Free Trial

EquipmentShare.com (EQPT) Financials

EquipmentShare.com logo
$15.43 -0.56 (-3.50%)
Closing price 04:00 PM Eastern
Extended Trading
$16.05 +0.62 (+4.02%)
As of 07:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for EquipmentShare.com

Annual Income Statements for EquipmentShare.com

This table shows EquipmentShare.com's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-15 -37 3.00
Consolidated Net Income / (Loss)
17 3.00 40
Net Income / (Loss) Continuing Operations
17 3.00 40
Total Pre-Tax Income
21 6.00 54
Total Operating Income
250 218 297
Total Gross Profit
759 946 1,239
Total Revenue
2,557 3,764 4,379
Operating Revenue
2,557 3,764 4,379
Total Cost of Revenue
1,798 2,818 3,140
Operating Cost of Revenue
1,798 2,818 3,140
Total Operating Expenses
509 728 942
Selling, General & Admin Expense
509 728 942
Total Other Income / (Expense), net
-229 -212 -243
Interest Expense
243 261 293
Other Income / (Expense), net
14 49 50
Income Tax Expense
4.00 3.00 14
Preferred Stock Dividends Declared
32 40 37
Basic Earnings per Share
($0.20) ($0.48) $0.01
Weighted Average Basic Shares Outstanding
75M 77M 78M
Diluted Earnings per Share
($0.20) ($0.48) $0.01
Weighted Average Diluted Shares Outstanding
75M 77M 226M
Weighted Average Basic & Diluted Shares Outstanding
- - 266.05M

Quarterly Income Statements for EquipmentShare.com

This table shows EquipmentShare.com's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-60 13 -5.00 -41 16 9.00
Consolidated Net Income / (Loss)
-48 16 6.00 -29 19 20
Net Income / (Loss) Continuing Operations
-48 16 6.00 -29 19 20
Total Pre-Tax Income
-67 3.00 15 -61 33 36
Total Operating Income
-10 64 64 1.00 94 117
Total Gross Profit
200 293 306 287 411 462
Total Revenue
716 1,147 945 989 1,449 1,468
Operating Revenue
716 1,147 945 989 1,449 1,468
Total Cost of Revenue
516 854 639 702 1,038 1,006
Operating Cost of Revenue
516 854 639 702 1,038 1,006
Total Operating Expenses
210 229 242 286 317 345
Selling, General & Admin Expense
210 229 242 286 317 345
Total Other Income / (Expense), net
-57 -61 -49 -62 -61 -81
Interest Expense
63 69 75 70 73 88
Other Income / (Expense), net
6.00 8.00 26 8.00 12 7.00
Income Tax Expense
-19 -13 9.00 -32 14 16
Preferred Stock Dividends Declared
12 3.00 11 12 3.00 11
Basic Earnings per Share
($0.77) $0.17 ($0.06) ($0.20) $0.14 $0.06
Weighted Average Basic Shares Outstanding
78M 78M 78M 209M 506M 508M
Diluted Earnings per Share
($0.77) $0.06 ($0.06) ($0.20) $0.13 $0.06
Weighted Average Diluted Shares Outstanding
78M 226M 78M 287M 260M 260M
Weighted Average Basic & Diluted Shares Outstanding
- - - 252.38M 253.38M 253.74M

Annual Cash Flow Statements for EquipmentShare.com

This table details how cash moves in and out of EquipmentShare.com's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
73 91 -101
Net Cash From Operating Activities
279 282 264
Net Cash From Continuing Operating Activities
279 282 264
Net Income / (Loss) Continuing Operations
17 3.00 40
Consolidated Net Income / (Loss)
17 3.00 40
Depreciation Expense
295 332 365
Amortization Expense
14 20 21
Non-Cash Adjustments To Reconcile Net Income
255 197 -38
Changes in Operating Assets and Liabilities, net
-302 -270 -124
Net Cash From Investing Activities
-614 -419 -980
Net Cash From Continuing Investing Activities
-614 -419 -980
Purchase of Property, Plant & Equipment
-1,123 -1,624 -1,819
Acquisitions
0.00 -9.00 -48
Purchase of Investments
-37 -26 -46
Sale of Property, Plant & Equipment
705 1,425 1,160
Sale and/or Maturity of Investments
27 10 19
Other Investing Activities, net
-186 -195 -246
Net Cash From Financing Activities
408 228 615
Net Cash From Continuing Financing Activities
408 228 615
Repayment of Debt
-1,364 -2,203 -1,689
Payment of Dividends
-5.00 -9.00 -37
Issuance of Debt
1,595 2,436 2,357
Issuance of Preferred Equity
105 0.00 0.00
Issuance of Common Equity
44 0.00 0.00
Other Financing Activities, net
33 4.00 -16
Cash Interest Paid
200 230 272
Cash Income Taxes Paid
1.00 2.00 6.00

Quarterly Cash Flow Statements for EquipmentShare.com

This table details how cash moves in and out of EquipmentShare.com's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
-61 15 41 23 114 -84
Net Cash From Operating Activities
-51 -76 113 -200 58 -37
Net Cash From Continuing Operating Activities
-51 -76 113 -200 58 -37
Net Income / (Loss) Continuing Operations
-48 16 7.00 -29 19 20
Consolidated Net Income / (Loss)
-48 16 7.00 -29 19 20
Depreciation Expense
79 88 94 104 112 125
Amortization Expense
5.00 5.00 6.00 5.00 4.00 5.00
Non-Cash Adjustments To Reconcile Net Income
24 12 21 35 101 70
Changes in Operating Assets and Liabilities, net
-111 -197 -15 -315 -178 -257
Net Cash From Investing Activities
-283 -167 -528 -280 -450 -627
Net Cash From Continuing Investing Activities
-283 -167 -528 -280 -450 -627
Purchase of Property, Plant & Equipment
-303 -516 -508 -337 -697 -830
Acquisitions
-1.00 -8.00 -35 -7.00 -2.00 -3.00
Purchase of Investments
-6.00 -9.00 -12 -6.00 -9.00 -40
Sale of Property, Plant & Equipment
75 425 105 115 368 236
Sale and/or Maturity of Investments
2.00 6.00 4.00 3.00 4.00 30
Other Investing Activities, net
-50 -65 -82 -48 -114 -20
Net Cash From Financing Activities
273 258 456 503 506 580
Net Cash From Continuing Financing Activities
273 258 456 503 513 573
Repayment of Debt
-15 -303 -1.00 -584 -401 -1,841
Issuance of Debt
300 600 465 381 951 2,435
Other Financing Activities, net
-12 -2.00 -8.00 0.00 - -21
Cash Interest Paid
32 94 46 39 92 34
Cash Income Taxes Paid
0.00 1.00 - 0.00 2.00 1.00

Annual Balance Sheets for EquipmentShare.com

This table presents EquipmentShare.com's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
4,816 5,987
Total Current Assets
1,407 1,730
Cash & Equivalents
407 306
Accounts Receivable
563 748
Inventories, net
331 401
Prepaid Expenses
42 169
Other Current Assets
64 106
Plant, Property, & Equipment, net
339 504
Total Noncurrent Assets
3,070 3,753
Long-Term Investments
54 59
Intangible Assets
92 141
Other Noncurrent Operating Assets
2,921 3,553
Total Liabilities & Shareholders' Equity
4,816 5,987
Total Liabilities
3,943 5,099
Total Current Liabilities
658 880
Short-Term Debt
19 4.00
Accounts Payable
91 95
Accrued Expenses
344 609
Other Current Liabilities
204 172
Total Noncurrent Liabilities
3,285 4,219
Long-Term Debt
2,528 3,268
Noncurrent Deferred & Payable Income Tax Liabilities
31 43
Other Noncurrent Operating Liabilities
726 908
Redeemable Noncontrolling Interest
324 360
Total Equity & Noncontrolling Interests
549 528
Total Preferred & Common Equity
549 528
Preferred Stock
430 430
Total Common Equity
119 98
Common Stock
114 105
Retained Earnings
8.00 0.00
Treasury Stock
-7.00 -7.00
Accumulated Other Comprehensive Income / (Loss)
4.00 0.00

Quarterly Balance Sheets for EquipmentShare.com

This table presents EquipmentShare.com's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2026 6/30/2026 9/30/2026
Total Assets
6,357 7,111 7,848
Total Current Assets
1,870 2,210 2,341
Cash & Equivalents
329 443 359
Accounts Receivable
818 971 1,154
Inventories, net
427 460 478
Prepaid Expenses
203 232 240
Other Current Assets
93 104 110
Plant, Property, & Equipment, net
524 590 570
Total Noncurrent Assets
3,963 4,311 4,937
Long-Term Investments
60 63 64
Intangible Assets
113 143 142
Other Noncurrent Operating Assets
3,760 4,105 4,731
Total Liabilities & Shareholders' Equity
6,357 7,111 7,848
Total Liabilities
4,785 5,529 6,217
Total Current Liabilities
758 914 955
Short-Term Debt
5.00 2.00 2.00
Accounts Payable
73 105 116
Accrued Expenses
495 593 627
Other Current Liabilities
185 214 210
Total Noncurrent Liabilities
4,027 4,615 5,262
Long-Term Debt
3,077 3,635 4,227
Capital Lease Obligations
- - 219
Noncurrent Deferred & Payable Income Tax Liabilities
10 22 37
Other Noncurrent Operating Liabilities
940 958 779
Redeemable Noncontrolling Interest
371 370 381
Total Equity & Noncontrolling Interests
1,201 1,212 1,250
Total Preferred & Common Equity
1,201 1,212 1,250
Preferred Stock
0.00 0.00 0.00
Total Common Equity
1,201 1,212 1,250
Common Stock
1,238 1,266 1,286
Retained Earnings
-29 -47 -27
Treasury Stock
-7.00 -7.00 -7.00
Accumulated Other Comprehensive Income / (Loss)
-1.00 0.00 -2.00

Annual Metrics And Ratios for EquipmentShare.com

This table displays calculated financial ratios and metrics derived from EquipmentShare.com's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 0.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00
Growth Metrics
- - -
Profitability Metrics
- - -
Net Operating Profit after Tax (NOPAT)
202 109 220
Return On Investment Capital (ROIC_SIMPLE)
- 3.52% 5.79%
Earnings before Interest and Taxes (EBIT)
264 267 347
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
573 619 733
Valuation Ratios
- - -
Leverage & Solvency
- - -
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -2,850 -616
Efficiency Ratios
- - -
Capital & Investment Metrics
- - -
Invested Capital
0.00 2,959 3,795
Increase / (Decrease) in Invested Capital
0.00 2,959 836
Book Value per Share
$0.00 $1.55 $1.26
Tangible Book Value per Share
$0.00 $0.31 ($0.55)
Total Capital
0.00 3,420 4,160
Total Debt
0.00 2,547 3,272
Total Long-Term Debt
0.00 2,528 3,268
Net Debt
0.00 2,086 2,907
Capital Expenditures (CapEx)
418 199 659
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 361 548
Debt-free Net Working Capital (DFNWC)
0.00 768 854
Net Working Capital (NWC)
0.00 749 850
Net Nonoperating Expense (NNE)
185 106 180
Net Nonoperating Obligations (NNO)
0.00 2,086 2,907
Total Depreciation and Amortization (D&A)
309 352 386
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.01
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 78M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.01
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 226M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 266.05M
Normalized Net Operating Profit after Tax (NOPAT)
202 109 220
Debt Service Ratios
- - -
Payout Ratios
- - -

Quarterly Metrics And Ratios for EquipmentShare.com

This table displays calculated financial ratios and metrics derived from EquipmentShare.com's official financial filings.

Metric Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
0.00 0.00 0.00 266,047,147.00 252,375,097.00 253,375,963.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 266,047,147.00 252,375,097.00 253,375,963.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 -0.15 0.06 0.04
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 0.00% 38.13% 26.33% 55.34%
EBITDA Growth
0.00% 0.00% 0.00% 47.50% 34.55% 33.68%
EBIT Growth
0.00% 0.00% 0.00% 325.00% 47.22% 37.78%
NOPAT Growth
0.00% 0.00% 0.00% 110.00% -84.14% 153.91%
Net Income Growth
0.00% 0.00% 0.00% 39.58% 18.75% 233.33%
EPS Growth
0.00% 0.00% 0.00% 74.03% 116.67% 200.00%
Operating Cash Flow Growth
0.00% 0.00% 0.00% -292.16% 176.32% -132.74%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 60.20% -17.61% 0.00% 46.51% 1.31%
EBITDA Q/Q Growth
0.00% 106.25% 15.15% 0.00% 88.14% 14.41%
EBIT Q/Q Growth
0.00% 1,900.00% 25.00% 0.00% 1,077.78% 16.98%
NOPAT Q/Q Growth
0.00% 4,976.19% -92.50% 0.00% 7,631.60% 20.10%
Net Income Q/Q Growth
0.00% 133.33% -62.50% 0.00% 165.52% 5.26%
EPS Q/Q Growth
0.00% 107.79% -200.00% 0.00% 165.00% -53.85%
Operating Cash Flow Q/Q Growth
0.00% -49.02% 248.68% 0.00% 129.00% -163.79%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -9.25% -20.01%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 10.50% 20.01%
Profitability Metrics
- - - - - -
Gross Margin
27.93% 25.54% 32.38% 29.02% 28.36% 31.47%
EBITDA Margin
11.17% 14.39% 20.11% 11.93% 15.32% 17.30%
Operating Margin
-1.40% 5.58% 6.77% 0.10% 6.49% 7.97%
EBIT Margin
-0.56% 6.28% 9.52% 0.91% 7.32% 8.45%
Profit (Net Income) Margin
-6.70% 1.39% 0.63% -2.93% 1.31% 1.36%
Tax Burden Percent
71.64% 533.33% 40.00% 47.54% 57.58% 55.56%
Interest Burden Percent
1,675.00% 4.17% 16.67% -677.78% 31.13% 29.03%
Effective Tax Rate
0.00% -433.33% 60.00% 0.00% 42.42% 44.44%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.15% 7.85% 8.58%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% -2.05% 5.61% 6.34%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% -3.51% 11.10% 15.64%
Return on Equity (ROE)
0.00% 0.00% 0.00% -3.36% 18.95% 24.22%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.67% 5.10% 5.89%
Return on Assets (ROA)
0.00% 0.00% 0.00% -2.15% 0.91% 0.95%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% -2.57% 14.52% 18.56%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.00 341 26 0.70 54 65
NOPAT Margin
-0.98% 29.76% 2.71% 0.07% 3.74% 4.43%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 2.21% 2.24% 2.24%
Return On Investment Capital (ROIC_SIMPLE)
- - - 0.02% 1.12% 1.14%
Cost of Revenue to Revenue
72.07% 74.46% 67.62% 70.98% 71.64% 68.53%
SG&A Expenses to Revenue
29.33% 19.97% 25.61% 28.92% 21.88% 23.50%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.33% 19.97% 25.61% 28.92% 21.88% 23.50%
Earnings before Interest and Taxes (EBIT)
-4.00 72 90 9.00 106 124
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
80 165 190 118 222 254
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 4.87 4.22 3.61
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 5.53 4.78 4.08
Price to Revenue (P/Rev)
0.00 0.00 0.00 1.26 1.03 0.82
Price to Earnings (P/E)
0.00 0.00 0.00 265.74 204.46 115.80
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.38% 0.49% 0.86%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 2.09 1.83 1.58
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 1.92 1.74 1.63
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 11.56 10.40 10.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 24.75 21.86 20.85
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 29.42 36.99 33.33
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 77.48 34.59 90.12
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 1.96 2.30 2.73
Long-Term Debt to Equity
0.00 0.00 0.00 1.96 2.30 2.73
Financial Leverage
0.00 0.00 0.00 1.71 1.98 2.47
Leverage Ratio
0.00 0.00 0.00 4.04 4.49 4.81
Compound Leverage Factor
0.00 0.00 0.00 -27.41 1.40 1.40
Debt to Total Capital
0.00% 0.00% 0.00% 66.22% 69.69% 73.17%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.11% 0.04% 0.03%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 66.12% 69.65% 73.14%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 7.97% 7.09% 6.27%
Common Equity to Total Capital
0.00% 0.00% 0.00% 25.81% 23.22% 20.56%
Debt to EBITDA
0.00 0.00 0.00 4.00 4.39 4.99
Net Debt to EBITDA
0.00 0.00 0.00 3.49 3.78 4.51
Long-Term Debt to EBITDA
0.00 0.00 0.00 3.99 4.39 4.98
Debt to NOPAT
0.00 0.00 0.00 10.18 15.62 16.61
Net Debt to NOPAT
0.00 0.00 0.00 8.89 13.45 15.03
Long-Term Debt to NOPAT
0.00 0.00 0.00 10.16 15.61 16.61
Altman Z-Score
0.00 0.00 0.00 1.67 1.51 1.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 23.60% 23.39% 23.36%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 0.00 0.00 2.47 2.42 2.45
Quick Ratio
0.00 0.00 0.00 1.51 1.55 1.58
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -4,264 -4,659 -5,591
Operating Cash Flow to CapEx
-22.37% -83.52% 28.04% -90.09% 17.63% -6.23%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -60.92 -63.82 -63.53
Operating Cash Flow to Interest Expense
-0.81 -1.10 1.51 -2.86 0.79 -0.42
Operating Cash Flow Less CapEx to Interest Expense
-4.43 -2.42 -3.87 -6.03 -3.71 -7.17
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.73 0.70 0.70
Accounts Receivable Turnover
0.00 0.00 0.00 5.69 5.10 4.75
Inventory Turnover
0.00 0.00 0.00 7.79 7.63 8.11
Fixed Asset Turnover
0.00 0.00 0.00 8.88 8.40 9.61
Accounts Payable Turnover
0.00 0.00 0.00 45.56 33.43 33.42
Days Sales Outstanding (DSO)
0.00 0.00 0.00 64.18 71.54 76.91
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 46.86 47.83 45.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 8.01 10.92 10.92
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 103.03 108.46 110.99
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 0.00 0.00 4,265 4,713 5,656
Invested Capital Turnover
0.00 0.00 0.00 2.18 2.10 1.94
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 4,265 4,713 5,656
Enterprise Value (EV)
0.00 0.00 0.00 8,910 8,613 8,922
Market Capitalization
747 747 747 5,846 5,112 4,516
Book Value per Share
$0.00 $0.00 $0.00 $4.51 $4.80 $4.93
Tangible Book Value per Share
$0.00 $0.00 $0.00 $3.98 $4.24 $4.37
Total Capital
0.00 0.00 0.00 4,654 5,219 6,079
Total Debt
0.00 0.00 0.00 3,082 3,637 4,448
Total Long-Term Debt
0.00 0.00 0.00 3,077 3,635 4,446
Net Debt
0.00 0.00 0.00 2,693 3,131 4,025
Capital Expenditures (CapEx)
228 91 403 222 329 594
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 788 855 1,029
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 1,117 1,298 1,388
Net Working Capital (NWC)
0.00 0.00 0.00 1,112 1,296 1,386
Net Nonoperating Expense (NNE)
41 325 20 30 35 45
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 2,693 3,131 4,025
Total Depreciation and Amortization (D&A)
84 93 100 109 116 130
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 16.94% 17.26% 18.79%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 24.01% 26.20% 25.34%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 23.90% 26.16% 25.31%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($0.20) $0.14 $0.06
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 209M 506M 508M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.20) $0.13 $0.06
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 287M 260M 260M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 252.38M 253.38M 253.74M
Normalized Net Operating Profit after Tax (NOPAT)
-7.00 45 45 0.70 54 65
Normalized NOPAT Margin
-0.98% 3.91% 4.74% 0.07% 3.74% 4.43%
Pre Tax Income Margin
-9.36% 0.26% 1.59% -6.17% 2.28% 2.45%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-0.06 1.04 1.20 0.13 1.45 1.41
NOPAT to Interest Expense
-0.11 4.95 0.34 0.01 0.74 0.74
EBIT Less CapEx to Interest Expense
-3.68 -0.28 -4.17 -3.04 -3.05 -5.34
NOPAT Less CapEx to Interest Expense
-3.73 3.63 -5.03 -3.16 -3.77 -6.01
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 59.68% 48.68%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 59.68% 48.68%

Financials Breakdown Chart

Key Financial Trends

EquipmentShare.com (NASDAQ: EQPT) showed a significant improvement in operating performance in Q2 2026. Revenue increased to $1.45 billion, up 46.5% from $989 million in Q1 2026 and 26.3% from $1.15 billion in Q2 2025. Gross profit rose to $411 million, lifting the gross margin to approximately 28.4%, compared with 25.5% in Q2 2025. Operating income increased to $94 million from $1 million in Q1 and $64 million in the year-ago quarter.

Profitability also improved despite continued interest costs. EquipmentShare.com generated $19 million of net income in Q2, compared with a $29 million loss in Q1 and $16 million of net income in Q2 2025. Net income attributable to common shareholders was $16 million, or $0.14 per basic share and $0.13 per diluted share. However, the sharp change in weighted average basic shares—from 78 million in Q2 2025 to 506 million in Q2 2026—means per-share comparisons should be interpreted cautiously.

The balance sheet expanded considerably during the quarter. Total assets increased to $7.11 billion from $6.36 billion in Q1, while cash rose to $443 million from $329 million. The company generated $58 million in operating cash flow in Q2, reversing the $200 million outflow in Q1. Nevertheless, the business remains highly capital-intensive and dependent on financing: long-term debt increased to $3.64 billion, and total liabilities reached $5.53 billion. The data provided covers Q1 2025 through Q2 2026 rather than a complete four-year history.

  • Strong revenue momentum: Q2 2026 revenue grew 26.3% year over year and 46.5% sequentially, indicating substantial expansion in the company’s operating scale.
  • Improving margins: Gross margin rose to approximately 28.4% from 25.5% a year earlier, while operating margin reached about 6.5% versus 5.6% in Q2 2025.
  • Return to profitability: The company moved from a $29 million net loss in Q1 2026 to $19 million of net income in Q2, with common shareholders receiving $16 million of earnings.
  • Operating cash flow turned positive: Cash generated from operations improved to $58 million from negative $200 million in Q1 2026 and negative $76 million in Q2 2025.
  • Liquidity improved but remains important to monitor: Cash increased to $443 million, and current assets of $2.21 billion exceeded current liabilities of $914 million. However, a large portion of current assets consisted of accounts receivable, inventory and prepaid expenses rather than cash.
  • Asset growth is concentrated in operating assets: Total assets rose by roughly $754 million sequentially, including increases in accounts receivable, prepaid expenses, plant and equipment, and other noncurrent operating assets.
  • Leverage increased: Total debt, including short- and long-term borrowings, rose to approximately $3.64 billion from $3.08 billion in Q1. Net debt was roughly $3.19 billion based on Q2 cash balances.
  • Interest expense remains a major burden: Q2 interest expense was $73 million, absorbing most of the company’s $94 million in operating income. Cash interest paid increased to $92 million from $39 million in Q1.
  • Capital spending remains substantial: EquipmentShare.com spent $697 million on property, plant and equipment in Q2, while investing activities used $450 million even after $368 million of proceeds from asset sales.
  • Working capital consumed cash: Changes in operating assets and liabilities reduced operating cash flow by $178 million in Q2. Accounts receivable increased to $971 million from $818 million in Q1, creating a potential collection and liquidity risk if growth slows.
11/12/26 08:06 PM ETAI Generated. May Contain Errors.

EquipmentShare.com Financials - Frequently Asked Questions

According to the most recent income statement we have on file, EquipmentShare.com's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

EquipmentShare.com's net income appears to be on an upward trend, with a most recent value of $40 million in 2025, rising from $17 million in 2023. The previous period was $3 million in 2024. See where experts think EquipmentShare.com is headed by visiting EquipmentShare.com's forecast page.

EquipmentShare.com's total operating income in 2025 was $297 million, based on the following breakdown:
  • Total Gross Profit: $1.24 billion
  • Total Operating Expenses: $942 million

Over the last 2 years, EquipmentShare.com's total revenue changed from $2.56 billion in 2023 to $4.38 billion in 2025, a change of 71.3%.

In the past 2 quarters, EquipmentShare.com's cash and equivalents has ranged from $329 million in Q1 2026 to $443 million in Q2 2026, and is currently $359 million as of their latest financial filing in Q3 2026.

EquipmentShare.com had total debt of $3.27 billion at the end of 2025, a 28.5% increase from 2024, and none in 2023.

Over the last 2 years, EquipmentShare.com's book value per share changed from 0.00 in 2023 to 1.26 in 2025, a change of 125.6%.



Financial statements for NASDAQ:EQPT last updated on 11/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners