Go Pro

Payoneer Global (PAYO) Financials

Payoneer Global logo
$7.11 +0.02 (+0.28%)
As of 08/21/2026 04:00 PM Eastern
Annual Income Statements for Payoneer Global

Annual Income Statements for Payoneer Global

This table shows Payoneer Global's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.63 -24 -34 -12 93 121 73
Consolidated Net Income / (Loss)
-0.63 -24 -34 -12 93 121 73
Net Income / (Loss) Continuing Operations
-0.63 -24 -34 -12 93 121 73
Total Pre-Tax Income
4.17 -15 -25 1.62 133 139 116
Total Operating Income
3.64 -17 -30 -22 104 149 125
Total Gross Profit
318 346 473 628 831 978 1,053
Total Revenue
318 346 473 628 831 978 1,053
Operating Revenue
318 346 473 628 831 978 1,053
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
314 363 504 650 727 829 928
Selling, General & Admin Expense
31 38 64 90 101 113 141
Marketing Expense
61 77 114 165 197 212 235
Research & Development Expense
35 52 81 115 119 135 155
Depreciation Expense
10 17 18 21 28 47 66
Other Operating Expenses / (Income)
177 179 226 259 283 322 331
Total Other Income / (Expense), net
0.52 2.01 4.97 24 29 -9.56 -9.08
Other Income / (Expense), net
0.52 2.01 4.97 24 29 -9.56 -9.08
Income Tax Expense
4.71 8.32 8.71 14 39 18 42
Basic Earnings per Share
($0.33) ($0.80) ($0.33) ($0.03) $0.26 $0.34 $0.20
Weighted Average Basic Shares Outstanding
36.11M 47.01M 202.88M 348.04M 361.68M 358.35M 361.17M
Diluted Earnings per Share
($0.33) ($0.80) ($0.33) ($0.03) $0.24 $0.31 $0.19
Weighted Average Diluted Shares Outstanding
36.11M 47.01M 202.88M 348.04M 392.67M 386.24M 376.73M
Weighted Average Basic & Diluted Shares Outstanding
- - 341.83M 354.36M 368.75M 359.85M 344.77M

Quarterly Income Statements for Payoneer Global

This table shows Payoneer Global's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
27 29 32 42 18 21 19 14 19 20 -2.44
Consolidated Net Income / (Loss)
27 29 32 42 18 21 19 14 19 20 -2.44
Net Income / (Loss) Continuing Operations
27 29 32 42 18 21 19 14 19 20 -2.44
Total Pre-Tax Income
41 43 48 22 26 28 30 31 27 29 6.31
Total Operating Income
26 38 46 35 29 29 30 36 29 30 17
Total Gross Profit
224 228 240 248 262 247 261 271 275 262 274
Total Revenue
224 228 240 248 262 247 261 271 275 262 274
Operating Revenue
224 228 240 248 262 247 261 271 275 262 274
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
199 190 193 213 233 217 231 235 246 232 257
Selling, General & Admin Expense
27 24 26 30 33 30 37 36 38 36 48
Marketing Expense
52 50 51 52 59 55 57 59 64 58 62
Research & Development Expense
35 32 28 35 40 37 37 40 41 43 47
Depreciation Expense
8.75 9.41 11 14 14 14 16 16 20 19 21
Other Operating Expenses / (Income)
76 74 78 83 86 81 83 83 83 75 79
Total Other Income / (Expense), net
16 4.51 1.98 -13 -2.98 -1.55 -0.45 -5.84 -1.24 -0.81 -11
Other Income / (Expense), net
16 4.51 1.98 -13 -2.98 -1.55 -0.23 -5.84 -1.47 -0.81 -11
Income Tax Expense
14 14 16 -19 8.02 7.19 10 16 8.45 9.64 8.75
Basic Earnings per Share
$0.08 $0.08 $0.09 $0.12 $0.05 $0.06 $0.05 $0.04 $0.05 $0.06 ($0.01)
Weighted Average Basic Shares Outstanding
361.68M 359.31M 356.32M 357.30M 358.35M 362.98M 368.77M 368.27M 361.17M 345.34M 337.47M
Diluted Earnings per Share
$0.07 $0.08 $0.09 $0.11 $0.03 $0.05 $0.05 $0.04 $0.05 $0.06 ($0.01)
Weighted Average Diluted Shares Outstanding
392.67M 378.72M 373.37M 374.30M 386.24M 382.22M 380.63M 377.63M 376.73M 350.47M 337.47M
Weighted Average Basic & Diluted Shares Outstanding
368.75M 373.43M 381.82M 356.61M 359.85M 361.67M 360.32M 356.44M 344.77M 334.78M 338.85M

Annual Cash Flow Statements for Payoneer Global

This table details how cash moves in and out of Payoneer Global's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
319 1,617 1,425 1,548 632 -1,360 758
Net Cash From Operating Activities
-14 9.53 20 84 159 177 233
Net Cash From Continuing Operating Activities
-14 9.53 20 84 159 177 233
Net Income / (Loss) Continuing Operations
-0.63 -24 -34 -12 93 121 73
Consolidated Net Income / (Loss)
-0.63 -24 -34 -12 93 121 73
Depreciation Expense
10 17 18 21 28 47 66
Amortization Expense
- - - 0.00 0.00 -8.58 1.18
Non-Cash Adjustments To Reconcile Net Income
-34 270 384 269 345 402 392
Changes in Operating Assets and Liabilities, net
9.86 -254 -348 -194 -307 -385 -298
Net Cash From Investing Activities
-21 -67 10 5.73 -44 -1,961 -218
Net Cash From Continuing Investing Activities
-21 -67 10 5.73 -44 -1,961 -218
Purchase of Property, Plant & Equipment
-17 -14 -21 -29 -48 -60 -88
Acquisitions
-6.50 -15 0.00 0.00 5.95 -48 -33
Purchase of Investments
- - - 0.00 0.00 -2,079 -462
Sale and/or Maturity of Investments
- - - 0.00 0.00 277 404
Other Investing Activities, net
3.21 -37 31 35 -2.42 -51 -39
Net Cash From Financing Activities
354 1,673 1,396 1,461 512 428 738
Net Cash From Continuing Financing Activities
354 1,673 1,396 1,461 512 428 738
Repayment of Debt
0.00 -125 -44 -27 -25 -34 0.00
Repurchase of Common Equity
- - 0.00 0.00 -55 -157 -174
Issuance of Debt
60 105 17 29 27 15 0.00
Issuance of Common Equity
- - - - 13 21 0.71
Other Financing Activities, net
294 1,661 1,462 1,459 552 582 911
Effect of Exchange Rate Changes
0.52 0.64 -1.22 -2.72 4.46 -3.59 5.31
Cash Interest Paid
0.31 1.89 1.92 1.47 1.77 1.40 0.00

Quarterly Cash Flow Statements for Payoneer Global

This table details how cash moves in and out of Payoneer Global's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
1,071 -597 -433 -1,090 760 -395 394 52 707 -396 302
Net Cash From Operating Activities
58 40 41 50 46 54 71 54 55 52 61
Net Cash From Continuing Operating Activities
58 40 41 50 46 54 71 54 55 52 61
Net Income / (Loss) Continuing Operations
27 29 32 42 18 21 19 14 19 20 -2.44
Consolidated Net Income / (Loss)
27 29 32 42 18 21 19 14 19 20 -2.44
Depreciation Expense
8.75 9.41 11 14 14 14 16 16 20 19 21
Amortization Expense
- -0.47 -2.80 -3.13 -2.18 -2.69 0.67 -0.19 3.27 0.40 2.22
Non-Cash Adjustments To Reconcile Net Income
99 91 92 134 96 108 116 78 83 87 92
Changes in Operating Assets and Liabilities, net
-77 -89 -91 -136 -80 -86 -81 -54 -70 -74 -52
Net Cash From Investing Activities
3.50 -114 -551 -1,149 -147 -48 -86 -36 -49 -61 111
Net Cash From Continuing Investing Activities
3.50 -114 -551 -1,149 -147 -48 -86 -36 -49 -61 111
Purchase of Property, Plant & Equipment
-18 -16 -14 -14 -16 -21 -17 -19 -32 -29 -27
Purchase of Investments
- -119 -621 -1,117 -223 -72 -201 -79 -110 -80 -137
Sale and/or Maturity of Investments
- 20 85 109 63 65 191 73 75 77 200
Other Investing Activities, net
22 0.17 -1.14 -79 29 -20 -26 -11 18 -22 75
Net Cash From Financing Activities
1,005 -521 78 6.54 865 -402 405 35 701 -386 130
Net Cash From Continuing Financing Activities
1,005 -521 78 6.54 865 -402 405 35 701 -386 130
Repurchase of Common Equity
-21 -51 -48 -41 -17 -18 -32 -45 -79 -75 -18
Issuance of Common Equity
- 3.43 - - - -4.40 2.22 -1.05 3.95 -2.54 6.34
Other Financing Activities, net
1,023 -470 125 50 895 -380 434 81 776 -308 141
Effect of Exchange Rate Changes
5.12 -1.54 -0.77 2.42 -3.70 1.88 4.17 -0.87 0.14 -0.81 -0.34

Annual Balance Sheets for Payoneer Global

This table presents Payoneer Global's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
3,670 5,079 6,595 7,283 7,930 8,957
Total Current Assets
3,570 4,963 6,471 7,109 7,100 8,111
Cash & Equivalents
103 466 543 617 497 416
Restricted Cash
26 3.00 2.88 7.03 6.63 6.09
Note & Lease Receivable
66 54 37 45 56 44
Accounts Receivable
18 14 13 7.98 12 10
Other Current Assets
3,357 4,426 5,875 6,431 6,527 7,635
Plant, Property, & Equipment, net
13 12 14 15 16 32
Total Noncurrent Assets
87 104 109 159 815 813
Goodwill
23 21 20 20 78 78
Intangible Assets
34 38 45 76 102 208
Noncurrent Deferred & Refundable Income Taxes
3.68 4.90 4.17 15 42 57
Other Noncurrent Operating Assets
19 33 33 47 593 471
Total Liabilities & Shareholders' Equity
3,670 5,079 6,595 7,283 7,930 8,957
Total Liabilities
3,480 4,592 6,049 6,619 7,206 8,252
Total Current Liabilities
3,441 4,498 5,978 6,542 7,131 8,084
Accounts Payable
17 17 42 34 37 45
Other Current Liabilities
3,410 4,481 5,936 6,508 7,094 8,039
Total Noncurrent Liabilities
39 94 72 77 75 168
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 0.00 1.47 25
Other Noncurrent Operating Liabilities
12 80 56 58 73 143
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
24 487 545 664 725 704
Total Preferred & Common Equity
24 487 545 664 725 704
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00
Total Common Equity
24 487 545 664 725 704
Common Stock
80 579 654 737 825 900
Retained Earnings
-60 -94 -109 -15 106 179
Treasury Stock
- - 0.00 -57 -194 -369
Accumulated Other Comprehensive Income / (Loss)
4.17 2.25 -0.18 -0.18 -13 -6.28

Quarterly Balance Sheets for Payoneer Global

This table presents Payoneer Global's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
6,238 6,344 6,218 6,795 6,920 7,051 7,550 8,110 8,205 8,598 8,765
Total Current Assets
6,119 6,209 6,061 6,616 6,733 6,249 6,713 7,213 7,401 7,723 7,960
Cash & Equivalents
545 581 591 587 576 534 524 497 479 339 346
Restricted Cash
9.53 9.71 2.87 7.91 11 4.99 9.98 8.61 8.66 4.85 4.72
Note & Lease Receivable
42 40 49 52 49 57 45 32 42 37 37
Accounts Receivable
11 11 5.97 7.22 6.57 14 9.38 14 14 13 13
Other Current Assets
5,512 5,567 5,413 5,962 6,091 5,640 6,124 6,661 6,857 7,329 7,559
Plant, Property, & Equipment, net
14 14 14 15 15 14 17 18 21 40 47
Total Noncurrent Assets
105 121 143 164 173 787 820 880 784 835 758
Goodwill
20 20 20 20 20 76 78 78 78 86 86
Intangible Assets
50 58 71 83 89 100 105 204 206 214 215
Noncurrent Deferred & Refundable Income Taxes
2.36 14 16 17 19 30 41 45 50 60 65
Other Noncurrent Operating Assets
32 30 36 45 45 582 597 554 450 474 391
Total Liabilities & Shareholders' Equity
6,238 6,344 6,218 6,795 6,920 7,051 7,550 8,110 8,205 8,598 8,765
Total Liabilities
5,661 5,718 5,580 6,134 6,251 6,323 6,799 7,340 7,455 7,939 8,111
Total Current Liabilities
5,586 5,658 5,511 6,060 6,191 6,263 6,731 7,208 7,308 7,762 7,937
Accounts Payable
32 29 36 35 39 45 33 42 40 42 51
Other Current Liabilities
5,554 5,629 5,475 6,025 6,153 6,217 6,698 7,166 7,269 7,720 7,887
Total Noncurrent Liabilities
75 59 69 74 59 61 68 131 147 177 174
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - 1.47 1.47 25 25 25 25
Other Noncurrent Operating Liabilities
58 44 53 59 59 59 67 106 122 152 149
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
577 626 638 662 669 728 751 771 750 659 654
Total Preferred & Common Equity
577 626 638 662 669 728 751 771 750 659 654
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
577 626 638 662 669 728 751 771 750 659 654
Common Stock
678 701 715 756 778 806 839 864 880 917 942
Retained Earnings
-101 -55 -42 14 46 88 127 146 160 199 196
Treasury Stock
- -20 -35 -108 -155 -176 -211 -243 -288 -443 -459
Accumulated Other Comprehensive Income / (Loss)
-0.18 -0.18 -0.18 -0.15 0.15 11 -3.86 4.65 -1.27 -13 -25

Annual Metrics And Ratios for Payoneer Global

This table displays calculated financial ratios and metrics derived from Payoneer Global's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 8.76% 36.98% 32.58% 32.42% 17.64% 7.68%
EBITDA Growth
0.00% -87.51% -499.67% 410.36% 613.43% 11.13% 2.36%
EBIT Growth
0.00% -466.94% -65.14% 106.41% 8,091.35% 5.23% -17.12%
NOPAT Growth
0.00% -2,445.74% -74.67% 877.03% -55.60% 77.45% -39.03%
Net Income Growth
0.00% -3,699.36% -43.13% 64.78% 879.72% 29.82% -39.59%
EPS Growth
0.00% -142.42% 58.75% 90.91% 900.00% 29.17% -38.71%
Operating Cash Flow Growth
0.00% 166.56% 110.11% 319.49% 89.96% 10.93% 31.97%
Free Cash Flow Firm Growth
0.00% 0.00% 145.09% 278.25% -87.18% -240.99% 151.64%
Invested Capital Growth
0.00% 0.00% -73.51% -64.58% 567.49% 276.40% 28.14%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 7.60% 5.16% 3.98% 1.25%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 165.99% 41.76% -9.52% 7.40%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 113.94% 49.40% -9.76% 1.10%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 1,415.54% 66.18% 5.76% -0.17%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 42.23% 66.19% -6.79% 1.14%
EPS Q/Q Growth
0.00% 0.00% 0.00% -106.67% 60.00% -11.43% 11.76%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 1,288.97% 56.78% 13.14% -6.49% 4.02%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 58.08% -446.83% 211.47%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -71.71% -2.81% 16.95% 7.78%
Profitability Metrics
- - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
4.57% 0.52% -1.53% 3.58% 19.29% 18.23% 17.33%
Operating Margin
1.15% -5.00% -6.38% -3.54% 12.47% 15.24% 11.84%
EBIT Margin
1.31% -4.42% -5.33% 0.26% 15.95% 14.27% 10.98%
Profit (Net Income) Margin
-0.20% -6.87% -7.18% -1.91% 11.23% 12.39% 6.95%
Tax Burden Percent
-15.01% 155.38% 134.66% -739.80% 70.42% 86.87% 63.32%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
113.06% 0.00% 0.00% 839.68% 29.58% 13.13% 36.68%
Return on Invested Capital (ROIC)
0.00% -25.86% -35.71% 978.54% 216.45% 92.70% 31.36%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -1.67% -31.12% 1,013.84% 212.89% 94.20% 32.60%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.85% 25.67% -980.86% -201.02% -75.26% -21.12%
Return on Equity (ROE)
0.00% -25.02% -10.04% -2.32% 15.43% 17.45% 10.24%
Cash Return on Invested Capital (CROIC)
0.00% -225.86% 80.52% 1,073.92% 68.57% -23.34% 6.69%
Operating Return on Assets (OROA)
0.00% -0.42% -0.58% 0.03% 1.91% 1.83% 1.37%
Return on Assets (ROA)
0.00% -0.65% -0.78% -0.21% 1.35% 1.59% 0.87%
Return on Common Equity (ROCE)
0.00% -3.20% -7.59% -2.32% 15.43% 17.45% 10.24%
Return on Equity Simple (ROE_SIMPLE)
0.00% -97.72% -6.98% -2.20% 14.05% 16.72% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.48 -12 -21 164 73 129 79
NOPAT Margin
-0.15% -3.50% -4.47% 26.18% 8.78% 13.24% 7.50%
Net Nonoperating Expense Percent (NNEP)
0.00% -24.19% -4.60% -35.30% 3.57% -1.50% -1.24%
Return On Investment Capital (ROIC_SIMPLE)
- - - 29.27% 10.69% 17.86% 11.21%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
9.76% 10.89% 13.60% 14.34% 12.14% 11.58% 13.43%
R&D to Revenue
10.94% 15.13% 17.06% 18.33% 14.34% 13.77% 14.76%
Operating Expenses to Revenue
98.85% 105.00% 106.38% 103.54% 87.53% 84.76% 88.16%
Earnings before Interest and Taxes (EBIT)
4.17 -15 -25 1.62 133 139 116
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
15 1.81 -7.24 22 160 178 182
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 5.12 3.51 2.84 4.94 2.84
Price to Tangible Book Value (P/TBV)
0.00 0.00 5.82 3.99 3.32 6.57 4.79
Price to Revenue (P/Rev)
0.00 0.00 5.26 3.05 2.27 3.66 1.90
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 20.20 29.55 27.37
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 4.95% 3.38% 3.65%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 81.84 157.00 21.82 13.94 5.59
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.29 2.20 1.54 3.15 1.50
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 61.36 7.98 17.26 8.67
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 852.34 9.65 22.06 13.68
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 8.39 17.53 23.76 20.03
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 101.40 16.43 8.02 17.39 6.77
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 42.57 7.65 55.35 0.00 93.97
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.21 0.03 0.03 0.03 0.00 0.00
Long-Term Debt to Equity
0.00 0.14 0.03 0.03 0.03 0.00 0.00
Financial Leverage
0.00 -0.51 -0.83 -0.97 -0.94 -0.80 -0.65
Leverage Ratio
0.00 19.33 12.92 11.31 11.47 10.95 11.82
Compound Leverage Factor
0.00 19.33 12.92 11.31 11.47 10.95 11.82
Debt to Total Capital
0.00% 17.41% 2.73% 2.87% 2.70% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 5.87% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 11.54% 2.73% 2.87% 2.70% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 72.02% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 10.57% 97.27% 97.13% 97.30% 100.00% 100.00%
Debt to EBITDA
0.00 22.09 -1.89 0.72 0.11 0.00 0.00
Net Debt to EBITDA
0.00 -53.10 63.83 -23.87 -3.78 0.00 0.00
Long-Term Debt to EBITDA
0.00 14.64 -1.89 0.72 0.11 0.00 0.00
Debt to NOPAT
0.00 -3.31 -0.65 0.10 0.25 0.00 0.00
Net Debt to NOPAT
0.00 7.95 21.86 -3.27 -8.30 0.00 0.00
Long-Term Debt to NOPAT
0.00 -2.19 -0.65 0.10 0.25 0.00 0.00
Altman Z-Score
0.00 0.00 0.49 0.35 0.44 0.49 0.34
Noncontrolling Interest Sharing Ratio
0.00% 87.20% 24.45% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 1.04 1.10 1.08 1.09 1.00 1.00
Quick Ratio
0.00 0.05 0.12 0.10 0.10 0.08 0.06
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -106 48 180 23 -33 17
Operating Cash Flow to CapEx
-82.78% 67.86% 95.77% 291.19% 333.71% 292.96% 266.15%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.09 0.11 0.11 0.12 0.13 0.12
Accounts Receivable Turnover
0.00 19.37 29.88 46.97 79.69 98.18 94.21
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 27.22 38.13 47.31 55.61 61.97 43.42
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 18.85 12.22 7.77 4.58 3.72 3.87
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 18.85 12.22 7.77 4.58 3.72 3.87
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 94 25 8.78 59 221 283
Invested Capital Turnover
0.00 7.38 8.00 37.38 24.66 7.00 4.18
Increase / (Decrease) in Invested Capital
0.00 94 -69 -16 50 162 62
Enterprise Value (EV)
0.00 0.00 2,029 1,379 1,279 3,076 1,582
Market Capitalization
0.00 0.00 2,492 1,916 1,885 3,580 2,003
Book Value per Share
$0.00 $0.52 $1.44 $1.56 $1.84 $2.03 $1.98
Tangible Book Value per Share
$0.00 ($0.69) $1.26 $1.37 $1.57 $1.53 $1.17
Total Capital
0.00 230 501 561 683 725 704
Total Debt
0.00 40 14 16 18 0.00 0.00
Total Long-Term Debt
0.00 27 14 16 18 0.00 0.00
Net Debt
0.00 -96 -462 -536 -606 -504 -422
Capital Expenditures (CapEx)
17 14 21 29 48 60 88
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 14 -4.03 -53 -57 -536 -394
Debt-free Net Working Capital (DFNWC)
0.00 143 465 494 567 -31 27
Net Working Capital (NWC)
0.00 130 465 494 567 -31 27
Net Nonoperating Expense (NNE)
0.15 12 13 176 -20 8.31 5.75
Net Nonoperating Obligations (NNO)
0.00 -96 -462 -536 -606 -504 -422
Total Depreciation and Amortization (D&A)
10 17 18 21 28 39 67
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 3.95% -0.85% -8.38% -6.89% -54.77% -37.47%
Debt-free Net Working Capital to Revenue
0.00% 41.39% 98.20% 78.64% 68.19% -3.22% 2.58%
Net Working Capital to Revenue
0.00% 37.48% 98.20% 78.64% 68.19% -3.22% 2.58%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.33) ($0.03) $0.26 $0.34 $0.20
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 202.88M 348.04M 361.68M 358.35M 361.17M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.33) ($0.03) $0.24 $0.31 $0.19
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 202.88M 348.04M 392.67M 386.24M 376.73M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 341.83M 354.36M 368.75M 359.85M 344.77M
Normalized Net Operating Profit after Tax (NOPAT)
2.55 -12 -21 -16 73 129 79
Normalized NOPAT Margin
0.80% -3.50% -4.47% -2.48% 8.78% 13.24% 7.50%
Pre Tax Income Margin
1.31% -4.42% -5.33% 0.26% 15.95% 14.27% 10.98%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 59.40% 129.86% 237.19%

Quarterly Metrics And Ratios for Payoneer Global

This table displays calculated financial ratios and metrics derived from Payoneer Global's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 344,772,967.00 334,778,664.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 344,772,967.00 334,778,664.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.06 -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
22.21% 18.84% 15.86% 19.34% 16.68% 8.08% 8.81% 9.09% 4.95% 6.07% 5.24%
EBITDA Growth
1,684.06% 123.85% -1.75% 8.42% -24.67% -23.60% -18.02% 43.07% 33.35% 22.93% -34.64%
EBIT Growth
1,733.43% 150.64% -5.86% -3.27% -36.54% -35.25% -38.19% 38.12% 4.78% 5.19% -78.86%
NOPAT Growth
380.60% 272.28% 4.87% 299.46% 20.43% -16.21% -36.88% -74.58% -1.14% -7.43% -133.30%
Net Income Growth
366.19% 265.00% -28.81% 224.16% -32.68% -28.98% -39.92% -66.03% 4.52% -4.90% -112.51%
EPS Growth
450.00% 300.00% -25.00% 266.67% -57.14% -37.50% -44.44% -63.64% 66.67% 20.00% -120.00%
Operating Cash Flow Growth
46.75% 912.56% -26.09% 21.05% -21.11% 35.96% 70.72% 8.08% 19.67% -3.51% -13.45%
Free Cash Flow Firm Growth
-429.60% -154.78% -103.10% -389.15% -329.35% -657.08% -14,965.70% 8.61% 70.32% 31.45% 73.01%
Invested Capital Growth
567.49% 102.72% 63.30% 212.80% 276.40% 167.79% 219.48% 39.04% 28.14% 45.36% 14.08%
Revenue Q/Q Growth
7.83% 1.72% 4.97% 3.65% 5.42% -5.78% 5.68% 3.93% 1.42% -4.77% 4.84%
EBITDA Q/Q Growth
67.07% 3.55% 8.46% -42.22% 16.08% 5.03% 16.38% 0.84% 8.19% -3.46% -38.68%
EBIT Q/Q Growth
80.82% 3.85% 12.61% -54.26% 18.63% 5.96% 7.49% 2.21% -10.01% 6.38% -78.39%
NOPAT Q/Q Growth
1.54% 54.14% 19.92% 112.82% -69.39% 7.25% -9.65% -14.28% 19.04% 0.42% -132.50%
Net Income Q/Q Growth
110.69% 7.23% 11.91% 28.22% -56.25% 13.12% -5.33% -27.50% 34.62% 2.92% -112.45%
EPS Q/Q Growth
133.33% 14.29% 12.50% 22.22% -72.73% 66.67% 0.00% -20.00% 25.00% 20.00% -116.67%
Operating Cash Flow Q/Q Growth
40.46% -32.07% 4.79% 21.06% -8.46% 17.06% 31.59% -23.36% 1.36% -5.61% 18.04%
Free Cash Flow Firm Q/Q Growth
-159.71% 54.41% 92.84% -5,665.97% -127.96% 19.61% -42.58% 65.02% 25.97% -85.69% 43.86%
Invested Capital Q/Q Growth
-2.81% 37.95% 2.61% 127.37% 16.95% -1.85% 22.42% -1.05% 7.78% 11.34% -3.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
22.31% 22.71% 23.46% 13.08% 14.40% 16.05% 17.68% 17.15% 18.30% 18.55% 10.85%
Operating Margin
11.46% 16.82% 19.33% 14.16% 11.15% 11.89% 11.54% 13.42% 10.53% 11.48% 6.17%
EBIT Margin
18.41% 18.79% 20.16% 8.90% 10.01% 11.26% 11.45% 11.26% 10.00% 11.17% 2.30%
Profit (Net Income) Margin
12.05% 12.70% 13.54% 16.75% 6.95% 8.34% 7.47% 5.21% 6.92% 7.48% -0.89%
Tax Burden Percent
65.44% 67.56% 67.15% 188.20% 69.41% 74.10% 65.26% 46.29% 69.24% 66.99% -38.60%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
34.56% 32.44% 32.86% -88.20% 30.59% 25.90% 34.74% 53.71% 30.76% 33.01% 138.60%
Return on Invested Capital (ROIC)
184.89% 163.18% 174.63% 201.28% 54.18% 59.00% 44.01% 28.64% 30.49% 30.89% -9.08%
ROIC Less NNEP Spread (ROIC-NNEP)
183.10% 162.64% 174.40% 205.68% 54.55% 59.20% 44.04% 29.16% 30.71% 31.02% -10.04%
Return on Net Nonoperating Assets (RNNOA)
-172.90% -146.77% -156.38% -168.18% -43.58% -46.73% -33.39% -20.26% -19.89% -19.32% 6.04%
Return on Equity (ROE)
11.99% 16.41% 18.25% 33.10% 10.60% 12.26% 10.62% 8.37% 10.60% 11.57% -3.04%
Cash Return on Invested Capital (CROIC)
68.57% 84.03% 88.21% -4.79% -23.34% -5.91% -37.65% 2.40% 6.69% -7.88% 8.10%
Operating Return on Assets (OROA)
2.20% 2.50% 2.74% 1.26% 1.29% 1.56% 1.55% 1.54% 1.25% 1.48% 0.29%
Return on Assets (ROA)
1.44% 1.69% 1.84% 2.37% 0.89% 1.16% 1.01% 0.71% 0.86% 0.99% -0.11%
Return on Common Equity (ROCE)
11.99% 16.41% 18.25% 33.10% 10.60% 12.26% 10.62% 8.37% 10.60% 11.57% -3.04%
Return on Equity Simple (ROE_SIMPLE)
0.00% 17.29% 15.13% 17.86% 0.00% 15.02% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
17 26 31 66 20 22 20 17 20 20 -6.54
NOPAT Margin
7.50% 11.36% 12.98% 26.65% 7.74% 8.81% 7.53% 6.21% 7.29% 7.69% -2.38%
Net Nonoperating Expense Percent (NNEP)
1.79% 0.55% 0.23% -4.41% -0.37% -0.21% -0.03% -0.53% -0.22% -0.12% 0.96%
Return On Investment Capital (ROIC_SIMPLE)
2.46% - - - 2.79% 2.89% 2.55% 2.24% 2.84% 3.05% -1.00%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
12.09% 10.61% 10.90% 11.97% 12.69% 12.13% 14.20% 13.34% 13.96% 13.76% 17.66%
R&D to Revenue
15.59% 14.05% 11.51% 13.94% 15.43% 15.11% 14.35% 14.72% 14.89% 16.56% 17.13%
Operating Expenses to Revenue
88.54% 83.18% 80.67% 85.84% 88.85% 88.11% 88.46% 86.58% 89.47% 88.52% 93.83%
Earnings before Interest and Taxes (EBIT)
41 43 48 22 26 28 30 31 27 29 6.31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
50 52 56 32 38 40 46 46 50 49 30
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.84 2.71 3.09 3.95 4.94 3.50 3.21 2.90 2.84 2.53 3.65
Price to Tangible Book Value (P/TBV)
3.32 3.21 3.69 5.21 6.57 4.63 5.06 4.67 4.79 4.65 6.77
Price to Revenue (P/Rev)
2.27 2.07 2.30 3.06 3.66 2.64 2.44 2.10 1.90 1.56 2.20
Price to Earnings (P/E)
20.20 15.67 20.43 22.12 29.55 23.33 24.82 30.12 27.37 23.07 47.42
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.95% 6.38% 4.89% 4.52% 3.38% 4.29% 4.03% 3.32% 3.65% 4.33% 2.11%
Enterprise Value to Invested Capital (EV/IC)
21.82 14.98 17.86 12.38 13.94 9.68 7.44 6.45 5.59 4.20 6.72
Enterprise Value to Revenue (EV/Rev)
1.54 1.40 1.65 2.48 3.15 2.10 1.94 1.63 1.50 1.24 1.88
Enterprise Value to EBITDA (EV/EBITDA)
7.98 6.39 7.75 11.86 17.26 12.63 12.65 9.96 8.67 6.90 11.57
Enterprise Value to EBIT (EV/EBIT)
9.65 7.65 9.55 15.11 22.06 16.86 18.62 14.80 13.68 11.29 21.74
Enterprise Value to NOPAT (EV/NOPAT)
17.53 13.21 16.26 19.08 23.76 16.52 16.91 21.40 20.03 17.08 33.69
Enterprise Value to Operating Cash Flow (EV/OCF)
8.02 6.21 8.21 12.35 17.39 10.97 8.95 7.54 6.77 5.70 9.15
Enterprise Value to Free Cash Flow (EV/FCFF)
55.35 23.87 25.12 0.00 0.00 0.00 0.00 313.08 93.97 0.00 88.36
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.94 -0.90 -0.90 -0.82 -0.80 -0.79 -0.76 -0.69 -0.65 -0.62 -0.60
Leverage Ratio
11.47 10.52 10.24 9.71 10.95 10.16 10.44 10.32 11.82 11.45 11.85
Compound Leverage Factor
11.47 10.52 10.24 9.71 10.95 10.16 10.44 10.32 11.82 11.45 11.85
Debt to Total Capital
2.70% 2.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
2.70% 2.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
97.30% 97.87% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.11 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-3.78 -3.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.11 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.25 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-8.30 -6.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.25 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.39 0.42 0.45 0.43 0.45 0.40 0.37 0.36 0.31 0.29 0.34
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.09 1.09 1.09 1.00 1.00 1.00 1.00 1.01 1.00 1.00 1.00
Quick Ratio
0.10 0.11 0.10 0.10 0.08 0.09 0.08 0.07 0.06 0.05 0.05
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-33 -15 -1.08 -62 -142 -114 -163 -57 -42 -78 -44
Operating Cash Flow to CapEx
320.73% 252.12% 286.02% 358.86% 281.91% 258.34% 428.29% 287.04% 174.00% 180.18% 225.83%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.12 0.13 0.14 0.14 0.13 0.14 0.14 0.14 0.12 0.13 0.13
Accounts Receivable Turnover
79.69 96.07 100.98 96.45 98.18 119.97 99.38 74.59 94.21 97.00 79.63
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
55.61 59.34 64.01 66.68 61.97 62.24 62.79 59.38 43.42 37.56 33.53
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
4.58 3.80 3.61 3.78 3.72 3.04 3.67 4.89 3.87 3.76 4.58
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
4.58 3.80 3.61 3.78 3.72 3.04 3.67 4.89 3.87 3.76 4.58
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
59 81 83 189 221 217 265 262 283 315 302
Invested Capital Turnover
24.66 14.36 13.45 7.55 7.00 6.70 5.84 4.61 4.18 4.02 3.81
Increase / (Decrease) in Invested Capital
50 41 32 128 162 136 182 74 62 98 37
Enterprise Value (EV)
1,279 1,211 1,482 2,336 3,076 2,096 1,972 1,692 1,582 1,321 2,033
Market Capitalization
1,885 1,792 2,069 2,875 3,580 2,631 2,477 2,180 2,003 1,665 2,384
Book Value per Share
$1.84 $1.79 $1.79 $1.91 $2.03 $2.09 $2.13 $2.08 $1.98 $1.91 $1.95
Tangible Book Value per Share
$1.57 $1.52 $1.50 $1.45 $1.53 $1.58 $1.35 $1.30 $1.17 $1.04 $1.05
Total Capital
683 676 669 728 725 751 771 750 704 659 654
Total Debt
18 14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
18 14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-606 -581 -586 -539 -504 -534 -506 -488 -422 -344 -351
Capital Expenditures (CapEx)
18 16 14 14 16 21 17 19 32 29 27
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-57 -39 -45 -552 -536 -552 -501 -395 -394 -383 -328
Debt-free Net Working Capital (DFNWC)
567 556 541 -13 -31 -18 4.36 93 27 -38 23
Net Working Capital (NWC)
567 556 541 -13 -31 -18 4.36 93 27 -38 23
Net Nonoperating Expense (NNE)
-10 -3.05 -1.33 25 2.07 1.15 0.15 2.70 1.02 0.54 -4.10
Net Nonoperating Obligations (NNO)
-606 -581 -586 -539 -504 -534 -506 -488 -422 -344 -351
Total Depreciation and Amortization (D&A)
8.75 8.93 7.91 10 11 12 16 16 23 19 23
Debt-free, Cash-free Net Working Capital to Revenue
-6.89% -4.51% -4.99% -58.75% -54.77% -55.44% -49.29% -37.99% -37.47% -35.83% -30.33%
Debt-free Net Working Capital to Revenue
68.19% 64.11% 60.16% -1.41% -3.22% -1.82% 0.43% 8.95% 2.58% -3.60% 2.13%
Net Working Capital to Revenue
68.19% 64.11% 60.16% -1.41% -3.22% -1.82% 0.43% 8.95% 2.58% -3.60% 2.13%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.08 $0.08 $0.09 $0.12 $0.05 $0.06 $0.05 $0.04 $0.05 $0.06 ($0.01)
Adjusted Weighted Average Basic Shares Outstanding
361.68M 359.31M 356.32M 357.30M 358.35M 362.98M 368.77M 368.27M 361.17M 345.34M 337.47M
Adjusted Diluted Earnings per Share
$0.07 $0.08 $0.09 $0.11 $0.03 $0.05 $0.05 $0.04 $0.05 $0.06 ($0.01)
Adjusted Weighted Average Diluted Shares Outstanding
392.67M 378.72M 373.37M 374.30M 386.24M 382.22M 380.63M 377.63M 376.73M 350.47M 337.47M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
368.75M 373.43M 381.82M 356.61M 359.85M 361.67M 360.32M 356.44M 344.77M 334.78M 338.85M
Normalized Net Operating Profit after Tax (NOPAT)
17 26 31 25 20 22 20 25 20 20 12
Normalized NOPAT Margin
7.50% 11.36% 12.98% 9.91% 7.74% 8.81% 7.53% 9.39% 7.29% 7.69% 4.32%
Pre Tax Income Margin
18.41% 18.79% 20.16% 8.90% 10.01% 11.26% 11.45% 11.26% 10.00% 11.17% 2.30%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
59.40% 93.03% 135.28% 123.87% 129.86% 110.09% 108.64% 155.29% 237.19% 319.80% 430.73%

Financials Breakdown Chart

Key Financial Trends

Payoneer Global (NASDAQ: PAYO) showed a mixed but generally improving operating profile over the last several years, with steady revenue growth, consistently profitable quarters in 2024-2026, and strong operating cash flow. However, the balance sheet and cash flow statements also show very large “other current liabilities” and “other current assets,” which make the company harder to judge from the headline numbers alone.

Revenue and earnings trends: Payoneer’s quarterly revenue has generally trended upward from 2023 into 2025 and 2026. Revenue rose from about $192.0 million in Q1 2023 to $261.6 million in Q1 2026. That said, the most recent quarter was a bit softer sequentially, with Q1 2026 revenue down from $274.7 million in Q4 2025. Net income has stayed positive in the latest periods, but Q1 2026 net income of $19.6 million was below Q4 2025’s $19.0 million only slightly above, and below some stronger quarters seen in 2024.

Profitability: Operating income remained positive in each of the recent quarters shown, with Q1 2026 operating income of $30.0 million and Q1 2026 net income of $19.6 million. Gross profit equals revenue in the data provided, suggesting little to no recorded cost of revenue, so operating efficiency depends heavily on controlling operating expenses. Marketing and “other operating expenses” remain large, so margin expansion may be limited unless those costs come down or revenue accelerates further.

Cash flow: Core operating cash flow has been consistently positive, which is a key strength. Payoneer generated $53.7 million in operating cash flow in Q1 2025, $54.9 million in Q4 2025, and $51.8 million in Q1 2026. That indicates the business is converting earnings into cash on a recurring basis, even though working-capital swings can be significant quarter to quarter.

Balance sheet: The company ended Q1 2026 with $339.4 million in cash and equivalents, down sharply from $479.4 million at Q3 2025 and $524.2 million at Q1 2025. Total assets were $8.60 billion, but total liabilities were very high at $7.94 billion, leaving only $659.1 million of common equity. The balance sheet is still positive, but leverage and liability structure deserve close attention.

Capital allocation: Buybacks have been meaningful over time, with repurchases of common equity continuing in recent quarters. However, financing cash flow can look very volatile because of large “other financing activities,” including a very large inflow in Q4 2025 and a large outflow in Q1 2026. That makes it harder to assess underlying financing quality from cash flow alone.

  • Revenue has grown meaningfully over the last few years, reaching $261.6 million in Q1 2026 versus $192.0 million in Q1 2023.
  • Payoneer has remained profitable in the recent quarters, with Q1 2026 net income of $19.6 million.
  • Operating cash flow has been consistently positive, including $51.8 million in Q1 2026.
  • The company has continued to produce operating income, showing that the core business is still generating earnings before taxes.
  • Q1 2026 retained earnings rose to $198.7 million, suggesting cumulative profitability has improved over time.
  • Revenue dipped sequentially in Q1 2026 from Q4 2025, so near-term growth appears uneven.
  • The balance sheet includes very large “other current assets” and “other current liabilities,” which makes the financial picture less transparent.
  • Share counts remain high, with diluted weighted-average shares around 350.5 million in Q1 2026.
  • Capital expenditures have been moderate, with $28.8 million spent on PP&E in Q1 2026.
  • Investing cash flows are consistently negative, reflecting ongoing investment activity and portfolio management.
  • Total liabilities of $7.94 billion are very large relative to equity of $659.1 million in Q1 2026.
  • Cash and equivalents fell sharply year over year, from $524.2 million in Q1 2025 to $339.4 million in Q1 2026.
  • Operating expenses remain heavy, especially marketing and other operating expenses, which limit margin expansion.
  • Financing cash flows were highly volatile, including a large negative financing outflow in Q1 2026.

Bottom line: Payoneer looks like a company with improving scale, positive earnings, and solid operating cash generation, but investors should keep a close eye on the balance sheet and the company’s dependence on complex liability and financing items. The business appears fundamentally healthier than it was in 2023, yet the financial structure still carries enough noise and leverage to justify caution.

08/23/26 04:27 PM ETAI Generated. May Contain Errors.

Payoneer Global Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Payoneer Global's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Payoneer Global's net income appears to be on an upward trend, with a most recent value of $73.19 million in 2025, falling from -$625 thousand in 2019. The previous period was $121.16 million in 2024. View Payoneer Global's forecast to see where analysts expect Payoneer Global to go next.

Payoneer Global's total operating income in 2025 was $124.67 million, based on the following breakdown:
  • Total Gross Profit: $1.05 billion
  • Total Operating Expenses: $928.11 million

Over the last 6 years, Payoneer Global's total revenue changed from $317.75 million in 2019 to $1.05 billion in 2025, a change of 231.3%.

Payoneer Global's total liabilities were at $8.25 billion at the end of 2025, a 14.5% increase from 2024, and a 137.1% increase since 2020.

In the past 5 years, Payoneer Global's cash and equivalents has ranged from $102.99 million in 2020 to $617.02 million in 2023, and is currently $415.54 million as of their latest financial filing in 2025.

Over the last 6 years, Payoneer Global's book value per share changed from 0.00 in 2019 to 1.98 in 2025, a change of 197.6%.



Financial statements for NASDAQ:PAYO last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners