramount Global

This table presents Paramount Global's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets
46,172 53,543 58,393 58,620 52,663 49,585 44,497 20,843 24,238 23,765
Total Current Assets
12,542 12,703 13,734 16,676 13,779 11,902 11,880 6,273 6,063 5,747
Cash & Equivalents
2,661 2,460 2,885 6,267 2,984 632 856 285 598 317
Accounts Receivable
6,920 7,115 7,412 6,984 7,017 6,837 7,199 3,697 3,314 3,375
Inventories, net
1,429 1,414 1,342 1,504 1,757 2,813 2,785 1,828 1,427 1,270
Prepaid Expenses
1,532 1,677 1,308 1,176 1,391 399 372 194 185 133
Other Current Nonoperating Assets
0.00 37 787 745 630 544 - - 305 323
Plant, Property, & Equipment, net
1,566 1,666 1,762 1,736 28 23 56 1,246 1,241 1,253
Total Noncurrent Assets
32,064 39,174 42,897 40,208 38,856 37,660 32,561 13,324 16,934 16,765
Goodwill
10,508 16,516 16,499 16,584 16,612 16,545 16,526 4,891 4,864 4,789
Intangible Assets
2,406 2,589 2,694 2,772 2,826 2,990 2,943 2,666 2,633 2,639
Noncurrent Deferred & Refundable Income Taxes
1,386 1,242 1,242 1,206 993 938 266 - - -
Other Noncurrent Operating Assets
17,764 18,827 21,660 18,831 17,616 16,390 12,826 5,733 5,146 4,590
Total Liabilities & Shareholders' Equity
46,172 53,543 58,393 58,620 52,663 49,585 44,497 20,843 24,238 23,765
Total Liabilities
29,390 30,493 34,787 35,543 36,410 36,042 33,755 18,865 20,549 18,202
Total Current Liabilities
9,631 9,656 11,191 9,479 8,296 9,048 8,321 3,972 3,708 3,560
Short-Term Debt
0.00 1.00 239 11 16 717 1,013 698 473 222
Accounts Payable
953 1,100 1,403 800 571 632 502 231 148 159
Accrued Expenses
4,773 4,806 4,487 4,482 3,719 3,590 3,461 1,937 1,656 1,574
Current Deferred Revenue
825 746 973 1,091 978 737 - 219 152 294
Other Current Liabilities
3,080 3,003 3,540 2,524 2,532 2,939 3,345 544 755 862
Total Noncurrent Liabilities
19,759 20,837 23,596 26,064 28,114 26,994 25,434 14,893 16,841 14,642
Long-Term Debt
14,501 14,601 15,607 17,698 19,717 18,002 18,100 9,464 8,902 8,226
Noncurrent Deferred & Payable Income Tax Liabilities
34 503 1,077 1,063 778 565 656 480 590 495
Noncurrent Employee Benefit Liabilities
1,226 1,337 1,458 1,946 2,098 2,121 1,908 1,328 1,769 1,575
Other Noncurrent Operating Liabilities
3,998 4,396 5,254 5,144 5,301 6,043 4,770 3,621 3,129 3,207
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
16,782 23,050 23,606 22,970 16,056 13,289 10,503 1,978 3,689 5,563
Total Preferred & Common Equity
16,320 22,526 23,036 22,402 15,371 13,207 10,449 1,978 3,689 5,563
Preferred Stock
0.00 0.00 0.00 0.00 0.00 - - - - -
Total Common Equity
16,320 22,526 23,036 22,402 15,370 13,206 10,448 1,978 3,689 5,563
Common Stock
33,395 33,211 33,064 32,919 29,785 29,590 49,907 43,798 43,914 44,056
Retained Earnings
7,487 13,829 14,737 14,343 10,375 8,494 5,569 -18,900 -19,257 -20,518
Treasury Stock
-22,958 -22,958 -22,958 -22,958 -22,958 -22,908 -43,420 -22,258 -20,201 -17,205
Accumulated Other Comprehensive Income / (Loss)
-1,604 -1,556 -1,807 -1,902 -1,832 -1,970 -1,608 -662 -767 -770
Noncontrolling Interest
462 524 570 568 685 82 54 - - -

Quarterly Balance Sheets for Paramount Global

This table presents Paramount Global's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Total Assets
45,396 46,172 46,250 45,890 52,027 53,543 54,640 55,361 56,561 58,393 57,287
Total Current Assets
11,973 12,542 11,925 11,679 11,932 12,703 12,711 12,459 12,657 13,734 13,524
Cash & Equivalents
2,673 2,661 2,443 2,315 2,384 2,460 1,804 1,714 2,109 2,885 3,383
Accounts Receivable
6,835 6,920 6,327 6,545 7,096 7,115 6,939 7,186 7,448 7,412 6,588
Inventories, net
1,054 1,429 1,664 1,322 892 1,414 1,754 1,533 1,085 1,342 1,492
Prepaid Expenses
1,411 1,532 1,484 1,497 1,511 1,677 1,536 1,458 1,364 1,308 1,263
Plant, Property, & Equipment, net
1,519 1,566 1,545 1,567 1,612 1,666 1,668 1,689 1,718 1,762 0.00
Total Noncurrent Assets
31,904 32,064 32,780 32,644 38,483 39,174 40,261 41,213 42,186 42,897 43,763
Goodwill
10,488 10,508 10,508 10,509 16,500 16,516 16,488 16,517 16,511 16,499 16,426
Intangible Assets
2,404 2,406 2,450 2,558 2,580 2,589 2,675 2,682 2,688 2,694 2,716
Noncurrent Deferred & Refundable Income Taxes
1,342 1,386 1,387 1,362 1,244 1,242 1,273 1,282 1,286 1,242 1,254
Other Noncurrent Operating Assets
17,670 17,764 18,435 18,215 18,159 18,827 19,021 19,920 20,903 21,660 22,560
Total Liabilities & Shareholders' Equity
45,396 46,172 46,250 45,890 52,027 53,543 54,640 55,361 56,561 58,393 57,287
Total Liabilities
28,468 29,390 29,175 28,944 29,690 30,493 32,262 33,204 34,218 34,787 34,054
Total Current Liabilities
9,292 9,631 9,354 9,006 9,244 9,656 10,050 10,670 11,295 11,191 10,326
Short-Term Debt
346 0.00 125 126 1.00 1.00 38 180 240 239 196
Accounts Payable
735 953 826 826 787 1,100 953 1,210 1,235 1,403 943
Accrued Expenses
6,155 4,773 4,439 6,096 4,353 4,806 6,544 6,577 6,606 4,487 4,689
Current Deferred Revenue
765 825 824 708 671 746 848 921 1,092 973 796
Other Current Liabilities
1,291 3,080 3,140 1,250 3,432 3,003 1,196 1,343 1,642 3,540 3,168
Total Noncurrent Liabilities
19,176 19,759 19,821 19,938 20,446 20,837 22,212 22,534 22,923 23,596 23,728
Long-Term Debt
14,161 14,501 14,495 14,488 14,607 14,601 15,627 15,620 15,613 15,607 15,638
Noncurrent Deferred & Payable Income Tax Liabilities
40 34 35 35 273 503 500 516 668 1,077 1,037
Noncurrent Employee Benefit Liabilities
1,108 1,226 1,322 1,329 1,332 1,337 1,436 1,463 1,454 1,458 1,844
Other Noncurrent Operating Liabilities
3,867 3,998 3,969 4,086 4,234 4,396 4,445 4,731 4,992 5,254 5,006
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
16,928 16,782 17,075 16,946 22,337 23,050 22,378 22,157 22,343 23,606 23,139
Total Preferred & Common Equity
16,538 16,320 16,628 16,497 21,894 22,526 21,864 21,655 21,851 23,036 22,647
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
16,538 16,320 16,628 16,497 21,894 22,526 21,864 21,655 21,851 23,036 22,646
Common Stock
33,413 33,395 33,365 33,300 33,241 33,211 33,177 33,136 33,088 33,064 33,034
Retained Earnings
7,604 7,487 7,745 7,779 13,226 13,829 13,363 13,116 13,463 14,737 14,889
Treasury Stock
-22,958 -22,958 -22,958 -22,958 -22,958 -22,958 -22,958 -22,958 -22,958 -22,958 -22,958
Accumulated Other Comprehensive Income / (Loss)
-1,521 -1,604 -1,524 -1,624 -1,615 -1,556 -1,718 -1,639 -1,742 -1,807 -2,319
Noncontrolling Interest
390 462 447 449 443 524 514 502 492 570 492

Annual Metrics And Ratios for Paramount Global

This table displays calculated financial ratios and metrics derived from Paramount Global's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
-1.48% -1.66% 5.49% 13.06% -8.21% 4.25% -0.41% 101.54% 3.91% 1.21%
EBITDA Growth
-38.96% -17.57% -13.39% 28.60% -7.47% 0.20% 2.90% 482.67% -1.15% 2.03%
EBIT Growth
-717.24% -130.07% -64.34% 54.04% 0.10% -18.83% -3.66% 97.74% -0.87% 2.81%
NOPAT Growth
-1,068.29% -116.43% -65.15% 60.55% -17.88% -3.28% 0.61% 106.20% 11.82% 11.55%
Net Income Growth
-967.53% -147.45% -73.79% 71.46% -19.11% -4.38% 47.16% 88.18% -10.76% -52.25%
EPS Growth
-815.69% -163.35% -76.80% 77.04% -26.87% -3.60% 54.87% 27.76% -2.77% -45.16%
Operating Cash Flow Growth
58.32% 116.90% -77.02% -58.46% 86.50% -64.49% 42.03% 44.75% 20.88% 9.33%
Free Cash Flow Firm Growth
1,009.91% 513.84% -101.53% 87.06% -1.82% 117.10% -535.14% 95.00% -73.57% 555.37%
Invested Capital Growth
-18.58% -1.60% 5.88% 4.59% 4.12% 6.85% 145.32% 12.84% 5.75% -28.07%
Revenue Q/Q Growth
1.20% -1.64% 0.83% 3.66% 1.07% -25.30% -3.04% 99.68% 6.67% 2.43%
EBITDA Q/Q Growth
284.59% 3,328.57% 245.82% 301.80% 395.72% 119.21% 204.30% 491.65% -3.24% 7.90%
EBIT Q/Q Growth
-5.07% 21.90% -52.72% 33.65% 47.80% -43.86% -3.29% 100.90% -4.26% 8.85%
NOPAT Q/Q Growth
-5.51% 32.99% -52.55% 34.62% 44.95% -39.43% -3.65% 101.82% 3.67% 12.76%
Net Income Q/Q Growth
-13.66% 41.46% -62.22% 38.16% 66.93% -41.28% 3.50% 732.63% -22.87% -9.71%
EPS Q/Q Growth
-13.63% 42.37% -65.96% 36.08% 78.18% -30.21% -11.18% 360.26% -21.51% -4.62%
Operating Cash Flow Q/Q Growth
-26.85% 725.00% 158.71% -30.99% 8.93% -69.04% 31.61% 78.55% -18.87% -13.42%
Free Cash Flow Firm Q/Q Growth
5.70% 123.58% -102.42% 41.59% 113.97% -54.47% -439.76% -39.02% -38.20% 383.41%
Invested Capital Q/Q Growth
-2.13% -0.78% 2.62% 1.26% 0.58% 117.21% 137.99% 2.98% -26.19% -32.30%
Profitability Metrics
- - - - - - - - - -
Gross Margin
29.64% 100.00% 34.19% 37.93% 40.71% 39.33% 100.00% 41.65% 39.57% 37.57%
EBITDA Margin
30.22% 48.78% 58.19% 70.87% 62.31% 61.81% 64.30% 62.23% 21.53% 22.63%
Operating Margin
-18.04% -1.52% 7.77% 22.03% 16.37% 15.05% 19.16% 20.13% 22.04% 20.98%
EBIT Margin
-18.66% -2.25% 7.36% 21.76% 15.97% 14.64% 18.81% 19.44% 19.82% 20.77%
Profit (Net Income) Margin
-21.05% -1.94% 4.03% 16.20% 10.68% 12.12% 13.21% 8.94% 9.58% 11.15%
Tax Burden Percent
99.55% 45.97% 95.89% 88.96% 85.83% 103.60% 87.65% 57.60% 56.55% 62.41%
Interest Burden Percent
113.32% 187.86% 57.08% 83.70% 77.93% 79.90% 80.16% 79.86% 85.47% 86.02%
Effective Tax Rate
0.00% 0.00% 17.93% 12.41% 17.00% -0.90% 14.56% 19.51% 28.16% 29.86%
Return on Invested Capital (ROIC)
-11.57% -0.89% 5.53% 16.71% 10.86% 13.95% 21.19% 38.56% 20.46% 15.75%
ROIC Less NNEP Spread (ROIC-NNEP)
-32.12% -3.04% -0.68% 10.08% 6.47% 9.22% 15.26% 15.40% 5.65% 7.65%
Return on Net Nonoperating Assets (RNNOA)
-19.31% -1.58% -0.33% 6.84% 7.27% 13.55% 33.71% 45.19% 6.80% 6.80%
Return on Equity (ROE)
-30.87% -2.47% 5.20% 23.55% 18.13% 27.50% 54.91% 83.75% 27.26% 22.55%
Cash Return on Invested Capital (CROIC)
8.92% 0.72% -0.18% 12.23% 6.82% 7.33% -62.97% 26.49% 14.86% 48.40%
Operating Return on Assets (OROA)
-10.93% -1.19% 3.79% 11.18% 7.90% 8.58% 15.21% 22.89% 10.87% 11.04%
Return on Assets (ROA)
-12.33% -1.03% 2.08% 8.32% 5.28% 7.10% 10.69% 10.53% 5.25% 5.92%
Return on Common Equity (ROCE)
-30.11% -2.41% 5.06% 22.62% 17.39% 26.78% 53.64% 83.75% 27.26% 22.55%
Return on Equity Simple (ROE_SIMPLE)
-37.68% -2.56% 5.27% 20.67% 17.57% 25.28% 33.42% 119.97% 34.18% 25.40%
Net Operating Profit after Tax (NOPAT)
-3,688 -316 1,922 5,516 3,435 4,183 4,325 4,299 2,085 1,864
NOPAT Margin
-12.63% -1.06% 6.37% 19.29% 13.59% 15.19% 16.37% 16.20% 15.83% 14.71%
Net Nonoperating Expense Percent (NNEP)
20.55% 2.15% 6.21% 6.63% 4.39% 4.73% 5.93% 23.16% 14.80% 8.10%
Return On Investment Capital (ROIC_SIMPLE)
-11.79% -0.84% 4.87% - - - - - - -
Cost of Revenue to Revenue
70.36% 0.00% 65.81% 62.07% 59.29% 60.67% 0.00% 58.35% 60.43% 62.43%
SG&A Expenses to Revenue
22.79% 24.43% 23.32% 22.38% 21.04% 19.90% 19.10% 19.43% 15.60% 15.48%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
47.67% 101.52% 26.42% 15.90% 24.34% 24.28% 80.84% 21.52% 17.53% 16.59%
Earnings before Interest and Taxes (EBIT)
-5,451 -667 2,218 6,220 4,038 4,034 4,970 5,159 2,609 2,632
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8,829 14,464 17,547 20,259 15,754 17,026 16,992 16,513 2,834 2,867
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.43 0.42 0.46 0.81 1.36 1.04 1.35 10.13 6.21 3.31
Price to Tangible Book Value (P/TBV)
2.05 2.76 2.74 5.98 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.24 0.32 0.35 0.64 0.83 0.50 0.53 0.75 1.74 1.45
Price to Earnings (P/E)
0.00 0.00 9.53 4.01 8.65 4.16 4.07 8.63 18.18 13.03
Dividend Yield
1.91% 2.69% 5.92% 3.41% 3.54% 2.12% 1.91% 1.44% 1.24% 1.54%
Earnings Yield
0.00% 0.00% 10.49% 24.96% 11.56% 24.04% 24.55% 11.59% 5.50% 7.68%
Enterprise Value to Invested Capital (EV/IC)
0.67 0.63 0.67 0.90 1.20 1.04 1.13 2.53 3.03 2.68
Enterprise Value to Revenue (EV/Rev)
0.66 0.75 0.80 1.06 1.53 1.17 1.23 1.13 2.41 2.09
Enterprise Value to EBITDA (EV/EBITDA)
2.18 1.53 1.37 1.50 2.45 1.89 1.92 1.81 11.18 9.26
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 10.85 4.87 9.55 7.98 6.56 5.80 12.15 10.08
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 12.51 5.50 11.23 7.69 7.54 6.96 15.20 14.23
Enterprise Value to Operating Cash Flow (EV/OCF)
25.64 46.58 109.84 31.81 16.82 26.17 9.42 12.26 18.81 19.04
Enterprise Value to Free Cash Flow (EV/FCFF)
6.78 86.32 0.00 7.51 17.88 14.65 0.00 10.12 20.93 4.63
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.86 0.63 0.67 0.77 1.21 1.38 1.78 5.14 2.54 1.52
Long-Term Debt to Equity
0.86 0.63 0.66 0.77 1.21 1.33 1.69 4.78 2.41 1.48
Financial Leverage
0.60 0.52 0.49 0.68 1.12 1.47 2.21 2.93 1.20 0.89
Leverage Ratio
2.50 2.40 2.51 2.83 3.43 3.87 5.14 7.96 5.19 3.81
Compound Leverage Factor
2.84 4.51 1.43 2.37 2.67 3.10 4.12 6.35 4.43 3.27
Debt to Total Capital
46.35% 38.78% 40.17% 43.42% 54.84% 58.02% 64.02% 83.71% 71.76% 60.30%
Short-Term Debt to Total Capital
0.00% 0.00% 0.61% 0.03% 0.04% 2.22% 3.39% 5.75% 3.62% 1.58%
Long-Term Debt to Total Capital
46.35% 38.78% 39.56% 43.39% 54.79% 55.80% 60.63% 77.96% 68.14% 58.71%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.48% 1.39% 1.44% 1.66% 2.45% 1.04% 0.98% 0.00% 0.00% 0.00%
Common Equity to Total Capital
52.17% 59.83% 58.39% 54.93% 42.71% 40.93% 35.00% 16.29% 28.24% 39.70%
Debt to EBITDA
1.64 1.01 0.90 0.87 1.25 1.10 1.12 0.62 3.31 2.95
Net Debt to EBITDA
1.34 0.84 0.74 0.56 1.06 1.06 1.07 0.60 3.10 2.84
Long-Term Debt to EBITDA
1.64 1.01 0.89 0.87 1.25 1.06 1.07 0.57 3.14 2.87
Debt to NOPAT
-3.93 -46.25 8.24 3.21 5.74 4.47 4.42 2.36 4.50 4.53
Net Debt to NOPAT
-3.21 -38.46 6.74 2.07 4.88 4.32 4.22 2.30 4.21 4.36
Long-Term Debt to NOPAT
-3.93 -46.25 8.12 3.21 5.74 4.30 4.18 2.20 4.27 4.41
Altman Z-Score
0.69 1.13 1.23 1.63 1.48 1.36 1.48 1.59 0.57 0.41
Noncontrolling Interest Sharing Ratio
2.48% 2.34% 2.67% 3.96% 4.09% 2.60% 2.31% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.30 1.32 1.23 1.76 1.66 1.32 1.43 1.58 1.64 1.61
Quick Ratio
0.99 0.99 0.92 1.40 1.21 0.83 0.97 1.00 1.06 1.04
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,845 256 -62 4,036 2,157 2,197 -12,853 2,954 1,515 5,730
Operating Cash Flow to CapEx
285.93% 144.82% 61.17% 269.21% 708.02% 356.52% 1,004.06% 685.11% 859.69% 815.20%
Free Cash Flow to Firm to Interest Expense
3.31 0.29 -0.06 3.62 1.86 2.28 -12.70 2.62 3.69 14.62
Operating Cash Flow to Interest Expense
0.87 0.53 0.21 0.86 1.98 1.28 3.42 2.17 4.10 3.56
Operating Cash Flow Less CapEx to Interest Expense
0.57 0.17 -0.13 0.54 1.70 0.92 3.08 1.85 3.62 3.12
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.59 0.53 0.52 0.51 0.49 0.59 0.81 1.18 0.55 0.53
Accounts Receivable Turnover
4.16 4.08 4.19 4.08 3.65 3.93 4.85 7.57 3.94 3.71
Inventory Turnover
14.46 0.00 13.95 10.88 6.56 5.97 0.00 9.51 5.90 7.22
Fixed Asset Turnover
18.08 17.30 17.24 32.41 991.57 697.39 40.59 21.34 10.56 9.43
Accounts Payable Turnover
20.02 0.00 18.02 25.88 24.92 29.48 0.00 81.70 51.83 34.32
Days Sales Outstanding (DSO)
87.68 89.41 87.13 89.39 99.99 92.99 75.25 48.22 92.72 98.43
Days Inventory Outstanding (DIO)
25.24 0.00 26.17 33.54 55.63 61.13 0.00 38.37 61.87 50.57
Days Payable Outstanding (DPO)
18.23 0.00 20.26 14.10 14.64 12.38 0.00 4.47 7.04 10.63
Cash Conversion Cycle (CCC)
94.69 89.41 93.04 108.82 140.98 141.73 75.25 82.12 147.54 138.36
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
28,622 35,155 35,727 33,743 32,263 30,985 28,999 11,821 10,476 9,906
Invested Capital Turnover
0.92 0.84 0.87 0.87 0.80 0.92 1.29 2.38 1.29 1.07
Increase / (Decrease) in Invested Capital
-6,533 -572 1,984 1,480 1,278 1,986 17,178 1,345 570 -3,866
Enterprise Value (EV)
19,279 22,124 24,055 30,317 38,580 32,184 32,625 29,905 31,697 26,538
Market Capitalization
6,977 9,458 10,524 18,200 20,949 13,761 14,075 20,028 22,920 18,407
Book Value per Share
$24.47 $34.58 $35.49 $34.60 $24.90 $35.24 $27.91 $4.94 $8.59 $11.80
Tangible Book Value per Share
$5.11 $5.25 $5.92 $4.70 ($6.59) ($16.89) ($24.10) ($13.94) ($8.86) ($3.96)
Total Capital
31,283 37,652 39,452 40,786 35,986 32,262 29,855 12,140 13,064 14,011
Total Debt
14,501 14,602 15,846 17,709 19,733 18,719 19,113 10,162 9,375 8,448
Total Long-Term Debt
14,501 14,601 15,607 17,698 19,717 18,002 18,100 9,464 8,902 8,226
Net Debt
11,840 12,142 12,961 11,442 16,749 18,087 18,257 9,877 8,777 8,131
Capital Expenditures (CapEx)
263 328 358 354 324 345 345 356 196 171
Debt-free, Cash-free Net Working Capital (DFCFNWC)
250 588 -103 941 2,515 2,939 3,716 2,714 2,230 2,092
Debt-free Net Working Capital (DFNWC)
2,911 3,048 2,782 7,208 5,499 3,571 4,572 2,999 2,828 2,409
Net Working Capital (NWC)
2,911 3,047 2,543 7,197 5,483 2,854 3,559 2,301 2,355 2,187
Net Nonoperating Expense (NNE)
2,461 260 708 885 734 844 833 1,926 824 451
Net Nonoperating Obligations (NNO)
11,840 12,105 12,121 10,666 16,010 17,442 18,257 9,843 6,787 4,343
Total Depreciation and Amortization (D&A)
14,280 15,131 15,329 14,039 11,716 12,992 12,022 11,354 225 235
Debt-free, Cash-free Net Working Capital to Revenue
0.86% 1.98% -0.34% 3.29% 9.95% 10.67% 14.06% 10.23% 16.94% 16.51%
Debt-free Net Working Capital to Revenue
9.96% 10.28% 9.23% 25.22% 21.75% 12.96% 17.30% 11.30% 21.48% 19.01%
Net Working Capital to Revenue
9.96% 10.28% 8.43% 25.18% 21.68% 10.36% 13.47% 8.67% 17.89% 17.26%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($9.34) ($1.02) $1.61 $7.02 $3.93 $5.38 $5.20 $0.89 $2.84 $2.92
Adjusted Weighted Average Basic Shares Outstanding
664M 652M 649M 641M 616M 615M 377M 401M 444M 484M
Adjusted Diluted Earnings per Share
($9.34) ($1.02) $1.61 $6.94 $3.92 $5.36 $5.14 $0.88 $2.81 $2.89
Adjusted Weighted Average Diluted Shares Outstanding
664M 652M 650M 655M 618M 617M 381M 407M 448M 489M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $5.38 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
670.71M 652.49M 650.52M 648.58M 619.61M 613.74M 372.97M 382.72M 409.54M 459.54M
Normalized Net Operating Profit after Tax (NOPAT)
1,126 -279 2,378 3,551 3,771 3,441 4,743 4,389 2,112 1,896
Normalized NOPAT Margin
3.85% -0.94% 7.89% 12.42% 14.91% 12.49% 17.95% 16.54% 16.04% 14.96%
Pre Tax Income Margin
-21.14% -4.23% 4.20% 18.21% 12.45% 11.70% 15.08% 15.53% 16.94% 17.87%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-6.34 -0.75 2.11 5.58 3.49 4.19 4.91 4.58 6.35 6.71
NOPAT to Interest Expense
-4.29 -0.35 1.83 4.95 2.97 4.35 4.27 3.82 5.07 4.76
EBIT Less CapEx to Interest Expense
-6.64 -1.12 1.77 5.27 3.21 3.83 4.57 4.27 5.87 6.28
NOPAT Less CapEx to Interest Expense
-4.59 -0.72 1.49 4.63 2.69 3.99 3.93 3.50 4.60 4.32
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
-2.73% -77.60% 56.75% 13.97% 22.21% 17.82% 17.15% 25.96% 22.84% 21.23%
Augmented Payout Ratio
-2.73% -77.60% 56.75% 13.97% 24.36% 19.53% 33.93% 72.78% 260.51% 220.31%

Quarterly Metrics And Ratios for Paramount Global

This table displays calculated financial ratios and metrics derived from Paramount Global's official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.42% 4.53% -5.64% -10.54% 5.78% -6.06% 3.14% -2.10% -0.86% 3.13% 4.63%
EBITDA Growth
269.30% -62.16% -42.40% -2,468.78% 69.71% 81.22% 9.97% -123.54% -236.60% -91.00% -34.39%
EBIT Growth
212.75% -78.27% -48.53% -1,631.29% 64.23% 125.50% 9.25% -139.90% -266.93% -94.32% -37.87%
NOPAT Growth
232.01% -62.13% -62.05% -2,027.20% 65.99% 87.15% 42.65% -128.44% -219.37% -94.45% -45.04%
Net Income Growth
129.60% -142.94% -93.20% -1,763.45% 51.08% 374.31% 27.69% -168.72% -352.15% -94.83% -56.08%
EPS Growth
125.29% -145.45% -100.00% -1,591.67% 50.00% 3,750.00% 30.30% -177.42% -371.88% -99.36% -58.75%
Operating Cash Flow Growth
-30.77% -62.16% -38.66% 356.52% 168.78% 514.95% 263.02% -111.86% -195.21% 84.69% -90.65%
Free Cash Flow Firm Growth
1,102.77% 717.26% 10,576.95% 294.81% 124.07% 143.65% 94.47% -3.53% -24.36% -327.56% -104.73%
Invested Capital Growth
-16.66% -18.58% -17.46% -17.63% -2.27% -1.60% 1.77% 3.28% 3.70% 5.88% 4.48%
Revenue Q/Q Growth
-9.92% 18.62% -1.20% -11.35% 0.62% 7.08% -6.34% 4.83% -10.65% 17.57% -11.09%
EBITDA Q/Q Growth
257.74% -57.36% 107.48% -1,383.38% -179.96% -35.09% 433.66% 82.51% -578.37% -60.61% -28.59%
EBIT Q/Q Growth
602.74% -75.50% 105.55% -1,079.56% -235.42% -41.97% 286.77% 75.63% -953.69% -71.89% -31.79%
NOPAT Q/Q Growth
326.72% -57.13% 105.66% -1,175.30% -222.43% -57.04% 417.11% 79.61% -773.63% -67.25% -36.79%
Net Income Q/Q Growth
172.52% -1,157.14% 100.39% -893.38% -205.22% 67.31% 206.55% 73.92% -1,120.18% -54.96% -42.65%
EPS Q/Q Growth
162.86% 0.00% 100.00% -833.33% -212.99% 79.07% 189.58% 72.41% -8,800.00% -93.94% -46.77%
Operating Cash Flow Q/Q Growth
7.14% -36.60% 349.15% -77.31% -41.44% 2.78% 1,978.26% 93.92% -253.27% 59.62% -236.60%
Free Cash Flow Firm Q/Q Growth
-7.37% 3.53% 152.03% 397.63% -37.06% 1,427.18% 95.31% 38.51% -14.14% -68.17% 12.28%
Invested Capital Q/Q Growth
0.49% -2.13% 0.00% -15.26% -1.83% -0.78% -0.21% 0.54% -1.16% 2.62% 1.27%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
31.02% -39.68% 100.00% 35.90% 34.47% 242.55% 100.00% 22.22% 31.67% 32.57% 35.51%
EBITDA Margin
8.36% 2.10% 5.85% -77.29% -4.62% 5.81% 9.59% -2.69% -16.13% 3.01% 8.99%
Operating Margin
7.65% 1.62% 5.01% -78.06% -5.43% 5.29% 8.71% -3.28% -16.88% 2.24% 8.18%
EBIT Margin
7.13% 0.91% 4.43% -78.78% -5.92% 4.40% 8.12% -4.07% -17.51% 1.83% 7.66%
Profit (Net Income) Margin
2.24% -2.78% 0.31% -79.32% -7.08% 6.77% 4.33% -3.81% -15.31% 1.34% 3.50%
Tax Burden Percent
48.20% 193.04% 17.50% 97.42% 85.67% 282.51% 82.18% 83.09% 76.01% -236.96% 74.92%
Interest Burden Percent
65.11% -157.53% 40.27% 103.35% 139.56% 54.46% 64.94% 112.58% 115.02% -30.87% 60.94%
Effective Tax Rate
29.94% 0.00% 37.50% 0.00% 0.00% 40.98% 10.64% 0.00% 0.00% 0.00% 31.27%
Return on Invested Capital (ROIC)
4.86% 1.04% 2.79% -49.40% -3.27% 2.61% 6.68% -1.97% -10.25% 1.36% 4.94%
ROIC Less NNEP Spread (ROIC-NNEP)
3.00% -1.57% 1.29% -62.51% -5.28% 4.91% 4.68% -2.91% -12.38% 1.20% 3.70%
Return on Net Nonoperating Assets (RNNOA)
1.83% -0.95% 0.82% -41.00% -2.97% 2.55% 2.53% -1.56% -6.45% 0.59% 1.98%
Return on Equity (ROE)
6.70% 0.09% 3.62% -90.40% -6.24% 5.16% 9.21% -3.52% -16.70% 1.95% 6.91%
Cash Return on Invested Capital (CROIC)
8.66% 8.92% 8.32% 9.16% 3.01% 0.72% -3.10% -4.69% -2.95% -0.18% 7.51%
Operating Return on Assets (OROA)
4.21% 0.54% 2.53% -45.54% -3.28% 2.33% 4.37% -2.17% -9.19% 0.94% 4.05%
Return on Assets (ROA)
1.32% -1.63% 0.18% -45.86% -3.92% 3.59% 2.33% -2.03% -8.04% 0.69% 1.85%
Return on Common Equity (ROCE)
6.55% 0.09% 3.53% -88.20% -6.11% 5.04% 8.98% -3.44% -16.30% 1.89% 6.73%
Return on Equity Simple (ROE_SIMPLE)
-32.92% 0.00% -32.54% -31.05% -0.04% 0.00% -4.50% -4.85% -1.55% 0.00% 14.19%
Net Operating Profit after Tax (NOPAT)
385 90 211 -3,723 -292 238 555 -175 -858 127 389
NOPAT Margin
5.36% 1.13% 3.13% -54.64% -3.80% 3.12% 7.78% -2.30% -11.81% 1.57% 5.62%
Net Nonoperating Expense Percent (NNEP)
1.87% 2.61% 1.50% 13.11% 2.01% -2.30% 2.00% 0.95% 2.14% 0.16% 1.24%
Return On Investment Capital (ROIC_SIMPLE)
1.23% 0.29% - - - 0.63% - - - 0.32% -
Cost of Revenue to Revenue
68.98% 139.68% 0.00% 64.10% 65.53% -142.55% 0.00% 77.78% 68.33% 67.43% 64.49%
SG&A Expenses to Revenue
21.45% 23.62% 22.75% 23.18% 21.63% 25.83% 24.34% 23.41% 24.13% 25.02% 24.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
23.37% -41.30% 94.99% 113.96% 39.90% 237.26% 91.29% 25.50% 48.55% 30.33% 27.33%
Earnings before Interest and Taxes (EBIT)
513 73 298 -5,367 -455 336 579 -310 -1,272 149 530
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
601 168 394 -5,266 -355 444 684 -205 -1,172 245 622
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.49 0.43 0.43 0.42 0.35 0.42 0.38 0.47 0.65 0.46 0.52
Price to Tangible Book Value (P/TBV)
2.20 2.05 1.93 2.02 2.71 2.76 3.06 4.15 5.37 2.74 3.38
Price to Revenue (P/Rev)
0.28 0.24 0.25 0.24 0.25 0.32 0.27 0.34 0.47 0.35 0.40
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.53 3.77
Dividend Yield
1.67% 1.91% 1.88% 1.92% 1.71% 2.69% 4.57% 4.92% 4.39% 5.92% 5.27%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.49% 26.54%
Enterprise Value to Invested Capital (EV/IC)
0.70 0.67 0.67 0.67 0.59 0.63 0.64 0.70 0.81 0.67 0.71
Enterprise Value to Revenue (EV/Rev)
0.70 0.66 0.68 0.67 0.67 0.75 0.75 0.83 0.95 0.80 0.83
Enterprise Value to EBITDA (EV/EBITDA)
0.00 2.18 0.00 0.00 35.73 1.53 0.00 0.00 50.31 1.37 4.90
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 135.31 0.00 0.00 0.00 154.75 10.85 5.30
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 80.99 0.00 0.00 0.00 119.29 12.51 6.14
Enterprise Value to Operating Cash Flow (EV/OCF)
30.13 25.64 19.17 16.46 18.24 46.58 0.00 0.00 0.00 109.84 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
7.39 6.78 7.32 6.64 19.28 86.32 0.00 0.00 0.00 0.00 9.72
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.86 0.86 0.86 0.86 0.65 0.63 0.70 0.71 0.71 0.67 0.68
Long-Term Debt to Equity
0.84 0.86 0.85 0.86 0.65 0.63 0.70 0.71 0.70 0.66 0.67
Financial Leverage
0.61 0.60 0.64 0.66 0.56 0.52 0.54 0.53 0.52 0.49 0.53
Leverage Ratio
2.48 2.50 2.56 2.59 2.43 2.40 2.45 2.47 2.51 2.51 2.55
Compound Leverage Factor
1.62 -3.94 1.03 2.68 3.39 1.31 1.59 2.78 2.89 -0.77 1.55
Debt to Total Capital
46.15% 46.35% 46.13% 46.31% 39.54% 38.78% 41.18% 41.63% 41.50% 40.17% 40.53%
Short-Term Debt to Total Capital
1.10% 0.00% 0.39% 0.40% 0.00% 0.00% 0.10% 0.47% 0.63% 0.61% 0.50%
Long-Term Debt to Total Capital
45.05% 46.35% 45.73% 45.91% 39.54% 38.78% 41.08% 41.15% 40.88% 39.56% 40.03%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.24% 1.48% 1.41% 1.42% 1.20% 1.39% 1.35% 1.32% 1.29% 1.44% 1.50%
Common Equity to Total Capital
52.61% 52.17% 52.46% 52.27% 59.26% 59.83% 57.47% 57.05% 57.21% 58.39% 57.97%
Debt to EBITDA
-3.54 1.64 -3.06 -3.25 25.72 1.01 -34.97 -30.98 28.01 0.90 3.12
Net Debt to EBITDA
-2.88 1.34 -2.55 -2.74 21.52 0.84 -30.94 -27.62 24.28 0.74 2.45
Long-Term Debt to EBITDA
-3.45 1.64 -3.03 -3.22 25.72 1.01 -34.88 -30.63 27.58 0.89 3.08
Debt to NOPAT
-4.82 -3.93 -4.18 -4.43 58.29 -46.25 -33.25 -31.00 66.41 8.24 3.91
Net Debt to NOPAT
-3.93 -3.21 -3.48 -3.73 48.78 -38.46 -29.42 -27.64 57.58 6.74 3.07
Long-Term Debt to NOPAT
-4.70 -3.93 -4.15 -4.39 58.29 -46.25 -33.17 -30.65 65.41 8.12 3.86
Altman Z-Score
1.14 1.08 1.09 0.70 1.12 1.19 1.14 1.08 1.07 1.11 1.19
Noncontrolling Interest Sharing Ratio
2.12% 2.48% 2.44% 2.43% 2.09% 2.34% 2.41% 2.45% 2.39% 2.67% 2.70%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.30 1.27 1.30 1.29 1.32 1.26 1.17 1.12 1.23 1.31
Quick Ratio
1.02 0.99 0.94 0.98 1.03 0.99 0.87 0.83 0.85 0.92 0.97
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
6,135 6,623 6,398 2,538 510 810 -61 -1,303 -2,119 -1,857 -1,104
Operating Cash Flow to CapEx
315.79% 150.00% 519.61% 120.41% 509.80% 386.09% 591.78% -33.33% -532.39% -82.31% -344.16%
Free Cash Flow to Firm to Interest Expense
28.27 30.81 30.61 11.81 2.31 4.20 -0.26 -5.43 -9.38 -8.07 -4.78
Operating Cash Flow to Interest Expense
0.83 0.78 1.27 0.27 1.18 2.30 1.86 -0.10 -1.67 -0.47 -1.15
Operating Cash Flow Less CapEx to Interest Expense
0.57 0.26 1.02 0.05 0.95 1.70 1.55 -0.38 -1.99 -1.03 -1.48
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.59 0.59 0.57 0.58 0.55 0.53 0.54 0.53 0.53 0.52 0.53
Accounts Receivable Turnover
4.12 4.16 4.35 4.26 4.14 4.08 4.46 4.23 4.09 4.19 4.55
Inventory Turnover
19.90 14.46 10.84 12.98 20.32 0.00 10.09 14.47 19.67 13.95 12.97
Fixed Asset Turnover
18.35 18.08 17.97 17.98 18.06 17.30 0.00 17.64 17.58 17.24 0.00
Accounts Payable Turnover
25.44 20.02 20.83 18.20 19.87 0.00 17.27 20.19 18.09 18.02 22.39
Days Sales Outstanding (DSO)
88.52 87.68 83.87 85.62 88.26 89.41 81.89 86.26 89.22 87.13 80.23
Days Inventory Outstanding (DIO)
18.34 25.24 33.66 28.12 17.96 0.00 36.19 25.23 18.56 26.17 28.14
Days Payable Outstanding (DPO)
14.35 18.23 17.52 20.05 18.37 0.00 21.14 18.07 20.17 20.26 16.30
Cash Conversion Cycle (CCC)
92.52 94.69 100.01 93.68 87.86 89.41 96.94 93.41 87.61 93.04 92.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
28,762 28,622 29,245 29,245 34,512 35,155 35,432 35,506 35,314 35,727 34,816
Invested Capital Turnover
0.91 0.92 0.89 0.90 0.86 0.84 0.86 0.86 0.87 0.87 0.88
Increase / (Decrease) in Invested Capital
-5,750 -6,533 -6,187 -6,261 -802 -572 616 1,128 1,261 1,984 1,493
Enterprise Value (EV)
20,246 19,279 19,705 19,673 20,296 22,124 22,631 24,788 28,474 24,055 24,870
Market Capitalization
8,022 6,977 7,081 6,925 7,629 9,458 8,256 10,200 14,238 10,524 11,833
Book Value per Share
$24.66 $24.47 $24.94 $24.75 $33.48 $34.58 $33.58 $33.24 $33.59 $35.49 $34.89
Tangible Book Value per Share
$5.44 $5.11 $5.50 $5.15 $4.30 $5.25 $4.15 $3.77 $4.08 $5.92 $5.40
Total Capital
31,435 31,283 31,695 31,560 36,945 37,652 38,043 37,957 38,196 39,452 39,067
Total Debt
14,507 14,501 14,620 14,614 14,608 14,602 15,665 15,800 15,853 15,846 15,834
Total Long-Term Debt
14,161 14,501 14,495 14,488 14,607 14,601 15,627 15,620 15,613 15,607 15,638
Net Debt
11,834 11,840 12,177 12,299 12,224 12,142 13,861 14,086 13,744 12,961 12,451
Capital Expenditures (CapEx)
57 112 51 49 51 115 73 69 71 130 77
Debt-free, Cash-free Net Working Capital (DFCFNWC)
354 250 253 484 305 588 895 255 -507 -103 11
Debt-free Net Working Capital (DFNWC)
3,027 2,911 2,696 2,799 2,689 3,048 2,699 1,969 1,602 2,782 3,394
Net Working Capital (NWC)
2,681 2,911 2,571 2,673 2,688 3,047 2,661 1,789 1,362 2,543 3,198
Net Nonoperating Expense (NNE)
224 312 190 1,681 252 -279 246 115 254 18 147
Net Nonoperating Obligations (NNO)
11,834 11,840 12,170 12,299 12,175 12,105 13,054 13,349 12,971 12,121 11,583
Total Depreciation and Amortization (D&A)
88 95 96 101 100 108 105 105 100 96 92
Debt-free, Cash-free Net Working Capital to Revenue
1.23% 0.86% 0.88% 1.65% 1.01% 1.98% 2.97% 0.85% -1.68% -0.34% 0.04%
Debt-free Net Working Capital to Revenue
10.54% 9.96% 9.34% 9.56% 8.94% 10.28% 8.95% 6.58% 5.32% 9.23% 11.35%
Net Working Capital to Revenue
9.34% 9.96% 8.91% 9.13% 8.94% 10.28% 8.83% 5.98% 4.53% 8.43% 10.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.23 ($0.35) $0.00 ($8.12) ($0.87) $0.77 $0.43 ($0.48) ($1.74) $0.01 $0.33
Adjusted Weighted Average Basic Shares Outstanding
672M 664M 667M 667M 654M 652M 652M 651M 651M 649M 649M
Adjusted Diluted Earnings per Share
$0.22 ($0.35) $0.00 ($8.12) ($0.87) $0.77 $0.43 ($0.48) ($1.74) $0.02 $0.33
Adjusted Weighted Average Diluted Shares Outstanding
678M 664M 670M 667M 654M 652M 652M 651M 651M 650M 650M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
674.16M 670.71M 666.98M 666.71M 666.48M 652.49M 651.41M 651.10M 651.56M 650.52M 649.17M
Normalized Net Operating Profit after Tax (NOPAT)
420 197 476 536 -162 238 546 -137 -858 344 477
Normalized NOPAT Margin
5.84% 2.46% 7.08% 7.87% -2.10% 3.12% 7.65% -1.80% -11.81% 4.23% 6.90%
Pre Tax Income Margin
4.64% -1.44% 1.78% -81.42% -8.26% 2.40% 5.27% -4.58% -20.14% -0.57% 4.67%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.36 0.34 1.43 -24.96 -2.06 1.74 2.50 -1.29 -5.63 0.65 2.29
NOPAT to Interest Expense
1.78 0.42 1.01 -17.31 -1.32 1.24 2.39 -0.73 -3.80 0.55 1.68
EBIT Less CapEx to Interest Expense
2.10 -0.18 1.18 -25.19 -2.29 1.15 2.18 -1.58 -5.94 0.08 1.96
NOPAT Less CapEx to Interest Expense
1.51 -0.10 0.76 -17.54 -1.55 0.64 2.08 -1.02 -4.11 -0.01 1.35
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-2.85% -2.73% -3.40% -3.87% -3,950.00% -77.60% -57.83% -65.75% -205.60% 56.75% 21.41%
Augmented Payout Ratio
-2.85% -2.73% -3.40% -3.87% -3,950.00% -77.60% -57.83% -65.75% -205.60% 56.75% 21.41%

Frequently Asked Questions About Paramount Global's Financials

When does Paramount Global's fiscal year end?

According to the most recent income statement we have on file, Paramount Global's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Paramount Global's net income changed over the last 9 years?

Paramount Global's net income appears to be on a downward trend, with a most recent value of -$6.15 billion in 2024, falling from $1.41 billion in 2015. The previous period was -$576 million in 2023. See Paramount Global's forecast for analyst expectations on what’s next for the company.

What is Paramount Global's operating income?
Paramount Global's total operating income in 2024 was -$5.27 billion, based on the following breakdown:
  • Total Gross Profit: $8.66 billion
  • Total Operating Expenses: $13.93 billion
How has Paramount Global revenue changed over the last 9 years?

Over the last 9 years, Paramount Global's total revenue changed from $12.67 billion in 2015 to $29.21 billion in 2024, a change of 130.6%.

How much debt does Paramount Global have?

Paramount Global's total liabilities were at $29.39 billion at the end of 2024, a 3.6% decrease from 2023, and a 61.5% increase since 2015.

How much cash does Paramount Global have?

In the past 9 years, Paramount Global's cash and equivalents has ranged from $285 million in 2017 to $6.27 billion in 2021, and is currently $2.66 billion as of their latest financial filing in 2024.

How has Paramount Global's book value per share changed over the last 9 years?

Over the last 9 years, Paramount Global's book value per share changed from 11.80 in 2015 to 24.47 in 2024, a change of 107.4%.



This page (NASDAQ:PARA) was last updated on 5/27/2025 by MarketBeat.com Staff
From Our Partners