Go Pro

FOX (FOXA) Financials

FOX logo
$64.03 +2.24 (+3.63%)
Closing price 08/7/2026 04:00 PM Eastern
Extended Trading
$62.54 -1.49 (-2.33%)
As of 08/7/2026 07:44 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for FOX

Annual Income Statements for FOX

This table shows FOX's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
1,372 2,187 1,595 999 2,150 1,205 1,239 1,501 2,263 1,685
Consolidated Net Income / (Loss)
1,409 2,228 1,643 1,062 2,201 1,233 1,253 1,554 2,293 1,727
Net Income / (Loss) Continuing Operations
1,409 2,228 1,643 1,062 2,201 1,233 1,253 1,554 2,293 1,727
Total Pre-Tax Income
2,241 2,170 2,224 1,464 2,918 1,694 1,736 2,104 3,061 2,278
Total Operating Income
2,395 2,252 2,405 2,046 2,730 2,417 1,582 2,411 2,879 3,345
Total Gross Profit
9,921 10,153 11,389 12,303 12,909 13,974 14,913 13,980 16,300 17,126
Total Revenue
9,921 10,153 11,389 12,303 12,909 13,974 14,913 13,980 16,300 17,126
Operating Revenue
9,921 10,153 11,389 12,303 12,909 13,974 14,913 13,980 16,300 17,126
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
7,526 7,901 8,984 10,257 10,179 11,557 13,331 11,569 13,421 13,781
Selling, General & Admin Expense
7,192 7,714 8,746 9,548 9,844 11,037 11,738 11,113 12,686 13,220
Depreciation Expense
169 171 212 258 300 363 411 389 385 410
Other Operating Expenses / (Income)
- - - - - 157 1,182 67 350 151
Total Other Income / (Expense), net
-154 -82 -181 -582 188 -723 154 -307 182 -1,067
Interest & Investment Income
0.00 0.00 41 - - -367 -214 -260 -256 -294
Other Income / (Expense), net
-131 -39 -19 -248 579 -356 368 -47 438 -773
Income Tax Expense
832 -58 581 402 717 461 483 550 768 551
Net Income / (Loss) Attributable to Noncontrolling Interest
37 41 48 63 51 28 14 53 30 42
Basic Earnings per Share
$2.21 $3.52 $2.57 $1.63 $3.64 $2.13 $2.34 $3.14 $4.97 $3.91
Weighted Average Basic Shares Outstanding
- 621.30M 620.60M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M 419.65M
Diluted Earnings per Share
$2.21 $3.52 $2.57 $1.62 $3.61 $2.11 $2.33 $3.13 $4.91 $3.84
Weighted Average Diluted Shares Outstanding
- 621.30M 620.60M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M 419.65M
Weighted Average Basic & Diluted Shares Outstanding
- 621.30M 620.60M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M 419.65M

Quarterly Income Statements for FOX

This table shows FOX's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
109 666 319 827 373 346 717 599 229 166 691
Consolidated Net Income / (Loss)
115 704 320 832 388 354 719 609 247 175 696
Net Income / (Loss) Continuing Operations
115 704 320 832 388 354 719 609 247 175 696
Total Pre-Tax Income
131 961 451 1,113 515 474 959 799 322 236 921
Total Operating Income
231 774 619 927 510 705 737 975 578 821 971
Total Gross Profit
4,234 3,447 3,092 3,564 5,078 4,371 3,287 3,738 5,182 3,994 4,212
Total Revenue
4,234 3,447 3,092 3,564 5,078 4,371 3,287 3,738 5,182 3,994 4,212
Operating Revenue
4,234 3,447 3,092 3,564 5,078 4,371 3,287 3,738 5,182 3,994 4,212
Total Operating Expenses
4,003 2,673 2,473 2,637 4,568 3,666 2,550 2,763 4,604 3,173 3,241
Selling, General & Admin Expense
3,888 2,560 2,323 2,520 4,301 3,516 2,349 2,673 4,490 3,040 3,017
Depreciation Expense
97 98 98 91 97 95 102 98 100 101 111
Other Operating Expenses / (Income)
18 15 - 26 170 55 99 -8.00 14 32 113
Total Other Income / (Expense), net
-100 187 -168 186 5.00 -231 222 -176 -256 -585 -50
Interest & Investment Income
-71 -57 - -47 -76 -73 -60 -51 -95 -86 -62
Other Income / (Expense), net
-29 244 -77 233 81 -158 282 -125 -161 -499 12
Income Tax Expense
16 257 131 281 127 120 240 190 75 61 225
Net Income / (Loss) Attributable to Noncontrolling Interest
6.00 38 1.00 5.00 15 8.00 2.00 10 18 9.00 5.00
Basic Earnings per Share
$0.23 $1.41 $0.67 $1.79 $0.82 $0.76 $1.60 $1.34 $0.53 $0.39 $1.65
Weighted Average Basic Shares Outstanding
481M 474M 460.23M 461M 457M 453M 445.54M 447M 433M 424M 419.65M
Diluted Earnings per Share
$0.23 $1.40 $0.68 $1.78 $0.81 $0.75 $1.57 $1.32 $0.52 $0.38 $1.62
Weighted Average Diluted Shares Outstanding
482M 475M 460.23M 464M 462M 461M 445.54M 455M 441M 432M 419.65M
Weighted Average Basic & Diluted Shares Outstanding
474.88M 466.73M 460.23M 456.74M 453.43M 449.62M 445.54M 443.94M 425.40M 420.19M 419.65M

Annual Cash Flow Statements for FOX

This table details how cash moves in and out of FOX's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Change in Cash & Equivalents
-18 2,481 734 1,411 1,241 -686 -928 47 1,032 -1,146
Net Cash From Operating Activities
1,655 1,317 2,524 2,365 2,639 1,884 1,800 1,840 3,324 1,970
Net Cash From Continuing Operating Activities
1,655 1,317 2,524 2,365 2,639 1,888 1,800 1,840 3,324 1,970
Net Income / (Loss) Continuing Operations
1,409 2,228 1,643 1,062 2,201 1,233 1,253 1,554 2,293 1,727
Consolidated Net Income / (Loss)
1,409 2,228 1,643 1,062 2,201 1,233 1,253 1,554 2,293 1,727
Depreciation Expense
169 171 212 258 300 363 411 389 385 410
Non-Cash Adjustments To Reconcile Net Income
296 55 81 699 372 314 214 -122 260 464
Changes in Operating Assets and Liabilities, net
-276 -1,190 550 322 -256 -40 -94 19 386 -631
Net Cash From Investing Activities
-242 128 -637 -1,100 -528 -513 -438 -452 -537 -705
Net Cash From Continuing Investing Activities
-242 128 -637 -1,100 -528 -513 -438 -452 -537 -705
Purchase of Property, Plant & Equipment
-191 -215 -235 -359 -484 -307 -357 -345 -331 -502
Acquisitions
- 0.00 0.00 -1,061 -51 -243 0.00 0.00 -97 -8.00
Purchase of Investments
-13 0.00 -338 -103 -86 -28 -54 -103 -79 -178
Other Investing Activities, net
-38 -11 -64 14 0.00 -18 -27 -4.00 -30 -17
Net Cash From Financing Activities
-1,431 1,036 -1,153 146 -870 -2,057 -2,290 -1,341 -1,755 -2,411
Net Cash From Continuing Financing Activities
-1,431 1,036 -1,153 146 -870 -2,057 -2,290 -1,341 -1,755 -2,411
Repayment of Debt
-1.00 -36 - -15 -46 -775 -26 -1,292 -478 84
Repurchase of Common Equity
- 0.00 0.00 -600 -1,001 -1,000 -2,000 -1,000 -1,000 -2,000
Payment of Dividends
-35 -41 -188 -335 -397 -307 -299 -281 -277 -495
Issuance of Debt
0.00 0.00 6,768 1,191 - 0.00 0.00 1,232 0.00 0.00

Quarterly Cash Flow Statements for FOX

This table details how cash moves in and out of FOX's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
293 -331 528 -267 -730 1,493 536 -983 -2,351 1,584 604
Net Cash From Operating Activities
-536 1,476 899 158 -362 2,015 1,513 -130 -669 1,902 867
Net Cash From Continuing Operating Activities
-536 1,476 899 158 -362 2,015 1,513 -130 -669 1,902 867
Net Income / (Loss) Continuing Operations
115 704 320 832 388 354 719 609 247 175 696
Consolidated Net Income / (Loss)
115 704 320 832 388 354 719 609 247 175 696
Depreciation Expense
97 98 98 91 97 95 102 98 100 101 111
Non-Cash Adjustments To Reconcile Net Income
-82 -21 111 -505 4.00 1,131 -129 -371 -222 1,099 -42
Changes in Operating Assets and Liabilities, net
-670 691 366 -260 -855 434 820 -466 -794 527 102
Net Cash From Investing Activities
-85 -181 -128 -78 -162 -167 -130 -255 -138 -150 -162
Net Cash From Continuing Investing Activities
-85 -181 -128 -78 -162 -167 -130 -255 -138 -150 -162
Purchase of Property, Plant & Equipment
-79 -83 -112 -64 -74 -74 -119 -104 -122 -135 -141
Purchase of Investments
- -93 -4.00 0.00 - - - -135 -8.00 -25 -10
Other Investing Activities, net
- -5.00 -12 -14 -9.00 -2.00 -5.00 -16 -8.00 18 -11
Net Cash From Financing Activities
914 -1,626 -243 -347 -206 -355 -847 -598 -1,544 -168 -101
Net Cash From Continuing Financing Activities
914 -1,626 -243 -347 -206 -355 -847 -598 -1,544 -168 -101
Repayment of Debt
-61 -1,246 16 34 47 28 -587 -2.00 15 60 11
Repurchase of Common Equity
-250 -250 -250 -250 -250 -250 -250 -250 -1,550 -100 -100
Payment of Dividends
-7.00 -130 -9.00 -131 -3.00 -133 -10 -346 -9.00 -128 -12

Annual Balance Sheets for FOX

This table presents FOX's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Total Assets
13,121 19,509 21,750 22,926 22,185 21,866 21,972 23,195 22,482
Total Current Assets
5,580 6,478 7,486 8,749 8,281 7,257 7,501 8,429 8,453
Cash & Equivalents
2,500 3,234 4,645 5,886 5,200 4,272 4,319 5,351 4,205
Accounts Receivable
1,833 1,967 1,888 2,029 2,128 2,177 2,364 2,472 3,455
Inventories, net
1,180 1,129 856 729 791 543 626 432 487
Other Current Assets
67 148 97 105 162 265 192 174 306
Plant, Property, & Equipment, net
1,169 1,313 1,498 1,708 1,682 1,708 1,696 1,705 1,842
Total Noncurrent Assets
6,372 11,718 12,766 12,469 12,222 12,901 12,775 13,061 12,187
Goodwill
2,747 2,691 3,409 3,435 3,554 3,559 3,544 3,639 3,647
Intangible Assets
2,866 2,851 3,198 3,154 3,157 3,084 3,038 2,969 2,870
Noncurrent Deferred & Refundable Income Taxes
0.00 4,651 4,358 3,822 3,440 3,090 2,878 2,721 2,443
Other Noncurrent Operating Assets
759 1,525 1,801 2,058 2,071 3,168 3,315 3,732 3,227
Total Liabilities & Shareholders' Equity
13,121 19,509 21,750 22,926 22,185 21,866 21,972 23,195 22,482
Total Liabilities
3,252 9,362 11,334 11,540 10,622 11,208 10,916 10,840 10,668
Total Current Liabilities
1,759 0.00 1,906 3,002 2,296 3,763 2,952 2,897 2,667
Accounts Payable
1,759 - 1,906 2,253 2,296 2,514 2,353 2,897 2,667
Total Noncurrent Liabilities
1,493 9,362 9,428 8,538 8,326 7,445 7,964 7,943 8,001
Long-Term Debt
0.00 6,751 7,946 7,202 7,206 5,961 6,598 6,602 6,606
Other Noncurrent Operating Liabilities
422 2,611 1,482 1,336 1,120 1,484 1,366 1,341 1,395
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
275 189 305 261 188 213 242 288 86
Total Equity & Noncontrolling Interests
9,594 9,958 10,111 11,125 11,375 10,445 10,814 12,067 11,728
Total Preferred & Common Equity
9,594 9,947 10,094 11,123 11,339 10,378 10,714 11,962 11,628
Total Common Equity
9,594 9,947 10,094 11,123 11,339 10,378 10,714 11,962 11,628
Common Stock
0.00 9,898 9,837 9,459 9,104 8,258 7,682 7,607 7,278
Retained Earnings
0.00 357 674 1,982 2,461 2,269 3,139 4,479 4,457
Accumulated Other Comprehensive Income / (Loss)
81 -308 -417 -318 -226 -149 -107 -124 -107
Noncontrolling Interest
0.00 11 17 2.00 36 67 100 105 100

Quarterly Balance Sheets for FOX

This table presents FOX's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/31/2026
Total Assets
21,866 21,649 22,846 21,717 21,972 22,538 23,022 23,367 22,766 21,471 21,783
Total Current Assets
7,257 7,239 8,501 7,178 7,501 7,793 8,237 8,749 7,969 6,726 7,538
Cash & Equivalents
4,272 3,829 4,122 3,791 4,319 4,052 3,322 4,815 4,368 2,017 3,601
Accounts Receivable
2,177 2,420 3,001 2,481 2,364 2,687 3,492 3,252 2,810 3,557 2,948
Inventories, net
543 751 1,038 660 626 795 1,171 455 509 828 652
Other Current Assets
265 239 340 246 192 259 252 227 282 324 337
Plant, Property, & Equipment, net
1,708 1,683 1,676 1,672 1,696 1,685 1,671 1,660 1,705 1,739 1,782
Total Noncurrent Assets
12,901 12,727 12,669 12,867 12,775 13,060 13,114 12,958 13,092 13,006 12,463
Goodwill
3,559 3,557 3,559 3,544 3,544 3,547 3,543 3,639 3,637 3,638 3,647
Intangible Assets
3,084 3,072 3,061 3,048 3,038 3,030 3,020 3,030 2,960 2,951 2,943
Noncurrent Deferred & Refundable Income Taxes
3,090 3,042 3,065 2,941 2,878 2,772 2,729 2,712 2,631 2,621 2,604
Other Noncurrent Operating Assets
3,168 3,056 2,984 3,334 3,315 3,711 3,822 3,577 3,864 3,796 3,269
Total Liabilities & Shareholders' Equity
21,866 21,649 22,846 21,717 21,972 22,538 23,022 23,367 22,766 21,471 21,783
Total Liabilities
11,208 10,970 12,278 10,792 10,916 10,960 11,211 11,501 10,374 10,349 10,623
Total Current Liabilities
3,763 3,589 3,707 2,217 2,952 3,005 3,297 3,567 2,461 2,416 2,603
Accounts Payable
2,514 2,339 2,457 2,217 2,353 2,405 2,697 2,967 2,461 2,416 2,603
Total Noncurrent Liabilities
7,445 7,381 8,571 8,575 7,964 7,955 7,914 7,934 7,913 7,933 8,020
Long-Term Debt
5,961 5,962 7,195 7,196 6,598 6,599 6,600 6,601 6,603 6,604 6,605
Other Noncurrent Operating Liabilities
1,484 1,419 1,376 1,379 1,366 1,356 1,314 1,333 1,310 1,329 1,415
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
213 228 243 260 242 202 200 228 81 84 84
Total Equity & Noncontrolling Interests
10,445 10,451 10,325 10,665 10,814 11,376 11,611 11,638 12,311 11,038 11,076
Total Preferred & Common Equity
10,378 10,384 10,252 10,554 10,714 11,276 11,495 11,526 12,208 10,928 10,969
Total Common Equity
10,378 10,384 10,252 10,554 10,714 11,276 11,495 11,526 12,208 10,928 10,969
Common Stock
8,258 7,996 7,884 7,773 7,682 7,645 7,654 7,632 7,561 7,268 7,256
Retained Earnings
2,269 2,539 2,514 2,926 3,139 3,734 3,949 3,999 4,771 3,783 3,837
Accumulated Other Comprehensive Income / (Loss)
-149 -151 -146 -145 -107 -103 -108 -105 -124 -123 -124
Noncontrolling Interest
67 67 73 111 100 100 116 112 103 110 107

Annual Metrics And Ratios for FOX

This table displays calculated financial ratios and metrics derived from FOX's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 420,186,315.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 420,186,315.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 4.01
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 2.34% 12.17% 8.03% 4.93% 8.25% 6.72% -6.26% 16.60% 5.07%
EBITDA Growth
0.00% -2.13% 8.17% -21.09% 74.57% -32.75% -2.66% 16.49% 34.06% -19.45%
EBIT Growth
0.00% -2.25% 7.82% -24.64% 84.04% -37.72% -5.39% 21.23% 40.31% -22.46%
NOPAT Growth
0.00% 53.55% -23.16% -16.46% 38.74% -14.57% -35.09% 55.95% 21.11% 17.59%
Net Income Growth
0.00% 58.13% -26.26% -35.36% 107.25% -43.98% 1.62% 24.02% 47.55% -24.68%
EPS Growth
0.00% 59.28% -26.99% -36.97% 122.84% -41.55% 10.43% 34.33% 56.87% -21.79%
Operating Cash Flow Growth
0.00% -20.42% 91.65% -6.30% 11.59% -28.61% -4.46% 2.22% 80.65% -40.73%
Free Cash Flow Firm Growth
0.00% 0.00% 10.65% 131.68% 62.47% -29.41% -32.07% 29.41% 72.22% -22.45%
Invested Capital Growth
0.00% 0.00% 85.43% 0.39% -1.94% 0.88% 0.20% 2.49% -2.35% 4.48%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -0.77% 3.80% 1.03% -0.01% 0.43% 1.21% 5.71%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -16.03% 4.22% 3.74% 0.46% 0.04% 14.78% -0.90%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -19.19% 4.98% 3.72% 0.36% 0.25% 16.80% -1.38%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -16.62% 19.03% -7.01% -8.31% 12.50% 4.95% 7.88%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -23.15% 6.12% 3.01% 5.12% -3.06% 21.07% -1.31%
EPS Q/Q Growth
0.00% 0.00% 0.00% -24.65% 7.12% 4.98% 9.39% -2.19% 22.14% 1.32%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 17.07% 5.35% -8.56% 9.28% -19.64% 28.31% 22.66% -24.69%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 6.42% 15.44% -34.04% 86.90% 16.49% -20.99%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -1.66% -0.32% -2.83% 0.57% -2.76% -4.53% 0.36%
Profitability Metrics
- - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
25.10% 24.00% 23.15% 16.91% 28.13% 17.48% 15.94% 19.81% 22.77% 17.41%
Operating Margin
24.14% 22.18% 21.12% 16.63% 21.15% 17.30% 10.61% 17.25% 17.66% 19.53%
EBIT Margin
22.82% 21.80% 20.95% 14.61% 25.63% 14.75% 13.08% 16.91% 20.35% 15.02%
Profit (Net Income) Margin
14.20% 21.94% 14.43% 8.63% 17.05% 8.82% 8.40% 11.12% 14.07% 10.08%
Tax Burden Percent
62.87% 102.67% 73.88% 72.54% 75.43% 72.79% 72.18% 73.86% 74.91% 75.81%
Interest Burden Percent
98.98% 98.06% 93.21% 81.42% 88.18% 82.19% 89.03% 89.00% 92.28% 88.57%
Effective Tax Rate
37.13% -2.67% 26.12% 27.46% 24.57% 27.21% 27.82% 26.14% 25.09% 24.19%
Return on Invested Capital (ROIC)
0.00% 62.75% 16.89% 10.84% 15.16% 13.02% 8.41% 12.94% 15.66% 18.23%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 69.49% -9.40% -1.54% 20.44% -12.83% 12.90% 5.14% 22.27% -26.07%
Return on Net Nonoperating Assets (RNNOA)
0.00% -17.60% -0.48% -0.51% 5.03% -2.28% 2.87% 1.38% 3.93% -3.94%
Return on Equity (ROE)
0.00% 45.15% 16.42% 10.33% 20.19% 10.75% 11.28% 14.31% 19.59% 14.29%
Cash Return on Invested Capital (CROIC)
0.00% -137.25% -42.96% 10.45% 17.12% 12.15% 8.21% 10.48% 18.04% 13.85%
Operating Return on Assets (OROA)
0.00% 16.87% 14.62% 8.72% 14.81% 9.14% 8.85% 10.79% 14.69% 11.26%
Return on Assets (ROA)
0.00% 16.98% 10.07% 5.15% 9.85% 5.47% 5.69% 7.09% 10.15% 7.56%
Return on Common Equity (ROCE)
0.00% 43.89% 16.03% 10.07% 19.65% 10.52% 11.02% 13.90% 18.97% 13.95%
Return on Equity Simple (ROE_SIMPLE)
0.00% 23.22% 16.52% 10.52% 19.79% 10.87% 12.07% 14.50% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,506 2,312 1,777 1,484 2,059 1,759 1,142 1,781 2,157 2,536
NOPAT Margin
15.18% 22.77% 15.60% 12.06% 15.95% 12.59% 7.66% 12.74% 13.23% 14.81%
Net Nonoperating Expense Percent (NNEP)
0.00% -6.74% 26.30% 12.38% -5.29% 25.85% -4.50% 7.80% -6.60% 44.30%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 11.55% 13.83%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
72.49% 75.98% 76.79% 77.61% 76.26% 78.98% 78.71% 79.49% 77.83% 77.19%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
75.86% 77.82% 78.88% 83.37% 78.85% 82.70% 89.39% 82.75% 82.34% 80.47%
Earnings before Interest and Taxes (EBIT)
2,264 2,213 2,386 1,798 3,309 2,061 1,950 2,364 3,317 2,572
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,490 2,437 2,636 2,080 3,631 2,442 2,377 2,769 3,712 2,982
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.13 1.51 1.85 1.53 1.63 1.50 2.11 1.88
Price to Tangible Book Value (P/TBV)
0.00 0.00 4.81 4.38 4.55 3.75 4.52 3.88 4.71 4.29
Price to Revenue (P/Rev)
0.00 0.00 1.86 1.24 1.60 1.24 1.13 1.15 1.55 1.28
Price to Earnings (P/E)
0.00 0.00 13.27 15.31 9.59 14.40 13.62 10.69 11.13 13.01
Dividend Yield
1.39% 0.79% 1.20% 2.72% 1.29% 2.28% 1.50% 1.51% 0.96% 1.07%
Earnings Yield
0.00% 0.00% 7.53% 6.53% 10.42% 6.94% 7.34% 9.36% 8.98% 7.69%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.82 1.38 1.71 1.44 1.48 1.38 1.97 1.72
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.19 1.54 1.78 1.40 1.35 1.38 1.65 1.43
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 9.44 9.09 6.32 8.02 8.45 6.96 7.23 8.22
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 10.43 10.52 6.94 9.50 10.30 8.15 8.09 9.53
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 14.01 12.74 11.15 11.13 17.59 10.82 12.45 9.66
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 9.86 8.00 8.70 10.39 11.16 10.47 8.07 12.44
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 13.22 9.87 11.93 18.02 13.35 10.80 12.72
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.67 0.76 0.70 0.62 0.68 0.65 0.53 0.56
Long-Term Debt to Equity
0.00 0.00 0.67 0.76 0.63 0.62 0.56 0.60 0.53 0.56
Financial Leverage
0.00 -0.25 0.05 0.33 0.25 0.18 0.22 0.27 0.18 0.15
Leverage Ratio
0.00 1.33 1.63 2.01 2.05 1.97 1.98 2.02 1.93 1.89
Compound Leverage Factor
0.00 1.30 1.52 1.63 1.81 1.62 1.76 1.80 1.78 1.67
Debt to Total Capital
0.00% 0.00% 39.95% 43.27% 41.12% 38.39% 40.35% 39.43% 34.83% 35.86%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 3.87% 0.00% 6.99% 3.28% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 39.95% 43.27% 37.24% 38.39% 33.36% 36.15% 34.83% 35.86%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 2.79% 1.18% 1.75% 1.36% 1.19% 1.57% 1.87% 2.07% 1.01%
Common Equity to Total Capital
0.00% 97.21% 58.87% 54.97% 57.52% 60.41% 58.08% 58.70% 63.10% 63.13%
Debt to EBITDA
0.00 0.00 2.56 3.82 2.19 2.95 3.03 2.60 1.78 2.22
Net Debt to EBITDA
0.00 0.00 1.33 1.59 0.57 0.82 1.24 1.04 0.34 0.81
Long-Term Debt to EBITDA
0.00 0.00 2.56 3.82 1.98 2.95 2.51 2.38 1.78 2.22
Debt to NOPAT
0.00 0.00 3.80 5.35 3.86 4.10 6.31 4.04 3.06 2.61
Net Debt to NOPAT
0.00 0.00 1.98 2.22 1.00 1.14 2.57 1.62 0.58 0.95
Long-Term Debt to NOPAT
0.00 0.00 3.80 5.35 3.50 4.10 5.22 3.71 3.06 2.61
Altman Z-Score
0.00 0.00 2.77 2.00 2.53 2.40 2.22 2.32 3.13 2.96
Noncontrolling Interest Sharing Ratio
0.00% 2.79% 2.37% 2.54% 2.68% 2.12% 2.27% 2.86% 3.14% 2.40%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 3.17 0.00 3.93 2.91 3.61 1.93 2.54 2.91 3.17
Quick Ratio
0.00 2.46 0.00 3.43 2.64 3.19 1.71 2.26 2.70 2.87
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -5,057 -4,518 1,431 2,325 1,641 1,115 1,443 2,485 1,927
Operating Cash Flow to CapEx
866.49% 612.56% 1,074.04% 658.77% 545.25% 613.68% 504.20% 533.33% 1,004.23% 392.43%
Free Cash Flow to Firm to Interest Expense
0.00 -117.60 -22.26 4.29 5.95 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
71.96 30.63 12.43 7.08 6.75 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
63.65 25.63 11.28 6.01 5.51 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.77 0.70 0.60 0.58 0.62 0.68 0.64 0.72 0.75
Accounts Receivable Turnover
0.00 5.54 5.99 6.38 6.59 6.72 6.93 6.16 6.74 5.78
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 8.69 9.18 8.75 8.05 8.24 8.80 8.21 9.59 9.66
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 65.90 60.89 57.18 55.38 54.29 52.68 59.28 54.15 63.16
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 65.90 60.89 57.18 55.38 54.29 52.68 59.28 54.15 63.16
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 7,369 13,664 13,717 13,451 13,569 13,596 13,934 13,606 14,215
Invested Capital Turnover
0.00 2.76 1.08 0.90 0.95 1.03 1.10 1.02 1.18 1.23
Increase / (Decrease) in Invested Capital
0.00 7,369 6,295 53 -266 118 27 338 -328 609
Enterprise Value (EV)
0.00 0.00 24,886 18,913 22,953 19,583 20,087 19,262 26,841 24,504
Market Capitalization
0.00 0.00 21,169 15,290 20,625 17,353 16,869 16,042 25,197 21,917
Book Value per Share
$0.00 $15.44 $16.03 $16.72 $19.17 $20.37 $20.57 $22.96 $26.60 $27.67
Tangible Book Value per Share
$0.00 $6.41 $7.10 $5.78 $7.81 $8.31 $7.40 $8.85 $11.91 $12.16
Total Capital
0.00 9,869 16,898 18,362 19,337 18,769 17,868 18,253 18,957 18,420
Total Debt
0.00 0.00 6,751 7,946 7,951 7,206 7,210 7,197 6,602 6,606
Total Long-Term Debt
0.00 0.00 6,751 7,946 7,202 7,206 5,961 6,598 6,602 6,606
Net Debt
0.00 -2,500 3,517 3,301 2,065 2,006 2,938 2,878 1,251 2,401
Capital Expenditures (CapEx)
191 215 235 359 484 307 357 345 331 502
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 1,321 3,244 935 610 785 471 829 181 1,581
Debt-free Net Working Capital (DFNWC)
0.00 3,821 6,478 5,580 6,496 5,985 4,743 5,148 5,532 5,786
Net Working Capital (NWC)
0.00 3,821 6,478 5,580 5,747 5,985 3,494 4,549 5,532 5,786
Net Nonoperating Expense (NNE)
97 84 134 422 -142 526 -111 227 -136 809
Net Nonoperating Obligations (NNO)
0.00 -2,500 3,517 3,301 2,065 2,006 2,938 2,878 1,251 2,401
Total Depreciation and Amortization (D&A)
226 224 250 282 322 381 427 405 395 410
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 13.01% 28.48% 7.60% 4.73% 5.62% 3.16% 5.93% 1.11% 9.23%
Debt-free Net Working Capital to Revenue
0.00% 37.63% 56.88% 45.35% 50.32% 42.83% 31.80% 36.82% 33.94% 33.78%
Net Working Capital to Revenue
0.00% 37.63% 56.88% 45.35% 44.52% 42.83% 23.43% 32.54% 33.94% 33.78%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$2.21 $3.52 $2.57 $1.63 $0.00 $2.13 $2.34 $3.14 $4.97 $3.91
Adjusted Weighted Average Basic Shares Outstanding
0.00 621.30M 620.61M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M 419.65M
Adjusted Diluted Earnings per Share
$2.21 $3.52 $2.57 $1.62 $0.00 $2.11 $2.33 $3.13 $4.91 $3.84
Adjusted Weighted Average Diluted Shares Outstanding
0.00 621.30M 620.61M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M 419.65M
Adjusted Basic & Diluted Earnings per Share
$2.21 $3.52 $2.57 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 621.30M 620.61M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M 419.65M
Normalized Net Operating Profit after Tax (NOPAT)
1,610 1,588 1,796 1,811 2,086 1,759 1,142 1,781 2,157 2,536
Normalized NOPAT Margin
16.22% 15.64% 15.77% 14.72% 16.16% 12.59% 7.66% 12.74% 13.23% 14.81%
Pre Tax Income Margin
22.59% 21.37% 19.53% 11.90% 22.60% 12.12% 11.64% 15.05% 18.78% 13.30%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
98.43 51.47 11.75 5.38 8.46 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
65.47 53.77 8.75 4.44 5.27 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
90.13 46.47 10.60 4.31 7.23 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
57.17 48.77 7.59 3.37 4.03 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
2.48% 1.84% 11.44% 31.54% 18.04% 24.90% 23.86% 18.08% 12.08% 28.66%
Augmented Payout Ratio
2.48% 1.84% 11.44% 88.04% 63.52% 106.00% 183.48% 82.43% 55.69% 144.47%

Quarterly Metrics And Ratios for FOX

This table displays calculated financial ratios and metrics derived from FOX's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 425,396,078.00 420,186,315.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 425,396,078.00 420,186,315.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.39 1.64
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.06% -15.60% 1.98% 11.13% 19.93% 26.81% 6.31% 4.88% 2.05% -8.63% 28.14%
EBITDA Growth
-49.83% 880.70% 0.16% 78.77% 128.38% -42.59% 74.22% -24.22% -24.85% -34.11% -2.41%
EBIT Growth
-59.36% 25,300.00% 1.12% 92.69% 192.57% -46.27% 88.01% -26.72% -29.44% -41.13% -3.53%
NOPAT Growth
-34.89% 576.48% 77.31% 20.40% 89.48% -7.14% 24.01% 7.24% 15.39% 15.63% 32.80%
Net Income Growth
-64.17% 1,508.00% -13.28% 100.48% 237.39% -49.72% 124.69% -26.80% -36.34% -50.57% -3.20%
EPS Growth
-60.34% 1,500.00% -9.33% 117.07% 252.17% -46.43% 130.88% -25.84% -35.80% -49.33% 3.18%
Operating Cash Flow Growth
-0.94% -5.87% 82.35% 15,700.00% 32.46% 36.52% 68.30% -182.28% -84.81% -5.61% -42.70%
Free Cash Flow Firm Growth
-25.90% -174.84% -54.15% -94.54% -223.96% 347.76% 718.46% 2,707.61% 202.32% 15.26% -85.83%
Invested Capital Growth
-0.87% 6.00% 2.49% 4.71% 5.36% -0.54% -2.35% -0.67% 0.13% -0.62% 4.48%
Revenue Q/Q Growth
32.02% -18.59% -10.30% 15.27% 42.48% -13.92% -24.80% 13.72% 38.63% -22.93% 5.46%
EBITDA Q/Q Growth
-56.84% 267.76% -42.40% 94.88% -44.86% -7.08% 74.49% -15.51% -45.46% -18.18% 158.63%
EBIT Q/Q Growth
-66.45% 400.49% -46.65% 114.02% -49.05% -7.45% 86.29% -16.58% -50.94% -22.78% 205.28%
NOPAT Q/Q Growth
-64.77% 159.40% -22.54% 57.78% -44.55% 37.03% 4.95% 34.49% -40.34% 37.31% 20.53%
Net Income Q/Q Growth
-72.29% 512.17% -54.55% 160.00% -53.37% -8.76% 103.11% -15.30% -59.44% -29.15% 297.71%
EPS Q/Q Growth
-71.95% 508.70% -51.43% 161.76% -54.49% -7.41% 109.33% -15.92% -60.61% -26.92% 326.32%
Operating Cash Flow Q/Q Growth
-53,700.00% 375.37% -39.09% -82.42% -329.11% 656.63% -24.91% -108.59% -414.62% 384.30% -54.42%
Free Cash Flow Firm Q/Q Growth
-39.15% -169.79% 141.48% -70.40% -1,481.08% 246.10% 45.66% -4.48% -49.67% 64.58% -82.09%
Invested Capital Q/Q Growth
5.90% -3.77% -2.76% 5.68% 6.55% -9.16% -4.53% 7.50% 7.40% -9.84% 0.36%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
7.16% 32.43% 20.83% 35.21% 13.63% 14.71% 34.13% 25.36% 9.98% 10.59% 25.97%
Operating Margin
5.46% 22.45% 20.02% 26.01% 10.04% 16.13% 22.42% 26.08% 11.15% 20.56% 23.05%
EBIT Margin
4.77% 29.47% 17.53% 32.55% 11.64% 12.51% 31.00% 22.74% 8.05% 8.06% 23.34%
Profit (Net Income) Margin
2.72% 20.42% 10.35% 23.34% 7.64% 8.10% 21.87% 16.29% 4.77% 4.38% 16.52%
Tax Burden Percent
87.79% 73.26% 70.95% 74.75% 75.34% 74.68% 74.97% 76.22% 76.71% 74.15% 75.57%
Interest Burden Percent
64.85% 94.59% 83.21% 95.95% 87.14% 86.65% 94.11% 94.00% 77.22% 73.29% 93.69%
Effective Tax Rate
12.21% 26.74% 29.05% 25.25% 24.66% 25.32% 25.03% 23.78% 23.29% 25.85% 24.43%
Return on Invested Capital (ROIC)
4.66% 16.44% 14.43% 19.37% 7.51% 13.57% 19.90% 22.32% 9.04% 17.38% 21.45%
ROIC Less NNEP Spread (ROIC-NNEP)
2.31% 20.68% 10.33% 23.63% 7.60% 7.62% 27.96% 17.33% 4.40% 1.28% 19.38%
Return on Net Nonoperating Assets (RNNOA)
0.77% 6.26% 2.77% 6.93% 2.79% 1.94% 4.93% 3.89% 1.62% 0.30% 2.93%
Return on Equity (ROE)
5.43% 22.70% 17.19% 26.30% 10.30% 15.51% 24.83% 26.21% 10.66% 17.68% 24.38%
Cash Return on Invested Capital (CROIC)
6.71% 5.54% 10.48% 8.59% 8.49% 14.93% 18.04% 15.70% 14.28% 17.16% 13.85%
Operating Return on Assets (OROA)
3.02% 18.60% 11.18% 21.12% 7.70% 8.94% 22.38% 16.54% 6.00% 5.79% 17.50%
Return on Assets (ROA)
1.72% 12.89% 6.60% 15.15% 5.06% 5.79% 15.79% 11.85% 3.55% 3.14% 12.39%
Return on Common Equity (ROCE)
5.29% 22.02% 16.70% 25.59% 10.01% 15.03% 24.05% 25.68% 10.42% 17.27% 23.79%
Return on Equity Simple (ROE_SIMPLE)
8.28% 15.19% 0.00% 17.48% 19.52% 16.43% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
203 567 439 693 384 527 553 743 443 609 734
NOPAT Margin
4.79% 16.45% 14.20% 19.44% 7.57% 12.05% 16.81% 19.88% 8.56% 15.24% 17.42%
Net Nonoperating Expense Percent (NNEP)
2.35% -4.24% 4.10% -4.26% -0.09% 5.96% -8.06% 4.99% 4.64% 16.10% 2.07%
Return On Investment Capital (ROIC_SIMPLE)
1.08% - - - 2.04% 2.79% 2.96% 3.93% 2.51% 3.44% 4.00%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
91.83% 74.27% 75.13% 70.71% 84.70% 80.44% 71.46% 71.51% 86.65% 76.11% 71.63%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
94.54% 77.55% 79.98% 73.99% 89.96% 83.87% 77.58% 73.92% 88.85% 79.44% 76.95%
Earnings before Interest and Taxes (EBIT)
202 1,016 542 1,160 591 547 1,019 850 417 322 983
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
303 1,118 644 1,255 692 643 1,122 948 517 423 1,094
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.38 1.41 1.50 1.73 1.93 2.23 2.11 2.30 2.97 2.26 1.88
Price to Tangible Book Value (P/TBV)
3.88 3.75 3.88 4.15 4.50 5.28 4.71 5.01 7.48 5.67 4.29
Price to Revenue (P/Rev)
0.97 1.07 1.15 1.36 1.46 1.59 1.55 1.71 1.96 1.53 1.28
Price to Earnings (P/E)
16.85 9.54 10.69 10.14 10.15 13.76 11.13 13.81 17.15 14.52 13.01
Dividend Yield
1.75% 1.66% 1.51% 1.25% 1.09% 0.95% 0.96% 0.87% 0.75% 0.96% 1.07%
Earnings Yield
5.93% 10.49% 9.36% 9.86% 9.85% 7.27% 8.98% 7.24% 5.83% 6.89% 7.69%
Enterprise Value to Invested Capital (EV/IC)
1.26 1.30 1.38 1.56 1.68 1.99 1.97 2.09 2.37 1.98 1.72
Enterprise Value to Revenue (EV/Rev)
1.29 1.34 1.38 1.60 1.74 1.76 1.65 1.85 2.25 1.73 1.43
Enterprise Value to EBITDA (EV/EBITDA)
10.64 6.73 6.96 6.90 7.11 8.78 7.23 8.98 11.53 9.32 8.22
Enterprise Value to EBIT (EV/EBIT)
13.95 7.90 8.15 7.85 7.97 10.00 8.09 10.15 13.14 10.75 9.53
Enterprise Value to NOPAT (EV/NOPAT)
21.48 11.77 10.82 12.07 12.59 13.82 12.45 13.83 16.45 11.93 9.66
Enterprise Value to Operating Cash Flow (EV/OCF)
12.28 12.99 10.47 11.48 12.15 10.48 8.07 10.05 13.64 10.72 12.44
Enterprise Value to Free Cash Flow (EV/FCFF)
18.67 24.13 13.35 18.54 20.33 13.31 10.80 13.25 16.60 11.50 12.72
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.80 0.66 0.65 0.62 0.61 0.61 0.53 0.53 0.59 0.59 0.56
Long-Term Debt to Equity
0.68 0.66 0.60 0.57 0.56 0.56 0.53 0.53 0.59 0.59 0.56
Financial Leverage
0.33 0.30 0.27 0.29 0.37 0.25 0.18 0.22 0.37 0.23 0.15
Leverage Ratio
2.05 2.06 2.02 1.99 2.05 1.98 1.93 1.89 1.94 1.96 1.89
Compound Leverage Factor
1.33 1.95 1.68 1.90 1.79 1.71 1.82 1.78 1.50 1.44 1.77
Debt to Total Capital
44.42% 39.71% 39.43% 38.34% 37.87% 37.77% 34.83% 34.76% 37.26% 37.18% 35.86%
Short-Term Debt to Total Capital
6.57% 0.00% 3.28% 3.20% 3.16% 3.15% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
37.84% 39.71% 36.15% 35.14% 34.72% 34.62% 34.83% 34.76% 37.26% 37.18% 35.86%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.66% 2.05% 1.87% 1.61% 1.66% 1.78% 2.07% 0.97% 1.09% 1.08% 1.01%
Common Equity to Total Capital
53.92% 58.24% 58.70% 60.05% 60.47% 60.45% 63.10% 64.27% 61.65% 61.75% 63.13%
Debt to EBITDA
4.79 2.60 2.60 2.17 1.94 2.23 1.78 1.94 2.05 2.20 2.22
Net Debt to EBITDA
2.45 1.23 1.04 0.95 1.05 0.74 0.34 0.66 1.42 1.00 0.81
Long-Term Debt to EBITDA
4.08 2.60 2.38 1.99 1.78 2.04 1.78 1.94 2.05 2.20 2.22
Debt to NOPAT
9.68 4.55 4.04 3.79 3.44 3.50 3.06 2.99 2.92 2.81 2.61
Net Debt to NOPAT
4.95 2.15 1.62 1.66 1.85 1.16 0.58 1.01 2.03 1.28 0.95
Long-Term Debt to NOPAT
8.24 4.55 3.71 3.47 3.15 3.21 3.06 2.99 2.92 2.81 2.61
Altman Z-Score
1.76 2.08 2.05 2.36 2.43 2.61 2.80 3.06 3.20 2.71 2.73
Noncontrolling Interest Sharing Ratio
2.59% 3.00% 2.86% 2.68% 2.82% 3.12% 3.14% 2.03% 2.22% 2.31% 2.40%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.29 3.24 2.54 2.59 2.50 2.45 2.91 3.24 2.78 2.90 3.17
Quick Ratio
1.92 2.83 2.26 2.24 2.07 2.26 2.70 2.92 2.31 2.52 2.87
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
334 -244 101 30 -414 605 881 841 423 697 125
Operating Cash Flow to CapEx
-678.48% 1,778.31% 802.68% 246.88% -489.19% 2,722.97% 1,271.43% -125.00% -548.36% 1,408.89% 614.89%
Free Cash Flow to Firm to Interest Expense
0.00 -4.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 26.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 25.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.63 0.63 0.64 0.65 0.66 0.71 0.72 0.73 0.75 0.72 0.75
Accounts Receivable Turnover
4.85 5.33 6.16 5.61 4.68 5.62 6.74 5.99 4.70 5.23 5.78
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
8.68 8.32 8.21 8.51 9.07 9.67 9.59 9.72 9.72 9.41 9.66
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
75.28 68.46 59.28 65.01 78.06 64.97 54.15 60.90 77.60 69.84 63.16
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
75.28 68.46 59.28 65.01 78.06 64.97 54.15 60.90 77.60 69.84 63.16
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
14,891 14,330 13,934 14,725 15,689 14,252 13,606 14,627 15,709 14,164 14,215
Invested Capital Turnover
0.97 1.00 1.02 1.00 0.99 1.13 1.18 1.12 1.06 1.14 1.23
Increase / (Decrease) in Invested Capital
-131 811 338 663 798 -78 -328 -98 20 -88 609
Enterprise Value (EV)
18,742 18,625 19,262 22,930 26,382 28,390 26,841 30,514 37,220 28,038 24,504
Market Capitalization
14,103 14,849 16,042 19,481 22,188 25,664 25,197 28,095 32,439 24,843 21,917
Book Value per Share
$21.23 $22.22 $22.96 $24.50 $25.17 $25.42 $26.60 $27.40 $24.62 $25.79 $27.67
Tangible Book Value per Share
$7.52 $8.34 $8.85 $10.21 $10.80 $10.71 $11.91 $12.59 $9.77 $10.29 $12.16
Total Capital
19,013 18,121 18,253 18,777 19,011 19,067 18,957 18,995 17,726 17,765 18,420
Total Debt
8,445 7,196 7,197 7,199 7,200 7,201 6,602 6,603 6,604 6,605 6,606
Total Long-Term Debt
7,195 7,196 6,598 6,599 6,600 6,601 6,602 6,603 6,604 6,605 6,606
Net Debt
4,323 3,405 2,878 3,147 3,878 2,386 1,251 2,235 4,587 3,004 2,401
Capital Expenditures (CapEx)
79 83 112 64 74 74 119 104 122 135 141
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,922 1,170 829 1,336 2,218 967 181 1,140 2,293 1,334 1,581
Debt-free Net Working Capital (DFNWC)
6,044 4,961 5,148 5,388 5,540 5,782 5,532 5,508 4,310 4,935 5,786
Net Working Capital (NWC)
4,794 4,961 4,549 4,788 4,940 5,182 5,532 5,508 4,310 4,935 5,786
Net Nonoperating Expense (NNE)
88 -137 119 -139 -3.77 173 -166 134 196 434 38
Net Nonoperating Obligations (NNO)
4,323 3,405 2,878 3,147 3,878 2,386 1,251 2,235 4,587 3,004 2,401
Total Depreciation and Amortization (D&A)
101 102 102 95 101 96 103 98 100 101 111
Debt-free, Cash-free Net Working Capital to Revenue
13.20% 8.41% 5.93% 9.32% 14.61% 6.00% 1.11% 6.92% 13.83% 8.23% 9.23%
Debt-free Net Working Capital to Revenue
41.52% 35.64% 36.82% 37.58% 36.49% 35.90% 33.94% 33.43% 26.00% 30.46% 33.78%
Net Working Capital to Revenue
32.93% 35.64% 32.54% 33.40% 32.54% 32.18% 33.94% 33.43% 26.00% 30.46% 33.78%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.23 $1.41 $0.67 $1.79 $0.82 $0.76 $1.60 $1.34 $0.53 $0.39 $1.65
Adjusted Weighted Average Basic Shares Outstanding
481M 474M 460.23M 461M 457M 453M 445.54M 447M 433M 424M 419.65M
Adjusted Diluted Earnings per Share
$0.23 $1.40 $0.68 $1.78 $0.81 $0.75 $1.57 $1.32 $0.52 $0.38 $1.62
Adjusted Weighted Average Diluted Shares Outstanding
482M 475M 460.23M 464M 462M 461M 445.54M 455M 441M 432M 419.65M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
474.88M 466.73M 460.23M 456.74M 453.43M 449.62M 445.54M 443.94M 425.40M 420.19M 419.65M
Normalized Net Operating Profit after Tax (NOPAT)
203 567 439 693 384 527 553 743 443 609 734
Normalized NOPAT Margin
4.79% 16.45% 14.20% 19.44% 7.57% 12.05% 16.81% 19.88% 8.56% 15.24% 17.42%
Pre Tax Income Margin
3.09% 27.88% 14.59% 31.23% 10.14% 10.84% 29.18% 21.38% 6.21% 5.91% 21.87%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 18.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 10.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 16.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 8.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
33.69% 17.47% 18.08% 14.05% 12.17% 14.57% 12.08% 23.77% 25.82% 28.17% 28.66%
Augmented Payout Ratio
269.26% 79.85% 82.43% 64.79% 56.73% 67.37% 55.69% 72.08% 145.05% 151.03% 144.47%

Financials Breakdown Chart

Key Financial Trends

FOX’s latest quarter showed strong operating momentum, but bottom-line results remained uneven. Fourth-quarter fiscal 2026 revenue rose to $4.21 billion, up from $3.29 billion in the comparable quarter, while operating income increased to $971 million from $737 million. However, net income attributable to common shareholders declined modestly to $691 million from $717 million because other income shifted from a $222 million gain to a $50 million net expense.

Across fiscal 2026, revenue totaled approximately $17.1 billion, up about 5% from the comparable fiscal 2025 quarters. Operating income improved roughly 16% to $3.35 billion, indicating better underlying operating performance. Net income attributable to common shareholders, however, fell approximately 25% to $1.69 billion, reflecting large swings in non-operating income and expenses.

Cash generation was also volatile. FOXA produced $867 million of operating cash flow in the fourth quarter, rebounding sharply from negative operating cash flow in the first and second quarters. Still, estimated fiscal 2026 operating cash flow of approximately $2.0 billion was below the roughly $3.3 billion generated across the comparable fiscal 2025 quarters. The balance sheet remained liquid, with $3.60 billion of cash and equivalents and $7.54 billion of current assets against $2.60 billion of current liabilities as of March 31, 2026.

  • Revenue growth accelerated: Fourth-quarter revenue increased approximately 28% year over year to $4.21 billion, and fiscal 2026 revenue was higher overall than the comparable prior-year period.
  • Operating profitability improved: Fourth-quarter operating income rose about 32% year over year to $971 million. The operating margin also improved to approximately 23.1% from 22.4%, suggesting operating costs grew more slowly than revenue in the latest quarter.
  • Share count continued to decline: Weighted-average basic shares fell to approximately 420 million in the latest quarter from 446 million in Q4 fiscal 2025 and 489 million in Q4 fiscal 2023. Ongoing repurchases may provide support for per-share results over time.
  • Liquidity remains solid: FOXA had $3.60 billion of cash and equivalents and a current ratio of roughly 2.9 times at the latest reported balance-sheet date, providing flexibility for investment, dividends and buybacks.
  • Long-term debt has been broadly stable: Long-term debt was approximately $6.61 billion at March 31, 2026, close to recent levels and below the roughly $7.2 billion reported in earlier periods.
  • Capital spending remains moderate: Fourth-quarter purchases of property, plant and equipment were $141 million, or about 3.3% of revenue. This supports the business but represents a continuing use of operating cash.
  • Operating performance is seasonal and inconsistent: Fiscal 2026 operating income ranged from $578 million in the second quarter to $975 million in the first quarter. Investors should expect meaningful quarter-to-quarter variation in FOX’s media and advertising businesses.
  • Net income trails operating income growth: Despite stronger operating results, fiscal 2026 net income attributable to common shareholders declined from the comparable prior-year period because of unfavorable changes in other income and expense.
  • Operating cash flow weakened on a year-to-date basis: Fiscal 2026 operating cash flow was below the comparable fiscal 2025 period. Earlier quarters were pressured by working-capital changes, including large cash outflows tied to operating assets and liabilities.
  • Cash balances have declined from prior highs: Reported cash fell from $4.82 billion in Q3 fiscal 2025 to $3.60 billion in Q3 fiscal 2026 after significant share repurchases, dividends, investing expenditures and other cash uses.

Overall, the statements point to a company with improving revenue and operating earnings, a shrinking share base and adequate liquidity. The main risks for investors are earnings volatility from non-operating items, inconsistent cash conversion and the need to balance shareholder returns with FOXA’s sizable debt obligations and ongoing content and capital investments.

08/09/26 06:20 AM ETAI Generated. May Contain Errors.

FOX Financials - Frequently Asked Questions

According to the most recent income statement we have on file, FOX's fiscal year ends in June. Their fiscal year 2026 ended on June 30, 2026.

FOX's net income were at $1.73 billion at the end of 2026, a 24.7% decrease from 2025, and a 22.6% increase since 2017. See FOX's forecast for analyst expectations on what's next for the company.

FOX's total operating income in 2026 was $3.35 billion, based on the following breakdown:
  • Total Gross Profit: $17.13 billion
  • Total Operating Expenses: $13.78 billion

Over the last 9 years, FOX's total revenue changed from $9.92 billion in 2017 to $17.13 billion in 2026, a change of 72.6%.

FOX's total liabilities were at $10.67 billion at the end of 2026, a 1.6% decrease from 2025, and a 228.0% increase since 2018.

In the past 8 years, FOX's cash and equivalents has ranged from $2.50 billion in 2018 to $5.89 billion in 2021, and is currently $4.21 billion as of their latest financial filing in 2026.

Over the last 9 years, FOX's book value per share changed from 0.00 in 2017 to 27.67 in 2026, a change of 2,767.3%.



Financial statements for NASDAQ:FOXA last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners